| Business First Bancshares, Inc. | |||||||||||
| Selected Financial Information | |||||||||||
| (Unaudited) | |||||||||||
| Three Months Ended | |||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||
| (Dollars in thousands) | |||||||||||
| Balance Sheet Ratios | |||||||||||
| Loans (HFI) to Deposits | 92.04 | % | 89.54 | % | 94.21 | % | |||||
| Shareholders' Equity to Assets Ratio | 11.33 | 11.13 | 10.67 | ||||||||
| Loans Receivable Held for Investment (HFI) | |||||||||||
| Commercial | $ | 1,988,696 | $ | 1,943,412 | $ | 1,960,974 | |||||
| Real Estate: | |||||||||||
| Commercial | 2,824,015 | 2,841,626 | 2,533,761 | ||||||||
| Construction | 693,477 | 685,817 | 600,292 | ||||||||
| Residential | 1,079,018 | 1,141,220 | 879,891 | ||||||||
| Total Real Estate | 4,596,510 | 4,668,663 | 4,013,944 | ||||||||
| Consumer and Other | 74,241 | 72,188 | 72,732 | ||||||||
| Total Loans (Held for Investment) | $ | 6,659,447 | $ | 6,684,263 | $ | 6,047,650 | |||||
| Allowance for Loan Losses | |||||||||||
| Balance, Beginning of Period | $ | 63,655 | $ | 53,959 | $ | 56,863 | |||||
| Progressive - PCD ALLL | — | 9,264 | — | ||||||||
| Charge-offs – Quarterly | (3,208) | (1,104) | (921) | ||||||||
| Recoveries – Quarterly | 293 | 181 | 99 | ||||||||
| Provision for Loan Losses – Quarterly | 1,718 | 1,355 | 2,455 | ||||||||
| Balance, End of Period | $ | 62,458 | $ | 63,655 | $ | 58,496 | |||||
| Allowance for Loan Losses to Total Loans (HFI) | 0.94 | % | 0.95 | % | 0.97 | % | |||||
Allowance for Credit Losses to Total Loans (HFI) (1) | 1.02 | 1.03 | 1.02 | ||||||||
| Net Charge-offs to Average Quarterly Total Loans | 0.04 | 0.01 | 0.01 | ||||||||
| Remaining Loan Purchase Discount | $ | 7,341 | $ | 15,818 | $ | 10,099 | |||||
| Nonperforming Assets | |||||||||||
| Nonperforming Loans: | |||||||||||
| Nonaccrual Loans | $ | 80,124 | $ | 100,803 | $ | 56,377 | |||||
| Loans Past Due 90 Days or More | 4,011 | 1,404 | 2,467 | ||||||||
| Total Nonperforming Loans | 84,135 | 102,207 | 58,844 | ||||||||
| Other Nonperforming Assets: | |||||||||||
| Other Real Estate Owned | 25,109 | 20,898 | 1,473 | ||||||||
| Other Nonperforming Assets | — | — | — | ||||||||
| Total Other Nonperforming Assets | 25,109 | 20,898 | 1,473 | ||||||||
| Total Nonperforming Assets | $ | 109,244 | $ | 123,105 | $ | 60,317 | |||||
| Nonperforming Loans to Total Loans (HFI) | 1.26 | % | 1.53 | % | 0.97 | % | |||||
| Nonperforming Assets to Total Assets | 1.23 | 1.38 | 0.76 | ||||||||
| (1) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments. | |||||||||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Selected Financial Information | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Basic Earnings per Common Share | $ | 0.70 | $ | 0.68 | $ | 0.70 | $ | 1.38 | $ | 1.36 | ||||||||||
| Diluted Earnings per Common Share | 0.70 | 0.68 | 0.70 | 1.37 | 1.35 | |||||||||||||||
| Dividends per Common Share | 0.15 | 0.15 | 0.14 | 0.30 | 0.28 | |||||||||||||||
| Book Value per Common Share | 28.79 | 28.18 | 26.23 | 28.79 | 26.23 | |||||||||||||||
| Average Common Shares Outstanding | 32,589,951 | 32,579,934 | 29,517,495 | 32,584,970 | 29,354,228 | |||||||||||||||
| Average Diluted Common Shares Outstanding | 32,763,608 | 32,785,554 | 29,586,975 | 32,778,199 | 29,500,061 | |||||||||||||||
| End of Period Common Shares Outstanding | 32,535,659 | 32,624,887 | 29,602,970 | 32,535,659 | 29,602,970 | |||||||||||||||
| Annualized Performance Ratios | ||||||||||||||||||||
Return to Common Shareholders on Average Assets (1) | 1.03 | % | 1.01 | % | 1.07 | % | 1.02 | % | 1.04 | % | ||||||||||
Return to Common Shareholders on Average Common Equity (1) | 9.83 | 9.77 | 10.87 | 9.80 | 10.68 | |||||||||||||||
Net Interest Margin (1) | 3.73 | 3.65 | 3.68 | 3.69 | 3.68 | |||||||||||||||
Net Interest Spread (1) | 2.99 | 2.91 | 2.88 | 2.95 | 2.90 | |||||||||||||||
Efficiency Ratio (2) | 64.83 | 64.45 | 62.83 | 64.65 | 63.33 | |||||||||||||||
| Total Quarterly/Year-to-Date Average Assets | $ | 8,916,954 | $ | 8,893,419 | $ | 7,791,371 | $ | 8,905,251 | $ | 7,771,288 | ||||||||||
