v3.26.1
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
Apr. 30, 2026
Oct. 31, 2025
Current Assets    
Cash and cash equivalents $ 627,851 $ 3,787,678
Short-term investment 5,029,644
Accounts receivable, net 16,768 255,844
Inventories 104,046 75,214
Advances to suppliers 11,278 9,384
Loans receivable from franchisees, net 885,861 1,021,181
Other receivables and other current assets 106,787 352,626
Total current assets 6,783,004 5,501,962
Non-current Assets    
Property and equipment, net 297,435 157,999
Intangible assets, net 6,408 6,639
Operating lease right of use asset 181,274 180,243
Other non-current assets 192,975 105,773
Total non-current assets 678,092 450,654
TOTAL ASSETS 7,461,096 5,952,616
Current liabilities    
Accounts payable 14,775 12,013
Taxes payable 1,511,768 1,375,488
Operating lease liabilities – current 128,432 104,254
Contract liability 194,968 194,753
Accruals and other payables 165,964 188,312
Total current liabilities 2,015,907 1,881,846
Non-current liabilities    
Operating lease liabilities – non-current 57,899 75,915
Total non-current assets 57,899 75,915
TOTAL LIABILITIES 2,073,806 1,957,761
Commitments and contingencies
Shareholders’ equity    
Additional paid in capital 30,261,334 28,021,581
Statutory reserve 217,264 217,264
Accumulated deficits (25,096,549) (24,178,267)
Accumulated other comprehensive income (loss) 316 (66,400)
Total shareholders’ equity 5,387,290 3,994,855
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 7,461,096 5,952,616
Related Party    
Current Assets    
Due from related parties 769 35
Current liabilities    
Due to related parties 7,026
Class A Ordinary Shares    
Shareholders’ equity    
Common Stock Value [1] 4,544 296
Class B Ordinary Shares    
Shareholders’ equity    
Common Stock Value [1] $ 381 $ 381
[1] Retroactively restated to reflect the share split, reverse share split and share reorganization (See Note 15).