| Schedule of Revenue By Segment |
The following table presents revenues by segments and a reconciliation to consolidated revenue. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Revenue by Segment | | Quarter ended June 30, | | Six Months ended June 30, | | ($ in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | Standard Commercial Lines: | | | | | | | | | Net premiums earned ("NPE"): | | | | | | | | | | General liability | | $ | 318,688 | | | 305,843 | | | $ | 633,790 | | | 600,530 | | | Commercial automobile | | 291,411 | | | 288,759 | | | 587,791 | | | 572,344 | | | Commercial property | | 198,475 | | | 191,027 | | | 400,109 | | | 377,557 | | | Workers compensation | | 81,906 | | | 82,024 | | | 161,727 | | | 161,060 | | | Businessowners' policies | | 52,443 | | | 48,416 | | | 104,202 | | | 95,309 | | | Bonds | | 9,921 | | | 13,255 | | | 22,008 | | | 26,513 | | | Other | | 9,200 | | | 8,311 | | | 18,176 | | | 16,532 | | Total Standard Commercial Lines NPE | | 962,044 | | | 937,635 | | | 1,927,803 | | | 1,849,845 | | | Standard Personal Lines: | | | | | | | | | | Net premiums earned: | | | | | | | | | | Personal automobile | | 44,656 | | | 51,287 | | | 91,320 | | | 104,255 | | | Homeowners | | 49,937 | | | 48,312 | | | 100,016 | | | 96,255 | | | Other | | 3,046 | | | 2,778 | | | 6,331 | | | 5,522 | | Total Standard Personal Lines NPE | | 97,639 | | | 102,377 | | | 197,667 | | | 206,032 | | | E&S Lines: | | | | | | | | | | Net premiums earned: | | | | | | | | | | Casualty lines | | 92,663 | | | 87,400 | | | 182,174 | | | 172,519 | | | Property lines | | 63,162 | | | 60,645 | | | 125,060 | | | 118,418 | | Total E&S Lines NPE | | 155,825 | | | 148,045 | | | 307,234 | | | 290,937 | | | Investments: | | | | | | | | | | Net investment income earned | | 150,167 | | | 127,968 | | | 292,550 | | | 248,659 | | | Net realized and unrealized investment gains (losses) | | 11,971 | | | 4,172 | | | 3,670 | | | 4,401 | | | Total Investments revenue | | 162,138 | | | 132,140 | | | 296,220 | | | 253,060 | | | Total segments revenue | | 1,377,646 | | | 1,320,197 | | | 2,728,924 | | | 2,599,874 | | | Other income | | 9,389 | | | 6,548 | | | 17,036 | | | 12,057 | | | Total revenues | | $ | 1,387,035 | | | 1,326,745 | | | $ | 2,745,960 | | | 2,611,931 | |
|
| Schedule of Reconciliation of Segment Results to Income (Loss) Before Federal Income Tax |
The following tables present information about our segments' pre- and after-tax income, significant expenses, and reconciliations to consolidated results for the periods indicated. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended June 30, 2026 | | Standard Commercial Lines | | Standard Personal Lines | | E&S Lines | | Total Insurance Operations | | Investments | | Total Reportable Segments | | ($ in thousands) | | | | | | | Total segment revenues | | $ | 962,044 | | | 97,639 | | | 155,825 | | | 1,215,508 | | | 162,138 | | | 1,377,646 | | | | | | | | | | | | | | | | Loss and loss expense incurred: | | | | | | | | | | | | | | Net catastrophe losses | | 48,666 | | | 11,937 | | | 7,936 | | | 68,539 | | | — | | | 68,539 | | | Non-catastrophe property loss and loss expense | | 122,894 | | | 31,195 | | | 16,409 | | | 170,498 | | | — | | | 170,498 | | | (Favorable)/unfavorable prior year casualty reserve development | | — | | | — | | | — | | | — | | | — | | | — | | Current year casualty loss costs | | 480,689 | | | 25,872 | | | 70,668 | | | 577,229 | | | — | | | 577,229 | | | Total loss and loss expense incurred | | 652,249 | | | 69,004 | | | 95,013 | | | 816,266 | | | — | | | 816,266 | | | Net