Exhibit 99.1

 

img93457678_0.gif

 

Press Release

Contact: David A. Brager

For Immediate Release

Chief Executive Officer

 

(909) 980-4030

CVB Financial Corp. Reports Earnings for the Second Quarter 2026

Second Quarter 2026

Net Earnings of $48.3 million, or $0.29 per share
Assets totaled $21.18 billion as acquisition of Heritage Commerce Corp completed on April 17, 2026
Net Interest Margin expanded to 3.72%
$31.4 million of acquisition expense and $4.25 million provision for unfunded loan commitments

 

Ontario, CA, July 22, 2026 - CVB Financial Corp. (NASDAQ: CVBF) (“CVBF” or the “Company”) and its subsidiary, Citizens Business Bank, National Association (“Citizens” or the “Bank”), announced earnings for the quarter ended June 30, 2026.

CVB Financial Corp. reported net income of $48.3 million for the quarter ended June 30, 2026, compared with $51.0 million for the first quarter of 2026 and $50.6 million for the second quarter of 2025. Diluted earnings per share were $0.29 for the second quarter, compared to $0.38 for the prior quarter and $0.37 for the same period last year.

For the second quarter of 2026, annualized return on average equity (“ROAE”) was 6.41%, annualized return on average tangible common equity (“ROATCE”) was 10.85%, and annualized return on average assets (“ROAA”) was 0.97%.

 

On April 17, 2026, the Company completed its acquisition of Heritage Commerce Corp (“Heritage”), including its banking subsidiary, Heritage Bank of Commerce, and also completed the systems conversion during the second quarter of 2026. The Company’s second quarter 2026 financial results included 74 days of Heritage's operations, post-merger, which impacts the comparability of the current quarter's results to prior periods. At close, the Company acquired loans with a fair value of $3.4 billion, assumed $1.2 billion of noninterest-bearing deposits, $3.5 billion of interest-bearing deposits, and $38.7 million of subordinated debentures. The acquisition resulted in $450.7 million of intangible assets, including a core deposit premium of $116.6 million and goodwill of $334.1 million. During the quarter, $31.4 million of acquisition expenses were incurred and a $4.25 million provision for unfunded loan commitments was recorded.

1


 

David Brager, Chief Executive Officer of the Company, commented, “Our consistent financial performance is highlighted by our 197 consecutive quarters, or 49 years, of profitability, and our 147 consecutive quarters of paying cash dividends. I would like to thank our customers and associates for their continued commitment and loyalty, as well as our associates for the outstanding efforts and commitment to the successful systems conversion completed in June" Brager continued, "the merger with Heritage Bank of Commerce marks the most strategic and largest acquisition by asset size in our history, bringing together two premier, relationship focused business banks and advancing our longstanding objective of expanding Citizens throughout California. With the systems integration behind us, we will continue to focus on our vision of serving the comprehensive financial needs of small to medium sized businesses and their owners. We now operate in every major economic center of California and will continue to deliver our relationship focused banking model throughout the state of California. ”

 

 

2


 

Highlights for the Second Quarter of 2026

Net interest income grew by $44.6 million, or 37.8% from Q1 of 2026
Net interest margin of 3.72% increased by 28 basis points from Q1 of 2026
Loans increased by $3.37 billion, or 39.0% from the end of Q1 of 2026
Completed sale of SFR mortgage pool loans acquired from Heritage with a fair value of $327 million
Average total deposit and customer repurchase agreements increased by $3.60 billion, or 29.0% from Q1 of 2026
52.8% of total deposits noninterest-bearing at quarter end
Cost of funds decreased to 0.96% from 0.97% in Q1 of 2026
Adjusted efficiency ratio of 43.88%, excluding acquisition expense and provision for unfunded loan commitments[1]
Announced share repurchase plan up to 15 million shares, replacing the prior 2024 share repurchase program

 

INCOME STATEMENT HIGHLIGHTS

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

 

(Dollars in thousands, except per share amounts)

 

Net interest income

$

162,415

 

 

$

117,840

 

 

$

111,608

 

 

$

280,255

 

 

$

222,052

 

Provision for credit losses

 

 

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

2,000

 

Noninterest income

 

