v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Measurements  
Schedule of information regarding financial assets and liabilities measured at fair value on a recurring basis

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

 

June 30, 2026

Inputs

Inputs

Inputs

Fair Value

 

Trading securities

$

9,058

$

664,996

$

$

674,054

Available for sale securities

1,385,372

65,220

1,450,592

Equity securities

287

287

Loans held for sale

875,214

26,460

901,674

Derivative assets

49,844

49,844

MSR asset

22,755

22,755

Equity investments

19,477

19,477

Securities sold, not yet purchased

77,097

13,167

90,264

Derivative liabilities

15,642

15,642

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

December 31, 2025

Inputs

Inputs

Inputs

Fair Value

Trading securities

$

8,915

$

608,493

$

$

617,408

Available for sale securities

1,429,056

61,992

1,491,048

Equity securities

265

265

Loans held for sale

847,289

38,866

886,155

Derivative assets

45,403

45,403

MSR asset

17,491

17,491

Equity investments

18,774

18,774

Securities sold, not yet purchased

29,390

8,565

37,955

Derivative liabilities

14,005

14,005

Schedule of rollforward for financial instruments measured at fair value using Level 3 inputs

The following tables include a rollforward for those material financial instruments measured at fair value using Level 3 inputs (in thousands).

Total Gains or Losses

(Realized or Unrealized)

  ​ ​ ​

Balance,

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Transfers

  ​ ​ ​

  ​ ​ ​

Included in Other

  ​ ​ ​

Beginning of

Purchases/

Sales/

to (from)

Included in

Comprehensive

Balance,

Period

Additions

Reductions

Level 3

Net Income

Income (Loss)

End of Period

Three Months Ended June 30, 2026

Available for sale securities

$

63,013

$

$

$

$

1,553

$

654

$

65,220

Loans held for sale

41,660

7,049

(21,030)

(1,219)

26,460

MSR asset

20,045

3,227

(48)

(469)

 

22,755

Equity investments

 

19,494

(17)

 

19,477

Total

$

144,212

$

10,276

$

(21,078)

$

$

(152)

$

654

$

133,912

Six Months Ended June 30, 2026

Available for sale securities

$

61,992

$

$

$

$

3,251

$

(23)

$

65,220

Loans held for sale

38,866

15,550

(24,973)

(2,983)

26,460

MSR asset

17,491

5,774

(48)

(462)

22,755

Equity investments

18,774

703

19,477

Total

$

137,123

$

21,324

$

(25,021)

$

$

509

$

(23)

$

133,912

Three Months Ended June 30, 2025

Trading securities

$

666

$

2,333

$

(2,776)

$

$

(223)

$

$

Available for sale securities

30,554

928

437

31,919

Loans held for sale

45,360

5,497

(4,860)

(985)

45,012

MSR asset

6,903

1,348

(364)

7,887

Equity investments

21,260

(19,540)

2,727

4,447

Total

$

104,743

$

9,178

$

(27,176)

$

$

2,083

$

437

$

89,265

Six Months Ended June 30, 2025

Trading securities

$

3,330

$

2,970

$

(6,218)

$

$

(82)

$

$

Available for sale securities

29,816

1,666

437

31,919

Loans held for sale

48,657

9,903

(11,594)

(1,954)

45,012

MSR asset

5,723

3,114

(950)

7,887

Equity investments

22,015

(26,988)

9,420

4,447

Total

$

109,541

$

15,987

$

(44,800)

$

$

8,100

$

437

$

89,265

Schedule of significant unobservable inputs used in the fair value measurements

June 30, 2026

Financial Instrument

Valuation Technique

  ​ ​ ​

Unobservable Inputs

Fair Value

  ​ ​ ​

Range (Weighted-Average)

Available for sale securities

Discounted cash flow

Discount rate

$

34,714

13.75

-

18.38

%

Recent transaction

Recent transaction

30,506

Loans held for sale

Market comparable

Projected price

26,460

78

-

95

%

(

92

%)

MSR asset

Discounted cash flow

Constant prepayment rate

22,755

13.36

%

Discount rate

11.56

%

Equity investments

Market comparable

Market multiple

3,745

14.0x

Discounted cash flow

Discount rate

12.00

%

Discounted cash flow

Discount rate

1,752

15.50

%

Market calibration

Market adjustment

10.00

%

Recent transaction

Recent transaction

13,980

December 31, 2025

Financial Instrument

Valuation Technique

Unobservable Inputs

Fair Value

Range (Weighted-Average)

Available for sale securities

Discounted cash flow

Discount rate

$

33,092

13.25

-

15.50

%

Recent transaction

Recent transaction

28,900

Loans held for sale

Market comparable

Projected price

38,866

78

-

94

%

(

90

%)

MSR asset

Discounted cash flow

Constant prepayment rate

17,491

14.68

%

Discount rate

11.45

%

Equity investments

Market comparable

Market multiple

3,802

14.5x

Discounted cash flow

Discount rate

12.50

%

Discounted cash flow

Discount rate

1,372

14.50

%

Recent transaction

Recent transaction

13,600

Schedule of changes in fair value for instruments reported at fair value under the Fair Value Option

The following tables present the changes in fair value of material instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).