| Total Quarterly/Year-to-Date Average Common Equity | 931,020 | 922,037 | 765,884 | 926,553 | 754,470 | |||||||||||||||
| Other Expenses | ||||||||||||||||||||
| Salaries and Employee Benefits | $ | 33,120 | $ | 33,039 | $ | 28,317 | $ | 66,159 | $ | 57,814 | ||||||||||
| Occupancy and Equipment Expense | 8,279 | 8,122 | 7,162 | 16,401 | 14,518 | |||||||||||||||
| Advertising and Promotions | 2,606 | 1,508 | 1,088 | 4,114 | 2,379 | |||||||||||||||
| Communications | 638 | 652 | 590 | 1,290 | 1,181 | |||||||||||||||
| Ad Valorem Shares Tax | 977 | 978 | 1,125 | 1,955 | 2,250 | |||||||||||||||
| Data Processing Fees | 3,317 | 3,712 | 5,321 | 7,029 | 8,557 | |||||||||||||||
| Directors' Fees | 247 | 260 | 193 | 507 | 472 | |||||||||||||||
| Insurance | 432 | 411 | 435 | 424 | 843 | 839 | ||||||||||||||
| Legal and Other Professional Fees | 1,661 | 1,085 | 1,093 | 2,746 | 2,106 | |||||||||||||||
| Office Supplies and Printing | 278 | 313 | 300 | 591 | 611 | |||||||||||||||
| Regulatory Assessments | 1,534 | 984 | 933 | 2,518 | 2,190 | |||||||||||||||
| Merger and Conversion-Related Expenses | 303 | 1,377 | 210 | 1,680 | 460 | |||||||||||||||
| Other | 6,133 | 5,030 | 4,439 | 11,163 | 8,407 | |||||||||||||||
| Total Other Expenses | $ | 59,525 | $ | 57,471 | $ | 51,206 | $ | 116,996 | $ | 101,784 | ||||||||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Selected Financial Information | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Other Income | ||||||||||||||||||||
| Service Charges on Deposit Accounts | $ | 3,197 | $ | 3,142 | $ | 2,633 | $ | 6,339 | $ | 5,493 | ||||||||||
| Gain (Loss) on Sales of Securities | (6) | 80 | (47) | 74 | (48) | |||||||||||||||
| Gain on Sales of Loans | 1,583 | 1,341 | 781 | 2,924 | 2,037 | |||||||||||||||
| Debit Card and ATM Fee Income | 2,415 | 2,306 | 1,958 | 4,721 | 3,816 | |||||||||||||||
| Cash Value of Life Insurance Income | 902 | 831 | 758 | 1,733 | 1,566 | |||||||||||||||
| Fees and Brokerage Commission | 2,387 | 2,261 | 1,980 | 4,648 | 4,128 | |||||||||||||||
| Pass-Through Income (Loss) from Other Investments | 14 | 135 | (246) | 149 | 505 | |||||||||||||||
| Gain on Extinguishment/Redemption of Debt | 545 | — | — | 545 | 630 | |||||||||||||||
| Gain on Branch Sale | — | — | 3,360 | — | 3,360 | |||||||||||||||
| Swap Fee Income | 385 | 1,537 | 808 | 1,922 | 1,547 | |||||||||||||||
| Other | 2,545 | 2,417 | 2,430 | 4,962 | 4,607 | |||||||||||||||
| Total Other Income | $ | 13,967 | $ | 14,050 | $ | 14,415 | $ | 28,017 | $ | 27,641 | ||||||||||
| (1) Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an actual day count convention. | ||||||||||||||||||||
| (2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities. | ||||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||
| (Dollars in thousands) | |||||||||||
| Assets | |||||||||||
| Cash and Due From Banks | $ | 575,604 | $ | 589,804 | $ | 495,757 | |||||
| Federal Funds Sold | 95,535 | 88,257 | 39,296 | ||||||||
| Securities Purchased under Agreements to Resell | 30,702 | 30,743 | 25,433 | ||||||||
| Securities Available for Sale, at Fair Values | 1,041,133 | 1,045,817 | 926,450 | ||||||||
| Mortgage Loans Held for Sale | 2,838 | 480 | 677 | ||||||||
| Loans and Lease Receivable | 6,659,447 | 6,684,263 | 6,047,650 | ||||||||
| Allowance for Loan Losses | (62,458) | (63,655) | (58,496) | ||||||||
| Net Loans and Lease Receivable | 6,596,989 | 6,620,608 | 5,989,154 | ||||||||
| Premises and Equipment, Net | 88,925 | 88,421 | 79,007 | ||||||||
| Accrued Interest Receivable | 38,969 | 38,176 | 36,738 | ||||||||
| Other Equity Securities | 51,302 | 40,047 | 48,736 | ||||||||
| Other Real Estate Owned | 25,109 | 20,898 | 1,473 | ||||||||
| Cash Value of Life Insurance | 139,169 | 132,682 | 118,707 | ||||||||
| Deferred Taxes, Net | 21,561 | 22,959 | 25,222 | ||||||||
| Goodwill | 135,222 | 133,564 | 121,146 | ||||||||
| Core Deposit and Customer Intangibles | 33,267 | 29,409 | 15,775 | ||||||||
