v3.26.1
Fair Value Measurements
6 Months Ended
Jun. 30, 2026
Fair Value Measurements  
Fair Value Measurements

3. Fair Value Measurements

Fair Value Measurements and Disclosures

The Company determines fair values in compliance with The Fair Value Measurements and Disclosures Topic of the ASC (the “Fair Value Topic”). The Fair Value Topic defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. The Fair Value Topic defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Fair Value Topic assumes that transactions upon which fair value measurements are based occur in the principal market for the asset or liability being measured. Further, fair value measurements made under the Fair Value Topic exclude transaction costs and are not the result of forced transactions.

The Fair Value Topic includes a fair value hierarchy that classifies fair value measurements based upon the inputs used in valuing the assets or liabilities that are the subject of fair value measurements. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs, as indicated below.

Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.

Level 2 Inputs: Observable inputs other than Level 1 prices. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, yield curves, prepayment speeds, default rates, credit risks and loss severities), and inputs that are derived from or corroborated by market data, among others.

Level 3 Inputs: Unobservable inputs that reflect an entity’s own estimates about the assumptions that market participants would use in pricing the assets or liabilities. Level 3 inputs include pricing models and discounted cash flow techniques, among others.

Fair Value Option

The Company has elected to measure substantially all of PrimeLending’s mortgage loans held for sale and the retained mortgage servicing rights (“MSR”) asset at fair value, under the provisions of the Fair Value Option Subsections of the ASC (the “Fair Value Option”). The Company elected to apply the provisions of the Fair Value Option to these items so that it would have the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. At June 30, 2026 and December 31, 2025, the aggregate fair value of PrimeLending’s mortgage loans held for sale accounted for under the Fair Value Option was $901.7 million and $886.2 million, respectively, and the unpaid principal balance of those loans was $886.1 million and $870.1 million, respectively. The interest component of loans held for sale is reported as interest income on loans in the accompanying consolidated statements of operations, while the fair value component for changes related to interest rate movements is reported in net gains from sale of loans and other production income within noninterest income in the accompanying consolidated statements of operations.

The Company holds a number of financial instruments that are measured at fair value on a recurring basis, either by the application of the Fair Value Option or other authoritative pronouncements. The fair values of those instruments are determined primarily using Level 2 inputs, as further described in Note 3 to the consolidated financial statements included in the Company’s 2025 Form 10-K. Those inputs include quotes from mortgage loan investors and derivatives dealers and data from independent pricing services. The fair value of loans held for sale is determined using an exit price method.

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

 

June 30, 2026

Inputs

Inputs

Inputs

Fair Value

 

Trading securities

$

9,058

$

664,996

$

$

674,054

Available for sale securities

1,385,372

65,220

1,450,592

Equity securities

287

287

Loans held for sale

875,214

26,460

901,674

Derivative assets

49,844

49,844

MSR asset

22,755

22,755

Equity investments

19,477

19,477

Securities sold, not yet purchased

77,097

13,167

90,264

Derivative liabilities

15,642

15,642

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

December 31, 2025

Inputs

Inputs

Inputs

Fair Value

Trading securities

$

8,915

$

608,493

$

$

617,408

Available for sale securities

1,429,056

61,992

1,491,048

Equity securities

265

265

Loans held for sale

847,289

38,866

886,155

Derivative assets

45,403

45,403

MSR asset

17,491

17,491

Equity investments

18,774

18,774

Securities sold, not yet purchased

29,390

8,565

37,955

Derivative liabilities

14,005

14,005

The following tables include a rollforward for those material financial instruments measured at fair value using Level 3 inputs (in thousands).