underwriting expenses incurred: | | | | | | | | | | | | | | Commissions to distribution partners | | 171,877 | | | 5,465 | | | 35,612 | | | 212,954 | | | — | | | 212,954 | | | Salaries and employee benefits | | 81,857 | | | 10,296 | | | 9,220 | | | 101,373 | | | — | | | 101,373 | | Other segment expenses | | 48,366 | | | 8,446 | | | 3,224 | | | 60,036 | | | — | | | 60,036 | | | Total net underwriting expenses incurred | | 302,100 | | | 24,207 | | | 48,056 | | | 374,363 | | | — | | | 374,363 | | | Dividends to policyholders | | 490 | | | — | | | — | | | 490 | | | — | | | 490 | | | | | | | | | | | | | | | Segment income (loss), before income tax | | 7,205 | | | 4,428 | | | 12,756 | | | 24,389 | | | 162,138 | | | 186,527 | | Income tax (expense) benefit | | | | | | | | (5,122) | | | (33,475) | | | (38,597) | | Segment income (loss), after income tax | | | | | | | | 19,267 | | | 128,663 | | | 147,930 | | | | | | | | | | | | | | | Reconciliation of segment income (loss) to consolidated income before and after income tax | | | | | | | | | | | | | | Total segment income (loss) | | | | | | | | | | | | 186,527 | | | Interest expense | | | | | | | | | | | | (13,215) | | | Corporate expenses | | | | | | | | | | | | (10,467) | | Income before income tax | | | | | | | | | | | | 162,845 | | Income tax (expense) benefit on segment income (loss) | | | | | | | | | | | | (38,597) | | Income tax (expense) benefit on interest and corporate expenses | | | | | | | | | | | | 5,136 | | Total income tax (expense) benefit | | | | | | | | | | | | (33,460) | | | Net income | | | | | | | | | | | | 129,385 | | | Preferred stock dividends | | | | | | | | | | | | (2,300) | | | Net income available to common stockholders | | | | | | | | | | | | 127,085 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended June 30, 2025 | | Standard Commercial Lines | | Standard Personal Lines | | E&S Lines | | Total Insurance Operations | | Investments | | Total Reportable Segments | | ($ in thousands) | | | | | | | Total segment revenues | | $ | 937,635 | | | 102,377 | | | 148,045 | | | 1,188,057 | | | 132,140 | | | 1,320,197 | | | | | | | | | | | | | | | | Loss and loss expense incurred: | | | | | | | | | | | | | | Net catastrophe losses | | 50,881 | | | 14,591 | | | 14,460 | | | 79,932 | | | — | | | 79,932 | | | Non-catastrophe property loss and loss expense | | 131,883 | | | 28,271 | | | 13,085 | | | 173,239 | | | — | | | 173,239 | | | (Favorable)/unfavorable prior year casualty reserve development | | 45,000 | | | — | | | — | | | 45,000 | | | — | | | 45,000 | | Current year casualty loss costs | | 439,002 | | | 27,115 | | | 59,610 | | | 525,727 | | | — | | | 525,727 | | | Total loss and loss expense incurred | | 666,766 | | | 69,977 | | | 87,155 | | | 823,898 | | | — | | | 823,898 | | | Net underwriting expenses incurred: | | | | | | | | | | | | | | Commissions to distribution partners | | 173,406 | | | 6,522 | | | 33,769 | | | 213,697 | | | — | | | 213,697 | | | Salaries and employee benefits | | 78,667 | | | 8,805 | | | 7,498 | | | 94,970 | | | — | | | 94,970 | | Other segment expenses | | 43,789 | | | 8,523 | | | 4,452 | | | 56,764 | | | — | | | 56,764 | | | Total net underwriting expenses incurred | | 295,862 | | | 23,850 | | | 45,719 | | | 365,431 | | | — | | | 365,431 | | | Dividends to policyholders | | 1,151 | | | — | | | — | | | 1,151 | | | — | | | 1,151 | | | | | | | | | | | | | | | Segment income (loss), before income tax | | (26,144) | | | 8,550 | | | 15,171 | | | (2,423) | | | 132,140 | | | 129,717 | | Income tax (expense) benefit | | | | | | | | 