| Other Assets | 27,181 | 24,943 | 24,723 | ||||||||
| Total Assets | $ | 8,903,506 | $ | 8,906,808 | $ | 7,948,294 | |||||
| Liabilities | |||||||||||
| Deposits | |||||||||||
| Noninterest-Bearing | $ | 1,583,562 | $ | 1,575,086 | $ | 1,410,708 | |||||
| Interest-Bearing | 5,651,994 | 5,889,863 | 5,008,943 | ||||||||
| Total Deposits | 7,235,556 | 7,464,949 | 6,419,651 | ||||||||
| Securities Sold Under Agreements to Repurchase | 24,442 | 21,594 | 22,557 | ||||||||
| Federal Home Loan Bank Borrowings | 442,494 | 260,792 | 492,946 | ||||||||
| Subordinated Debt | 114,250 | 92,472 | 92,645 | ||||||||
| Subordinated Debt - Trust Preferred Securities | 9,678 | 9,666 | 5,000 | ||||||||
| Accrued Interest Payable | 3,774 | 3,692 | 4,829 | ||||||||
| Other Liabilities | 64,735 | 62,467 | 62,226 | ||||||||
| Total Liabilities | 7,894,929 | 7,915,632 | 7,099,854 | ||||||||
| Shareholders' Equity | |||||||||||
| Preferred Stock | 71,930 | 71,930 | 71,930 | ||||||||
| Common Stock | 32,536 | 32,625 | 29,603 | ||||||||
| Additional Paid-In Capital | 578,087 | 580,640 | 502,046 | ||||||||
| Retained Earnings | 361,846 | 343,890 | 292,629 | ||||||||
| Accumulated Other Comprehensive Loss | (35,822) | (37,909) | (47,768) | ||||||||
| Total Shareholders' Equity | 1,008,577 | 991,176 | 848,440 | ||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,903,506 | $ | 8,906,808 | $ | 7,948,294 | |||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Consolidated Statements of Income | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||
| Interest and Fees on Loans | $ | 111,780 | $ | 109,146 | $ | 104,028 | $ | 220,926 | $ | 207,020 | ||||||||||
| Interest and Dividends on Securities | 9,104 | 8,462 | 6,906 | 17,566 | 13,520 | |||||||||||||||
| Interest on Federal Funds Sold and Due From Banks | 4,766 | 4,886 | 3,916 | 9,652 | 8,003 | |||||||||||||||
| Total Interest Income | 125,650 | 122,494 | 114,850 | 248,144 | 228,543 | |||||||||||||||
| Interest Expense: | ||||||||||||||||||||
| Interest on Deposits | 41,251 | 42,758 | 41,546 | 84,009 | 83,985 | |||||||||||||||
| Interest on Borrowings | 6,555 | 4,541 | 6,262 | 11,096 | 11,533 | |||||||||||||||
| Total Interest Expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | |||||||||||||||
| Net Interest Income | 77,844 | 75,195 | 67,042 | 153,039 | 133,025 | |||||||||||||||
| Provision for Credit Losses | 1,991 | 2,278 | 2,225 | 4,269 | 5,037 | |||||||||||||||
| Net Interest Income After Provision for Credit Losses | 75,853 | 72,917 | 64,817 | 148,770 | 127,988 | |||||||||||||||
| Other Income: | ||||||||||||||||||||
| Service Charges on Deposit Accounts | 3,197 | 3,142 | 2,633 | 6,339 | 5,493 | |||||||||||||||
| Gain (Loss) on Sales of Securities | (6) | 80 | (47) | 74 | (48) | |||||||||||||||
| Gain on Sales of Loans | 1,583 | 1,341 | 781 | 2,924 | 2,037 | |||||||||||||||
| Other Income | 9,193 | 9,487 | 11,048 | 18,680 | 20,159 | |||||||||||||||
| Total Other Income | 13,967 | 14,050 | 14,415 | 28,017 | 27,641 | |||||||||||||||
| Other Expenses: | ||||||||||||||||||||
| Salaries and Employee Benefits | 33,120 | 33,039 | 28,317 | 66,159 | 57,814 | |||||||||||||||
| Occupancy and Equipment Expense | 8,279 | 8,122 | 7,162 | 16,401 | 14,518 | |||||||||||||||
| Merger and Conversion-Related Expense | 303 | 1,377 | 210 | 1,680 | 460 | |||||||||||||||
| Other Expenses | 17,823 | 14,933 | 15,517 | 32,756 | 28,992 | |||||||||||||||
| Total Other Expenses | 59,525 | 57,471 | 51,206 | 116,996 | 101,784 | |||||||||||||||
| Income Before Income Taxes | 30,295 | 29,496 | 28,026 | 59,791 | 53,845 | |||||||||||||||
| Provision for Income Taxes | 6,120 | 5,932 | 5,923 | 12,052 | 11,199 | |||||||||||||||
| Net Income | 24,175 | 23,564 | 22,103 | 47,739 | 42,646 | |||||||||||||||
| Preferred Stock Dividends | 1,350 | 1,350 | 1,350 | 2,700 | 2,700 | |||||||||||||||
| Net Income Available to Common Shareholders | $ | 22,825 | $ | 22,214 | $ | 20,753 | $ | 45,039 | $ | 39,946 | ||||||||||
| Business First Bancshares, Inc. | |||||||||||||||||||||||||||||||||||