17,010

 

 

 

14,279

 

 

 

14,744

 

 

 

31,289

 

 

 

30,973

 

Noninterest expense

 

114,378

 

 

 

60,568

 

 

 

57,557

 

 

 

174,946

 

 

 

116,701

 

Income tax expense

 

16,786

 

 

 

17,549

 

 

 

18,231

 

 

 

34,335

 

 

 

36,656

 

     Net earnings

$

48,261

 

 

$

51,002

 

 

$

50,564

 

 

$

99,263

 

 

$

101,668

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Basic

$

0.29

 

 

$

0.38

 

 

$

0.37

 

 

$

0.65

 

 

$

0.73

 

     Diluted

$

0.29

 

 

$

0.38

 

 

$

0.37

 

 

$

0.65

 

 

$

0.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIM - tax equivalent (“TE”) [1]

 

3.72

%

 

 

3.44

%

 

 

3.31

%

 

 

3.60

%

 

 

3.31

%

ROAA

 

0.97

%

 

 

1.33

%

 

 

1.34

%

 

 

1.13

%

 

 

1.35

%

ROAE

 

6.41

%

 

 

8.86

%

 

 

9.06

%

 

 

7.47

%

 

 

9.18

%

ROATCE

 

10.85

%

 

 

13.38

%

 

 

14.08

%

 

 

11.99

%

 

 

14.29

%

Efficiency ratio

 

63.75

%

 

 

45.84

%

 

 

45.55

%

 

 

56.15

%

 

 

46.12

%

[1] Includes tax equivalent (TE) adjustments utilizing a federal statutory rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

Net interest income was $162.4 million for the second quarter of 2026, an increase of $44.6 million, or 37.83%, from the first quarter of 2026, and an increase of $50.8 million, or 45.52%, from the second quarter of 2025. The quarter-over-quarter and year-over-year increases in net interest income largely reflects the impact of operating as a combined company for approximately two and a half months following the Heritage acquisition. Interest income increased by $53.0 million, or 35.56%, from the first quarter of 2026, while interest expense increased by $8.4 million, or 27.00%, to $39.7 million in the second quarter of 2026. The quarter-over-quarter increase in net interest income was primarily due to a 28 basis point increase in net interest margin and a $3.67 billion increase in average interest-earning assets.

 

 

 

 

 

_______________________________________________________________________________________________

[1] Non-U.S. generally accepted accounting principles (“GAAP”) financial measures. See GAAP to non–GAAP reconciliations of the measures are set forth at the last section of this press release.

3


 

Compared to the second quarter of 2025, the $50.8 million increase in net interest income was primarily driven by a $57.9 million increase in interest income driven by a $4.01 billion increase in average interest-earning assets and a 34 basis point increase in the yield on earning assets. The increase in interest income was offset by a $7.1 million increase in interest expense attributable to a $2.83 billion increase in average interest-bearing deposits and customer repurchase agreements.

 

Net Interest Margin

Our tax equivalent net interest margin was 3.72% for the second quarter of 2026, compared to 3.44% for the first quarter of 2026 and 3.31% for the second quarter of 2025. The 28 basis points increase in our net interest margin compared to the first quarter of 2026 was primarily attributable to a 28 basis points increase in our average interest-earning assets yield, which was primarily driven by a 21 basis points increase in our average loan yield and a 11 basis points increase in our average investment securities yield. The increase in average loan yields reflected the Company's acquisition of Heritage and the addition of higher-yielding acquired assets, including approximately $86.1 million of average factored receivables during the quarter. Through the acquisition, the Company acquired CSNK Working Capital Finance Corp., doing business as Bay View Funding, a wholly owned subsidiary of the Bank that provides working capital factoring financing to businesses throughout the United States. During the quarter, the average yield on factored receivables was 18.04%. Cost of funds remained stable at 0.96% for the second quarter of 2026 compared to 0.97% in the first quarter of 2026, reflecting a 24 basis points decrease in the cost of FHLB borrowing, offset by a five basis point increase in our cost of deposits to 0.83%, from 0.78%.

