Exhibit 99.1
pcbbancorp.jpg
PCB Bancorp Reports Earnings for Q2 2026
Los Angeles, California, - July 23, 2026 - PCB Bancorp (the “Company”) (NASDAQ: PCB), the holding company of PCB Bank (the “Bank”), today reported net income available to common shareholders of $10.4 million, or $0.73 per diluted common share, for the second quarter of 2026, compared with $10.6 million, or $0.74 per diluted common share, for the previous quarter and $9.0 million, or $0.62 per diluted common share, for the year-ago quarter.
Q2 2026 Highlights
Net income available to common shareholders totaled $10.4 million, or $0.73 per diluted common share, for the current quarter;
Provision for credit losses was $926 thousand for the current quarter compared with $467 thousand for the previous quarter and $1.8 million for the year-ago quarter;
Allowance for Credit Losses (“ACL”) on loans to loans held-for-investment ratio was 1.18% at June 30, 2026 compared with 1.18% at March 31, 2026, and 1.20% at June 30, 2025;
Net interest income was $27.5 million for the current quarter compared with $26.8 million for the previous quarter and $26.0 million for the year-ago quarter. Net interest margin was 3.33% for the current quarter compared with 3.36% for the previous quarter and 3.33% for the year-ago quarter;
Gain on sale of loans was $1.2 million for the current quarter compared with $1.4 million for the previous quarter and $1.5 million for the year-ago quarter;
Total assets were $3.47 billion at June 30, 2026, an increase of $73.9 million, or 2.2%, from $3.40 billion at March 31, 2026, an increase of $188.4 million, or 5.7%, from $3.28 billion at December 31, 2025, and an increase of $164.5 million, or 5.0%, from $3.31 billion at June 30, 2025;
Loans held-for-investment were $2.93 billion at June 30, 2026, an increase of $58.5 million, or 2.0%, from $2.87 billion at March 31, 2026, an increase of $111.6 million, or 4.0%, from $2.82 billion at December 31, 2025, and an increase of $136.7 million, or 4.9%, from $2.80 billion at June 30, 2025; and
Total deposits were $2.92 billion at June 30, 2026, an increase of $34.7 million, or 1.2%, from $2.89 billion at March 31, 2026, an increase of $127.2 million, or 4.6%, from $2.80 billion at December 31, 2025, and an increase of $99.7 million, or 3.5%, from $2.82 billion at June 30, 2025.
Henry Kim, President and CEO, commented, “We are pleased to report another solid quarter, driven by consistent loan and deposit growth, strong asset quality, disciplined expense management, and continued growth in net interest income. Retail deposit balances increased $45 million, or 7.2% annualized, while wholesale deposits decreased $11 million. Loan balances increased $58 million, or 8.0% annualized. Our ratio of nonperforming assets to total assets remained low at 0.25%, and our efficiency ratio was 49.2%.
We remain focused on measured, relationship-based growth while maintaining solid credit quality and prudent expense management to deliver long-term shareholder value.”
1


Financial Highlights (Unaudited)
($ in thousands, except per share data)
Three Months Ended
Six Months Ended
6/30/20263/31/2026
% Change
6/30/2025
% Change
6/30/20266/30/2025% Change
Net income$10,507 $10,653 (1.4)%$9,071 15.8 %$21,160 $16,806 25.9 %
Net income available to common shareholders$10,420 $10,567 (1.4)%$8,984 16.0 %$20,987 $16,679 25.8 %
Diluted earnings per common share (“EPS”)$0.73 $0.74 (1.4)%$0.62 17.7 %$1.47 $1.15 27.8 %
Net interest income$27,494 $26,810 2.6 %$25,990 5.8 %$54,304 $50,273 8.0 %
Provision for credit losses926 467 98.3 %1,787 (48.2)%1,393 3,385 (58.8)%
Noninterest income3,203 3,374 (5.1)%3,297 (2.9)%6,577 5,877 11.9 %
Noninterest expense15,113 14,814 2.0 %14,829 1.9 %29,927 29,303 2.1 %
Return on average assets (“ROAA”) (1)
1.24 %1.30 %1.13 %1.27 %1.07 %
Return on average shareholders’ equity (“ROAE”) (1)
10.55 %10.95 %9.76 %10.75 %9.16 %
Return on average tangible common equity (“ROATCE”) (1),(2)
12.65 %13.17 %11.87 %12.91 %11.17 %
Net interest margin (1)
3.33 %3.36 %3.33 %3.34 %3.30 %
Efficiency ratio (3)
49.23 %49.08 %50.63 %49.16 %52.19 %
($ in thousands, except per share data)6/30/20263/31/2026% Change12/31/2025% Change6/30/2025% Change
Total assets
$3,470,124 $3,396,193 2.2 %$3,281,771 5.7 %$3,305,589 5.0 %
Net loans held-for-investment
2,897,281 2,839,608 2.0 %2,787,019 4.0 %2,761,755 4.9 %
Total deposits
2,922,659 2,887,980 1.2 %2,795,412 4.6 %2,822,915 3.5 %
Book value per common share (4)
$28.40 $27.88 $27.41 $26.26 
TCE per common share (2)
$23.49 $23.02 $22.55 $21.44 
Tier 1 leverage ratio (consolidated)
11.89 %12.05 %11.89 %11.81 %
Total shareholders’ equity to total assets11.54 %11.68 %11.88 %11.39 %
TCE to total assets (2), (5)
9.55 %9.65 %9.78 %9.30 %
(1)Ratios are presented on an annualized basis.
(2)Non-GAAP. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
(3)Calculated by dividing noninterest expense by the sum of net interest income and noninterest income.
(4)Calculated by dividing total shareholdersequity by the number of outstanding common shares.
(5)The Company had no intangible asset component for the presented periods.