| Consolidated Net Interest Margin | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Outstanding Balance | Interest Earned / Interest Paid | Average Yield / Rate | Average Outstanding Balance | Interest Earned / Interest Paid | Average Yield / Rate | Average Outstanding Balance | Interest Earned / Interest Paid | Average Yield / Rate | ||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||||||||||||||
| Total Loans | $ | 6,757,776 | $ | 111,780 | 6.63 | % | $ | 6,698,261 | $ | 109,146 | 6.61 | % | $ | 5,995,490 | $ | 104,028 | 6.96 | % | |||||||||||||||||
| Securities | 1,068,191 | 9,104 | 3.42 | 1,065,447 | 8,462 | 3.22 | 937,099 | 6,906 | 2.96 | ||||||||||||||||||||||||||
| Securities Purchased under Agreements to Resell | 30,683 | 335 | 4.38 | 26,657 | 302 | 4.59 | 31,172 | 401 | 5.16 | ||||||||||||||||||||||||||
| Interest-Bearing Deposit in Other Banks | 509,177 | 4,431 | 3.49 | 558,468 | 4,584 | 3.33 | 336,138 | 3,515 | 4.19 | ||||||||||||||||||||||||||
| Total Interest-Earning Assets | $ | 8,365,827 | $ | 125,650 | 6.02 | % | $ | 8,348,833 | $ | 122,494 | 5.95 | % | $ | 7,299,899 | $ | 114,850 | 6.31 | % | |||||||||||||||||
| Allowance for Loan Losses | (63,280) | (60,553) | (56,934) | ||||||||||||||||||||||||||||||||
| Noninterest-Earning Assets | 614,407 | 605,139 | 548,406 | ||||||||||||||||||||||||||||||||
| Total Assets | $ | 8,916,954 | $ | 125,650 | $ | 8,893,419 | $ | 122,494 | $ | 7,791,371 | $ | 114,850 | |||||||||||||||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Deposits | $ | 5,739,241 | $ | 41,251 | 2.88 | % | $ | 5,884,257 | $ | 42,758 | 2.95 | % | $ | 5,029,981 | $ | 41,546 | 3.31 | % | |||||||||||||||||
| Subordinated Debt | 112,252 | 1,778 | 6.35 | 92,163 | 1,209 | 5.32 | 92,682 | 1,235 | 5.34 | ||||||||||||||||||||||||||
| Subordinated Debt - Trust Preferred Securities | 9,670 | 178 | 7.40 | 11,671 | 165 | 5.73 | 5,000 | 100 | 8.02 | ||||||||||||||||||||||||||
| Advances from Federal Home Loan Bank (FHLB) | 441,012 | 4,457 | 4.05 | 297,588 | 3,038 | 4.14 | 447,271 | 4,793 | 4.30 | ||||||||||||||||||||||||||
| Other Borrowings | 22,206 | 142 | 2.58 | 20,030 | 129 | 2.61 | 20,514 | 134 | 2.62 | ||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | $ | 6,324,381 | $ | 47,806 | 3.03 | % | $ | 6,305,709 | $ | 47,299 | 3.04 | % | $ | 5,595,448 | $ | 47,808 | 3.43 | % | |||||||||||||||||
| Noninterest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||
| Noninterest-Bearing Deposits | $ | 1,518,400 | $ | 1,521,252 | $ | 1,292,262 | |||||||||||||||||||||||||||||
| Other Liabilities | 71,223 | 72,491 | 65,847 | ||||||||||||||||||||||||||||||||
| Total Noninterest-Bearing Liabilities | $ | 1,589,623 | $ | 1,593,743 | $ | 1,358,109 | |||||||||||||||||||||||||||||
| Shareholders' Equity: | |||||||||||||||||||||||||||||||||||
| Common Shareholders' Equity | 931,020 | 922,037 | 765,884 | ||||||||||||||||||||||||||||||||
| Preferred Equity | 71,930 | 71,930 | 71,930 | ||||||||||||||||||||||||||||||||
| Total Shareholders' Equity | $ | 1,002,950 | $ | 993,967 | $ | 837,814 | |||||||||||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,916,954 | $ | 8,893,419 | $ | 7,791,371 | |||||||||||||||||||||||||||||
| Net Interest Spread | 2.99 | % | 2.91 | % | 2.88 | % | |||||||||||||||||||||||||||||
| Net Interest Income | $ | 77,844 | $ | 75,195 | $ | 67,042 | |||||||||||||||||||||||||||||
| Net Interest Margin | 3.73 | % | 3.65 | % | 3.68 | % | |||||||||||||||||||||||||||||
| Overall Cost of Funds | 2.44 | % | 2.45 | % | 2.78 | % | |||||||||||||||||||||||||||||
| NOTE: Average outstanding balances are determined utilizing daily averages and an actual day count convention. | |||||||||||||||||||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||||||||||||||
| Consolidated Net Interest Margin | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Six Months Ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | ||||||||||||||||||||||
| (Dollars in thousands) | Average Outstanding Balance | Interest Earned / Interest Paid | Average Yield / Rate | Average Outstanding Balance | Interest Earned / Interest Paid | Average Yield / Rate | |||||||||||||||||
