EXHIBIT 99.1

img59682131_0.jpg

 

FOR IMMEDIATE RELEASE

CONTACTS:

Lara Ramsey, President and CEO

Lora M. Jones, Treasurer & CFO

 

(540) 951-6250 lramsey@nbbank.com

(540) 951-6238 ljones@nbbank.com

 

National Bankshares, Inc. Reports Results for the Three and Six Months Ended June 30, 2026

 

BLACKSBURG, VA., July 23, 2026 -- National Bankshares, Inc. (“the Company”) (Nasdaq: NKSH), parent company of The National Bank of Blacksburg (“the Bank”) and National Bankshares Financial Services, Inc., today announced its results of operations through the second quarter of 2026. The Company reported net income of $10.01 million or $1.57 per diluted common share for the six months ended June 30, 2026. This compares with net income of $5.53 million or $0.87 per diluted common share for the six months ended June 30, 2025. For the three month period ended June 30, 2026, the Company reported net income of $5.03 million or $0.79 per diluted common share. This compares with net income for the three month period ended June 30, 2025 of $2.29 million or $0.36 per diluted common share. National Bankshares, Inc. ended June 30, 2026 with total assets of $1.83 billion.

 

Lara E. Ramsey, President and CEO, commented, "We are pleased to report our second quarter results, with net income significantly improved from the same period last year. Notably, during the second quarter of 2026, we sold our stake in a community-bank insurance consortium and invested the proceeds in restructuring a portion of the securities portfolio to enhance profitability in the near and medium term. In the second half of 2026 and beyond, we continue to focus on building market share, especially through our recent expansions, while optimizing our products, technology, and training to deliver a top-notch personalized banking experience and outstanding shareholder value."

 

Comparability

The Company made minor reclassifications during the current period. Prior periods are presented on a comparable basis.

 

Highlights

 

Gain on Sale of Equity Investment

During the second quarter of 2026, the Company recorded a gain of $6.57 million on the sale of its membership interest (held by the Company's subsidiary, National Bankshares Financial Services, Inc.) in Bearing Insurance Group, LLC.

 

Securities Portfolio Repositioning

Also during the second quarter, the Company completed a strategic repositioning of a portion of its securities available-for-sale portfolio. The Company sold agency securities with a total amortized cost of $110.69 million and mortgage-backed securities with a total amortized cost of $21.18 million. The securities sold had a weighted average yield of 1.80%. Following the sale, the Company purchased mortgage-backed securities, designated available-for-sale, with a total amortized cost of $127.33 million and a weighted average yield of 5.26%. The sale of securities resulted in a pre-tax loss of $6.55 million, which the Company expects to recover with improved earnings over approximately 1.8 years. The repositioning is expected to increase the Company's interest income by $4.25 million annually, adding 12 basis points to the projected net interest margin for 2026 and 24 basis points to the projected 2027 net interest margin.

 

Net Interest Income

The net interest margin improved when the second quarter of 2026 is compared with the first quarter of 2026 due to reduction in the cost of time deposits. When the second quarter of 2026 is compared with the second quarter of 2025, improvement in net interest margin stemmed from higher yields on loans and taxable securities and lower cost of time deposits and interest bearing deposit accounts. When the six month period ended June 30, 2026 is compared with the same period of 2025, the

 

101 Hubbard Street / Blacksburg, Virginia 24060

P.O. Box 90002 / Blacksburg, Virginia 24062-9002

540 951-6300 / 800 552-4123

www.nationalbankshares.com


 

net interest margin improvement was driven by higher loan and securities yields and lower deposit costs, somewhat offset by lower yield on interest-bearing deposit assets.

 

Noninterest Income

When the second quarter of 2026 is compared with the first quarter of 2026, service charges on deposit accounts improved due to increased fee income for non-sufficient funds, credit and debit card fees, net, improved due to volume, trust income improved due to estate fee income recorded during the second quarter, and the gain on sale of mortgage loans held for sale improved due to higher volume. Other service charges and fees decreased due to the timing of recognition of safe deposit box income. During the first quarter, the Company recorded an annual bonus commission on insurance business production related to its ownership interest in Bearing Insurance. The Company does not expect that the annual bonus commission will be paid in future years due to the sale of its interest in Bearing Insurance.

 

When the three and six month periods ended June 30, 2026 are compared with the same periods of 2025, noninterest income increased. Credit and debit card fees, net, increased due to improved terms for interchange fee income associated with the Company's core system conversion in May of 2025, trust income increased due to estate fee income, other income increased primarily due to higher commissions on securities sales and the gain on sale of mortgage loans held for sale improved due to higher volume.

 

Noninterest Expense

When the second quarter of 2026 is compared with the first quarter of 2026, noninterest expense decreased slightly, primarily due to winter weather-related costs during the first quarter.

 

When comparing the three and six month periods ended June 30, 2026 with the comparable periods of 2025, total noninterest expense decreased. During 2025, the Company recorded specific expense for the core system conversion, as well as associated marketing and mailing expense included in other noninterest expense. Salaries and employee benefits increased due to higher medical insurance and incentive programs. Occupancy, furniture and fixtures increased due to depreciation and amortization of assets placed into service during 2025 for the new core system and the Company's Roanoke and Lynchburg branch locations. Data processing increased due to various categories. Professional services decreased due to lower legal expense. Other operating expense also decreased due to improvement in the pension non-service benefit.