Total Gains or Losses

(Realized or Unrealized)

  ​ ​ ​

Balance,

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Transfers

  ​ ​ ​

  ​ ​ ​

Included in Other

  ​ ​ ​

Beginning of

Purchases/

Sales/

to (from)

Included in

Comprehensive

Balance,

Period

Additions

Reductions

Level 3

Net Income

Income (Loss)

End of Period

Three Months Ended June 30, 2026

Available for sale securities

$

63,013

$

$

$

$

1,553

$

654

$

65,220

Loans held for sale

41,660

7,049

(21,030)

(1,219)

26,460

MSR asset

20,045

3,227

(48)

(469)

 

22,755

Equity investments

 

19,494

(17)

 

19,477

Total

$

144,212

$

10,276

$

(21,078)

$

$

(152)

$

654

$

133,912

Six Months Ended June 30, 2026

Available for sale securities

$

61,992

$

$

$

$

3,251

$

(23)

$

65,220

Loans held for sale

38,866

15,550

(24,973)

(2,983)

26,460

MSR asset

17,491

5,774

(48)

(462)

22,755

Equity investments

18,774

703

19,477

Total

$

137,123

$

21,324

$

(25,021)

$

$

509

$

(23)

$

133,912

Three Months Ended June 30, 2025

Trading securities

$

666

$

2,333

$

(2,776)

$

$

(223)

$

$

Available for sale securities

30,554

928

437

31,919

Loans held for sale

45,360

5,497

(4,860)

(985)

45,012

MSR asset

6,903

1,348

(364)

7,887

Equity investments

21,260

(19,540)

2,727

4,447

Total

$

104,743

$

9,178

$

(27,176)

$

$

2,083

$

437

$

89,265

Six Months Ended June 30, 2025

Trading securities

$

3,330

$

2,970

$

(6,218)

$

$

(82)

$

$

Available for sale securities

29,816

1,666

437

31,919

Loans held for sale

48,657

9,903

(11,594)

(1,954)

45,012

MSR asset

5,723

3,114

(950)

7,887

Equity investments

22,015

(26,988)

9,420

4,447

Total

$

109,541

$

15,987

$

(44,800)

$

$

8,100

$

437

$

89,265

All net realized and unrealized gains (losses) in the tables above are reflected in the accompanying consolidated financial statements. The unrealized gains (losses) relate to financial instruments still held at June 30, 2026.

For material Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2026 and December 31, 2025, the significant unobservable inputs used in the fair value measurements were as follows.

June 30, 2026

Financial Instrument

Valuation Technique

  ​ ​ ​

Unobservable Inputs

Fair Value

  ​ ​ ​

Range (Weighted-Average)

Available for sale securities

Discounted cash flow

Discount rate

$

34,714

13.75

-

18.38

%

Recent transaction

Recent transaction

30,506

Loans held for sale

Market comparable

Projected price

26,460

78

-

95

%

(

92

%)

MSR asset

Discounted cash flow

Constant prepayment rate

22,755

13.36

%

Discount rate

11.56

%

Equity investments

Market comparable

Market multiple

3,745

14.0x

Discounted cash flow

Discount rate

12.00

%

Discounted cash flow

Discount rate

1,752

15.50

%

Market calibration

Market adjustment

10.00

%

Recent transaction

Recent transaction

13,980

December 31, 2025

Financial Instrument

Valuation Technique

Unobservable Inputs

Fair Value

Range (Weighted-Average)

Available for sale securities

Discounted cash flow

Discount rate

$

33,092

13.25

-

15.50

%

Recent transaction

Recent transaction

28,900

Loans held for sale

Market comparable

Projected price

38,866

78

-

94

%

(

90

%)

MSR asset

Discounted cash flow

Constant prepayment rate

17,491

14.68

%

Discount rate

11.45

%

Equity investments

Market comparable

Market multiple

3,802

14.5x

Discounted cash flow

Discount rate

12.50

%

Discounted cash flow

Discount rate

1,372

14.50

%

Recent transaction

Recent transaction

13,600

The fair value of certain available for sale securities held by the Company’s merchant bank subsidiary, including those measured at fair value under the provision of the Fair Value Option, are primarily measured using the income approach with Level 3 inputs. The fair value of such financial instruments are based upon estimates of expected cash flows using unobservable inputs, including credit spreads derived from comparable securities and benchmark credit curves, management’s knowledge of underlying collateral and recent transaction pricing.

The fair value of certain loans held for sale that cannot be sold through normal sale channels or are non-performing are measured using Level 3 inputs. The fair value of such loans is generally based upon estimates of expected cash flows using unobservable inputs, including listing prices of comparable assets, uncorroborated expert opinions, and/or management’s knowledge of underlying collateral.