2


Results of Operations (Unaudited)
Net Interest Income and Net Interest Margin
The following table presents the components of net interest income for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026
% Change
6/30/2025% Change6/30/20266/30/2025% Change
Interest income/expense on
Loans
$45,886 $44,484 3.2 %$45,478 0.9 %$90,370 $88,504 2.1 %
Investment securities
1,795 1,574 14.0 %1,462 22.8 %3,369 2,870 17.4 %
Other interest-earning assets
2,359 2,773 (14.9)%2,368 (0.4)%5,132 4,826 6.3 %
Total interest-earning assets
50,040 48,831 2.5 %49,308 1.5 %98,871 96,200 2.8 %
Interest-bearing deposits
21,795 21,478 1.5 %22,505 (3.2)%43,273 45,069 (4.0)%
Borrowings
751 543 38.3 %813 (7.6)%1,294 858 50.8 %
Total interest-bearing liabilities
22,546 22,021 2.4 %23,318 (3.3)%44,567 45,927 (3.0)%
Net interest income
$27,494 $26,810 2.6 %$25,990 5.8 %$54,304 $50,273 8.0 %
Average balance of
Loans
$2,885,996 $2,840,688 1.6 %$2,782,200 3.7 %$2,863,467 $2,715,986 5.4 %
Investment securities
178,716 160,798 11.1 %151,055 18.3 %169,807 148,810 14.1 %
Other interest-earning assets
249,717 236,161 5.7 %200,875 24.3 %242,977 205,101 18.5 %
Total interest-earning assets
$3,314,429 $3,237,647 2.4 %$3,134,130 5.8 %$3,276,251 $3,069,897 6.7 %
Interest-bearing deposits
$2,326,163 $2,279,104 2.1 %$2,187,210 6.4 %$2,302,764 $2,163,836 6.4 %
Borrowings
76,374 56,000 36.4 %71,286 7.1 %66,243 37,796 75.3 %
Total interest-bearing liabilities
$2,402,537 $2,335,104 2.9 %$2,258,496 6.4 %$2,369,007 $2,201,632 7.6 %
Total funding (1)
$2,946,585 $2,869,802 2.7 %$2,792,026 5.5 %$2,908,406 $2,726,758 6.7 %
Annualized average yield/cost of 
Loans
6.38 %6.35 %6.56 %6.36 %6.57 %
Investment securities
4.03 %3.97 %3.88 %4.00 %3.89 %
Other interest-earning assets
3.79 %4.76 %4.73 %4.26 %4.74 %
Total interest-earning assets6.06 %6.12 %6.31 %6.09 %6.32 %
Interest-bearing deposits
3.76 %3.82 %4.13 %3.79 %4.20 %
Borrowings
3.94 %3.93 %4.57 %3.94 %4.58 %
Total interest-bearing liabilities3.76 %3.82 %4.14 %3.79 %4.21 %
Net interest margin3.33 %3.36 %3.33 %3.34 %3.30 %
Cost of total funding (1)
3.07 %3.11 %3.35 %3.09 %3.40 %
Supplementary information
Net accretion of discount on loans$584 $517 13.0 %$610 (4.3)%$1,101 $1,482 (25.7)%
Net amortization of deferred loan fees$357 $353 1.1 %$414 (13.8)%$710 $680 4.4 %
(1)Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
The decrease in net interest margin for the current quarter compared with the previous quarter was primarily due to a decrease in average yield on other-interest earning assets, partially offset by increases in average yields on loans and investment securities and a decrease in average cost of interest-bearing deposits. During the previous quarter, the Company received a special dividend on Federal Home Loan Bank (“FHLB”) stock of $424 thousand, which contributed an additional 5 basis point to the net interest margin.
The increase in net interest margin for the current year-to-date period compared with the previous year-to-date period was primarily due to a decrease in average costs of total interest-bearing liabilities and an increase in average yield on investment securities, partially offset by decreases in average yields on loans and other-interest earning assets.

3


Loans. The increase in average yield for the current quarter compared with the previous quarter was primarily due to higher weighted-average interest rates on loans and an increase in net accretion of discount on loans. The decreases for the current quarter and year-to-date period compared with the same periods of 2025 were primarily due to decreases in market rates and net accretion of discount on loans.
The following table presents a composition of total loans by interest rate type accompanied by the weighted-average contractual rates as of the dates indicated:
6/30/20263/31/202612/31/20256/30/2025
% to Total LoansWeighted-Average Contractual Rate% to Total LoansWeighted-Average Contractual Rate% to Total LoansWeighted-Average Contractual Rate% to Total LoansWeighted-Average Contractual Rate
Fixed rate loans
18.0 %5.76 %17.7 %5.73 %17.5 %5.60 %18.0 %5.51 %
Hybrid rate loans
39.9 %5.67 %39.4 %5.59 %39.7 %5.57 %38.5 %5.43 %
Variable rate loans
42.1 %6.82 %42.9 %6.80 %42.8 %6.93 %43.5 %7.53 %
Investment Securities. The increases in average yield for the current quarter and year-to-date period were primarily due to higher yields on newly purchased investment securities.
Other Interest-Earning Assets. The decrease in average yield for the current quarter compared with the previous quarter was primarily due to the special dividend on FHLB stock for the previous quarter. The decreases for the current quarter and year-to-date period compared with the same periods of 2025 were primarily due to a decrease in average interest rate on cash held at the Federal Reserve Bank, partially offset by an increase in dividends received on FHLB stock.
Interest-Bearing Deposits. The decreases in average cost for the current quarter and year-to-date period compared with the same periods of 2025 were primarily due to decreases in market rates.
Provision for credit losses
The following table presents a composition of provision for credit losses for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026
% Change
6/30/2025
% Change
6/30/20266/30/2025
% Change
Provision for credit losses on loans$798 $618 29.1 %$1,721 (53.6)%$1,416 $3,312 (57.2)%
Provision (reversal) for credit losses on off-balance sheet credit exposure128 (151)NM66 93.9 %(23)73 NM
Total provision for credit losses$926 $467 98.3 %$1,787 (48.2)%$1,393 $3,385 (58.8)%
The provision for credit losses on loans for the current quarter was primarily due to an increase in loans held-for-investment.
4