Our tax equivalent net interest margin for the second quarter of 2026 increased by 41 basis points compared to the second quarter of 2025, reflecting a 34 basis point increase in the average interest-earning assets yield and a seven basis point decrease in cost of funds. The increase in earning assets yield was primarily due to a 31 basis point increase in average loan yields, reflecting the addition of higher-yielding acquired factored receivables portfolio acquired through the Heritage acquisition. Partially offsetting this increase was a lower yield on funds deposited at the Federal Reserve, resulting from the 75 basis points reduction in federal funds target rate by FOMC during the last four months of 2025. The average yield on investment securities increased by 12 basis points from the second quarter of 2025, despite the impact of the fair value hedges of our investment securities available-for-sale ("AFS"), which generated a negative carry during the second quarter of 2026 and reduced interest income by $1.4 million compared to the positive carry recognized in the same quarter last year. Cost of funds decreased to 0.96% in the second quarter of 2026 from 1.03% in the second quarter of 2025. This decrease was driven by a 35 basis point reduction in cost of interest-bearing deposits and a 29 basis point decrease in cost of FHLB borrowing. Partially offsetting these lower funding costs, noninterest-bearing deposits declined as a percentage of average total deposits to 52.3% in the second quarter of 2026 from 59.7% in the second quarter of 2025, resulting in a less favorable deposit mix.

 

Earning Assets and Deposits

The increases in average earning assets and average total deposits were primarily attributable to the Heritage acquisition. On average, earning assets increased by $3.67 billion compared to the first quarter of 2026 and increased $4.01 billion compared to the second quarter of 2025. The quarter-over-quarter increase in interest-earning assets was primarily attributable to a $2.92 billion increase in average loans, a $388.0 million increase in average interest-earning deposits at the Federal Reserve, and $349.7 million increase in average investment securities. The year-over-year increase in interest-earning assets was primarily attributable to a $3.19 billion increase in average loans, a $423.5 million increase in average investment securities and a $331.2 million increase in average interest-earning deposits at the Federal Reserve.

 

The average balance on noninterest-bearing deposits increased by $1.23 billion, or 17.83%, from the first quarter of 2026 and by $1.07 billion, or 15.20%, from the second quarter of 2025. The average balance on interest-bearing deposits and customer repurchase agreements increased by $2.38 billion from the first quarter of 2026 and increased by $2.83 billion from the second quarter of 2025. On average, noninterest-bearing deposits were 52.3% of total deposits for the second quarter of 2026, compared to 57.8% for the first quarter of 2026 and 59.7% for the second quarter of 2025.

 

4


 

SELECTED FINANCIAL HIGHLIGHTS

 

 

Three Months Ended

 

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

 

(Dollars in thousands)

 

Yield on average investment securities (TE)

2.74%

 

 

2.63%

 

 

2.62%

 

Yield on average loans

5.53%

 

 

5.32%

 

 

5.22%

 

Yield on average earning assets (TE)

4.62%

 

 

4.35%

 

 

4.28%

 

Cost of deposits

0.83%

 

 

0.78%

 

 

0.84%

 

Cost of funds

0.96%

 

 

0.97%

 

 

1.03%

 

Net interest margin (TE)

3.72%

 

 

3.44%

 

 

3.31%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Earning Assets Mix

Avg

 

 

% of Total

 

 

Avg

 

 

% of Total

 

 

Avg

 

 

% of Total

 

Total investment securities

$

5,270,895

 

 

 

30.01

%

 

$

4,921,215

 

 

 

35.43

%

 

$

4,847,415

 

 

 

35.75

%

Investment in FHLB, FRB, and other stock

 

77,891

 

 

 

0.44

%

 

 

55,948

 

 

 

0.40

%

 

 

18,012

 

 

 

0.13

%

Interest-earning deposits with other institutions

 

669,165

 

 

 

3.81

%

 

 

290,536

 

 

 

2.09

%

 

 

337,929

 

 

 

2.49

%

Loans

 

11,548,138

 

 

 

65.74

%

 

 

8,624,604

 

 

 

62.08

%

 

 

8,354,898

 

 

 

61.62

%

Total interest-earning assets

$

17,566,089

 

 

 

100.00

%

 

$

13,892,303

 

 

 

100.00

%

 

$

13,558,254

 

 

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Deposits & Borrowings

Avg

 