The MSR asset is reported at fair value, under the provisions of the Fair Value Option, using Level 3 inputs. The MSR asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the MSR asset is impacted by a variety of factors. Prepayment and discount rates, the most significant unobservable inputs, are discussed further in Note 7 to the consolidated financial statements.

The Company has elected to measure certain equity investments held by the Company’s merchant bank subsidiary under the provisions of the Fair Value Option using Level 3 inputs to mitigate volatility in reported earnings caused by changes in fair value and better align with merchant bank investment strategy. Equity investments are reported as a component of other assets within the consolidated balance sheets and changes in fair value are reported within other noninterest income in the accompanying consolidated statements of operations.

The Company had no transfers between Levels 1 and 2 during the periods presented. Any transfers are based on changes in the observability and/or significance of the valuation inputs and are assumed to occur at the beginning of the quarterly reporting period in which they occur.

The following tables present the changes in fair value of material instruments recognized in the consolidated statements of operations that are accounted for under the Fair Value Option (in thousands).

Three Months Ended June 30, 2026

Three Months Ended June 30, 2025

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

Gains

Noninterest

Changes in

Gains

Noninterest

Changes in

(Losses) (1)

Income

Fair Value

(Losses) (1)

Income

Fair Value

Available for sale securities

$

$

(99)

$

(99)

$

$

$

Loans held for sale

9,335

9,335

5,601

5,601

MSR asset

 

(469)

 

 

(469)

 

(364)

 

 

(364)

Equity investments

 

(17)

 

(17)

 

 

2,727

 

2,727

Six Months Ended June 30, 2026

Six Months Ended June 30, 2025

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

  ​ ​

Net

  ​ ​

Other

  ​ ​

Total

Gains

Noninterest

Changes in

Gains

Noninterest

Changes in

(Losses) (1)

Income

Fair Value

(Losses) (1)

Income

Fair Value

Available for sale securities

$

$

(81)

$

(81)

$

$

$

Loans held for sale

(481)

(481)

12,640

12,640

MSR asset

 

(462)

 

 

(462)

 

(950)

 

 

(950)

Equity investments

 

703

 

703

 

 

2,972

 

2,972

(1)Net gains (losses) related to changes in fair value of material instruments that are accounted for under the Fair Value Option are reported in the following line items of the consolidated statement of operations: Loans held for sale - Net gains from sale of loans and other production income, Loans held for investment - Loans, including fees and MSR asset – Net gains from sale of loans and other mortgage production income.

Financial Assets Measured at Fair Value on a Non-Recurring Basis

Real estate acquired through foreclosure (“OREO”) is recorded at the time of each property’s respective acquisition date using management’s estimate of fair value. The Company determines fair value primarily using independent appraisals of OREO properties, less estimated cost to sell. In addition, facts and circumstances may dictate a fair value measurement when there is evidence of impairment. The resulting fair value measurements are classified as Level 2 inputs. At June 30, 2026 and December 31, 2025, the estimated fair value of OREO was $7.5 million and $8.0 million, respectively, and the underlying fair value measurements utilized Level 2 inputs. The amounts are included in other assets within the consolidated balance sheets. During the reported periods, all fair value measurements for OREO subsequent to initial recognition utilized Level 2 inputs. The Company recorded nominal losses during each of the three months ended June 30, 2026 and the three and six months ended June 30, 2025, and losses of $0.5 million during the six months ended June 30, 2026, which represented a change in fair value subsequent to initial recognition of the asset.

Financial Assets and Liabilities Not Measured at Fair Value on Recurring or Non-Recurring Basis

The Fair Value of Financial Instruments Subsection of the ASC requires disclosure of the fair value of financial assets and liabilities, including the financial assets and liabilities previously discussed. There have been no changes to the methods for determining estimated fair value for financial assets and liabilities as described in detail in Note 3 to the consolidated financial statements included in the Company’s 2025 Form 10-K.