Noninterest Income
The following table presents the components of noninterest income for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026
% Change
6/30/2025
% Change
6/30/20266/30/2025
% Change
Gain on sale of loans
$1,182 $1,409 (16.1)%$1,465 (19.3)%$2,591 $2,352 10.2 %
Service charges and fees on deposits
450 430 4.7 %375 20.0 %880 747 17.8 %
Loan servicing income
802 801 0.1 %760 5.5 %1,603 1,485 7.9 %
Bank-owned life insurance (“BOLI”) income281 274 2.6 %253 11.1 %555 500 11.0 %
Other income
488 460 6.1 %444 9.9 %948 793 19.5 %
Total noninterest income
$3,203 $3,374 (5.1)%$3,297 (2.9)%$6,577 $5,877 11.9 %
Gain on Sale of Loans. The following table presents information on gain (loss) on sale of loans for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026% Change6/30/2025% Change6/30/20266/30/2025% Change
Gain on sale of SBA loans
Sold loan balance
$17,095 $21,830 (21.7)%$26,947 (36.6)%$38,925 $43,552 (10.6)%
Premium received
1,430 1,581 (9.6)%1,750 (18.3)%3,011 2,958 1.8 %
Gain recognized
1,219 1,409 (13.5)%1,465 (16.8)%2,628 2,352 11.7 %
Loss on sale of other loans
Sold loan balance$1,071 $— NA$— NA$1,071 $— NA
Loss recognized(37)— NA— NA(37)— NA
The other loan sold during the current quarter of $1.1 million was a commercial property loan, which was transferred to loans held-for-sale from loans held-for-investment during the previous quarter.
Loan Servicing Income. The Company services SBA loans and certain residential property loans sold to the secondary market. The following table presents information on loan servicing income for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026
% Change
6/30/2025
% Change
6/30/20266/30/2025
% Change
Loan servicing income
Servicing income received
$1,243 $1,218 2.1 %$1,251 (0.6)%$2,461 $2,524 (2.5)%
Servicing assets amortization
(441)(417)5.8 %(491)(10.2)%(858)(1,039)(17.4)%
Loan servicing income$802 $801 0.1 %$760 5.5 %$1,603 $1,485 7.9 %
Underlying loans at end of period
$503,429 $506,645 (0.6)%$514,974 (2.2)%$503,429 $514,974 (2.2)%

5


Noninterest Expense
The following table presents the components of noninterest expense for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026% Change6/30/2025% Change6/30/20266/30/2025% Change
Salaries and employee benefits
$9,551 $9,720 (1.7)%$8,844 8.0 %$19,271 $17,919 7.5 %
Occupancy and equipment
2,369 2,277 4.0 %2,379 (0.4)%4,646 4,668 (0.5)%
Professional fees
645 534 20.8 %805 (19.9)%1,179 1,433 (17.7)%
Marketing and business promotion
446 456 (2.2)%597 (25.3)%902 840 7.4 %
Data processing
342 337 1.5 %317 7.9 %679 650 4.5 %
Director fees and expenses
223 223 — %225 (0.9)%446 451 (1.1)%
Regulatory assessments
368 361 1.9 %358 2.8 %729 702 3.8 %
Other expense1,169 906 29.0 %1,304 (10.4)%2,075 2,640 (21.4)%
Total noninterest expense
$15,113 $14,814 2.0 %$14,829 1.9 %$29,927 $29,303 2.1 %
Salaries and Employee Benefits. The decrease for the current quarter compared with the previous quarter was primarily due to an increase in direct loan origination cost, which offsets and defers the recognition of salaries and benefits expense, and a decrease in vacation accrual, partially offset by an increase in salaries. The increases for the current quarter and year-to-date period compared with the same periods of 2025 were primarily due to increases in salaries, bonus and vacation accruals, and group insurance. The number of full-time equivalent employees was 274, 264 and 266 as of June 30, 2026, March 31, 2026 and June 30, 2025, respectively.
Professional Fees. The increase for the current quarter compared with the previous quarter was due to additional professional fees incurred for the periodic external loan reviews during the current quarter. The decreases for the current quarter and year-to-date period compared with the same periods of 2025 were primarily due to additional professional fees incurred related to evaluating the accounting for a preferred stock purchase option during the year-ago quarter.
Marketing and Business Promotion. The decrease for the current quarter compared with the year-ago quarter was primarily due a decrease in advertising.
Other Expense. The increase for the current quarter compared with the previous quarter was primarily due to increases in expenses related to other loan related legal, armed guard and office operating. The decrease for the current quarter compared with the year-ago quarter was primarily due to an impairment on operating lease assets of $82 thousand for a sublease contract and a decrease in office operating expense, partially offset by increases in expenses related to other loan related legal and armed guard. The decrease for the current year-to-date period compared with the previous year-to-date period was primarily due to an impairment on operating lease assets of $228 thousand for a sublease contract, recognition of contingent liabilities for legal settlements of $190 thousand during the previous year-to-date period, and a decrease in office operating expense, partially offset by increases in expenses related to other loan related legal and armed guard.
6


Balance Sheet (Unaudited)
Total assets were $3.47 billion at June 30, 2026, an increase of $73.9 million, or 2.2%, from $3.40 billion at March 31, 2026, an increase of $188.4 million, or 5.7%, from $3.28 billion at December 31, 2025, and an increase of $164.5 million, or 5.0%, from $3.31 billion at June 30, 2025. The increase for the current quarter was primarily due to increases in loans held-for-investment and other assets. During the current quarter, the Company invested $8.0 million in qualified affordable housing projects. The increase for the current year was primarily due increases in loans held-for-investment and other assets, as well as total cash and cash equivalents.
Loans
The following table presents a composition of total loans (includes both loans held-for-sale and loans held-for-investment) as of the dates indicated:
($ in thousands)6/30/20263/31/2026% Change12/31/2025% Change6/30/2025% Change
Commercial real estate:
Commercial property$1,120,171 $1,091,823 2.6 %$1,071,396 4.6 %$1,010,780 10.8 %
Business property697,627 644,307 8.3 %638,063 9.3 %635,648 9.8 %
Multifamily208,797 198,346 5.3 %175,579 18.9 %212,738 (1.9)%
Construction11,121 18,972 (41.4)%18,561 (40.1)%27,294 (59.3)%
Total commercial real estate2,037,716 1,953,448 4.3 %1,903,599 7.0 %1,886,460 8.0 %
Commercial and industrial494,944 520,894 (5.0)%508,662 (2.7)%492,857 0.4 %
Consumer:
Residential mortgage393,414 392,680 0.2 %401,337 (2.0)%406,682 (3.3)%
Other consumer5,945 6,529 (8.9)%6,802 (12.6)%9,310 (36.1)%
Total consumer399,359 399,209 — %408,139 (2.2)%415,992 (4.0)%
Loans held-for-investment2,932,019 2,873,551 2.0 %2,820,400 4.0 %2,795,309 4.9 %
Loans held-for-sale2,937 3,604 (18.5)%12,077 (75.7)%8,133 (63.9)%
Total loans$2,934,956 $2,877,155 2.0 %$2,832,477 3.6 %$2,803,442 4.7 %
SBA loans included in:
Loans held-for-investment$145,457 $145,101 0.2 %$146,549 (0.7)%$150,688 (3.5)%
Loans held-for-sale$2,937 $2,513 16.9 %$12,077 (75.7)%$8,133 (63.9)%
ACL on loans$34,738 $33,943 2.3 %$33,381 4.1 %$33,554 3.5 %
ACL on loans to loans held-for-investment1.18 %1.18 %1.18 %1.20 %
The increase in loans held-for-investment for the current quarter was primarily due to new funding of term loans of $178.0 million, partially offset by pay-downs and pay-offs of term loans of $75.8 million, net decrease of lines of credit of $43.7 million, and charge-offs of $18 thousand. The increase for the current year-to-date period was primarily due to new funding of term loans of $290.9 million, partially offset by pay-downs and pay-offs of term loans of $154.5 million, net decrease of lines of credit of $23.6 million, a loan transferred to loans held-for-sale of $1.1 million, and charge-offs of $94 thousand.
The decrease in loans held-for-sale for the current quarter was primarily due to sales of $18.2 million and pay-downs of $109 thousand, partially offset by new funding of $17.6 million. The decrease for the current year-to-date period was primarily due to sales of $40.0 million and pay-downs of $258 thousand, partially offset by new funding of $30.0 million and a loan transferred from loans held-for-investment of $1.1 million.

