v3.26.1
Intangible Assets, Net of Accumulated Amortization (Tables) - HZO, Inc. and Subsidiaries
3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Intangible Assets    
Schedule of intangible assets, net of accumulated amortization

As of March 31, 2026

Remaining 

Amortization 

Gross

Useful

Period in

Carrying

Accumulated

Net Carrying

  ​ ​ ​

 Life

  ​ ​ ​

Years

  ​ ​ ​

Amount

  ​ ​ ​

 Amortization

  ​ ​ ​

 Amount

Developed technology asset

10 years

2.6

$

3,875,812

$

2,802,223

$

1,073,589

As of December 31, 2025

Remaining 

Amortization 

Gross

Useful

Period in

Carrying 

Accumulated 

Net Carrying 

  ​ ​ ​

 Life

  ​ ​ ​

Years

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Amount

Developed technology asset

 

10 years

 

2.8

$

3,875,812

$

2,698,327

 

$

1,177,485

Intangible assets, net of accumulated amortization consists of the following as of December 31:

 

2025

 

Remaining

 

Amortization

 

Gross

 

Net

 

Useful

 

Period in

 

Carrying

 

Accumulated

 

Carrying

  ​ ​ ​

Life

  ​ ​ ​

Years

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Amount

Developed technology asset

 

10 years

 

2.8

$

3,875,812

$

2,698,327

$

1,177,485

 

2024

 

Remaining

 

Amortization

 

Gross

 

Net

 

Useful

 

Period in

 

Carrying

 

Accumulated

 

Carrying

  ​ ​ ​

Life

  ​ ​ ​

Years

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Amount

Developed technology asset

 

10 years

 

3.8

$

3,875,812

$

2,282,745

$

1,593,067

Schedule of future amortization expense

The estimated future amortization expense of the intangible asset as of March 31 is as follows:

  ​ ​ ​

Amount

2026 (remaining)

 

311,687

2027

 

415,583

2028

 

346,319

Total

 

$

1,073,589

The estimated future amortization expense of the intangible asset as of December 31 is as follows:

  ​ ​ ​

Amount

2026

 

415,583

2027

 

415,583

2028

 

346,319

Total

$

1,177,485