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

Estimated Fair Value

  ​ ​ ​

Carrying

  ​ ​ ​

Level 1

  ​

Level 2

  ​ ​ ​

Level 3

  ​ ​

June 30, 2026

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

751,158

$

751,158

$

$

$

751,158

Assets segregated for regulatory purposes

17,827

17,827

17,827

Securities purchased under agreements to resell

112,496

112,496

112,496

Held to maturity securities

745,175

686,724

686,724

Loans held for sale

102,444

27,823

77,782

105,605

Loans held for investment, net

8,588,071

406,341

8,303,439

8,709,780

Broker-dealer and clearing organization receivables

 

1,714,179

 

 

1,714,179

 

 

1,714,179

Other assets

 

71,893

 

 

71,893

 

 

71,893

Financial liabilities:

Deposits

 

10,514,053

 

 

10,507,154

 

 

10,507,154

Broker-dealer and clearing organization payables

 

1,524,115

 

 

1,524,115

 

 

1,524,115

Short-term borrowings

 

1,243,214

 

 

1,243,214

 

 

1,243,214

Notes payable

 

148,703

 

 

150,132

 

 

150,132

Other liabilities

 

6,706

 

 

6,706

 

 

6,706

Estimated Fair Value

  ​ ​ ​

Carrying

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

December 31, 2025

Amount

Inputs

Inputs

Inputs

Total

Financial assets:

Cash and cash equivalents

$

1,232,594

$

1,232,594

$

$

$

1,232,594

Assets segregated for regulatory purposes

20,211

20,211

20,211

Securities purchased under agreements to resell

55,977

55,977

55,977

Held to maturity securities

728,329

674,890

674,890

Loans held for sale

63,987

19,251

46,298

65,549

Loans held for investment, net

8,220,415

344,533

8,048,167

8,392,700

Broker-dealer and clearing organization receivables

 

1,588,882

 

 

1,588,882

 

 

1,588,882

Other assets

 

70,079

 

 

70,079

 

 

70,079

Financial liabilities:

Deposits

 

10,878,080

 

 

10,871,788

 

 

10,871,788

Broker-dealer and clearing organization payables

 

1,518,503

 

 

1,518,503

 

 

1,518,503

Short-term borrowings

 

676,882

 

 

676,882

 

 

676,882

Notes payable

 

148,587

 

 

144,323

 

 

144,323

Other liabilities

 

7,489

 

 

7,489

 

 

7,489

The Company held equity investments other than securities of $17.9 million and $18.9 million at June 30, 2026 and December 31, 2025, respectively, which are included within other assets in the consolidated balance sheets. Of the $17.9 million of such equity investments held at June 30, 2026, $1.3 million do not have readily determinable fair values and each is measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The following table presents the adjustments to the carrying value of these investments during the periods presented (in thousands).

Three Months Ended June 30,

Six Months Ended June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

Balance, beginning of period

 

$

1,388

 

$

1,958

$

1,563

 

$

1,979

Impairments and downward adjustments

(115)

(44)

(290)

(65)

Balance, end of period

$

1,273

$

1,914

$

1,273

$

1,914

Merchant Bank Transaction

In January 2025, the Company’s merchant bank subsidiary entered into a definitive agreement to sell all of the capital stock of Moser Acquisition, Inc. to Atlas Energy Solutions Inc. (“Atlas”) for consideration including cash and Atlas common stock. On February 24, 2025, the sale of the operations associated with the Company’s approximate 30% aggregate interest in Moser Holdings, LLC, which owns Moser Acquisition, Inc., was consummated. The Company’s aggregate interest in Moser Holdings, LLC included equity investments that were included, and will continue to be included, within other assets in the consolidated balance sheets until liquidation of Moser Holdings, LLC. An initial pre-tax gain of $30.5 million ($23.6 million net of tax) was recorded during the first quarter of 2025 based on the Company’s aggregate interest in Moser Holdings, LLC and reported primarily as a component of other noninterest income within the consolidated statements of operations. Subsequently, during 2025, the Company recorded additional net adjustments associated with its aggregate interest in Moser Holdings, LLC and the liquidation of Atlas common stock that resulted in an aggregate pre-tax gain during 2025 of $27.8 million ($21.6 million net of tax). The gain is subject to change given customary post-closing adjustments and liquidation of Moser Holdings, LLC.