The following table presents a composition of off-balance sheet credit exposure as of the dates indicated:
($ in thousands)6/30/20263/31/2026% Change12/31/2025% Change6/30/2025% Change
Commercial property$10,069 $9,816 2.6 %$11,344 (11.2)%$10,851 (7.2)%
Business property8,297 8,852 (6.3)%7,569 9.6 %10,364 (19.9)%
Construction3,022 4,825 (37.4)%5,229 (42.2)%8,985 (66.4)%
Commercial and industrial335,523 331,343 1.3 %342,593 (2.1)%342,467 (2.0)%
Other consumer1,536 1,440 6.7 %1,347 14.0 %2,274 (32.5)%
Total commitments to extend credit358,447 356,276 0.6 %368,082 (2.6)%374,941 (4.4)%
Letters of credit7,984 7,330 8.9 %7,330 8.9 %7,418 7.6 %
Total off-balance sheet credit exposure$366,431 $363,606 0.8 %$375,412 (2.4)%$382,359 (4.2)%
7


Credit Quality
The following table presents a summary of non-performing loans and assets, and classified assets as of the dates indicated:
($ in thousands)6/30/20263/31/2026% Change12/31/2025% Change6/30/2025% Change
Nonaccrual loans
Commercial real estate:
Commercial property$1,331 $1,356 (1.8)%$1,403 (5.1)%$1,497 (11.1)%
Business property1,330 1,355 (1.8)%938 41.8 %1,654 (19.6)%
Total commercial real estate2,661 2,711 (1.8)%2,341 13.7 %3,151 (15.6)%
Commercial and industrial607 83 631.3 %161 277.0 %255 138.0 %
Consumer:
Residential mortgage5,446 5,387 1.1 %5,403 0.8 %5,526 (1.4)%
Other consumer50.0 %20.0 %— NA
Total consumer5,452 5,391 1.1 %5,408 0.8 %5,526 (1.3)%
Total nonaccrual loans held-for-investment
8,720 8,185 6.5 %7,910 10.2 %8,932 (2.4)%
Loans past due 90 days or more and still accruing
— — — %— — %— — %
Non-performing loans (“NPLs”) 8,720 8,185 6.5 %7,910 10.2 %8,932 (2.4)%
NPLs held-for-sale— 1,091 (100.0)%— — %— — %
Total NPLs8,720 9,276 (6.0)%7,910 10.2 %8,932 (2.4)%
Other real estate owned (“OREO”)
— — — %— — %— — %
Non-performing assets (“NPAs”)
$8,720 $9,276 (6.0)%$7,910 10.2 %$8,932 (2.4)%
Loans past due and still accruing
Past due 30 to 59 days
$339 $1,352 (74.9)%$943 (64.1)%$2,327 (85.4)%
Past due 60 to 89 days
55 19 189.5 %12 358.3 %226 (75.7)%
Past due 90 days or more
— — — %— — %— — %
Total loans past due and still accruing
$394 $1,371 (71.3)%955 (58.7)%$2,553 (84.6)%
Special mention loans$6,412 $6,395 0.3 %$6,435 (0.4)%$6,838 (6.2)%
Classified assets
Classified loans held-for-investment$10,525 $9,450 11.4 %$9,159 14.9 %$16,433 (36.0)%
Classified loans held-for-sale— 1,091 (100.0)%— — %— — %
OREO
— — — %— — %— — %
Classified assets
$10,525 $10,541 (0.2)%$9,159 14.9 %$16,433 (36.0)%
NPLs to loans held-for-investment0.30 %0.28 %0.28 %0.32 %
NPAs to total assets
0.25 %0.27 %0.24 %0.27 %
Classified assets to total assets
0.30 %0.31 %0.28 %0.50 %
Allowance for Credit Losses
The following table presents activity in ACL for the periods indicated:
Three Months Ended
Six Months Ended
($ in thousands)6/30/20263/31/2026% Change6/30/2025% Change6/30/20266/30/2025% Change
ACL on loans
Balance at beginning of period$33,943 $33,381 1.7 %$31,942 6.3 %$33,381 $30,628 9.0 %
Charge-offs(19)(76)(75.0)%(120)(84.2)%(95)(473)(79.9)%
Recoveries16 20 (20.0)%11 45.5 %36 87 (58.6)%
Provision for credit losses on loans798 618 29.1 %1,721 (53.6)%1,416 3,312 (57.2)%
Balance at end of period$34,738 $33,943 2.3 %$33,554 3.5 %$34,738 $33,554 3.5 %
ACL on off-balance sheet credit exposure
Balance at beginning of period$1,392 $1,543 (9.8)%$1,197 16.3 %$1,543 $1,190 29.7 %
Provision (reversal) for credit losses on off-balance sheet credit exposure128 (151)NM66 93.9 %(23)73 NM
Balance at end of period$1,520 $1,392 9.2 %$1,263 20.3 %$1,520 $1,263 20.3 %
8