509 | | | (27,423) | | | (26,914) | | Segment income (loss), after income tax | | | | | | | | (1,914) | | | 104,717 | | | 102,803 | | | | | | | | | | | | | | | Reconciliation of segment income (loss) to consolidated income before and after income tax | | | | | | | | | | | | | | Total segment income (loss) | | | | | | | | | | | | 129,717 | | | Interest expense | | | | | | | | | | | | (13,256) | | | Corporate expenses | | | | | | | | | | | | (7,556) | | Income before income tax | | | | | | | | | | | | 108,905 | | Income tax (expense) benefit on segment income (loss) | | | | | | | | | | | | (26,914) | | Income tax (expense) benefit on interest and corporate expenses | | | | | | | | | | | | 3,952 | | Total Income tax (expense) benefit | | | | | | | | | | | | (22,962) | | | Net income | | | | | | | | | | | | 85,943 | | | Preferred stock dividends | | | | | | | | | | | | (2,300) | | | Net income available to common stockholders | | | | | | | | | | | | 83,643 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months ended June 30, 2026 | | ($ in thousands) | | Standard Commercial Lines | | Standard Personal Lines | | E&S Lines | | Total Insurance Operations | | Investments | | Total Reportable Segments | Total segment revenues | | $ | 1,927,803 | | | 197,667 | | | 307,234 | | | 2,432,704 | | | 296,220 | | | 2,728,924 | | | | | | | | | | | | | | | | Loss and loss expense incurred: | | | | | | | | | | | | | | Net catastrophe losses | | 105,849 | | | 25,137 | | | 12,903 | | | 143,889 | | | — | | | 143,889 | | | Non-catastrophe property loss and loss expense | | 250,668 | | | 60,450 | | | 37,439 | | | 348,557 | | | — | | | 348,557 | | | (Favorable)/unfavorable prior year casualty reserve development | | — | | | — | | | — | | | — | | | — | | | — | | Current year casualty loss costs | | 952,566 | | | 52,716 | | | 134,042 | | | 1,139,324 | | | — | | | 1,139,324 | | | Total loss and loss expense incurred | | 1,309,083 | | | 138,303 | | | 184,384 | | | 1,631,770 | | | — | | | 1,631,770 | | | Net underwriting expenses incurred: | | | | | | | | | | | | | | Commissions to distribution partners | | 347,404 | | | 11,321 | | | 70,684 | | | 429,409 | | | — | | | 429,409 | | | Salaries and employee benefits | | 166,779 | | | 19,392 | | | 16,636 | | | 202,807 | | | — | | | 202,807 | | Other segment expenses | | 97,944 | | | 17,065 | | | 6,885 | | | 121,894 | | | — | | | 121,894 | | | Total net underwriting expenses incurred | | 612,127 | | | 47,778 | | | 94,205 | | | 754,110 | | | — | | | 754,110 | | | Dividends to policyholders | | 1,190 | | | — | | | — | | | 1,190 | | | — | | | 1,190 | | | | | | | | | | | | | | | | Segment income (loss), before federal income tax | | 5,403 | | | 11,586 | | | 28,645 | | | 45,634 | | | 296,220 | | | 341,854 | | | Federal income tax (expense) benefit | | | | | | | | (9,583) | | | (61,050) | | | (70,633) | | | Segment income (loss), after federal income tax | | | | | | | | 36,051 | | | 235,170 | | | 271,221 | | | | | | | | | | | | | | | | Reconciliation of segment income (loss) to consolidated income before and after federal income tax | | | | | | | | | | | | | | Total segment income (loss) | | | | | | | | | | | | 341,854 | | | Interest expense | | | | | | | | | | | | (26,436) | | | Corporate expenses | | | | | | | | | | | | (28,371) | | | Income before federal income tax | | | | | | | | | | | | 287,047 | | | Federal income tax (expense) benefit on segment income (loss) | | | | | | | | | | | | (70,633) | | | Federal income tax (expense) benefit on interest and corporate expenses | | | | | | | | | | | | 10,647 | | | Total federal income tax (expense) benefit | | | | | | | | | | | | (59,986) | | | Net income | | | | | | | | | | | | 227,061 | | | Preferred stock dividends | | | | | | | | | | | | (4,600) | | | Net income available to common stockholders | | | | | | | | | | | | 222,461 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months ended June 30, 2025 | | ($ in thousands) | | Standard Commercial Lines | | Standard Personal Lines | | E&S Lines | | Total Insurance Operations | | Investments | | Total Reportable Segments | Total segment revenues | | $ | 1,849,845 | | | 206,032 | | | 290,937 | | | 2,346,814 | | | 253,060 | | | 2,599,874 | | | | | | | | | | | | | | | | Loss and loss expense incurred: | | | | | | | | | | | | | | Net catastrophe losses | | 70,692 | | | 21,704 | | | 30,893 | | | 123,289 | | | — | | | 123,289 | | | Non-catastrophe property loss and loss expense | | 260,675 | | | 64,759 | | | 26,501 | | | 351,935 | | | — | | | 351,935 | | | (Favorable)/unfavorable prior year casualty reserve development | | 45,000 | | | 5,000 | | | — | | | 50,000 | | | — | | | 50,000 | | Current year casualty loss costs | | 872,065 | | | 55,183 | | | 117,751 | | | 1,044,999 | | | — | | | 1,044,999 | | | Total loss and loss expense incurred | | 1,248,432 | | | 146,646 | | | 175,145 | | | 1,570,223 | | | — | | | 1,570,223 | | | Net underwriting expenses incurred: | | | | | | | | | | | | | | Commissions to distribution partners | | 343,577 | | | 13,874 | | | 66,475 | | | 423,926 | | | — | | | 423,926 | | | Salaries and employee benefits | | 158,455 | | | 17,443 | | | 15,107 | | | 191,005 | | | — | | | 191,005 | | Other segment expenses | | 90,473 | | | 17,482 | | | 8,357 | | | 116,312 | | | — | | | 116,312 | | | Total net underwriting expenses incurred | | 592,505 | | | 48,799 | | | 89,939 | | | 731,243 | | | — | | | 731,243 | | | Dividends to policyholders | | 2,134 | | | — | | | — | | | 2,134 | | | — | | | 2,134 | | | | | | | | | | | | | | | | Segment income (loss), before federal income tax | | 6,774 | | | 10,587 | | | 25,853 | | | 43,214 | | | 253,060 | | | 296,274 | | | Federal income tax (expense) benefit | | | | | | | | (9,075) | | | (52,541) | | | (61,616) | | | Segment income (loss), after federal income tax | | | | | | | | 34,139 | | | 200,519 | | | 234,658 | | | | | | | | | | | | | | | | Reconciliation of segment income (loss) to consolidated income before and after federal income tax | | | | | | | | | | | | | | Total segment income (loss) | | | | | | | | | | | | 296,274 | | | Interest expense | | | | | | | | | | | | (22,829) | | | Corporate expenses | | | | | | | | | | | | (25,654) | | | Income before federal income tax | | | | | | | | | | | | 247,791 | | | Federal income tax (expense) benefit on segment income (loss) | | | | | | | | | | | | (61,616) | | | Federal income tax (expense) benefit on interest and corporate expenses | | | | | | | | | | | | 9,664 | | | Total federal income tax (expense) benefit | | | | | | | | | | | | (51,952) | | | Net income | | | | | | | | | | | | 195,839 | | | Preferred stock dividends | | | | | | | | | | | | (4,600) | | | Net income available to common stockholders | | | | | | | | | | | | 191,239 | |
|
| Schedule of Income (Loss) Before and After Federal Income Tax |