 

Securities

The net unrealized loss on securities improved when June 30, 2026 is compared with March 31, 2026 and June 30, 2025, primarily due to the securities portfolio repositioning. Analysis as of June 30, 2026 did not indicate credit risk concerns with any of the Company’s securities.

 

Deposits
The Company’s depositors within its market areas are diverse and include individuals, businesses and municipalities. The Company does not have any brokered deposits. Depositors are insured up to the FDIC maximum of $250 thousand. Municipal deposits, which account for 21.7% of the Company’s deposits, have additional security from bonds pledged as collateral, in accordance with state regulation. Of the Company’s non-municipal deposits, approximately 20.8% are uninsured.

 

Liquidity

The Company’s liquidity position remains solid. The Company maintains borrowing lines with the Federal Home Loan Bank of Atlanta (“FHLB”) and the Federal Reserve that provide substantial borrowing capacity. Combined with a low loan-to-deposit ratio, positive results of the latest liquidity stress testing and strategic deposit marketing, the Company believes it is well positioned to meet foreseeable liquidity demands.

 

Loans and Credit Quality

Loans increased from March 31, 2026 and from June 30, 2025, driven primarily by growth in construction loans. The Company is positioned to continue to make every loan that meets its underwriting standards. Loan metrics continue to reflect low credit risk, with low charge-off and past due levels. The Company recorded a provision for credit losses for the second quarter of 2026, compared with a recovery of credit losses for the first quarter of 2026, reflecting portfolio growth and some softening in certain economic factors. When the six month period ended June 30, 2026 is compared with the

2

 


 

same period of 2025, the provision for credit losses decreased due to a lower ACL ratio, determined by the Company's analysis of credit risk factors.

 

Stockholders’ Equity

The Company paid a semiannual dividend of $0.75 to shareholders on June 1, 2026. Stockholders’ equity increased when June 30, 2026 is compared with March 31, 2026 and June 30, 2025 due to net income and improvement in unrealized losses on available for sale securities, which are reflected, net of tax, in accumulated other comprehensive loss. Accumulated other comprehensive loss is excluded from the Bank’s regulatory capital and does not affect regulatory capital ratios. The Bank is considered well capitalized, with capital ratios substantially higher than minimum regulatory requirements, and meets all requirements for borrowing from the FHLB.

 

3

 


 

About National Bankshares

National Bankshares, Inc., headquartered in Blacksburg, Virginia, is the parent company of The National Bank of Blacksburg, which does business as National Bank, and of National Bankshares Financial Services, Inc. National Bank is a community bank operating from 28 full-service offices in Southwestern, Western and Central Virginia, and one loan production office in Charlottesville, Virginia. National Bankshares Financial Services, Inc. is an investment and insurance subsidiary in the same trade area. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “NKSH.” Additional information is available at www.nationalbankshares.com.

 

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by use of words such as “may,” “will,” “anticipates,” “believes,” “expects,” “plans,” “estimates,” “potential,” “continue,” “should,” and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, achievements, or trends will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the following: the level of inflation; interest rates; national and local economic conditions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the Consumer Financial Protection Bureau and the Federal Deposit Insurance Corporation, and the impact of any policies or programs implemented pursuant to financial reform legislation; unanticipated increases in the level of unemployment in the Company’s market; the quality or composition of the loan and/or investment portfolios; the sufficiency of the Company’s allowance for credit losses; demand for loan products; deposit flows, including impact on liquidity; competition; demand for financial services in the Company’s market; the real estate market conditions in the Company’s market; laws, regulations and policies impacting financial institutions; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer behavior; technological risks and developments, and cyber-threats, attacks or events; the Company’s technology initiatives; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts; the occurrence of significant natural disasters, including severe weather conditions, floods, and other catastrophic events; the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; performance by the Company’s counterparties or vendors; applicable accounting principles, policies and guidelines; the impact of public health events, including the adverse impact on our business and operations and on our customers; and other factors described from time to time in the Company’s reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

4

 


 

National Bankshares, Inc.

Consolidated Balance Sheets

(Unaudited)

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

(in thousands, except share and per share data)

 

2026

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,854

 

 

$

7,976

 

 

$

9,798

 

Interest-bearing deposits

 

 

45,709

 

 

 

54,177

 

 

 

83,051

 

Total cash and cash equivalents

 

 

54,563

 

 

 

62,153

 

 

 

92,849

 

Securities available for sale, at fair value

 

 

652,660

 

 

 

658,112

 

 

 

590,021

 

Mortgage loans held for sale

 

 

331

 

 

 

608

 

 

 

1,072

 

Loans:

 

 

 

 

 

 

 

 

 

Real estate construction loans

 

 

72,220

 

 

 

53,500

 

 

 

44,529

 

Consumer real estate loans

 

 

330,204

 

 

 

331,110

 

 

 

317,949

 

Commercial real estate loans

 

 

456,181

 

 

 

452,881

 

 

 

494,755

 

Commercial non real estate loans

 

 

49,616

 

 

 

50,736

 

 

 

51,383

 

Public sector and IDA loans

 

 

62,124

 

 

 

62,740

 

 

 

56,347

 

Consumer non real estate loans

 

 

45,067

 

 

 

45,097

 

 

 

46,172

 

