v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities    
Net loss $ (9,257,808) $ (5,291,159)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on disposal of property and equipment 13,058 108,593
Gain on termination of operating lease (111,564)
Gain on sales and liquidations of subsidiaries (1,587,439) (84,302)
Impairment loss on property and equipment 558,063
Expected credit losses on accounts receivable 176,379 116,746
Depreciation expense 719,383 631,280
Amortization expense 110,149 65,091
Deferred income taxes benefits (42,112) (64,829)
Amortization of operating lease right-of-use assets 1,932,762 5,084,535
Inventories reserve 478,019 870,589
Changes in operating assets and liabilities:    
Accounts receivable (6,843,808) (329,029)
Accounts receivable – a related party 5,435 248,349
Inventories 1,940,751 (2,736,241)
Prepayments and other receivables 628,903 (2,677,904)
Prepayments for operation services to a related party 120,000 (60,000)
Security deposits 66,550 (84,605)
Accounts payable (839,117) 91,509
Accrued expenses and other payables (472,870) 460,364
Accrued expenses and other payables – a related party 225
Operating lease liabilities (1,674,854) (4,771,518)
Taxes payable 118,417 (1,525,371)
Net cash used in operating activities (13,849,914) (10,059,466)
Cash flows from investing activities    
Purchases of properties and equipment (74,609) (1,634,174)
Payments of property rights (15,477)
Proceeds from disposal of properties and equipment 13,133
Prepayment for purchasing software from a related party (1,392,580)
Prepayment for purchasing software (1,800,000)
Cash released from disposal of entities (447,279) (54,774)
Repayment from a related party 660,256
Advance to a related party (161,560) (480,000)
Net cash used in investing activities (2,485,792) (2,901,272)
Cash flows from financing activities    
Proceeds from borrowings 1,959,846 7,367,795
Repayments of borrowings (3,127,434) (3,661,559)
Repayments on other payables - related parties (92,229)
Payments of offering cost (516,490) (282,403)
Net proceeds from issuance of common stock 17,369,558 9,154,500
Net cash provided by financing activities 15,685,480 12,486,104
Net changes in cash including cash classified within current assets held for sale (650,226) (474,634)
Effect of exchange rate changes on cash 13,812 (27,230)
Less: net change in cash classified within current assets held for sale 61,548 (61,548)
Cash at beginning of the period 840,102 1,403,514
Cash at the end of the period 265,236 840,102
Supplemental disclosure of cash flow information    
Cash paid for interest expense 1,806,085 405,615
Cash paid for income taxes 42,640 1,957,867
Supplemental disclosure of non-cash investing and financing activities    
Purchase of vehicle funded by loan 224,638
Purchase of office funded by loan 1,800,000
Purchase of software and office by using previous prepayments 136,580 1,729,000
Purchase of property rights by using previous prepayments 54,572
Properties used for rental services 49,811 193,964
Deferred IPO cost recognized as additional paid-in capital 502,198
Uncollected proceeds from disposal of subsidiaries 2,704,973 635,193
Termination of operating lease right-of-use assets and operating lease liabilities 320,077 (2,473,686)
Right-of-use assets obtained in exchange for operating lease liabilities $ 2,490,547