Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Measurements |
|
| Schedule of information regarding financial assets and liabilities measured at fair value on a recurring basis |
The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands). | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | | June 30, 2026 | | Inputs | | Inputs | | Inputs | | Fair Value | | Trading securities | | $ | 9,058 | | $ | 664,996 | | $ | — | | $ | 674,054 | | Available for sale securities | | | — | | | 1,385,372 | | | 65,220 | | | 1,450,592 | | Equity securities | | | 287 | | | — | | | — | | | 287 | | Loans held for sale | | | — | | | 875,214 | | | 26,460 | | | 901,674 | | Derivative assets | | | — | | | 49,844 | | | — | | | 49,844 | | MSR asset | | | — | | | — | | | 22,755 | | | 22,755 | | Equity investments | | | — | | | — | | | 19,477 | | | 19,477 | | Securities sold, not yet purchased | | | 77,097 | | | 13,167 | | | — | | | 90,264 | | Derivative liabilities | | | — | | | 15,642 | | | — | | | 15,642 | |
| | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | | Total | | December 31, 2025 | | Inputs | | Inputs | | Inputs | | | Fair Value | | Trading securities | | $ | 8,915 | | $ | 608,493 | | $ | — | | $ | 617,408 | | Available for sale securities | | | — | | | 1,429,056 | | | 61,992 | | | 1,491,048 | | Equity securities | | | 265 | | | — | | | — | | | 265 | | Loans held for sale | | | — | | | 847,289 | | | 38,866 | | | 886,155 | | Derivative assets | | | — | | | 45,403 | | | — | | | 45,403 | | MSR asset | | | — | | | — | | | 17,491 | | | 17,491 | | Equity investments | | | — | | | — | | | 18,774 | | | 18,774 | | Securities sold, not yet purchased | | | 29,390 | | | 8,565 | | | — | | | 37,955 | | Derivative liabilities | | | — | | | 14,005 | | | — | | | 14,005 | |
|
| Schedule of rollforward for financial instruments measured at fair value using Level 3 inputs |
The following tables include a rollforward for those material financial instruments measured at fair value using Level 3 inputs (in thousands). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Gains or Losses | | | | | | | | | | | | | | | | | | (Realized or Unrealized) | | | | | | Balance, | | | | | | Transfers | | | | Included in Other | | | | | Beginning of | | Purchases/ | | Sales/ | | to (from) | | Included in | | Comprehensive | | Balance, | | | Period | | Additions | | Reductions | | Level 3 | | Net Income | | Income (Loss) | | End of Period | Three Months Ended June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | Available for sale securities | | $ | 63,013 | | $ | — | | $ | — | | $ | — | | $ | 1,553 | | $ | 654 | | $ | 65,220 | Loans held for sale | | | 41,660 | | | 7,049 | | | (21,030) | | | — | | | (1,219) | | | — | | | 26,460 | MSR asset | | | 20,045 | | | 3,227 | | | (48) | | | — | | | (469) | | | — | | | 22,755 | Equity investments | | | 19,494 | | | — | | | — | | | — | | | (17) | | | — | | | 19,477 | Total | | $ | 144,212 | | $ | 10,276 | | $ | (21,078) | | $ | — | | $ | (152) | | $ | 654 | | $ | 133,912 | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | Available for sale securities | | $ | 61,992 | | $ | — | | $ | — | | $ | — | | $ | 3,251 | | $ | (23) | | $ | 65,220 | Loans held for sale | | | 38,866 | | | 15,550 | | | (24,973) | | | — | | | (2,983) | | | — | | | 26,460 | MSR asset | | | 17,491 | | | 5,774 | | | (48) | | | — | | | (462) | | | — | | | 22,755 | Equity investments | | | 18,774 | | | — | | | — | | | — | | | 703 | | | — | | | 19,477 | Total | | $ | 137,123 | | $ | 21,324 | | $ | (25,021) | | $ | — | | $ | 509 | | $ | (23) | | $ | 133,912 | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | Trading securities | | $ | 666 | | $ | 2,333 | | $ | (2,776) | | $ | — | | $ | (223) | | $ | — | | $ | — | Available for sale securities | | | 30,554 | | | — | | | — | | | — | | | 928 | | | 437 | | | 31,919 | Loans held for sale | | | 45,360 | | | 5,497 | | | (4,860) | | | — | | | (985) | | | — | | | 45,012 | MSR asset | | | 6,903 | | | 1,348 | | | — | | | — | | | (364) | | | — | | | 7,887 | Equity investments | | | 21,260 | | | — | | | (19,540) | | | — | | | 2,727 | | | — | | | 4,447 | Total | | $ | 104,743 | | $ | 9,178 | | $ | (27,176) | | $ | — | | $ | 