Total loans

 

 

1,015,412

 

 

 

996,064

 

 

 

1,011,135

 

Less: deferred fees and costs

 

 

(758

)

 

 

(674

)

 

 

(438

)

Loans, net of deferred fees and costs

 

 

1,014,654

 

 

 

995,390

 

 

 

1,010,697

 

Less: allowance for credit losses on loans ("ACLL")

 

 

(10,047

)

 

 

(9,739

)

 

 

(10,422

)

Loans, net

 

 

1,004,607

 

 

 

985,651

 

 

 

1,000,275

 

Premises and equipment, net

 

 

18,269

 

 

 

18,397

 

 

 

17,829

 

Accrued interest receivable

 

 

7,029

 

 

 

7,001

 

 

 

6,413

 

Goodwill

 

 

10,718

 

 

 

10,718

 

 

 

10,718

 

Core deposit intangible, net

 

 

1,319

 

 

 

1,403

 

 

 

1,671

 

Bank-owned life insurance ("BOLI")

 

 

49,174

 

 

 

48,869

 

 

 

47,958

 

Other assets

 

 

34,030

 

 

 

36,081

 

 

 

37,174

 

Total assets

 

$

1,832,700

 

 

$

1,828,993

 

 

$

1,805,980

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

313,453

 

 

$

302,844

 

 

$

306,427

 

Interest-bearing demand deposits

 

 

861,560

 

 

 

866,848

 

 

 

852,405

 

Savings deposits

 

 

139,593

 

 

 

145,134

 

 

 

140,285

 

Time deposits

 

 

314,850

 

 

 

314,938

 

 

 

328,558

 

Total deposits

 

 

1,629,456

 

 

 

1,629,764

 

 

 

1,627,675

 

Accrued interest payable

 

 

1,439

 

 

 

1,600

 

 

 

1,522

 

Other liabilities

 

 

9,574

 

 

 

10,231

 

 

 

8,047

 

Total liabilities

 

 

1,640,469

 

 

 

1,641,595

 

 

 

1,637,244

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 5,000,000 shares authorized; none issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock of $1.25 par value and additional paid in capital. Authorized 10,000,000 shares; issued and outstanding 6,370,620 (including 4,619 unvested) shares at June 30, 2026 6,368,410 (including 5,039 unvested) shares at March 31, 2026, and 6,366,001 (including 5,028 unvested) shares at June 30, 2025

 

$

22,149

 

 

$

22,086

 

 

$

21,925

 

Retained earnings

 

 

207,789

 

 

 

207,539

 

 

 

197,223

 

Accumulated other comprehensive loss, net

 

 

(37,707

)

 

 

(42,227

)

 

 

(50,412

)

Total stockholders' equity

 

 

192,231

 

 

 

187,398

 

 

 

168,736

 

Total liabilities and stockholders' equity

 

$

1,832,700

 

 

$

1,828,993

 

 

$

1,805,980

 

 

 

5

 


 

National Bankshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

(in thousands, except share and per share data)

 

2026

 

 

2026

 

 

2025

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

14,068

 

 

$

13,944

 

 

$

13,494

 

Interest on federal funds sold

 

 

-

 

 

 

-

 

 

 

2

 

Interest on interest-bearing deposits

 

 

605

 

 

 

424

 

 

 

978

 

Interest on securities – taxable

 

 

4,439

 

 

 

4,233

 

 

 

3,725

 

Interest on securities – nontaxable

 

 

342

 

 

 

340

 

 

 

337

 

Total interest income

 

 

19,454

 

 

 

18,941

 

 

 

18,536

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest on time deposits

 

 

2,541

 

 

 

2,631

 

 

 

3,058

 

Interest on other deposits

 

 

3,856

 

 

 

3,687

 

 

 

4,488

 

Interest on borrowings

 

 

7

 

 

 

-

 

 

 

-

 

Total interest expense

 

 

6,404

 

 

 

6,318

 

 

 

7,546

 

Net interest income

 

 

13,050

 

 

 

12,623

 

 

 

10,990

 

Provision for (recovery of) credit losses

 

 

317

 

 

 

(73

)

 

 

36

 

Net interest income after provision for (recovery of) credit losses

 

 

12,733

 

 

 

12,696

 

 

 

10,954

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

690

 

 

 

649

 

 

 

734

 

Other service charges and fees

 

 

69

 

 

 

142

 

 

 

73

 

Credit and debit card fees, net

 

 

544

 

 

 

457

 

 

 

366

 

Trust income

 

 

667

 

 

 

584

 

 

 

578

 

BOLI income

 

 

306

 

 

 

301

 

 

 

297

 

Gain on sale of mortgage loans held for sale

 

 

75

 

 

 

19

 

 

 

54

 

Other income

 

 

278

 

 

 

527

 

 

 

177

 

Gain on sale of equity investment

 

 

6,566

 

 

 

-

 

 

 

-

 

Loss on sale of securities, net

 

 

(6,549

)

 

 

-

 

 

 

-

 

Total noninterest income

 

 

2,646

 

 

 

2,679

 

 

 

2,279

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,788

 

 

 

5,834

 

 

 

5,211

 

Occupancy, furniture and fixtures

 

 

838

 

 

 

884

 

 

 

731

 

Data processing

 

 

965

 

 

 

928

 

 

 

617

 