 

% of Total

 

 

Avg

 

 

% of Total

 

 

Avg

 

 

% of Total

 

Noninterest bearing deposits

$

8,123,844

 

 

 

49.22

%

 

$

6,894,427

 

 

 

53.12

%

 

$

7,051,702

 

 

 

55.56

%

Interest-bearing deposits

 

7,400,171

 

 

 

44.84

%

 

 

5,041,899

 

 

 

38.85

%

 

 

4,755,828

 

 

 

37.47

%

Customer repurchase agreements

 

564,766

 

 

 

3.42

%

 

 

541,881

 

 

 

4.18

%

 

 

376,629

 

 

 

2.97

%

FHLB advances and other borrowings

 

384,295

 

 

 

2.33

%

 

 

500,000

 

 

 

3.85

%

 

 

508,159

 

 

 

4.00

%

Subordinated debentures

 

31,993

 

 

 

0.19

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

Total deposits and borrowings

$

16,505,069

 

 

 

100.00

%

 

$

12,978,207

 

 

 

100.00

%

 

$

12,692,318

 

 

 

100.00

%

 

Provision for Credit Losses

There was no provision for credit losses in the second quarter of 2026, compared to a $3.0 million provision for credit losses in the first quarter of 2026 and no provision for credit losses in the second quarter of 2025.

 

Noninterest Income

Noninterest income totaled $17.0 million for the second quarter of 2026, an increase of $2.7 million from $14.3 million for the first quarter of 2026 and an increase of $2.3 million from $14.7 million for the second quarter of 2025, including the impact of the Heritage acquisition. The quarter-over-quarter increase includes a $519,000 increase in service charges on deposit accounts, a $460,000 increase in trust and investment services income, and a $353,000 increase in bank-owned life insurance (“BOLI”) income.

Noninterest Expense

Noninterest expense totaled $114.4 million for the second quarter of 2026, compared to $60.6 million for the first quarter of 2026 and $57.6 million for the second quarter of 2025. The increase was primarily attributable to the Heritage acquisition, and the related addition of operations, personnel, and banking centers. Acquisition related expenses associated with the Heritage merger totaled $31.4 million in the second quarter of 2026, compared to $1.1 million for the first quarter of 2026. Excluding acquisition expense, noninterest expense increased $23.5 million compared to the first quarter of 2026. This increase was primarily driven by a $9.1 million increase in salaries and employee benefits, a $3.8 million increase in provision for unfunded loan commitments attributable to day 1 provision from the Heritage acquisition of $4.25 million, and a $2.7 million increase in amortization of intangible assets resulting from the core deposit intangibles associated with the acquisition, and $1.8 million increase in computer software expense. Excluding acquisition expense and the provision for unfunded loan commitments, the increase in noninterest expense compared to the second quarter of 2025 was $21.2 million.

 

5


 

As a percentage of average assets, noninterest expense was 2.31% for the second quarter of 2026, 1.58% for the first quarter of 2026, and 1.52% for the second quarter of 2025. The efficiency ratio was 63.75% for the second quarter of 2026, compared to 45.84% for the first quarter of 2026 and 45.55% for the second quarter of 2025. Excluding acquisition related expenses and the provision for unfunded loan commitments, the adjusted efficiency ratio[1] was 43.88% for the second quarter of 2026, compared to 44.61% for the first quarter of 2026 and 45.55% for the second quarter of 2025.

 

Income Taxes

Our effective tax rate for the quarter ended June 30, 2026 was 25.81%, compared with 25.60% for the first quarter of 2026, and 26.50% for the second quarter of 2025. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as tax credit investments.

 

BALANCE SHEET HIGHLIGHTS

Assets

Total assets were $21.18 billion at June 30, 2026, an increase of $5.68 billion, or 36.60%, from $15.51 billion at March 31, 2026. The increase was primarily attributable to a $3.37 billion increase in total loans, $839.1 million increase in investment securities and a $596.0 million increase in interest-earning balances due from the Federal Reserve. The increases in total assets compared to prior periods primarily reflect the impact of the Heritage acquisition completed on April 17, 2026, partially offset by balance sheet optimization activities during the quarter.