| Assets | |||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||
| Total Loans | $ | 6,728,183 | $ | 220,926 | 6.62 | % | $ | 5,983,870 | $ | 207,020 | 6.98 | % | |||||||||||
| Securities | 1,066,827 | 17,566 | 3.32 | 930,930 | 13,520 | 2.93 | |||||||||||||||||
| Securities Purchased under Agreements to Resell | 28,681 | 637 | 4.48 | 40,950 | 1,052 | 5.18 | |||||||||||||||||
| Interest-Bearing Deposit in Other Banks | 533,687 | 9,015 | 3.41 | 326,000 | 6,951 | 4.30 | |||||||||||||||||
| Total Interest-Earning Assets | 8,357,378 | 248,144 | 5.99 | 7,281,750 | 228,543 | 6.33 | |||||||||||||||||
| Allowance for Loan Losses | (61,924) | (55,829) | |||||||||||||||||||||
| Noninterest-Earning Assets | 609,797 | 545,367 | |||||||||||||||||||||
| Total Assets | $ | 8,905,251 | $ | 248,144 | $ | 7,771,288 | $ | 228,543 | |||||||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||
| Interest-Bearing Deposits | $ | 5,811,348 | $ | 84,009 | 2.92 | $ | 5,085,431 | $ | 83,985 | 3.33 | |||||||||||||
| Subordinated Debt | 102,263 | 2,998 | 5.91 | 94,954 | 2,497 | 5.30 | |||||||||||||||||
| Subordinated Debt - Trust Preferred Securities | 10,665 | 332 | 6.27 | 5,000 | 199 | 8.03 | |||||||||||||||||
| Advances from Federal Home Loan Bank (FHLB) | 369,696 | 7,495 | 4.09 | 404,917 | 8,589 | 4.28 | |||||||||||||||||
| Other Borrowings | 21,124 | 271 | 2.59 | 19,424 | 248 | 2.57 | |||||||||||||||||
| Total Interest-Bearing Liabilities | $ | 6,315,096 | $ | 95,105 | 3.04 | % | $ | 5,609,726 | $ | 95,518 | 3.43 | % | |||||||||||
| Noninterest-Bearing Liabilities: | |||||||||||||||||||||||
| Noninterest-Bearing Deposits | $ | 1,519,818 | $ | 1,268,659 | |||||||||||||||||||
| Other Liabilities | 71,854 | 66,503 | |||||||||||||||||||||
| Total Noninterest-Bearing Liabilities | 1,591,672 | 1,335,162 | |||||||||||||||||||||
| Shareholders' Equity: | |||||||||||||||||||||||
| Common Shareholders' Equity | 926,553 | 754,470 | |||||||||||||||||||||
| Preferred Equity | 71,930 | 71,930 | |||||||||||||||||||||
| Total Shareholders' Equity | 998,483 | 826,400 | |||||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 8,905,251 | $ | 7,771,288 | |||||||||||||||||||
| Net Interest Spread | 2.95 | % | 2.90 | % | |||||||||||||||||||
| Net Interest Income | $ | 153,039 | $ | 133,025 | |||||||||||||||||||
| Net Interest Margin | 3.69 | % | 3.68 | % | |||||||||||||||||||
| Overall Cost of Funds | 2.45 | % | 2.80 | % | |||||||||||||||||||
| NOTE: Average outstanding balances are determined utilizing daily averages and an actual day count convention. | |||||||||||||||||||||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Non-GAAP Measures | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||
| Interest income | $ | 125,650 | $ | 122,494 | $ | 114,850 | $ | 248,144 | $ | 228,543 | ||||||||||
| Core interest income | 125,650 | 122,494 | 114,850 | 248,144 | 228,543 | |||||||||||||||
| Interest Expense: | ||||||||||||||||||||
| Interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | |||||||||||||||
| Core interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | |||||||||||||||
| Provision for Credit Losses: (b) | ||||||||||||||||||||
| Provision for credit losses | 1,991 | 2,278 | 2,225 | 4,269 | 5,037 | |||||||||||||||
| Core provision expense | 1,991 | 2,278 | 2,225 | 4,269 | 5,037 | |||||||||||||||
| Other Income: | ||||||||||||||||||||
| Other income | 13,967 | 14,050 | 14,415 | 28,017 | 27,641 | |||||||||||||||
| Gain on former bank premises and equipment | — | (28) | — | (28) | (155) | |||||||||||||||
| (Gain) loss on sale of securities | 6 | (80) | 47 | (74) | 48 | |||||||||||||||
| Gain on extinguishment/redemption of debt | (545) | — | — | (545) | (630) | |||||||||||||||
| Gain on branch sale | — | — | (3,360) | — | (3,360) | |||||||||||||||
| Core other income | 13,428 | 13,942 | 11,102 | 27,370 | 23,544 | |||||||||||||||
| Other Expense: | ||||||||||||||||||||
| Other expense | 59,525 | 57,471 | 51,206 | 116,996 | 101,784 | |||||||||||||||