FDIC assessment

 

 

207

 

 

 

207

 

 

 

210

 

Intangible asset amortization

 

 

84

 

 

 

87

 

 

 

95

 

Franchise taxes

 

 

351

 

 

 

350

 

 

 

358

 

Professional services

 

 

358

 

 

 

373

 

 

 

509

 

Core system conversion expense

 

 

-

 

 

 

-

 

 

 

1,977

 

Other operating expenses

 

 

711

 

 

 

665

 

 

 

874

 

Total noninterest expense

 

 

9,302

 

 

 

9,328

 

 

 

10,582

 

Income before income taxes

 

 

6,077

 

 

 

6,047

 

 

 

2,651

 

Income tax expense

 

 

1,048

 

 

 

1,066

 

 

 

362

 

Net Income

 

$

5,029

 

 

$

4,981

 

 

$

2,289

 

Basic net income per common share

 

$

0.79

 

 

$

0.78

 

 

$

0.36

 

Diluted net income per common share

 

$

0.79

 

 

$

0.78

 

 

$

0.36

 

Weighted average number of common shares outstanding, basic

 

 

6,363,920

 

 

 

6,363,371

 

 

 

6,358,917

 

Weighted average number of common shares outstanding, diluted

 

 

6,367,161

 

 

 

6,366,154

 

 

 

6,361,582

 

Dividends declared per common share

 

$

0.75

 

 

$

-

 

 

$

0.73

 

 

 

 

6

 


 

National Bankshares, Inc.

Consolidated Statements of Income

(Unaudited)

 

 

Six Months Ended

 

(in thousands, except share and per share data)

 

June 30, 2026

 

 

June 30, 2025

 

Interest Income

 

 

 

 

 

 

Interest and fees on loans

 

$

28,012

 

 

$

26,454

 

Interest on federal funds sold

 

 

-

 

 

 

5

 

Interest on interest-bearing deposits

 

 

1,029

 

 

 

2,017

 

Interest on securities – taxable

 

 

8,672

 

 

 

7,585

 

Interest on securities – nontaxable

 

 

682

 

 

 

673

 

Total interest income

 

 

38,395

 

 

 

36,734

 

Interest Expense

 

 

 

 

 

 

Interest on time deposits

 

 

5,172

 

 

 

6,369

 

Interest on other deposits

 

 

7,543

 

 

 

9,124

 

Interest on borrowings

 

 

7

 

 

 

-

 

Total interest expense

 

 

12,722

 

 

 

15,493

 

Net interest income

 

 

25,673

 

 

 

21,241

 

Provision for credit losses

 

 

244

 

 

 

312

 

Net interest income after provision for credit losses

 

 

25,429

 

 

 

20,929

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,339

 

 

 

1,433

 

Other service charges and fees

 

 

211

 

 

 

156

 

Credit and debit card fees, net

 

 

1,001

 

 

 

783

 

Trust income

 

 

1,251

 

 

 

1,157

 

BOLI income

 

 

607

 

 

 

589

 

Gain on sale of mortgage loans held for sale

 

 

94

 

 

 

79

 

Other income

 

 

805

 

 

 

642

 

Gain on sale of equity investment

 

 

6,566

 

 

 

-

 

Loss on sale of securities, net

 

 

(6,549

)

 

 

-

 

Total noninterest income

 

 

5,325

 

 

 

4,839

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

Salaries and employee benefits

 

 

11,622

 

 

 

10,391

 

Occupancy, furniture and fixtures

 

 

1,722

 

 

 

1,470

 

Data processing

 

 

1,893

 

 

 

1,600

 

FDIC assessment

 

 

414

 

 

 

417

 

Intangible asset amortization

 

 

171

 

 

 

192

 

Franchise taxes

 

 

701

 

 

 

731

 

Professional services

 

 

731

 

 

 

808

 

Core system conversion expense

 

 

-

 

 

 

2,023

 

Other operating expenses

 

 

1,376

 

 

 

1,583

 

Total noninterest expense

 

 

18,630

 

 

 

19,215

 

Income before income tax expense

 

 

12,124

 

 

 

6,553

 

Income tax expense

 

 

2,114

 

 

 

1,028

 

Net Income

 

$

10,010

 

 

$

5,525

 

Basic net income per common share

 

$

1.57

 

 

$

0.87

 

Diluted net income per common share

 

$

1.57

 

 

$

0.87

 

Weighted average number of common shares outstanding, basic

 

 

6,363,647

 

 

 

6,358,665

 

Weighted average number of common shares outstanding, diluted

 

 

6,366,660

 

 

 

6,360,990

 

Dividends declared per common share

 

$

0.75

 

 

$

0.73

 

 

7

 


 

 

National Bankshares, Inc.