Investment Securities
Total investment securities were $184.3 million at June 30, 2026, an increase of $13.8 million, or 8.1%, from $170.5 million at March 31, 2026, an increase of $24.3 million, or 15.2%, from $160.0 million at December 31, 2025, and an increase of $29.7 million, or 19.2%, from $154.6 million at June 30, 2025. The increase for the current quarter was primarily due to purchases of $22.4 million, partially offset by principal pay-downs of $7.9 million, a fair value decrease of $533 thousand and net premium amortization of $48 thousand. The increase for the current year-to-date period was primarily due to purchases of $41.0 million, partially offset by principal pay-downs of $14.8 million, a fair value decrease of $1.8 million and net premium amortization of $72 thousand.
Deposits
The following table presents the Company’s deposit mix as of the dates indicated:
6/30/20263/31/202612/31/20256/30/2025
($ in thousands)Amount% to TotalAmount% to TotalAmount% to TotalAmount% to Total
Noninterest-bearing demand deposits
$569,367 19.5 %$570,393 19.8 %$555,645 19.9 %$575,905 20.4 %
Interest-bearing deposits
Savings
4,901 0.2 %5,005 0.2 %6,077 0.2 %5,695 0.2 %
NOW
15,234 0.5 %13,927 0.5 %13,928 0.5 %12,765 0.5 %
Retail money market accounts
686,805 23.4 %662,132 22.8 %656,069 23.4 %533,032 18.7 %
Brokered money market accounts
0.1 %0.1 %0.1 %0.1 %
Retail time deposits of
$250,000 or less
578,814 19.8 %575,079 19.9 %574,519 20.6 %555,357 19.7 %
More than $250,000
701,708 24.0 %685,074 23.7 %648,633 23.1 %649,160 23.0 %
State and brokered time deposits
365,829 12.5 %376,369 13.0 %340,540 12.2 %491,000 17.4 %
Total interest-bearing deposits
2,353,292 80.5 %2,317,587 80.2 %2,239,767 80.1 %2,247,010 79.6 %
Total deposits
$2,922,659 100.0 %$2,887,980 100.0 %$2,795,412 100.0 %$2,822,915 100.0 %
Estimated total deposits not covered by deposit insurance$1,363,432 46.7 %$1,363,735 47.2 %$1,270,159 45.4 %$1,164,592 41.3 %
Total retail deposits were $2.56 billion at June 30, 2026, an increase of $45.2 million, or 1.8%, from $2.51 billion at March 31, 2026, an increase of $102.0 million, or 4.2%, from $2.45 billion at December 31, 2025, and an increase of $224.9 million, or 9.6%, from $2.33 billion at June 30, 2025.
The increase in retail time deposits for the current quarter was primarily due to new accounts of $92.6 million, renewals of matured accounts of $305.2 million and balance increases of $11.0 million, partially offset by matured and closed accounts of $388.5 million. The increase for the current year-to-date period was primarily due to new accounts of $209.4 million, renewals of the matured accounts of $694.0 million and balance increases of $27.5 million, partially offset by matured and closed accounts of $873.5 million.
Liquidity
The following table presents a summary of the Company’s liquidity position as of the dates indicated:
($ in thousands)6/30/202612/31/2025% Change
Cash and cash equivalents
$265,197 $207,142 28.0 %
Cash and cash equivalents to total assets
7.6 %6.3 %
Available borrowing capacity
FHLB advances
$798,780 $840,607 (5.0)%
Federal Reserve Discount Window
971,399 841,563 15.4 %
Overnight federal funds lines
55,000 65,000 (15.4)%
Total
$1,825,179 $1,747,170 4.5 %
Total available borrowing capacity to total assets
52.6 %53.2 %
9


Shareholders’ Equity
Shareholders’ equity was $400.5 million at June 30, 2026, an increase of $3.7 million, or 0.9%, from $396.7 million at March 31, 2026, an increase of $10.4 million, or 2.7%, from $390.0 million at December 31, 2025, and an increase of $24.0 million, or 6.4%, from $376.5 million at June 30, 2025. The increase for the current quarter was primarily due to net income and proceeds from stock option exercises of $201 thousand, partially offset by repurchases of common stock of $3.6 million, cash dividends declared on common stock of $3.1 million and preferred stock dividends of $87 thousand, and an increase in accumulated other comprehensive loss of $378 thousand. The increase for the current year-to-date period was primarily due to net income and proceeds from stock option exercises of $313 thousand, partially offset by cash dividends declared on common stock of $6.3 million, repurchases of common stock of $3.8 million and preferred stock dividends of $173 thousand, and an increase in accumulated other comprehensive loss of $1.3 million.
Stock Repurchases
During the current year-to-date period, the Company repurchased and retired 150,439 shares of common stock at a weighted-average price of $25.23, totaling $3.8 million. In 2025, the Company repurchased and retired 358,251 shares of common stock at a weighted-average price of $19.82, totaling $7.1 million. As of June 30, 2026, the Company is authorized to purchase 69,087 additional shares under its current stock repurchase program, which expires on July 31, 2026.
Series C Preferred Stock
The Company paid dividends of $87 thousand and $173 thousand for the current quarter and year-to-date period, respectively.
Capital Ratios
The following table presents capital ratios for the Company and the Bank as of the dates indicated:
6/30/20263/31/202612/31/20256/30/2025Well Capitalized Minimum Requirements
PCB Bancorp
Common tier 1 capital (to risk-weighted assets)
11.41 %11.48 %11.46 %11.14 %6.50 %
Total capital (to risk-weighted assets)
14.98 %15.09 %15.13 %14.84 %10.00 %
Tier 1 capital (to risk-weighted assets)
13.75 %13.87 %13.89 %13.60 %8.00 %
Tier 1 capital (to average assets)
11.89 %12.05 %11.89 %11.81 %5.00 %
PCB Bank
Common tier 1 capital (to risk-weighted assets)
13.35 %13.46 %13.49 %13.23 %6.50 %
Total capital (to risk-weighted assets)
14.58 %14.68 %14.72 %14.47 %10.00 %
Tier 1 capital (to risk-weighted assets)
13.35 %13.46 %13.49 %13.23 %8.00 %
Tier 1 capital (to average assets)
11.54 %11.70 %11.55 %11.50 %5.00 %
10