Acquisition-related expenses (2) | (1,169) | (2,227) | (570) | (3,396) | (1,249) | |||||||||||||||
| Core conversion expenses | — | — | (1,008) | — | (1,224) | |||||||||||||||
| Core other expense | 58,356 | 55,244 | 49,628 | 113,600 | 99,311 | |||||||||||||||
| Pre-Tax Income: (a) | ||||||||||||||||||||
| Pre-tax income | 30,295 | 29,496 | 28,026 | 59,791 | 53,845 | |||||||||||||||
| Gain on former bank premises and equipment | — | (28) | — | (28) | (155) | |||||||||||||||
| (Gain) loss on sale of securities | 6 | (80) | 47 | (74) | 48 | |||||||||||||||
| Gain on extinguishment/redemption of debt | (545) | — | — | (545) | (630) | |||||||||||||||
| Gain on branch sale | — | — | (3,360) | — | (3,360) | |||||||||||||||
Acquisition-related expenses (2) | 1,169 | 2,227 | 570 | 3,396 | 1,249 | |||||||||||||||
| Core conversion expenses | — | — | 1,008 | — | 1,224 | |||||||||||||||
| Core pre-tax income | 30,925 | 31,615 | 26,291 | 62,540 | 52,221 | |||||||||||||||
Provision for Income Taxes: (1) | ||||||||||||||||||||
| Provision for income taxes | 6,120 | 5,932 | 5,923 | 12,052 | 11,199 | |||||||||||||||
| Tax on gain on former bank premises and equipment | — | (6) | — | (6) | (33) | |||||||||||||||
| Tax on (gain) loss on sale of securities | 1 | (17) | 10 | (16) | 10 | |||||||||||||||
| Tax on gain on extinguishment/redemption of debt | (115) | — | — | (115) | (133) | |||||||||||||||
| Tax on gain on branch sale | — | — | (833) | — | (833) | |||||||||||||||
Tax on acquisition-related expenses (2) | 239 | 319 | 103 | 558 | 246 | |||||||||||||||
| Tax on core conversion expenses | — | — | 213 | — | 259 | |||||||||||||||
| Core provision for income taxes | 6,245 | 6,228 | 5,416 | 12,473 | 10,715 | |||||||||||||||
| Preferred Dividends: | ||||||||||||||||||||
| Preferred dividends | 1,350 | 1,350 | 1,350 | 2,700 | 2,700 | |||||||||||||||
| Core preferred dividends | $ | 1,350 | $ | 1,350 | $ | 1,350 | $ | 2,700 | $ | 2,700 | ||||||||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Non-GAAP Measures | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Net Income Available to Common Shareholders: | ||||||||||||||||||||
| Net income available to common shareholders | $ | 22,825 | $ | 22,214 | $ | 20,753 | $ | 45,039 | $ | 39,946 | ||||||||||
| Gain on former bank premises and equipment, net of tax | — | (22) | — | (22) | (122) | |||||||||||||||
| (Gain) loss on sale of securities, net of tax | 5 | (63) | 37 | (58) | 38 | |||||||||||||||
| Gain on extinguishment/redemption of debt, net of tax | (430) | — | — | (430) | (497) | |||||||||||||||
| Gain on branch sale, net of tax | — | — | (2,527) | — | (2,527) | |||||||||||||||
Acquisition-related expenses (2), net of tax | 930 | 1,908 | 467 | 2,838 | 1,003 | |||||||||||||||
| Core conversion expenses, net of tax | — | — | 795 | — | 965 | |||||||||||||||
| Core net income available to common shareholders | 23,330 | 24,037 | 19,525 | 47,367 | 38,806 | |||||||||||||||
Pre-tax, pre-provision earnings available to common shareholders (a+b)(3) | 32,286 | 31,774 | 30,251 | 64,060 | 58,882 | |||||||||||||||
| Gain on former bank premises and equipment | — | (28) | — | (28) | (155) | |||||||||||||||
| (Gain) loss on sale of securities | 6 | (80) | 47 | (74) | 48 | |||||||||||||||
| Gain on extinguishment/redemption of debt | (545) | — | — | (545) | (630) | |||||||||||||||
| Gain on branch sale | — | — | (3,360) | — | (3,360) | |||||||||||||||
Acquisition-related expenses (2) | 1,169 | 2,227 | 570 | 3,396 | 1,249 | |||||||||||||||
| Core conversion expenses | — | — | 1,008 | — | 1,224 | |||||||||||||||
| Core pre-tax, pre-provision earnings | $ | 32,916 | $ | 33,893 | $ | 28,516 | $ | 66,809 | $ | 57,258 | ||||||||||
| Average Diluted Common Shares Outstanding | 32,763,608 | 32,785,554 | 29,586,975 | 32,778,199 | 29,500,061 | |||||||||||||||
| Diluted Earnings Per Common Share: | ||||||||||||||||||||
| Diluted earnings per common share | $ | 0.70 | $ | 0.68 | $ | 0.70 | $ | 1.37 | $ | 1.35 | ||||||||||