Net Interest Margin

(Unaudited)

 

Three Months Ended June 30, 2026

 

 

 

Three Months Ended March 31, 2026

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,007,549

 

 

$

14,226

 

 

 

5.66

%

 

 

$

995,459

 

 

$

14,110

 

 

 

5.75

%

Taxable securities (4)

 

 

636,331

 

 

 

4,439

 

 

 

2.80

%

 

 

 

640,048

 

 

 

4,233

 

 

 

2.68

%

Nontaxable securities (1)(4)

 

 

62,388

 

 

 

433

 

 

 

2.78

%

 

 

 

62,500

 

 

 

430

 

 

 

2.79

%

Interest-bearing deposits

 

 

70,878

 

 

 

605

 

 

 

3.42

%

 

 

 

51,918

 

 

 

424

 

 

 

3.31

%

Total interest-earning assets

 

$

1,777,146

 

 

$

19,703

 

 

 

4.45

%

 

 

$

1,749,925

 

 

$

19,197

 

 

 

4.45

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

869,047

 

 

$

3,803

 

 

 

1.76

%

 

 

$

855,206

 

 

$

3,635

 

 

 

1.72

%

Savings deposits

 

 

141,382

 

 

 

53

 

 

 

0.15

%

 

 

 

144,444

 

 

 

52

 

 

 

0.15

%

Time deposits(5)

 

 

311,990

 

 

 

2,541

 

 

 

3.27

%

 

 

 

315,751

 

 

 

2,631

 

 

 

3.38

%

Borrowings

 

 

769

 

 

 

7

 

 

 

3.65

%

 

 

 

-

 

 

 

-

 

 

 

-

 

Total interest-bearing liabilities

 

$

1,323,188

 

 

$

6,404

 

 

 

1.94

%

 

 

$

1,315,401

 

 

$

6,318

 

 

 

1.95

%

Net interest income and interest rate spread

 

 

 

 

$

13,299

 

 

 

2.51

%

 

 

 

 

 

$

12,879

 

 

 

2.50

%

Net interest margin

 

 

 

 

 

 

 

 

3.00

%

 

 

 

 

 

 

 

 

 

2.98

%

 

 

 

Three Months Ended June 30, 2025

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,008,401

 

 

$

13,618

 

 

 

5.42

%

Taxable securities (4)

 

 

596,497

 

 

 

3,725

 

 

 

2.50

%

Nontaxable securities (1)(4)

 

 

62,847

 

 

 

426

 

 

 

2.72

%

Federal funds sold

 

 

197

 

 

 

2

 

 

 

4.07

%

Interest-bearing deposits

 

 

90,507

 

 

 

978

 

 

 

4.33

%

Total interest-earning assets

 

$

1,758,449

 

 

$

18,749

 

 

 

4.28

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

853,516

 

 

$

4,440

 

 

 

2.09

%

Savings deposits

 

 

143,470

 

 

 

48

 

 

 

0.13

%

Time deposits(5)

 

 

330,906

 

 

 

3,058

 

 

 

3.71

%

Total interest-bearing liabilities

 

$

1,327,892

 

 

$

7,546

 

 

 

2.28

%

Net interest income and interest rate spread

 

 

 

 

$

11,203

 

 

 

2.00

%

Net interest margin

 

 

 

 

 

 

 

 

2.56

%

 

(1)
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Included in loan interest income are loan fees and net accretion of deferred fees and costs of $169, $202 and $113 for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively. Also included are net accretion of acquisition discounts of $177, $417 and $363 for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.
(3)
Includes loans held for sale and nonaccrual loans.
(4)
Daily averages are shown at amortized cost.
(5)
Included in time deposit expense is net amortization of acquisition premiums of $16, $18, and $43 for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

 

 

8

 


 

 

 

Six Months Ended June 30,

 

 

 

June 30, 2026

 

 

 

June 30, 2025

 

($ in thousands)

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

 

 

Average
Balance

 

 

Interest

 

 

Average
Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)(3)(4)

 

$

1,001,538

 

 

$

28,337

 

 

 

5.71

%

 

 

$

1,001,763

 

 

$

26,696

 

 

 

5.37

%

Taxable securities (4)

 

 

638,179

 

 

 

8,672

 

 

 

2.74

%

 

 

 

605,170

 

 

 

7,585

 

 

 

2.53

%

Nontaxable securities (1)(4)

 

 

62,444

 

 

 

863

 

 

 

2.79

%

 

 

 

62,905

 

 

 

852

 

 

 

2.73

%

Federal funds sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

229

 

 

 

5

 

 

 

4.40

%

Interest-bearing deposits

 

 

61,450

 

 

 

1,029

 

 

 

3.38

%

 

 

 

92,458

 

 

 

2,017

 

 

 

4.40

%

Total interest-earning assets

 

$

1,763,611

 

 

$

38,901

 

 

 

4.45

%

 

 

$

1,762,525

 

 

$

37,155

 

 

 

4.25

%

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

862,165

 

 

$

7,438

 

 

 

1.74

%

 

 

$

862,213

 

 

$

9,023

 

 

 

2.11

%

Savings deposits

 

 

142,904

 

 

 

105

 

 

 

0.15

%

 

 

 

143,727

 

 

 

101

 

 

 

0.14

%

Time deposits(5)

 

 

313,860

 

 

 

5,172

 

 

 

3.32

%

 

 

 

336,085

 

 

 

6,369

 

 

 

3.82

%

Borrowings

 

 

387

 

 

 

7

 

 

 

3.65

%

 

 

 

-

 

 

 

-

 

 

 

-

 

Total interest-bearing liabilities

 

$

1,319,316

 

 

$

12,722

 

 

 

1.94

%

 

 

$

1,342,025

 

 

$

15,493

 

 

 

2.33

%

Net interest income and interest rate spread

 

 

 

 

$

26,179

 

 

 

2.51

%

 

 

 

 

 

$

21,662

 

