v3.26.1
Loans and Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2026
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans and Allowance for Credit Losses on Loans Loans and Allowance for Credit Losses on Loans
Loans are summarized by portfolio segment as follows:
(in thousands)June 30, 2026December 31, 2025
Loans held for investment(1)(2):
Commercial$13,006,203 $12,163,545 
Mortgage finance6,383,381 6,064,019 
Commercial real estate5,128,375 5,378,712 
Consumer429,267 433,926 
Loans held for investment24,947,226 24,040,202 
Allowance for credit losses on loans(268,268)(270,557)
Total loans held for investment, net$24,678,958 $23,769,645 
(1)    Excludes accrued interest receivable of $110.7 million and $107.3 million at June 30, 2026 and December 31, 2025, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.
(2)    Loans are presented net of deferred loan fees and costs totaling $106.9 million and $106.8 million at June 30, 2026 and December 31, 2025, respectively.
The following tables summarize loans held for investment by year of origination and internally assigned credit grades:
(in thousands)202620252024202320222021
and prior
Revolving lines of creditRevolving lines of credit converted to term loansTotal
June 30, 2026
Commercial
(1-7) Pass$1,277,986 $1,748,719 $999,490 $563,475 $470,810 $183,760 $7,336,769 $10,377 $12,591,386 
(8) Special mention268 3,189 26,797 17,625 21,681 14,142 152,797 — 236,499 
(9) Substandard - accruing1,697 21,234 8,754 5,000 — 39,127 17,091 — 92,903 
(9+) Non-accrual128 13,733 — 25,282 20,795 11,407 14,070 — 85,415 
Total commercial$1,280,079 $1,786,875 $1,035,041 $611,382 $513,286 $248,436 $7,520,727 $10,377 $13,006,203 
Mortgage finance
(1-7) Pass$— $— $— $— $— $— $6,383,381 $— $6,383,381 
(8) Special mention— — — — — — — — — 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total mortgage finance$— $— $— $— $— $— $6,383,381 $— $6,383,381 
Commercial real estate
(1-7) Pass$660,682 $818,292 $616,532 $820,533 $972,383 $813,210 $141,308 $5,506 $4,848,446 
(8) Special mention— 581 5,050 58,266 106,223 64,142 7,000 — 241,262 
(9) Substandard - accruing— — — — — 101 — — 101 
(9+) Non-accrual— — 18,500 — 20,066 — — — 38,566 
Total commercial real estate$660,682 $818,873 $640,082 $878,799 $1,098,672 $877,453 $148,308 $5,506 $5,128,375 
Consumer
(1-7) Pass$13,013 $33,550 $31,087 $26,198 $43,271 $172,254 $108,314 $— $427,687 
(8) Special mention— — — — — 1,580 — — 1,580 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total consumer$13,013 $33,550 $31,087 $26,198 $43,271 $173,834 $108,314 $— $429,267 
Total$1,953,774 $2,639,298 $1,706,210 $1,516,379 $1,655,229 $1,299,723 $14,160,730 $15,883 $24,947,226 
Gross charge-offs$33 $3,136 $7,314 $8,107 $7,264 $— $8,731 $— $34,585 
(in thousands)202520242023202220212020
and prior
Revolving lines of creditRevolving lines of credit converted to term loansTotal
December 31, 2025
Commercial
(1-7) Pass$2,038,311 $1,164,863 $671,070 $670,995 $107,970 $143,631 $6,977,639 $9,359 $11,783,838 
(8) Special mention7,659 16,204 16,093 42,441 15,346 1,239 39,073 — 138,055 
(9) Substandard - accruing25,513 8,824 44,506 — 34,641 4,192 27,830 — 145,506 
(9+) Non-accrual11,293 — 2,959 36,390 — 11,639 33,865 — 96,146 
Total commercial$2,082,776 $1,189,891 $734,628 $749,826 $157,957 $160,701 $7,078,407 $9,359 $12,163,545 
Mortgage finance
(1-7) Pass$— $— $— $— $— $— $6,064,019 $— $6,064,019 
(8) Special mention— — — — — — — — — 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total mortgage finance$— $— $— $— $— $— $6,064,019 $— $6,064,019 
Commercial real estate
(1-7) Pass$781,062 $565,727 $941,760 $1,543,106 $423,708 $608,352 $254,480 $5,305 $5,123,500 
(8) Special mention743 45,137 728 90,752 61,132 1,530 7,800 766 208,588 
(9) Substandard - accruing10 25,880 — — — — — — 25,890 
(9+) Non-accrual— — — 20,734 — — — — 20,734 
Total commercial real estate$781,815 $636,744 $942,488 $1,654,592 $484,840 $609,882 $262,280 $6,071 $5,378,712 
Consumer
(1-7) Pass$36,507 $37,851 $28,181 $50,765 $72,924 $113,440 $94,258 $— $433,926 
(8) Special mention— — — — — — — — — 
(9) Substandard - accruing— — — — — — — — — 
(9+) Non-accrual— — — — — — — — — 
Total Consumer$36,507 $37,851 $28,181 $50,765 $72,924 $113,440 $94,258 $— $433,926 
Total$2,901,098 $1,864,486 $1,705,297 $2,455,183 $715,721 $884,023 $13,498,964 $15,430 $24,040,202 
Gross charge-offs$11,233 $704 $4,234 $8,958 $28 $2,011 $25,715 $— $52,883 
The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.
