v3.26.1
Financial assets and liabilities
6 Months Ended
Jun. 30, 2026
Financial assets and liabilities  
Financial assets and liabilities

10.     Financial assets and liabilities

At June 30, 2026, the Group’s net debt and available liquidity was as set out below:

  ​

  ​

Maximum

  ​

Final 

  ​

  ​

  ​

  ​

amount

maturity

Facility

Available

Facility

Currency

drawable

date

 type

Amount drawn

liquidity

Local

Local

  ​ ​ ​

currency

currency

m

m

$'m

$'m

2.000% Senior Secured Green Notes

 

EUR

 

450

 

01-Sep-28

Bullet

 

450

 

513

3.250% Senior Secured Green Notes

USD

600

01-Sep-28

Bullet

600

600

5.000% Senior Secured Green Notes

EUR

570

30-Jan-31

Bullet

570

649

6.250% Senior Secured Green Notes

USD

620

30-Jan-31

Bullet

620

620

3.000% Senior Green Notes

EUR

500

01-Sep-29

Bullet

500

570

4.000% Senior Green Notes

USD

1,050

01-Sep-29

Bullet

1,050

1,050

Global Asset Based Loan facility

Various

389

29-Jan-31

Revolving

28

361

Bradesco facility

BRL

500

30-Oct-26

Bullet

97

Lease obligations

 

Various

 

 

Various

Amortizing

 

 

325

Other borrowings

 

Various

 

 

Various

Amortizing

 

18

Total borrowings

 

  ​

 

  ​

 

  ​

 

  ​

 

 

4,373

 

458

Deferred debt issue costs

 

  ​

 

  ​

 

  ​

 

  ​

 

 

(29)

Net borrowings

 

  ​

 

  ​

 

  ​

 

  ​

 

 

4,344

458

Cash, cash equivalents and restricted cash

 

  ​

 

  ​

 

  ​

 

  ​

 

 

(189)

 

189

Derivative financial instruments used to hedge foreign currency and interest rate risk

Net debt / available liquidity

 

  ​

 

  ​

 

  ​

 

  ​

 

 

4,155

647

The fair value of the Group’s total borrowings, excluding lease obligations at June 30, 2026, is $3,946 million (December 31, 2025: $3,973 million).

A number of the Group’s borrowing agreements contain certain covenants that restrict the Group’s flexibility in areas such as the incurrence of additional indebtedness (primarily maximum secured borrowings to Adjusted EBITDA and a minimum Adjusted EBITDA to interest expense), payment of dividends and incurrence of liens.

The Global Asset Based Loan facility is subject to a fixed charge coverage ratio covenant if 90% or more of the facility is drawn. The facility also includes cash dominion, representations, warranties, events of default and other covenants that are of a nature customary for such facilities.

At December 31, 2025 the Group’s net debt and available liquidity was as follows:

  ​

  ​

Maximum

  ​

Final 

  ​

  ​

  ​

  ​

amount

maturity

Facility

Available

Facility

Currency

drawable

date

 type

Amount drawn

liquidity

Local

Local

  ​ ​ ​

currency

currency

$'m

$'m

m

m

 

2.000% Senior Secured Green Notes

 

EUR

 

450

 

01-Sep-28

Bullet

 

450

 

529

3.250% Senior Secured Green Notes

USD

600

01-Sep-28

Bullet

600

600

5.000% Senior Secured Green Notes

EUR

570

30-Jan-31

Bullet

570

670

6.250% Senior Secured Green Notes

USD

620

30-Jan-31

Bullet

620

620

3.000% Senior Green Notes

EUR

500

01-Sep-29

Bullet

500

587

4.000% Senior Green Notes

USD

1,050

01-Sep-29

Bullet

1,050

1,050

Global Asset Based Loan facility

USD

351

30-Apr-27

Revolving

351

Bradesco facility

BRL

500

30-Oct-26

Bullet

91

Lease obligations

 

Various

 

 

Various

Amortizing

 

 

368

Other borrowings

 

Various

 

 

Various

Amortizing

 

27

Total borrowings

 

  ​

 

  ​

 

  ​

 

  ​

 

 

4,451

 

442

Deferred debt issue costs

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(32)

Net borrowings

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

4,419

442

Cash, cash equivalents and restricted cash

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

(522)

 

522

Derivative financial instruments used to hedge foreign currency and interest rate risk