Total assets increased by $5.55 billion, or 35.52%, from $15.63 billion at December 31, 2025. The increase in assets was primarily driven by an increase of $3.32 billion, or 38.14%, in total loans, a $722.8 million, or 14.59% increase in investment securities and a $640.9 million, or 238.36%, increase in interest-earnings balances due from the Federal Reserve.

 

Total assets at June 30, 2026 increased by $5.77 billion, or 37.42%, from $15.41 billion at June 30, 2025. The increase in assets was primarily driven by an increase of $3.66 billion, or 43.77%, in total loans, an increase of $862.8 million, or 17.92%, in investment securities, and an increase of $366.2 million, or 67.37%, in interest-earning balances due from the Federal Reserve.

Investment Securities

Total investment securities were $5.68 billion at June 30, 2026, an increase of $839.1 million, or 17.35%, from $4.84 billion at March 31, 2026, an increase of $722.8 million, or 14.59%, from December 31, 2025, and an increase of $862.8 million, or 17.92%, from $4.81 billion at June 30, 2025. The increase in investment securities in the second quarter of 2026 compared to prior quarters was primarily the result of approximately $519.0 million of investment securities acquired and retained from the Heritage acquisition as well as approximately $500.0 million of purchases of AFS securities during the quarter. As part of the Company's balance sheet management strategy to improve portfolio yields and reduce asset duration, approximately $490 million of securities acquired from Heritage were sold at close of the merger and reinvested in lower duration securities at an average yield of approximately 4.70%.

At June 30, 2026, investment securities held-to-maturity (“HTM”) totaled $2.22 billion, a decrease of $29.5 million, or 1.31%, from March 31, 2026 and a decrease of $108.7 million, or 4.67%, from June 30, 2025.

 

 

 

 

_________________________________________________________________________________________________

[1] Non-GAAP financial measures. See GAAP to non–GAAP reconciliations of the measures are set forth at the last section of this press release.

 

6


 

At June 30, 2026, investment securities AFS totaled $3.46 billion, inclusive of a pre-tax net unrealized loss of $323.5 million. AFS securities increased by $868.6 million, or 33.55% from March 31, 2026 and increased by $971.5 million, or 39.07%, from $2.49 billion at June 30, 2025. The pre-tax net unrealized loss at June 30, 2026 increased by $13.1 million from March 31, 2026 and decreased by $40.2 million from June 30, 2025.

 

Loans

Total loans and leases, at amortized cost, of $12.02 billion at June 30, 2026 increased by $3.37 billion, or 39.03%, from $8.64 billion at March 31, 2026. The quarter-over-quarter increase was primarily due to increases of $2.35 billion in commercial real estate loans, $526.6 million in commercial and industrial loans, $166.3 million in consumer loans, $150.7 million in construction loans, $149.9 million in Small Business Administration (“SBA”) loans, and $63.1 million in single-family residential (“SFR”) mortgage loans, partially offset by decreases of $33.8 million in dairy & livestock and agribusiness loans, and $1.4 million in municipal lease finance receivables. The increase in total loans and leases compared to prior quarters was primarily attributable to the Heritage acquisition, which added $3.10 billion of loans held for investment recorded at fair value as of the acquisition date.

 

Total loans and leases, at amortized cost, increased by $3.32 billion, or 38.14%, from December 31, 2025. The increase included increases of $2.41 billion in commercial real estate loans, $505.3 million in commercial and industrial loans, $172.2 million in construction loans, $166.7 million in consumer loans, $159.2 million in SBA loans, and $59.6 million in SFR mortgage loans. These increases were partially offset by decreases of $150.6 million in dairy & livestock and agribusiness loans associated with the seasonal increase that occurs every calendar year end, and $3.5 million in municipal lease finance receivables loans.

 

Total loans and leases, at amortized cost, increased by $3.66 billion, or 43.77%, from June 30, 2025. The $3.66 billion increase included increases of $2.47 billion in commercial real estate loans, $566.5 million in commercial and industrial loans, $192.3 million in construction loans, $170.9 million in consumer loans, $169.8 million in SBA loans, $52.9 million in SFR mortgage loans, partially offset by a decrease of $7.6 million in municipal lease finance receivables.