 

 

1.92

%

Net interest margin

 

 

 

 

 

 

 

 

2.99

%

 

 

 

 

 

 

 

 

 

2.48

%

 

(1)
Interest on nontaxable loans and securities is computed on a fully taxable equivalent basis using a federal income tax rate of 21%. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
Included in loan interest income are loan fees and net accretion of deferred fees and costs of $371 and $199 for the six months ended June 30, 2026 and June 30, 2025, respectively. Also included are net accretion of acquisition discounts of $594 and $615 for the six months ended June 30, 2026 and June 30, 2025, respectively.
(3)
Includes loans held for sale and nonaccrual loans.
(4)
Daily averages are shown at amortized cost.
(5)
Included in time deposit expense is net amortization of acquisition premiums of $34 and $101 for the six months ended June 30, 2026 and June 30, 2025, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 


 

National Bankshares, Inc.

Key Ratios and Other Data

(Unaudited)

 

 

 

As of or for the Three Months Ended

 

($ in thousands)

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

Average Balances

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,404

 

 

$

7,353

 

 

$

12,248

 

Interest-bearing deposits

 

 

70,878

 

 

 

51,918

 

 

 

90,507

 

Securities available for sale, at fair value

 

 

643,444

 

 

 

653,722

 

 

 

591,249

 

Mortgage loans held for sale

 

 

526

 

 

 

145

 

 

 

495

 

Loans, gross

 

 

1,008,521

 

 

 

996,746

 

 

 

1,008,420

 

Loans, net of deferred fees and costs

 

 

1,007,023

 

 

 

995,314

 

 

 

1,007,906

 

Loans, net of deferred fees and costs and the ACLL

 

 

997,323

 

 

 

985,473

 

 

 

997,461

 

Intangible assets

 

 

12,087

 

 

 

12,173

 

 

 

12,447

 

Total assets

 

 

1,841,236

 

 

 

1,819,379

 

 

 

1,815,371

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

316,504

 

 

$

306,202

 

 

$

307,888

 

Interest-bearing demand and savings deposits

 

 

1,010,429

 

 

 

999,650

 

 

 

996,986

 

Time deposits

 

 

311,990

 

 

 

315,751

 

 

 

330,906

 

Total deposits

 

 

1,638,923

 

 

 

1,621,603

 

 

 

1,635,780

 

Total stockholders' equity

 

 

189,185

 

 

 

185,707

 

 

 

166,971

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

Return on average assets(1)

 

 

1.09

%

 

 

1.08

%

 

 

0.77

%

Return on average equity(1)

 

 

10.64

%

 

 

10.57

%

 

 

8.37

%

Efficiency ratio(2)

 

 

58.40

%

 

 

59.96

%

 

 

63.83

%

Average equity to average assets

 

 

10.27

%

 

 

10.21

%

 

 

9.20

%

Tangible common equity to tangible assets(3)

 

 

9.90

%

 

 

9.65

%

 

 

8.72

%

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,739

 

 

$

9,892

 

 

$

10,490

 

Provision for (recovery of) credit losses

 

 

323

 

 

 

(63

)

 

 

45

 

Charge-offs

 

 

(93

)

 

 

(183

)

 

 

(141

)

Recoveries

 

 

78

 

 

 

93

 

 

 

28

 

Ending Balance

 

$

10,047

 

 

$

9,739

 

 

$

10,422

 

 

(1)
The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. Any significant nonrecurring items within net income are not annualized. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any non-recurring items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(3)
Tangible common equity and tangible assets exclude goodwill and intangible assets of $12,037 as of June 30, 2026, $12,121 as of March 31, 2026 and $12,389 as of June 30, 2025. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

 

 

 

 

 

 

10

 


 

National Bankshares, Inc.

Key Ratios and Other Data

(Unaudited)

 

 

 

As of or for the Six Months Ended

 

($ in thousands)

 

June 30, 2026

 

 

June 30, 2025

 

Average Balances

 

 

 

 

 

 

Cash and due from banks

 

$

7,378

 

 

$

12,875

 

Interest-bearing deposits

 

 

61,450

 

 

 

92,458

 

Securities available for sale, at fair value

 

 

648,555

 

 

 

596,989

 

Mortgage loans held for sale

 

 

337

 

 

 

322

 

Loans, gross

 

 

1,002,666

 

 

 

1,002,016

 

Loans, net of deferred fees and costs

 

 

1,001,201

 

 

 

1,001,441

 

Loans, net of deferred fees and costs and the ACLL

 

 

991,431

 

 

 

991,099

 

Intangible assets

 

 

12,130

 

 

 

12,494

 

Total assets

 

 

1,830,367

 

 

 

1,817,524

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

311,382

 

 

$

299,820

 

Interest-bearing demand and savings deposits

 

 

1,005,069

 

 

 

1,005,940

 

Time deposits

 

 

313,860

 

 

 

336,085

 

Total deposits

 

 

1,630,311

 

 

 

1,641,845

 

Total stockholders' equity

 

 

187,664

 

 

 

163,857

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

Return on average assets(1)

 

 

1.09

%

 

 

0.69

%

Return on average equity(1)

 

 

10.65

%

 

 

7.69

%

Efficiency ratio(2)

 

 

59.17

%

 

 

64.87

%

Average equity to average assets

 

 

10.25

%

 

 