2,083 | | $ | 437 | | $ | 89,265 | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | Trading securities | | $ | 3,330 | | $ | 2,970 | | $ | (6,218) | | $ | — | | $ | (82) | | $ | — | | $ | — | Available for sale securities | | | 29,816 | | | — | | | — | | | — | | | 1,666 | | | 437 | | | 31,919 | Loans held for sale | | | 48,657 | | | 9,903 | | | (11,594) | | | — | | | (1,954) | | | — | | | 45,012 | MSR asset | | | 5,723 | | | 3,114 | | | — | | | — | | | (950) | | | — | | | 7,887 | Equity investments | | | 22,015 | | | — | | | (26,988) | | | — | | | 9,420 | | | — | | | 4,447 | Total | | $ | 109,541 | | $ | 15,987 | | $ | (44,800) | | $ | — | | $ | 8,100 | | $ | 437 | | $ | 89,265 |
|
| Schedule of significant unobservable inputs used in the fair value measurements |
| | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | Financial Instrument | | Valuation Technique | | Unobservable Inputs | | Fair Value | | Range (Weighted-Average) | Available for sale securities | | Discounted cash flow | | Discount rate | | $ | 34,714 | | 13.75 | - | 18.38 | % | | | | | | Recent transaction | | Recent transaction | | | 30,506 | | | | | | | | | | | | | | | | | | | | | | | | | Loans held for sale | | Market comparable | | Projected price | | | 26,460 | | 78 | - | 95 | % | ( | 92 | %) | | | | | | | | | | | | | | | | MSR asset | | Discounted cash flow | | Constant prepayment rate | | | 22,755 | | | | | 13.36 | % | | | | | | Discount rate | | | | | | | | 11.56 | % | | | | | | | | | | | | | | | | | Equity investments | | Market comparable | | Market multiple | | | 3,745 | | | | | 14.0x | | | | | Discounted cash flow | | Discount rate | | | | | | | | 12.00 | % | | | | Discounted cash flow | | Discount rate | | | 1,752 | | | | | 15.50 | % | | | | Market calibration | | Market adjustment | | | | | | | | 10.00 | % | | | | Recent transaction | | Recent transaction | | | 13,980 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | Financial Instrument | | Valuation Technique | | Unobservable Inputs | | Fair Value | | Range (Weighted-Average) | Available for sale securities | | Discounted cash flow | | Discount rate | | $ | 33,092 | | 13.25 | - | 15.50 | % | | | | | | Recent transaction | | Recent transaction | | | 28,900 | | | | | | | | | | | | | | | | | | | | | | | | | Loans held for sale | | Market comparable | | Projected price | | | 38,866 | | 78 | - | 94 | % | ( | 90 | %) | | | | | | | | | | | | | | | | MSR asset | | Discounted cash flow | | Constant prepayment rate | | | 17,491 | | | | | 14.68 | % | | | | | | Discount rate | | | | | | | | 11.45 | % | | | | | | | | | | | | | | | | | Equity investments | | Market comparable | | Market multiple | | | 3,802 | | | | | 14.5x | | | | | Discounted cash flow | | Discount rate | | | | | | | | 12.50 | % | | | | Discounted cash flow | | Discount rate | | | 1,372 | | | | | 14.50 | % | | | | Recent transaction | | Recent transaction | | | 13,600 | | | | | | | | |
|
| Schedule of changes in fair value for instruments reported at fair value under the Fair Value Option |
The following tables present the changes in fair value of material instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands). | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | | Net | | Other | | Total | | Net | | Other | | Total | | | Gains | | Noninterest | | Changes in | | Gains | | Noninterest | | Changes in | | | (Losses) (1) | | Income | | Fair Value | | (Losses) (1) | | Income | | Fair Value | Available for sale securities | | $ | — | | $ | (99) | | $ | (99) | | $ | — | | $ | — | | $ | — | Loans held for sale | | | 9,335 | | | — | | | 9,335 | | | 5,601 | | | — | | | 5,601 | MSR asset | | | (469) | | | — | | | (469) | | | (364) | | | — | | | (364) | Equity investments | | | — | | | (17) | | | (17) | | | — | | | 2,727 | | | 2,727 |
| | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | | Net | | Other | | Total | | Net | | Other | | Total | | | Gains | | Noninterest | | Changes in | | Gains | | Noninterest | | Changes in | | | (Losses) (1) | | Income | | Fair Value | | (Losses) (1) | | Income | | Fair Value | Available for sale securities | | $ | — | | $ | (81) | | $ | (81) | | $ | — | | $ | — | | $ | — | Loans held for sale | | | (481) | | | — | | | (481) | | | 12,640 | | | — | | | 12,640 | MSR asset | | | (462) | | | — | | | (462) | | | (950) | | | — | | | (950) | Equity investments | | | — | | | 703 | | | 703 | | | — | | | 2,972 | | | 2,972 |