(in thousands)CommercialMortgage
Finance
Commercial Real EstateConsumerTotal
Six Months Ended June 30, 2026
Beginning balance$202,029 $6,221 $60,559 $1,748 $270,557 
Provision for credit losses on loans45,871 (3,098)(11,669)48 31,152 
Charge-offs27,487 — 7,098 — 34,585 
Recoveries953 — 184 1,144 
Net charge-offs (recoveries)26,534 — 6,914 (7)33,441 
Ending balance$221,366 $3,123 $41,976 $1,803 $268,268 
Six Months Ended June 30, 2025
Beginning balance$198,423 $2,755 $68,825 $1,706 $271,709 
Provision for credit losses on loans31,737 7,875 (11,011)100 28,701 
Charge-offs23,217 — 931 — 24,148 
Recoveries969 — 413 1,386 
Net charge-offs (recoveries)22,248 — 518 (4)22,762 
Ending balance$207,912 $10,630 $57,296 $1,810 $277,648 
The Company recorded a $31.2 million provision for credit losses on loans for the six months ended June 30, 2026, compared to $28.7 million for the same period of 2025. The $31.2 million provision for credit losses on loans resulted primarily from an increase in criticized loans and $33.4 million in net charge-offs recorded during the six months ended June 30, 2026. Criticized loans totaled $696.3 million at June 30, 2026, compared to $634.9 million at December 31, 2025.
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At June 30, 2026, the Company had $29.5 million in collateral-dependent commercial loans, collateralized by business assets, and $38.6 million in collateral-dependent commercial real estate loans, collateralized by real estate.
The table below provides an age analysis of loans held for investment:
(in thousands)30-59 Days
Past Due
60-89 Days
Past Due
90 Days or More Past DueTotal Past
Due
Non-accrual(1)CurrentTotalNon-accrual With No Allowance
June 30, 2026
Commercial$16,559 $7,434 $451 $24,444 $85,415 $12,896,344 $13,006,203 $6,499 
Mortgage finance— — — — — 6,383,381 6,383,381 — 
Commercial real estate5,184 1,094 — 6,278 38,566 5,083,531 5,128,375 20,027 
Consumer2,086 222 — 2,308 — 426,959 429,267 — 
Total$23,829 $8,750 $451 $33,030 $123,981 $24,790,215 $24,947,226 $26,526 
(1)As of June 30, 2026, $450,000 of non-accrual loans were earning interest income on a cash basis compared to $470,000 as of December 31, 2025. Additionally, $106,000 interest income was recognized on non-accrual loans for the six months ended June 30, 2026 compared to $630,000 recognized for the same period in 2025. Accrued interest of $5.1 million and $919,000 was reversed during the six months ended June 30, 2026 and June 30, 2025, respectively.
Modifications to Borrowers Experiencing Financial Difficulty
The table below details loans held for investment made to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2026 and June 30, 2025, by type of modification granted and the financial effect of those modifications:
Financial Statement Impact
($ in thousands)Payment
Deferral
Term
Extension
Payment
Deferral
and Term
Extension
TotalPercentage of Loans Held for InvestmentInterest Rate ReductionTerm Extension (in months)Payment Deferrals
Three Months Ended June 30, 2026
Commercial$54,482 $9,533 $— $64,015 0.26 %—%
6
$3,437 
Total$54,482 $9,533 $— $64,015 0.26 %
Three Months Ended June 30, 2025
Commercial$9,492 $11,002 $21,580 $42,074 0.18 %—%
10 to 26
$5,762 
Total$9,492 $11,002 $21,580 $42,074 0.18 %
Six Months Ended June 30, 2026
Commercial$80,002 $10,898 $— $90,900 0.36 %—%
4 to 6
$5,338 
Commercial real estate— — 16,859 16,859 0.07 %—%
6
737 
Total$80,002 $10,898 $16,859 $107,759 0.43 %
Six Months Ended June 30, 2025
Commercial$9,492 $12,819 $22,338 $44,649 0.19 %—%
6 to 26
$5,897 
Commercial real estate17,835 — — 17,835 0.07 %—%$369 
Total$27,327 $12,819 $22,338 $62,484 0.26 %
The table below details loans held for investment that experienced a default during the periods presented subsequent to being granted a modification in the prior twelve months. Default is defined as movement to nonperforming status, foreclosure or charge-off, whichever occurs first.
(in thousands)
Payment
Deferral
Term
Extension
Payment Deferral
and Term Extension
Total
Three Months Ended June 30, 2026
Commercial$11,082 $416 $— $11,498 
Total$11,082 $416 $— $11,498 
Three Months Ended June 30, 2025
Commercial$22,500 $6,537 $— $29,037 
Commercial real estate— — — — 
Total
$22,500 $6,537 $— $29,037 
Six Months Ended June 30, 2026
Commercial$11,248 $416 $— $11,664 
Total$11,248 $416 $— $11,664 
Six Months Ended June 30, 2025
Commercial$25,496 $6,537 $— $32,033 
Commercial real estate— — 13,500 13,500 
Total$25,496 $6,537 $13,500 $45,533 
The table below provides an age analysis of loans held for investment made to borrowers experiencing financial difficulty that were modified in the prior twelve months:
(in thousands)30-89 Days
Past Due
90+ Days
Past Due
Non-AccrualCurrentTotal
June 30, 2026
Commercial$— $— $49,764 $54,874 $104,638 
Commercial real estate
— — 16,598 — 16,598 
Total$— $— $66,362 $54,874 $121,236 
June 30, 2025
Commercial$758 $— $61,005 $15,100 $76,863 
Commercial real estate
— — 17,835 — 17,835 
Total$758 $— $78,840 $15,100 $94,698