 

Asset Quality

During the second quarter of 2026, we experienced credit charge-offs of $141,000 and total recoveries of $4,000, resulting in net charge-offs of $137,000, which compares to net recoveries of $9,000 in the prior quarter. The allowance for credit losses (“ACL”) totaled $126.7 million at June 30, 2026, compared to $80.2 million at March 31, 2026 and $78.0 million at June 30, 2025. The ACL increased $46.5 million in the second quarter of 2026, reflecting the initial ACL of $46.6 million on the purchased credit deteriorated (“PCD”) loans and purchased seasoned loans (“PSL”) acquired from the Heritage acquisition. At June 30, 2026, the ACL as a percentage of total loans and leases outstanding was 1.05%. This compares to 0.93% at both March 31, 2026 and June 30, 2025.

7


 

Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming plus OREO, are highlighted below.

 

Nonperforming Assets and Delinquency Trends

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

 

(Dollars in thousands)

 

Nonperforming loans

 

 

 

Commercial real estate

 

$

4,905

 

 

$

2,094

 

 

$

24,379

 

Construction

 

 

685

 

 

 

 

 

 

 

SBA

 

 

918

 

 

 

477

 

 

 

1,265

 

Commercial and industrial

 

 

9,672

 

 

 

3,573

 

 

 

265

 

Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

60

 

Consumer and other loans

 

 

462

 

 

 

 

 

 

 

Total

 

$

16,642

 

 

$

6,144

 

 

$

25,969

 

% of Total loans

 

 

0.14

%

 

 

0.07

%

 

 

0.31

%

 

 

 

 

 

 

 

 

 

 

OREO

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

206

 

 

$

206

 

 

$

661

 

Total

 

$

206

 

 

$

206

 

 

$

661

 

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

16,848

 

 

$

6,350

 

 

$

26,630

 

% of Nonperforming assets to total assets

 

 

0.08

%

 

 

0.04

%

 

 

0.17

%

 

 

 

 

 

 

 

 

 

 

Past due 30-89 days (accruing)

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,762

 

 

$

4,715

 

 

$

 

SBA

 

 

785

 

 

 

1,553

 

 

 

3,419

 

Commercial and industrial

 

 

75

 

 

 

88

 

 

 

 

SFR mortgage

 

 

 

 

 

249

 

 

 

 

Consumer and other loans

 

 

123

 

 

 

 

 

 

 

Total

 

$

3,745

 

 

$

6,605

 

 

$

3,419

 

% of Total loans

 

 

0.03

%

 

 

0.08

%

 

 

0.04

%

Total nonperforming, OREO,
   and past due

 

$

20,593

 

 

$

12,955

 

 

$

30,049

 

 

 

 

 

 

 

 

 

 

 

Classified Loans

 

$

109,718

 

 

$

83,058

 

 

$

73,422

 

 

The $10.5 million increase in nonperforming loans from March 31, 2026 was primarily due to the addition of 12 nonperforming commercial and industrial loans totaling $6.2 million, three nonperforming commercial real estate loans totaling $4.3 million, and one nonperforming construction loan for $685,000, offset by three commercial real estate nonaccrual loan payoffs totaling $1.5 million.

 

Classified loans are loans that are graded “substandard” or worse. Classified loans increased $26.7 million quarter-over-quarter, primarily driven by $29.1 million of classified loans acquired in the Heritage merger.

Deposits & Customer Repurchase Agreements

Deposits of $16.29 billion and customer repurchase agreements of $563.4 million totaled $16.85 billion at June 30, 2026, compared to $12.44 billion at March 31, 2026, $12.56 billion at December 31, 2025, and $12.39 billion at June 30, 2025. Deposits and customer repurchase agreements increased $4.41 billion, or 35.47%, from March 31, 2026, $4.29 billion, or 34.15% from December 31, 2025, and $4.46 billion, or 36.03%, from June 30, 2025. The increases primarily reflected $1.2 billion of noninterest-bearing deposits and $3.5 billion of interest-bearing deposits assumed in connection with the Heritage acquisition completed during the second quarter of 2026.