| (1) | Net gains (losses) related to changes in fair value of material instruments that are accounted for under the Fair Value Option are reported in the following line items of the consolidated statement of operations: Loans held for sale - Net gains from sale of loans and other production income, Loans held for investment - Loans, including fees and MSR asset – Net gains from sale of loans and other mortgage production income. |
|
| Schedule of carrying values and estimated fair values of financial instruments |
The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands). | | | | | | | | | | | | | | | | | | | | | Estimated Fair Value | | | Carrying | | Level 1 | | Level 2 | | Level 3 | | | | June 30, 2026 | | Amount | | Inputs | | Inputs | | Inputs | | Total | Financial assets: | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 751,158 | | $ | 751,158 | | $ | — | | $ | — | | $ | 751,158 | Assets segregated for regulatory purposes | | | 17,827 | | | 17,827 | | | — | | | — | | | 17,827 | Securities purchased under agreements to resell | | | 112,496 | | | — | | | 112,496 | | | — | | | 112,496 | Held to maturity securities | | | 745,175 | | | — | | | 686,724 | | | — | | | 686,724 | Loans held for sale | | | 102,444 | | | — | | | 27,823 | | | 77,782 | | | 105,605 | Loans held for investment, net | | | 8,588,071 | | | — | | | 406,341 | | | 8,303,439 | | | 8,709,780 | Broker-dealer and clearing organization receivables | | | 1,714,179 | | | — | | | 1,714,179 | | | — | | | 1,714,179 | Other assets | | | 71,893 | | | — | | | 71,893 | | | — | | | 71,893 | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | Deposits | | | 10,514,053 | | | — | | | 10,507,154 | | | — | | | 10,507,154 | Broker-dealer and clearing organization payables | | | 1,524,115 | | | — | | | 1,524,115 | | | — | | | 1,524,115 | Short-term borrowings | | | 1,243,214 | | | — | | | 1,243,214 | | | — | | | 1,243,214 | Notes payable | | | 148,703 | | | — | | | 150,132 | | | — | | | 150,132 | Other liabilities | | | 6,706 | | | — | | | 6,706 | | | — | | | 6,706 |
| | | | | | | | | | | | | | | | | | | | | Estimated Fair Value | | | Carrying | | Level 1 | | Level 2 | | Level 3 | | | | December 31, 2025 | | Amount | | Inputs | | Inputs | | Inputs | | Total | Financial assets: | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | 1,232,594 | | $ | 1,232,594 | | $ | — | | $ | — | | $ | 1,232,594 | Assets segregated for regulatory purposes | | | 20,211 | | | 20,211 | | | — | | | — | | | 20,211 | Securities purchased under agreements to resell | | | 55,977 | | | — | | | 55,977 | | | — | | | 55,977 | Held to maturity securities | | | 728,329 | | | — | | | 674,890 | | | — | | | 674,890 | Loans held for sale | | | 63,987 | | | — | | | 19,251 | | | 46,298 | | | 65,549 | Loans held for investment, net | | | 8,220,415 | | | — | | | 344,533 | | | 8,048,167 | | | 8,392,700 | Broker-dealer and clearing organization receivables | | | 1,588,882 | | | — | | | 1,588,882 | | | — | | | 1,588,882 | Other assets | | | 70,079 | | | — | | | 70,079 | | | — | | | 70,079 | | | | | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | | | | | | Deposits | | | 10,878,080 | | | — | | | 10,871,788 | | | — | | | 10,871,788 | Broker-dealer and clearing organization payables | | | 1,518,503 | | | — | | | 1,518,503 | | | — | | | 1,518,503 | Short-term borrowings | | | 676,882 | | | — | | | 676,882 | | | — | | | 676,882 | Notes payable | | | 148,587 | | | — | | | 144,323 | | | — | | | 144,323 | Other liabilities | | | 7,489 | | | — | | | 7,489 | | | — | | | 7,489 |
|
| Schedule of adjustments to the carrying value of these investments |
The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands). | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Balance, beginning of period | | $ | 1,388 | | $ | 1,958 | | $ | 1,563 | | $ | 1,979 | Impairments and downward adjustments | | | (115) | | | (44) | | | (290) | | | (65) | Balance, end of period | | $ | 1,273 | | $ | 1,914 | | $ | 1,273 | | $ | 1,914 |
|