| Gain on former bank premises and equipment, net of tax | — | — | — | — | — | |||||||||||||||
| (Gain) loss on sale of securities, net of tax | — | — | — | — | — | |||||||||||||||
| Gain on extinguishment/redemption of debt, net of tax | (0.01) | — | — | (0.01) | (0.02) | |||||||||||||||
| Gain on branch sale, net of tax | — | — | (0.09) | — | (0.09) | |||||||||||||||
Acquisition-related expenses (2), net of tax | 0.02 | 0.05 | 0.02 | 0.09 | 0.04 | |||||||||||||||
| Core conversion expenses, net of tax | — | — | 0.03 | — | 0.03 | |||||||||||||||
| Core diluted earnings per common share | $ | 0.71 | $ | 0.73 | $ | 0.66 | $ | 1.45 | $ | 1.31 | ||||||||||
| Pre-tax, pre-provision profit diluted earnings per common share | $ | 0.99 | $ | 0.97 | $ | 1.02 | $ | 1.95 | $ | 2.00 | ||||||||||
| Gain on former bank premises and equipment | — | — | — | — | (0.01) | |||||||||||||||
| (Gain) loss on sale of securities | — | — | — | — | — | |||||||||||||||
| Gain on extinguishment/redemption of debt | (0.02) | — | — | (0.02) | (0.02) | |||||||||||||||
| Gain on branch sale | — | — | (0.11) | — | (0.11) | |||||||||||||||
Acquisition-related expenses (2) | 0.04 | 0.06 | 0.02 | 0.10 | 0.04 | |||||||||||||||
| Core conversion expenses | — | — | 0.03 | — | 0.04 | |||||||||||||||
| Core pre-tax, pre-provision diluted earnings per common share | $ | 1.01 | $ | 1.03 | $ | 0.96 | $ | 2.03 | $ | 1.94 | ||||||||||
| (1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21.129% for 2026 and 2025. These rates approximated the marginal tax rates. | ||||||||||||||||||||
| (2) Includes merger and conversion-related expenses and salary and employee benefits. | ||||||||||||||||||||
| (3) Before preferred dividends. | ||||||||||||||||||||
| Business First Bancshares, Inc. | |||||||||||
| Non-GAAP Measures | |||||||||||
| (Unaudited) | |||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||
| (Dollars in thousands, except per share data) | |||||||||||
| Total Shareholders' (Common) Equity: | |||||||||||
| Total shareholders' equity | $ | 1,008,577 | $ | 991,176 | $ | 848,440 | |||||
| Preferred stock | (71,930) | (71,930) | (71,930) | ||||||||
| Total common shareholders' equity | 936,647 | 919,246 | 776,510 | ||||||||
| Goodwill | (135,222) | (133,564) | (121,146) | ||||||||
| Core deposit and customer intangible | (33,267) | (29,409) | (15,775) | ||||||||
| Total tangible common equity | $ | 768,158 | $ | 756,273 | $ | 639,589 | |||||
| Total Assets: | |||||||||||
| Total assets | $ | 8,903,506 | $ | 8,906,808 | $ | 7,948,294 | |||||
| Goodwill | (135,222) | (133,564) | (121,146) | ||||||||
| Core deposit and customer intangible | (33,267) | (29,409) | (15,775) | ||||||||
| Total tangible assets | $ | 8,735,017 | $ | 8,743,835 | $ | 7,811,373 | |||||
| Common shares outstanding | 32,535,659 | 32,624,887 | 29,602,970 | ||||||||
| Book value per common share | $ | 28.79 | $ | 28.18 | $ | 26.23 | |||||
| Tangible book value per common share | $ | 23.61 | $ | 23.18 | $ | 21.61 | |||||
| Common equity to total assets | 10.52 | % | 10.32 | % | 9.77 | % | |||||
| Tangible common equity to tangible assets | 8.79 | % | 8.65 | % | 8.19 | % | |||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Non-GAAP Measures | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Total Quarterly Average Assets | $ | 8,916,954 | $ | 8,893,419 | $ | 7,791,371 | $ | 8,905,251 | $ | 7,771,288 | ||||||||||
| Total Quarterly Average Common Equity | 931,020 | 922,037 | 765,884 | 926,553 | 754,470 | |||||||||||||||
| Net Income Available to Common Shareholders: | ||||||||||||||||||||
| Net income available to common shareholders | $ | 22,825 | $ | 22,214 | $ | 20,753 | $ | 45,039 | $ | 39,946 | ||||||||||
| Gain on former bank premises and equipment, net of tax | — | (22) | — | (22) | (122) | |||||||||||||||
| (Gain) loss on sale of securities, net of tax | 5 | (63) | 37 | (58) | 38 | |||||||||||||||
| Gain on extinguishment/redemption of debt, net of tax | (430) | — | — | (430) | (497) | |||||||||||||||
