| Schedule of Basic and Diluted Net Loss Per Ordinary Share |
The following table reflects the calculation of basic and diluted net loss per ordinary share (in dollars, except per-share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2026 |
|
|
|
Class A Redeemable |
|
|
Class A Non-redeemable |
Class B(1) |
|
Basic and diluted net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted allocation of net loss including accretion of temporary equity |
|
$ |
|
(7,114,501 |
) |
|
$ |
|
(44,614 |
) |
|
$ |
|
(20,338,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted-average shares outstanding |
|
|
|
2,760,000 |
|
|
|
|
17,308 |
|
|
|
|
7,890,000 |
|
Basic and diluted net loss per common share |
|
$ |
|
(2.58 |
) |
|
$ |
|
(2.58 |
) |
|
$ |
|
(2.58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2026 |
|
|
|
Class A Redeemable |
|
|
Class A Non-redeemable |
Class B(1) |
|
Basic and diluted net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted allocation of net loss including accretion of temporary equity |
|
$ |
|
(4,128,726 |
) |
|
$ |
|
(25,891 |
) |
|
$ |
|
(23,342,691 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted-average shares outstanding |
|
|
|
1,387,624 |
|
|
|
|
8,702 |
|
|
|
|
7,845,249 |
|
Basic and diluted net loss per common share |
|
$ |
|
(2.98 |
) |
|
$ |
|
(2.98 |
) |
|
$ |
|
(2.98 |
) |
(1) On June 24, 2026, the Company consummated its Initial Public Offering and sold 35.88 million Units, which includes the full exercise of the underwriter's over-allotment option, hence the 1,170,000 Class B ordinary shares are no longer subject to forfeiture and excluded from diluted shares outstanding.
|