Noninterest-bearing deposits were $8.61 billion at June 30, 2026, an increase of $1.51 billion, or 21.22%, compared to $7.10 billion at March 31, 2026. Noninterest-bearing deposits increased $1.81 billion, or 26.56%, from $6.80 billion at December 31, 2025 and $1.36 billion, or 18.76%, from $7.25 billion at June 30, 2025. At June 30, 2026, noninterest-bearing

8


 

deposits were 52.84% of total deposits, compared to 59.44% at March 31, 2026, 56.33% at December 31, 2025, and 60.47% at June 30, 2025. The decrease in noninterest-bearing deposits as a percentage of total deposits primarily reflected the mix of deposits assumed in the Heritage acquisition, which included a higher proportion of interest-bearing deposits.

 

Borrowings

As of June 30, 2026, total borrowings were $539.0 million, consisting of $500.0 million of Federal Home Loan Bank ("FHLB") advances and $39.0 million of subordinated debt assumed in the Heritage acquisition, compared to $500.0 million of FHLB advances at both March 31, 2026 and December 31, 2025. At June 30, 2026, FHLB advances consisted of $300.0 million of 90 day advances that have been hedged with a cashflow hedge in which the Company pays a fixed rate cost of 4.10% and receives SOFR and $200.0 million putable advance with a cost of 4.27% maturing in May 2027. During the second quarter of 2026, $300.0 million of FHLB advances, with a weighted-average cost of 4.73%, matured in May and were not replaced during the quarter.

 

Capital

The Company’s total equity was $3.17 billion at June 30, 2026, compared to $2.30 billion at December 31, 2025 and $2.24 billion at June 30, 2025. The increase of $874.5 million from December 31, 2025 was primarily due to $840.2 million of common shares issued and exchanged as a result of the Heritage acquisition and $99.3 million in net earnings, partially offset by $62.5 million in cash dividends declared and $5.1 million common stock repurchases. On June 15, 2026, the Board of Directors approved a program to repurchase up to 15,000,000 shares of CVB common stock (the “2026 Repurchase Program”). The 2026 Repurchase Program replaced in its entirety the Company's previous 2024 share repurchase program. During the second quarter of 2026, the Company purchased 241,034 shares under the 2026 Repurchase Program, at an average price of $21.06 per share for an aggregate purchase price of $5.1 million.

 

Our tangible book value per share was $11.07 at June 30, 2026, compared to $11.42 at March 31, 2026 and $10.64 at June 30, 2025, respectively.

Our capital ratios under the revised capital framework referred to as Basel III remain well above regulatory standards.

 

 

 

 

 

CVB Financial Corp. Consolidated

 

 

Minimum Required Plus
Capital Conservation Buffer

 

June 30,
2026

 

December 31,
2025

 

June 30,
2025

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital ratio

 

4.0%

 

11.7%

 

11.6%

 

11.8%

Common equity Tier 1 capital ratio

 

7.0%

 

14.7%

 

15.9%

 

16.5%

Tier 1 risk-based capital ratio

 

8.5%

 

14.7%

 

15.9%

 

16.5%

Total risk-based capital ratio

 

10.5%

 

15.8%

 

16.7%

 

17.3%

 

 

 

 

 

 

 

 

 

Tangible common equity (“TCE”) ratio

 

 

 

9.8%

 

10.3%

 

10.0%

 

CitizensTrust

As of June 30, 2026, CitizensTrust had approximately $5.18 billion in assets under management and administration, including $3.81 billion in assets under management. Revenues were $4.2 million for the second quarter of 2026, compared to $3.7 million in the first quarter and $3.7 million for the second quarter of 2025. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview

CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank, National Association. CVBF is one of the ten largest bank holding companies headquartered in California with more than $20 billion in total assets as of the closing of the mergers with Heritage Commerce Corp and its principal banking subsidiary, Heritage Bank of Commerce. Citizens Business Bank, National Association, is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 75 banking centers and three trust office locations serving California.