| Gain on branch sale, net of tax | — | — | (2,527) | — | (2,527) | |||||||||||||||
| Acquisition-related expenses, net of tax | 930 | 1,908 | 467 | 2,838 | 1,003 | |||||||||||||||
| Core conversion expenses, net of tax | — | — | 795 | — | 965 | |||||||||||||||
| Core net income available to common shareholders | $ | 23,330 | $ | 24,037 | $ | 19,525 | $ | 47,367 | $ | 38,806 | ||||||||||
Return to common shareholders on average assets (annualized) (2) | 1.03 | % | 1.01 | % | 1.07 | % | 1.02 | % | 1.04 | % | ||||||||||
Core return on average assets (annualized) (2) | 1.05 | 1.10 | 1.01 | 1.07 | % | 1.01 | % | |||||||||||||
Return to common shareholders on average common equity (annualized) (2) | 9.83 | 9.77 | 10.87 | 9.80 | % | 10.68 | % | |||||||||||||
Core return on average common equity (annualized) (2) | 10.05 | 10.57 | 10.23 | 10.31 | % | 10.37 | % | |||||||||||||
| Interest Income: | ||||||||||||||||||||
| Interest income | $ | 125,650 | $ | 122,494 | $ | 114,850 | 248,144 | 228,543 | ||||||||||||
| Core interest income | 125,650 | 122,494 | 114,850 | 248,144 | 228,543 | |||||||||||||||
| Interest Expense: | ||||||||||||||||||||
| Interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | |||||||||||||||
| Core interest expense | 47,806 | 47,299 | 47,808 | 95,105 | 95,518 | |||||||||||||||
| Other Income: | ||||||||||||||||||||
| Other income | 13,967 | 14,050 | 14,415 | 28,017 | 27,641 | |||||||||||||||
| Gain on former bank premises and equipment | — | (28) | — | (28) | (155) | |||||||||||||||
| (Gain) loss on sale of securities | 6 | (80) | 47 | (74) | 48 | |||||||||||||||
| Gain on extinguishment/redemption of debt | (545) | — | — | (545) | (630) | |||||||||||||||
| Gain on branch sale | — | — | (3,360) | — | (3,360) | |||||||||||||||
| Core other income | 13,428 | 13,942 | 11,102 | 27,370 | 23,544 | |||||||||||||||
| Other Expense: | ||||||||||||||||||||
| Other expense | 59,525 | 57,471 | 51,206 | 116,996 | 101,784 | |||||||||||||||
| Acquisition-related expenses | (1,169) | (2,227) | (570) | (3,396) | (1,249) | |||||||||||||||
| Core conversion expenses | — | — | (1,008) | — | (1,224) | |||||||||||||||
| Core other expense | $ | 58,356 | $ | 55,244 | $ | 49,628 | $ | 113,600 | $ | 99,311 | ||||||||||
| Efficiency Ratio: | ||||||||||||||||||||
| Other expense (a) | $ | 59,525 | $ | 57,471 | $ | 51,206 | $ | 116,996 | $ | 101,784 | ||||||||||
| Core other expense (c) | 58,356 | 55,244 | 49,628 | 113,600 | 99,311 | |||||||||||||||
Net interest and other income (1) (b) | 91,817 | 89,165 | 81,504 | 180,982 | 160,714 | |||||||||||||||
Core net interest and other income (1) (d) | 91,272 | 89,137 | 78,144 | 180,409 | 156,569 | |||||||||||||||
| Efficiency ratio (a/b) | 64.83 | % | 64.45 | % | 62.83 | % | 64.65 | % | 63.33 | % | ||||||||||
| Core efficiency ratio (c/d) | 63.94 | 61.98 | 63.51 | 62.97 | 63.43 | |||||||||||||||
| Total Average Interest-Earnings Assets | $ | 8,365,827 | $ | 8,348,833 | $ | 7,299,899 | $ | 8,357,378 | $ | 7,281,750 | ||||||||||
| Business First Bancshares, Inc. | ||||||||||||||||||||
| Non-GAAP Measures | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
| Net Interest Income: | ||||||||||||||||||||
| Net interest income | $ | 77,844 | $ | 75,195 | $ | 67,042 | $ | 153,039 | $ | 133,025 | ||||||||||
| Loan discount accretion | (995) | (1,138) | (767) | (2,133) | (1,560) | |||||||||||||||
| Net interest income excluding loan discount accretion | $ | 76,849 | $ | 74,057 | $ | 66,275 | $ | 150,906 | $ | 131,465 | ||||||||||
Net interest margin (2) | 3.73 | % | 3.65 | % | 3.68 | % | 3.69 | % | 3.68 | % | ||||||||||
Net interest margin excluding loan discount accretion (2) | 3.68 | 3.60 | 3.64 | 3.64 | 3.64 | |||||||||||||||
Net interest spread (2) | 2.99 | 2.91 | 2.88 | 2.95 | 2.90 | |||||||||||||||
Net interest spread excluding loan discount accretion (2) | 2.94 | 2.85 | 2.84 | 2.90 | 2.85 | |||||||||||||||
| (1) Excludes gains/losses on sales of securities. | ||||||||||||||||||||
| (2) Calculated utilizing an actual day count convention. | ||||||||||||||||||||