About PCB Bancorp
PCB Bancorp is the bank holding company for PCB Bank, a California state chartered bank, offering a full suite of commercial banking services to small to medium-sized businesses, individuals and professionals, primarily in Southern California, and predominantly in Korean-American and other minority communities.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phrases of similar meaning. We caution that forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control, including but not limited to the health of the national and local economies including the impact on the Company and its customers resulting from any adverse developments in real estate markets, inflation levels and interest rates; the impacts of the conflicts in the Middle East on the national and global economies and markets; the impact of governmental monetary policy; any material weaknesses in the Company’s internal control over financial reporting that we have identified or may identify; the impacts of sanctions, tariffs and other trade policies of the United States and its global trading partners and tensions related to the same; the Company’s ability to maintain and grow its deposit base; loan demand and continued portfolio performance; the impact of adverse developments at other banks, including bank failures; changes to valuations of the Company’s assets and liabilities including the allowance for credit losses, earning assets, and intangible assets; the ability of the Company to manage liquidity; changes in the availability of liquidity sources including borrowing lines and the ability to pledge or sell certain assets; the Company's ability to attract and retain skilled employees; customers' service expectations; cyber-security risks; the Company's ability to successfully deploy new technology; acquisitions and branch and loan production office expansions; operational risks including the ability to detect and prevent errors and fraud; the effectiveness of the Company’s enterprise risk management framework; litigation costs and outcomes; changes in laws, rules, regulations, or interpretations to which the Company is subject; the effects of severe weather events, pandemics, wildfires and other disasters, other public health crises, acts of war or terrorism, and other external events on our business. These and other important factors are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and other filings the Company makes with the SEC, which are available without charge at the SEC’s website (http://www.sec.gov) and on the investor relations section of the Company’s website at www.mypcbbank.com. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company undertakes no obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as required by law.
Contact:
Timothy Chang
Senior Executive Vice President & Chief Financial Officer
213-210-2000

11


PCB Bancorp and Subsidiary
Consolidated Balance Sheets (Unaudited)
($ in thousands, except share and per share data)
6/30/20263/31/2026% Change12/31/2025% Change6/30/2025% Change
Assets
Cash and due from banks
$30,896 $24,787 24.6 %$25,319 22.0 %$41,614 (25.8)%
Interest-bearing deposits in other financial institutions234,301 242,618 (3.4)%181,823 28.9 %221,953 5.6 %
Total cash and cash equivalents
265,197 267,405 (0.8)%207,142 28.0 %263,567 0.6 %
Securities available-for-sale, at fair value
184,318 170,477 8.1 %160,009 15.2 %154,620 19.2 %
Loans held-for-sale
2,937 3,604 (18.5)%12,077 (75.7)%8,133 (63.9)%
Loans held-for-investment2,932,019 2,873,551 2.0 %2,820,400 4.0 %2,795,309 4.9 %
Allowance for credit losses on loans(34,738)(33,943)2.3 %(33,381)4.1 %(33,554)3.5 %
Net loans held-for-investment
2,897,281 2,839,608 2.0 %2,787,019 4.0 %2,761,755 4.9 %
Premises and equipment, net
7,296 7,695 (5.2)%8,194 (11.0)%8,942 (18.4)%
Federal Home Loan Bank and other bank stock
15,170 14,978 1.3 %14,978 1.3 %14,978 1.3 %
Bank-owned life insurance33,351 33,070 0.8 %32,796 1.7 %32,266 3.4 %
Deferred tax assets, net
9,977 9,697 2.9 %9,210 8.3 %7,032 41.9 %
Servicing assets
5,655 5,691 (0.6)%5,627 0.5 %5,756 (1.8)%
Operating lease assets
15,844 16,453 (3.7)%17,158 (7.7)%17,861 (11.3)%
Accrued interest receivable
10,574 10,952 (3.5)%10,669 (0.9)%10,879 (2.8)%
Other assets
22,524 16,563 36.0 %16,892 33.3 %19,800 13.8 %
Total assets
$3,470,124 $3,396,193 2.2 %$3,281,771 5.7 %$3,305,589 5.0 %
Liabilities
Deposits
Noninterest-bearing demand
$569,367 $570,393 (0.2)%$555,645 2.5 %$575,905 (1.1)%
Savings, NOW and money market accounts
706,941 681,065 3.8 %676,075 4.6 %551,493 28.2 %
Time deposits of $250,000 or less
824,643 831,448 (0.8)%855,059 (3.6)%986,357 (16.4)%
Time deposits of more than $250,000
821,708 805,074 2.1 %708,633 16.0 %709,160 15.9 %
Total deposits
2,922,659 2,887,980 1.2 %2,795,412 4.6 %2,822,915 3.5 %
Other short-term borrowings10,000 — NA— NA— NA
Federal Home Loan Bank advances
80,000 50,000 60.0 %34,000 135.3 %45,000 77.8 %
Operating lease liabilities
17,701 18,301 (3.3)%18,996 (6.8)%19,652 (9.9)%
Accrued interest payable and other liabilities
39,301 43,194 (9.0)%43,337 (9.3)%41,522 (5.3)%
Total liabilities
3,069,661 2,999,475 2.3 %2,891,745 6.2 %2,929,089 4.8 %
Commitments and contingent liabilities
Shareholders’ equity
Preferred stock69,141 69,141 — %69,141 — %69,141 — %
Common stock136,237 139,405 (2.3)%139,256 (2.2)%142,152 (4.2)%
Retained earnings
201,214 193,923 3.8 %186,485 7.9 %171,735 17.2 %
Accumulated other comprehensive loss, net(6,129)(5,751)6.6 %(4,856)26.2 %(6,528)(6.1)%
Total shareholders’ equity
400,463 396,718 0.9 %390,026 2.7 %376,500 6.4 %
Total liabilities and shareholders’ equity
$3,470,124 $3,396,193 2.2 %$3,281,771 5.7 %$3,305,589 5.0 %
Outstanding common shares
14,102,189 14,231,423 14,230,428 14,336,602 
Book value per common share (1)
$28.40 $27.88 $27.41 $26.26 
TCE per common share (2)
$23.49 $23.02 $22.55 $21.44 
Total loan to total deposit ratio
100.42 %99.63 %101.33 %99.31 %
Noninterest-bearing deposits to total deposits
19.48 %19.75 %19.88 %20.40 %
(1)The ratios are calculated by dividing total shareholders equity by the number of outstanding common shares. The Company had no intangible equity components for the presented periods.
(2)Non-GAAP. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
12