Three Months Ended June 30, 2026

Three Months Ended June 30, 2025

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

Gains

Noninterest

Changes in

Gains

Noninterest

Changes in

(Losses) (1)

Income

Fair Value

(Losses) (1)

Income

Fair Value

Available for sale securities

$

$

(99)

$

(99)

$

$

$

Loans held for sale

9,335

9,335

5,601

5,601

MSR asset

 

(469)

 

 

(469)

 

(364)

 

 

(364)

Equity investments

 

(17)

 

(17)

 

 

2,727

 

2,727

Six Months Ended June 30, 2026

Six Months Ended June 30, 2025

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

Gains

Noninterest

Changes in

Gains

Noninterest

Changes in

(Losses) (1)

Income

Fair Value

(Losses) (1)

Income

Fair Value

Available for sale securities

$

$

(81)

$

(81)

$

$

$

Loans held for sale

(481)

(481)

12,640

12,640

MSR asset

 

(462)

 

 

(462)

 

(950)

 

 

(950)

Equity investments

 

703

 

703

 

 

2,972

 

2,972

(1)Net gains (losses) related to changes in fair value of material instruments that are accounted for under the Fair Value Option are reported in the following line items of the consolidated statement of operations: Loans held for sale - Net gains from sale of loans and other production income, Loans held for investment - Loans, including fees and MSR asset – Net gains from sale of loans and other mortgage production income.
Schedule of carrying values and estimated fair values of financial instruments

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

Estimated Fair Value

  ​ ​ ​

Carrying

  ​ ​ ​

Level 1

  ​

Level 2

  ​ ​ ​

Level 3

  ​ ​

June 30, 2026

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

751,158

$

751,158

$

$

$

751,158

Assets segregated for regulatory purposes

17,827

17,827

17,827

Securities purchased under agreements to resell

112,496

112,496

112,496

Held to maturity securities

745,175

686,724

686,724

Loans held for sale

102,444

27,823

77,782

105,605

Loans held for investment, net

8,588,071

406,341

8,303,439

8,709,780

Broker-dealer and clearing organization receivables

 

1,714,179

 

 

1,714,179

 

 

1,714,179

Other assets

 

71,893

 

 

71,893

 

 

71,893

Financial liabilities:

Deposits

 

10,514,053

 

 

10,507,154

 

 

10,507,154

Broker-dealer and clearing organization payables

 

1,524,115

 

 

1,524,115

 

 

1,524,115

Short-term borrowings

 

1,243,214

 

 

1,243,214

 

 

1,243,214

Notes payable

 

148,703

 

 

150,132

 

 

150,132

Other liabilities

 

6,706

 

 

6,706

 

 

6,706

Estimated Fair Value

  ​ ​ ​

Carrying

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

December 31, 2025

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

1,232,594

$

1,232,594

$

$

$

1,232,594

Assets segregated for regulatory purposes

20,211

20,211

20,211

Securities purchased under agreements to resell

55,977

55,977

55,977

Held to maturity securities

728,329

674,890

674,890

Loans held for sale

63,987

19,251

46,298

65,549

Loans held for investment, net

8,220,415

344,533

8,048,167

8,392,700

Broker-dealer and clearing organization receivables

 

1,588,882

 

 

1,588,882

 

 

1,588,882

Other assets

 

70,079

 

 

70,079

 

 

70,079

Financial liabilities:

Deposits

 

10,878,080

 

 

10,871,788

 

 

10,871,788

Broker-dealer and clearing organization payables

 

1,518,503

 

 

1,518,503

 

 

1,518,503

Short-term borrowings

 

676,882

 

 

676,882

 

 

676,882

Notes payable

 

148,587

 

 

144,323

 

 

144,323

Other liabilities

 

7,489

 

 

7,489

 

 

7,489

Schedule of adjustments to the carrying value of these investments The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).

Three Months Ended June 30,

Six Months Ended June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

Balance, beginning of period

 

$

1,388

 

$

1,958

$

1,563

 

$

1,979

Impairments and downward adjustments

(115)

(44)

(290)

(65)

Balance, end of period

$

1,273

$

1,914

$

1,273

$

1,914