v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income $ 1,014 $ 927
Adjustments to reconcile net income to net cash generated from operating activities:    
Depreciation and amortization 707 733
Amortization of leasehold interests in land 42 35
Amortization of deferred financing costs and original issue discount 31 28
Unrealized Gain (Loss) on Derivatives 0 (7)
Interest Income, Operating, Paid in Kind (1) (1)
Gain (loss) on modification or early retirement of debt 0 5
Loss on disposal or impairment of assets 7 8
Stock-based compensation expense 37 25
Provision for credit losses 65 21
Foreign exchange loss 2 29
Deferred income taxes (2) (25)
Changes in operating assets and liabilities:    
Accounts receivable 50 (119)
Other assets (39) (45)
Leasehold interests in land (137) (848)
Accounts payable (40) (6)
Other liabilities (323) (56)
Net cash generated from operating activities 1,413 704
Cash flows from investing activities:    
Capital expenditures (526) (665)
Proceeds from disposal of property and equipment 6 0
Acquisition of intangible assets and other (3) (75)
Proceeds from collection of loans receivable 1,264 0
Other 19 0
Net cash generated from (used in) investing activities 760 (740)
Cash flows from financing activities:    
Proceeds from exercise of stock options 4 0
Tax withholding on vesting of equity awards (6) (2)
Repurchase of common stock (1,541) (1,216)
Dividends paid and noncontrolling interest payments (530) (425)
Proceeds from debt 1,991 6,781
Repayments of debt (2,477) (4,856)
Payments of financing costs (9) (201)
Payments for settled contract for purchase of noncontrolling interest 0 (137)
Payments for unsettled contract for purchase of noncontrolling interest 0 (100)
Other (55) (24)
Net cash used in financing activities (2,623) (180)
Effect of exchange rate on cash, cash equivalents and restricted cash and cash equivalents (15) 16
Decrease in cash, cash equivalents and restricted cash and cash equivalents (465) (200)
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period 3,966 3,775
Cash, cash equivalents and restricted cash and cash equivalents at end of period 3,501 3,575
Supplemental disclosure of cash flow information    
Cash payments for interest, net of amounts capitalized 360 363
Cash payments for taxes, net of refunds 209 135
Change in construction-related payables 28 (76)
Excise tax accrued on repurchase of common stock $ 15 $ 12