PCB Bancorp and Subsidiary
Consolidated Statements of Income (Unaudited)
($ in thousands, except share and per share data)
Three Months Ended
Six Months Ended
6/30/20263/31/2026% Change6/30/2025% Change6/30/20266/30/2025% Change
Interest and dividend income
Loans, including fees$45,886 $44,484 3.2 %$45,478 0.9 %$90,370 $88,504 2.1 %
Investment securities1,795 1,574 14.0 %1,462 22.8 %3,369 2,870 17.4 %
Other interest-earning assets2,359 2,773 (14.9)%2,368 (0.4)%5,132 4,826 6.3 %
Total interest income50,040 48,831 2.5 %49,308 1.5 %98,871 96,200 2.8 %
Interest expense
Deposits21,795 21,478 1.5 %22,505 (3.2)%43,273 45,069 (4.0)%
Other borrowings751 543 38.3 %813 (7.6)%1,294 858 50.8 %
Total interest expense
22,546 22,021 2.4 %23,318 (3.3)%44,567 45,927 (3.0)%
Net interest income
27,494 26,810 2.6 %25,990 5.8 %54,304 50,273 8.0 %
Provision for credit losses926 467 98.3 %1,787 (48.2)%1,393 3,385 (58.8)%
Net interest income after provision for credit losses26,568 26,343 0.9 %24,203 9.8 %52,911 46,888 12.8 %
Noninterest income
Gain on sale of loans
1,182 1,409 (16.1)%1,465 (19.3)%2,591 2,352 10.2 %
Service charges and fees on deposits
450 430 4.7 %375 20.0 %880 747 17.8 %
Loan servicing income
802 801 0.1 %760 5.5 %1,603 1,485 7.9 %
BOLI income281 274 2.6 %253 11.1 %555 500 11.0 %
Other income
488 460 6.1 %444 9.9 %948 793 19.5 %
Total noninterest income
3,203 3,374 (5.1)%3,297 (2.9)%6,577 5,877 11.9 %
Noninterest expense
Salaries and employee benefits
9,551 9,720 (1.7)%8,844 8.0 %19,271 17,919 7.5 %
Occupancy and equipment
2,369 2,277 4.0 %2,379 (0.4)%4,646 4,668 (0.5)%
Professional fees
645 534 20.8 %805 (19.9)%1,179 1,433 (17.7)%
Marketing and business promotion446 456 (2.2)%597 (25.3)%902 840 7.4 %
Data processing
342 337 1.5 %317 7.9 %679 650 4.5 %
Director fees and expenses
223 223 — %225 (0.9)%446 451 (1.1)%
Regulatory assessments
368 361 1.9 %358 2.8 %729 702 3.8 %
Other expense1,169 906 29.0 %1,304 (10.4)%2,075 2,640 (21.4)%
Total noninterest expense
15,113 14,814 2.0 %14,829 1.9 %29,927 29,303 2.1 %
Income before income taxes
14,658 14,903 (1.6)%12,671 15.7 %29,561 23,462 26.0 %
Income tax expense
4,151 4,250 (2.3)%3,600 15.3 %8,401 6,656 26.2 %
Net income
10,507 10,653 (1.4)%9,071 15.8 %21,160 16,806 25.9 %
Preferred stock dividends87 86 1.2 %87 — %173 127 36.2 %
Net income available to common shareholders$10,420 $10,567 (1.4)%$8,984 16.0 %$20,987 $16,679 25.8 %
Earnings per common share
Basic
$0.73 $0.74 $0.63 $1.48 $1.16 
Diluted
$0.73 $0.74 $0.62 $1.47 $1.15 
Average common shares
Basic
14,107,290 14,142,092 14,213,032 14,124,595 14,242,486 
Diluted
14,220,414 14,238,226 14,326,011 14,231,238 14,364,995 
Dividend paid per common share
$0.22 $0.22 $0.20 $0.44 $0.40 
ROAA (1)
1.24%1.30%1.13 %1.27 %1.07 %
ROAE (1)
10.55%10.95%9.76 %10.75 %9.16 %
ROATCE (1), (2)
12.65%13.17%11.87 %12.91 %11.17 %
Efficiency ratio (3)
49.23%49.08%50.63 %49.16 %52.19 %
(1)Ratios are presented on an annualized basis.
(2)Non-GAAP. See “Non-GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure.
(3)The ratios are calculated by dividing noninterest expense by the sum of net interest income and noninterest income.
13


PCB Bancorp and Subsidiary
Average Balance, Average Yield, and Average Rate (Unaudited)
($ in thousands)
Three Months Ended
6/30/20263/31/20266/30/2025
Average BalanceInterest Income/ Expense
Avg. Yield/Rate(6)
Average BalanceInterest Income/ Expense
Avg. Yield/Rate(6)
Average BalanceInterest Income/ Expense
Avg. Yield/Rate(6)
Assets
Interest-earning assets
Total loans (1)
$2,885,996 $45,886 6.38%$2,840,688 $44,484 6.35 %$2,782,200 $45,478 6.56 %
Mortgage-backed securities
150,065 1,534 4.10%131,025 1,305 4.04 %117,987 1,145 3.89 %
Collateralized mortgage obligation
17,713 163 3.69%18,443 169 3.72 %20,616 203 3.95 %
SBA loan pool securities
3,695 29 3.15%4,060 31 3.10 %5,368 46 3.44 %
Municipal bonds (2)
2,459 22 3.59%2,502 22 3.57 %2,379 21 3.54 %
Corporate bonds4,784 47 3.94%4,768 47 4.00 %4,705 47 4.01 %
Other interest-earning assets
249,717 2,359 3.79%236,161 2,773 4.76 %200,875 2,368 4.73 %
Total interest-earning assets
3,314,429 50,040 6.06%3,237,647 48,831 6.12 %3,134,130 49,308 6.31 %
Noninterest-earning assets
Cash and due from banks23,224 23,505 23,267 
ACL on loans(33,951)(33,344)(31,932)
Other assets
99,850 98,520 100,930 
Total noninterest-earning assets
89,123 88,681 92,265 
Total assets
$3,403,552 $3,326,328 $3,226,395 
Liabilities and Shareholders’ Equity
Interest-bearing liabilities
Deposits
NOW and money market accounts
$683,731 5,872 3.44%$678,108 5,743 3.43 %$532,842 4,772 3.59 %
Savings
4,995 0.24%5,360 0.23 %5,334 0.30 %
Time deposits
1,637,437 15,920 3.90%1,595,636 15,732 4.00 %1,649,034 17,729 4.31 %
Total interest-bearing deposits
2,326,163 21,795 3.76%2,279,104 21,478 3.82 %2,187,210 22,505 4.13 %
Other borrowings76,374 751 3.94%56,000 543 3.93 %71,286 813 4.57 %
Total interest-bearing liabilities
2,402,537 22,546 3.76%2,335,104 22,021 3.82 %2,258,496 23,318 4.14 %
Noninterest-bearing liabilities
Noninterest-bearing demand
544,048 534,698 533,530 
Other liabilities
57,499 61,952 61,740 
Total noninterest-bearing liabilities
601,547 596,650 595,270 
Total liabilities
3,004,084 2,931,754 2,853,766 
Total shareholders’ equity
399,468 394,574 372,629 
Total liabilities and shareholders’ equity
$3,403,552 $3,326,328 $3,226,395 
Net interest income
$27,494 $26,810 $25,990 
Net interest spread (3)
2.30%2.30 %2.17 %
Net interest margin (4)
3.33%3.36 %3.33 %
Total deposits
$2,870,211 $21,795 3.05%$2,813,802 $21,478 3.10 %$2,720,740 $22,505 3.32 %
Total funding (5)
$2,946,585 $22,546 3.07%$2,869,802 $22,021 3.11 %$2,792,026 $23,318 3.35 %
(1)Total loans include both loans held-for-sale and loans held-for-investment.
(2)The yield on municipal bonds has not been computed on a tax-equivalent basis.
(3)Net interest spread is calculated by subtracting average rate on interest-bearing liabilities from average yield on interest-earning assets.
(4)Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets.
(5)Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
(6)Annualized.