The following tables present reconciliations of our segments' ROE contributions and combined ratios to consolidated results. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ROE | | Quarter ended June 30, | | Six Months ended June 30, | | | 2026 | | | 2025 | | 2026 | | 2025 | | Standard Commercial Lines segment | | 0.7 | | % | | (2.6) | | | 0.3 | | % | 0.4 | | | Standard Personal Lines segment | | 0.4 | | | | 0.9 | | | 0.5 | | | 0.5 | | | E&S Lines segment | | 1.2 | | | | 1.5 | | | 1.3 | | | 1.3 | | | Total insurance operations | | 2.3 | | | | (0.2) | | | 2.1 | | | 2.2 | | | | | | | | | | | | Net investment income earned | | 13.9 | | | | 13.0 | | | 13.6 | | | 12.9 | | | Net realized and unrealized investment gains (losses) | | 1.1 | | | | 0.4 | | | 0.2 | | | 0.2 | | | Total investments segment | | 15.0 | | | | 13.4 | | | 13.8 | | | 13.1 | | | | | | | | | | | | | Other | | (2.5) | | | | (2.5) | | | (2.9) | | | (2.8) | | | ROE | | 14.8 | | | | 10.7 | | | 13.0 | | | 12.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Combined Ratio | Quarter ended June 30, | | Six Months ended June 30, | | 2026 | | 2025 | | 2026 | | | 2025 | | Amount | | Ratio | | | Amount | | Ratio | | Amount | | Ratio | | | Amount | | Ratio | | Standard Commercial Lines: | | | | | | | | | | | | | | | | | | Net premiums earned | $ | 962,044 | | | | | | 937,635 | | | | | $ | 1,927,803 | | | | | | 1,849,845 | | | | Loss and loss expense incurred | 652,249 | | | 67.8 | | % | | 666,766 | | | 71.1 | | | 1,309,083 | | | 67.8 | | % | | 1,248,432 | | | 67.5 | | Net underwriting expenses incurred1 | 302,100 | | | 31.4 | | | | 295,862 | | | 31.6 | | | 612,127 | | | 31.8 | | | | 592,505 | | | 32.0 | | Dividends to policyholders | 490 | | | 0.1 | | | | 1,151 | | | 0.1 | | | 1,190 | | | 0.1 | | | | 2,134 | | | 0.1 | | Underwriting income (loss) | 7,205 | | | 99.3 | | | | (26,144) | | | 102.8 | | | 5,403 | | | 99.7 | | | | 6,774 | | | 99.6 | | | | | | | | | | | | | | | | | | | | Standard Personal Lines: | | | | | | | | | | | | | | | | | | Net premiums earned | 97,639 | | | | | | 102,377 | | | | | 197,667 | | | | | | 206,032 | | | | | Loss and loss expense incurred | 69,004 | | | 70.7 | | | | 69,977 | | | 68.3 | | | 138,303 | | | 69.9 | | | | 146,646 | | | 71.2 | | Net underwriting expenses incurred1 | 24,207 | | | 24.8 | | | | 23,850 | | | 23.3 | | | 47,778 | | | 24.2 | | | | 48,799 | | | 23.7 | | Underwriting income (loss) | 4,428 | | | 95.5 | | | | 8,550 | | | 91.6 | | | 11,586 | | | 94.1 | | | | 10,587 | | | 94.9 | | | | | | | | | | | | | | | | | | | | E&S Lines: | | | | | | | | | | | | | | | | | | Net premiums earned | 155,825 | | | | | | 148,045 | | | | | 307,234 | | | | | | 290,937 | | | | Loss and loss expense incurred | 95,013 | | | 61.0 | | | | 87,155 | | | 58.9 | | | 184,384 | | | 60.0 | | | | 175,145 | | | 60.2 | | Net underwriting expenses incurred1 | 48,056 | | | 30.8 | | | | 45,719 | | | 30.9 | | | 94,205 | | | 30.7 | | | | 89,939 | | | 30.9 | | Underwriting income (loss) | 12,756 | | | 91.8 | | | | 15,171 | | | 89.8 | | | 28,645 | | | 90.7 | | | | 25,853 | | | 91.1 | | | | | | | | | | | | | | | | | | | | Total Insurance Operations: | | | | | | | | | | | | | | | | | | Net premiums earned | 1,215,508 | | | | | | 1,188,057 | | | | | 2,432,704 | | | | | | 2,346,814 | | | | Loss and loss expense incurred | 816,266 | | | 67.2 | | | | 823,898 | | | 69.3 | | | 1,631,770 | | | 67.1 | | | | 1,570,223 | | | 66.9 | | Net underwriting expenses incurred1 | 374,363 | | | 30.8 | | | | 365,431 | | | 30.8 | | | 754,110 | | | 31.0 | | | | 731,243 | | | 31.2 | | Dividends to policyholders | 490 | | | — | | | | 1,151 | | | 0.1 | | | 1,190 | | | — | | | | 2,134 | | | 0.1 | | Underwriting income (loss) | 24,389 | | | 98.0 | | | | (2,423) | | | 100.2 | | | 45,634 | | | 98.1 | | | | 43,214 | | | 98.2 | |
1"Net underwriting expenses incurred" includes "Other income" allocated to each reportable segment.
|