3

Net debt / available liquidity

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

3,900

964

The maturity profile of the Group’s net borrowings is as follows:

At June 30,

At December 31,

  ​ ​ ​

2026

  ​ ​ ​

2025

$'m

$'m

Within one year or on demand

 

131

118

Between one and three years

 

1,236

1,269

Between three and five years

 

2,961

1,722

Greater than five years

 

45

1,342

Total borrowings

 

4,373

 

4,451

Deferred debt issue costs

(29)

(32)

Net borrowings

4,344

4,419

Financing activity

The decrease in lease obligations from $368 million at December 31, 2025 to $325 million at June 30, 2026, primarily reflects $74 million of principal repayments, disposals of $5 million and foreign currency movements of $2 million, partly offset by $38 million of new lease liabilities.

At June 30, 2026, the Group had cash drawings of $28 million (December 31, 2025: $nil) on the Global Asset Based Loan facility, with $361 million of the total facility of $450 million available due to amounts allocated for working capital collateralization.

On January 29, 2026, the Group signed an amendment agreement to increase the Global Asset Based Loan facility to $450 million and to extend the maturity to January 29, 2031.

Fair value methodology

There has been no change to the fair value hierarchies for determining and disclosing the fair value of financial instruments.

Fair values are calculated as follows:

(i)Senior Secured Green and Senior Green Notes – the fair value of debt securities in issue is based on valuation techniques in which all significant inputs are based on observable market data and represent Level 2 inputs.
(ii)Global Asset Based Loan facility and Other borrowings – the fair values of the borrowings in issue are based on valuation techniques in which all significant inputs are based on observable market data and represent Level 2 inputs.
(iii)Cross currency interest rate swaps (“CCIRS”) – the fair value of the CCIRS are based on quoted market prices and represent Level 2 inputs.
(iv)Commodity and foreign exchange derivatives – the fair value of these derivatives are based on quoted market prices and represent Level 2 inputs.
(v)Earnout Shares, Private and Public Warrants (see note 12 for further details) – the fair values of the Earnout Shares and Private Warrants are based on valuation techniques using an unobservable volatility assumption which represents Level 3 inputs, whereas the fair value of the Public Warrants is based on an observable market price and represents a Level 1 input.
(vi)Virtual power purchase agreement – the fair value of the embedded derivative (floor price) in the virtual power purchase agreement is based on a valuation technique using an unobservable volatility assumption which represents a Level 3 input.

Cross currency interest rate swaps

The Group hedges certain of its borrowing and interest payable thereon using CCIRS, with a net liability position at June 30, 2026 of $0.4 million (December 31, 2025: $3 million net liability).

Net investment hedges in foreign operations

The Group has designated $360 million (December 31, 2025: $360 million) of its Loan Notes as a net investment hedge. A loss of $11 million was recognized in relation to the Group’s net investment hedging arrangements in the unaudited consolidated interim statement of comprehensive income for the six months ended June 30, 2026 (2025: gain of $41 million).

Forward foreign exchange contracts

The Group operates in a number of currencies and, accordingly, hedges a portion of its currency transaction risk. Certain forward contracts are designated as cash flow hedges for accounting purposes.

The fair values are based on Level 2 valuation techniques and observable inputs including the contract prices. The fair value of these contracts when initiated is $nil; no premium is paid or received.

Virtual Power Purchase Agreement

As part of our sustainability strategy to achieve our climate targets, the Group entered into a virtual power purchase agreement (“vPPA”) in July 2024. The renewable energy generation facility underlying the agreement is managed by the operator. The Group has no rights of determination or control over the use of the facilities. The benefit accruing from the virtual power purchase agreement is the Group receives certificates as proof of origin of electricity from

renewable energies, and in return pays a quarterly financial flow to the developer if the respective spot electricity price falls below an agreed floor price.

The valuation applied a Black Scholes model, using a key data input for the risk-free rate of 2.5% (December 31, 2025: 2.1%), with an estimated volatility of 31% (December 31, 2025: 31%). The estimated fair market value at June 30, 2026 was a liability of $4 million (December 31, 2025: liability of $4 million), which has been reflected within non-current derivative financial instruments, representing the value of the certificates to be received by the Group and the option value of the agreed floor price. An increase or decrease in volatility of 5% would not result in a material change to the fair market value as at June 30, 2026.