14


PCB Bancorp and Subsidiary
Average Balance, Average Yield, and Average Rate (Unaudited)
($ in thousands)
Six Months Ended
6/30/20266/30/2025
Average BalanceInterest Income/ Expense
Avg. Yield/Rate(6)
Average BalanceInterest Income/ Expense
Avg. Yield/Rate(6)
Assets
Interest-earning assets
Total loans (1)
$2,863,467 $90,370 6.36%$2,715,986 $88,504 6.57 %
Mortgage-backed securities
140,598 2,839 4.07%115,420 2,220 3.88 %
Collateralized mortgage obligation
18,076 332 3.70%20,821 413 4.00 %
SBA loan pool securities
3,877 60 3.12%5,646 100 3.57 %
Municipal bonds (2)
2,480 44 3.58%2,402 43 3.61 %
Corporate bonds4,776 94 3.97%4,521 94 4.19 %
Other interest-earning assets
242,977 5,132 4.26%205,101 4,826 4.74 %
Total interest-earning assets
3,276,251 98,871 6.09%3,069,897 96,200 6.32 %
Noninterest-earning assets
Cash and due from banks23,364 23,958 
ACL on loans(33,649)(31,308)
Other assets
99,200 99,763 
Total noninterest-earning assets
88,915 92,413 
Total assets
$3,365,166 $3,162,310 
Liabilities and Shareholders’ Equity
Interest-bearing liabilities
Deposits
NOW and money market accounts
$680,935 11,615 3.44%$508,520 9,069 3.60 %
Savings
5,177 0.23%5,472 0.26 %
Time deposits
1,616,652 31,652 3.95%1,649,844 35,993 4.40 %
Total interest-bearing deposits
2,302,764 43,273 3.79%2,163,836 45,069 4.20 %
Other borrowings66,243 1,294 3.94%37,796 858 4.58 %
Total interest-bearing liabilities
2,369,007 44,567 3.79%2,201,632 45,927 4.21 %
Noninterest-bearing liabilities
Noninterest-bearing demand
539,399 525,126 
Other liabilities
59,725 65,368 
Total noninterest-bearing liabilities
599,124 590,494 
Total liabilities
2,968,131 2,792,126 
Total shareholders’ equity
397,035 370,184 
Total liabilities and shareholders’ equity
$3,365,166 $3,162,310 
Net interest income
$54,304 $50,273 
Net interest spread (3)
2.30%2.11 %
Net interest margin (4)
3.34%3.30 %
Total deposits
$2,842,163 $43,273 3.07%$2,688,962 $45,069 3.38 %
Total funding (5)
$2,908,406 $44,567 3.09%$2,726,758 $45,927 3.40 %
(1)Total loans include both loans held-for-sale and loans held-for-investment.
(2)The yield on municipal bonds has not been computed on a tax-equivalent basis.
(3)Net interest spread is calculated by subtracting average rate on interest-bearing liabilities from average yield on interest-earning assets.
(4)Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets.
(5)Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
(6)Annualized.

15


PCB Bancorp and Subsidiary
Non-GAAP Financial Measures
Return on average tangible common equity, tangible common equity per common share and tangible common equity to total assets ratios
The Company's TCE is calculated by subtracting preferred stock from shareholders’ equity. The Company had no intangible assets for the presented periods. ROATCE, TCE per common share, and TCE to total assets constitute supplemental financial information determined by methods other than in accordance with Generally Accepted Accounting Principles, or GAAP. These non-GAAP financial measures are used by management in its analysis of the Company's performance. These non-GAAP financial measures should not be viewed as substitutes for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. The following tables provide reconciliations of the non-GAAP financial measures with financial measures defined by GAAP.
($ in thousands)
Three Months Ended
Six Months Ended
6/30/20263/31/20266/30/20256/30/20266/30/2025
Average total shareholders' equity(a)$399,468 $394,574 $372,629 $397,035 $370,184 
Less: average preferred stock(b)69,141 69,141 69,141 69,141 69,141 
Average TCE(c)=(a)-(b)330,327 325,433 303,488 327,894 301,043 
Net income(d)$10,507 $10,653 $9,071 $21,160 $16,806 
ROAE (1)
(d)/(a)10.55 %10.95 %9.76 %10.75 %9.16 %
Net income available to common shareholders(e)10,420 10,567 8,984 20,987 16,679 
ROATCE (1)
(e)/(c)12.65 %13.17 %11.87 %12.91 %11.17 %
(1) Annualized.
($ in thousands, except per share data)6/30/20263/31/202612/31/20256/30/2025
Total shareholders' equity(a)$400,463 $396,718 $390,026 $376,500 
Less: preferred stock(b)69,141 69,141 69,141 69,141 
TCE(c)=(a)-(b)331,322 327,577 320,885 307,359 
Outstanding common shares
(d)14,102,189 14,231,423 14,230,428 14,336,602 
Book value per common share(a)/(d)$28.40 $27.88 $27.41 $26.26 
TCE per common share(c)/(d)23.49 23.02 22.55 21.44 
Total assets(e)$3,470,124 $3,396,193 $3,281,771 $3,305,589 
Total shareholders' equity to total assets(a)/(e)11.54 %11.68 %11.88 %11.39 %
TCE to total assets(c)/(e)9.55 %9.65 %9.78 %9.30 %
16