9.02

%

Tangible common equity to tangible assets(3)

 

 

9.90

%

 

 

8.72

%

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

Beginning balance

 

$

9,892

 

 

$

10,262

 

Provision for credit losses

 

 

260

 

 

 

322

 

Charge-offs

 

 

(276

)

 

 

(253

)

Recoveries

 

 

171

 

 

 

91

 

Ending Balance

 

$

10,047

 

 

$

10,422

 

 

(1)
The return on average assets and return on average equity are calculated by annualizing net income and dividing by average period-to-date assets or equity, respectively. Any significant nonrecurring items within net income are not annualized. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(2)
The efficiency ratio is calculated as noninterest expense divided by the sum of noninterest income and net interest income on a fully taxable equivalent basis. Noninterest income and noninterest expense are adjusted for any non-recurring items. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.
(3)
Tangible common equity and tangible assets exclude goodwill and intangible assets of $12,037 as of June 30, 2026 and $12,389 as of June 30, 2025. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

 

 

11

 


 

 

National Bankshares, Inc.

Asset Quality Data

(Unaudited)

 

 

 

 

As of

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

($ in thousands)

 

2026

 

 

2026

 

 

2025

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

335

 

 

$

344

 

 

$

2,111

 

Total nonperforming assets

 

$

335

 

 

$

344

 

 

$

2,111

 

Loans past due 90 days or more, and still accruing

 

$

243

 

 

$

230

 

 

$

21

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

Ratio of nonperforming loans to total loans(1)

 

 

0.03

%

 

 

0.03

%

 

 

0.21

%

ACLL to total loans(1)

 

 

0.99

%

 

 

0.98

%

 

 

1.03

%

Ratio of ACLL to nonperforming loans

 

 

2999.10

%

 

 

2831.10

%

 

 

493.70

%

Loans past due 90 days or more to total loans (1)

 

 

0.02

%

 

 

0.02

%

 

 

0.00

%

 

(1)
Loans are net of deferred fees and costs.

 

 

12

 


 

National Bankshares, Inc.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. Non-GAAP financial measures are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.

 

The non-GAAP financial measures presented in this document include the net interest margin, the efficiency ratio and the ratio of tangible common equity to tangible assets. For periods that are shorter than twelve months, the Company annualizes net income for the return on average assets and return on average equity. In order to prevent distortion, the Company does not annualize significant non-recurring income and expense items.

 

The following tables present calculations underlying non-GAAP financial measures for the three month periods indicated.

 

(in thousands)

 

Three Months Ended

 

Net Interest Margin, FTE

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

Interest income (GAAP)

 

$

19,454

 

 

$

18,941

 

 

$

18,536

 

Add: FTE adjustment

 

 

249

 

 

 

256

 

 

 

213

 

Interest income, FTE (non-GAAP)

 

 

19,703

 

 

 

19,197

 

 

 

18,749

 

Interest expense (GAAP)

 

 

6,404

 

 

 

6,318

 

 

 

7,546

 

Net interest income, FTE (non-GAAP)

 

$

13,299

 

 

$

12,879

 

 

$

11,203

 

Average balance of interest-earning assets

 

$

1,777,146

 

 

$

1,749,925

 

 

$

1,758,449

 

Net interest margin

 

 

3.00

%

 

 

2.98

%

 

 

2.56

%

 

(in thousands)

 

Three Months Ended

 

Efficiency Ratio

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

Noninterest expense (GAAP)

 

$

9,302

 

 

$

9,328

 

 

$

10,582

 

Less: core system conversion expense

 

 

 

 

 

 

 

 

(1,977

)

Adjusted noninterest expense (non-GAAP)

 

$

9,302

 

 

$

9,328

 

 

$

8,605

 

Noninterest income (GAAP)

 

$

2,646

 

 

$

2,679

 

 

$

2,279

 

Less: realized securities loss, net

 

 

6,549

 

 

 

 

 

 

 

Less: gain on sale of investment

 

 

(6,566

)

 

 

 

 

 

 

Adjusted noninterest income (non-GAAP)

 

$

2,629

 

 

$

2,679

 

 

$

2,279

 

Net interest income, FTE (non-GAAP)

 

 

13,299

 

 

 

12,879

 

 

 

11,203

 

Total income for efficiency ratio (non-GAAP)

 

$

15,928

 

 

$

15,558

 

 

$

13,482

 

Efficiency ratio

 

 

58.40

%

 

 

59.96

%

 

 

63.83

%

 

 

13

 


 

(in thousands)

 

Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

Annualized Net Income for Ratio Calculation

 

2026

 

 

2026

 

 

2025

 

Net income per GAAP

 

$

5,029

 

 

$

4,981

 

 

$

2,289

 

Less: expense (income) not annualized:

 

 

 

 

 

 

 

 

 

Partnership income (loss) net of tax of ($49) and $8 for the periods ended March 31, 2026 and June 30, 2025, respectively

 

 

 

 

 

(184

)

 

 

31

 

Gain on sale of investment, net of tax of ($1,379) for the period ended June 30, 2026

 

 

(5,187

)

 

 

 

 

 

 

Realized securities loss, net of tax of $1,375 for the period ended June 30, 2026

 

 

5,174

 

 

 

 

 

 

 

Core system conversion expense, net of tax of $415 for the period ended June 30, 2025

 

 

 

 

 

 

 

 

1,562

 

Total non-annualized items

 

 

(13

)

 

 

(184

)

 

 

1,593

 

Adjusted net income

 

 

5,016

 

 

 

4,797

 

 

 

3,882

 

Adjusted net income, annualized

 

$

20,119

 

 

$

19,455

 

 

$

15,571

 

Add: total non-annualized items

 

 

13

 

 

 

184

 

 

 

(1,593

)

Annualized net income for ratio calculation (non-GAAP)

 

$

20,132

 

 

$

19,639

 

 

$

13,978

 

Return on average assets (GAAP)

 

 

1.10

%

 

 

1.11

%

 

 

0.51

%

Adjusted return on average assets (non-GAAP)

 

 

1.09

%

 

 

1.08

%

 

 

0.77

%

Return on average equity (GAAP)

 

 

10.66

%

 

 

10.88

%

 

 

5.50

%

Adjusted return on average equity (non-GAAP)

 

 

10.64

%

 

 

10.57

%

 

 

8.37

%

 

 

The following tables present calculations underlying non-GAAP financial measures for the six month periods indicated.

 

 

 

Six Months Ended June 30,

 

Net Interest Margin, FTE

 

2026

 

 

2025

 

Interest income (GAAP)

 

$

38,395

 

 

$

36,734

 

Add: FTE adjustment

 

 

506

 

 

 

421

 

Interest income, FTE (non-GAAP)

 

 

38,901

 

 

 

37,155

 

Interest expense (GAAP)

 

 

12,722

 

 

 

15,493

 

Net interest income, FTE (non-GAAP)

 

$

26,179

 

 

$

21,662

 

Average balance of interest-earning assets

 

$

1,763,611

 

 

$

1,762,525

 

Net interest margin (non-GAAP)

 

 

2.99

%

 

 

2.48

%

 

 

 

Six Months Ended June 30,

 

Efficiency Ratio

 

2026

 

 

2025

 

Noninterest expense (GAAP)

 

$

18,630

 

 

$

19,215

 

Less: core system conversion expense

 

 

-

 

 

 

(2,023

)

Adjusted noninterest expense (non-GAAP)

 

$

18,630

 

 

$

17,192

 

Noninterest income (GAAP)

 

$

5,325

 

 

$

4,839

 

Less: gain on sale of equity investment

 

 

(6,566

)

 

 

-

 

Less: loss on sale of securities, net

 

 

6,549

 

 

 

-

 

Adjusted noninterest income (non-GAAP)

 

 

5,308

 

 

 

4,839

 

Net interest income, FTE (non-GAAP)

 

 

26,179

 

 

 

21,662

 

Total income for efficiency ratio (non-GAAP)

 

$

31,487

 

 

$

26,501

 

Efficiency ratio (non-GAAP)

 

 

59.17

%

 

 

64.87

%

 

14

 


 

(in thousands)

 

Six Months Ended

 

Annualized Net Income for Ratio Calculation

 

June 30, 2026

 

 

June 30, 2025

 

Net income per GAAP

 

$

10,010

 

 

$

5,525

 

Less: expense (income) not annualized:

 

 

 

 

 

 

Partnership income net of tax of ($49) and ($44) for the periods ended June 30, 2026 and 2025, respectively

 

 

(184

)

 

 

(166

)

Gain on sale of investment, net of tax of ($1,379) for the period ended June 30, 2026

 

 

(5,187

)

 

 

 

Realized securities loss, net of tax of $1,375 for the period ended June 30, 2026

 

 

5,174

 

 

 

 

Core system conversion expense, net of tax of $425 for the period ended June 30, 2025

 

 

 

 

 

1,598

 

Total non-annualized items

 

 

(197

)

 

 

1,432

 

Adjusted net income

 

$

9,813

 

 

$

6,957

 

Adjusted net income, annualized

 

$

19,789

 

 

$

14,029

 

Add: total non-annualized items

 

 

197

 

 

 

(1,432

)

Annualized net income for ratio calculation (non-GAAP)

 

$

19,986

 

 

$

12,597

 

Return on average assets (GAAP)

 

 

1.10

%

 

 

0.61

%

Adjusted return on average assets (non-GAAP)

 

 

1.09

%

 

 

0.69

%

Return on average equity (GAAP)

 

 

10.76

%

 

 

6.80

%

Adjusted return on average equity (non-GAAP)

 

 

10.65

%

 

 

7.69

%

The following table presents calculations underlying non-GAAP financial measures as of the dates indicated.

 

 

 

As of

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

(in thousands)

 

2026

 

 

2026

 

 

2025

 

Tangible Assets

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

$

1,832,700

 

 

$

1,828,993

 

 

$

1,805,980

 

Less: goodwill and intangible assets

 

 

(12,037

)

 

 

(12,121

)

 

 

(12,389

)

Tangible assets (non-GAAP)

 

$

1,820,663

 

 

$

1,816,872

 

 

$

1,793,591

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

Total stockholders' equity (GAAP)

 

$

192,231

 

 

$

187,398

 

 

$

168,736

 

Less: goodwill and intangible assets

 

 

(12,037

)

 

 

(12,121

)

 

 

(12,389

)

Tangible common equity (non-GAAP)

 

$

180,194

 

 

$

175,277

 

 

$

156,347

 

 

15