9


 

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call

Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, July 23, 2026, to discuss the

Company’s second quarter 2026 financial results. The conference call can be accessed live by registering at: https://register-conf.media-server.com/register/BIf3989c35152a4f7d8d7a5a51b75f972f

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

 

Forward-Looking Statements

 

Certain statements set forth herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of business, economic, or political developments, the impact of monetary, fiscal and trade policies, and the impact of acquisitions we have made or may make, including our recent acquisition of Heritage Commerce Corp and its wholly-owned banking subsidiary, Heritage Bank of Commerce (collectively “Heritage”) . Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below, could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy and the strength of the local economies in which we conduct business; the effects of, and changes in, immigration, trade, tariff, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effects of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected efficiencies and financial results from such acquisitions; the timely development of competitive new products and services, and the acceptance of these products and services by potential and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; changes in the scope and cost of FDIC insurance; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; changes in consumer or business spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits (including low cost deposits) or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers or depositors; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes, including the adoption of artificial intelligence, in banking and financial services; the use, reliability and accuracy of the financial models and data on which we rely; systemic or non-systemic bank failures or crises; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state employment laws and regulations;

10


 

ongoing or unanticipated regulatory or legal proceedings or outcomes; risks associated with our recently completed merger with Heritage, including difficulties and delays in integrating or retaining Heritage’s business, key personnel and customers, and achieving anticipated synergies, cost savings enhanced geographic coverage, deposit attrition, customer or employee loss, and/or revenue loss as a result of the merger; and our ability to manage the risks involved in the foregoing.

Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2025 Annual Report on Form 10-K filed with the SEC and available at the SEC’s website (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings, equity, or shareholder returns, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this earnings release has not been prepared in accordance with GAAP and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this earnings release and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These non-GAAP measures may or may not be comparable to similarly titled measures used by other companies.

 

11


 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,
 2026

 

 

December 31,
 2025

 

 

June 30,
 2025

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

194,590

 

 

$

107,511

 

 

$

195,063

 

Interest-earning balances due from Federal Reserve

 

 

909,769

 

 

 

268,878

 

 

 

543,573

 

Total cash and cash equivalents

 

 

1,104,359

 

 

 

376,389

 

 

 

738,636

 

Interest-earning balances due from depository institutions

 

 

749

 

 

 

13,064

 

 

 

11,004

 

Investment securities available-for-sale

 

 

3,457,764

 

 

 

2,683,070

 

 

 

2,486,306

 

Investment securities held-to-maturity

 

 

2,218,529

 

 

 

2,270,391

 

 

 

2,327,230

 

Total investment securities

 

 

5,676,293

 

 

 

4,953,461

 

 

 

4,813,536

 

Investment in FHLB, FRB, and other stock

 

 

81,275

 

 

 

55,948

 

 

 

18,012

 

Loans and lease finance receivables

 

 

12,017,055

 

 

 

8,699,193

 

 

 

8,358,501

 

Allowance for credit losses

 

 

(126,661

)

 

 

(77,161

)

 

 

(78,003

)

Net loans and lease finance receivables

 

 

11,890,394

 

 

 

8,622,032

 

 

 

8,280,498

 

Premises and equipment, net

 

 

33,114

 

 

 

26,505

 

 

 

26,606

 

Bank owned life insurance (“BOLI”)

 

 

415,118

 

 

 

325,299

 

 

 

320,596

 

Intangibles

 

 

117,927

 

 

 

5,774

 

 

 

7,657

 

Goodwill

 

 

1,099,936

 

 

 

765,822

 

 

 

765,822

 

Other assets

 

 

763,616

 

 

 

486,760

 

 

 

431,763

 

Total assets

 

$

21,182,781

 

 

$

15,631,054

 

 

$

15,414,130

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

8,606,924

 

 

$

6,800,691

 

 

$

7,247,128

 

Investment checking

 

 

1,022,887

 

 

 

509,272

 

 

 

483,793

 

Savings and money market

 

 

5,968,351

 

 

 

4,185,244

 

 

 

3,669,912

 

Time deposits

 

 

690,539

 

 

 

576,775

 

 

 

583,990

 

Total deposits

 

 

16,288,701

 

 

 

12,071,982

 

 

 

11,984,823

 

Customer repurchase agreements

 

 

563,405

 

 

 

490,601

 

 

 

404,154

 

Federal Home Loan Bank advances and other borrowings

 

 

500,000

 

 

 

500,000

 

 

 

500,000

 

Subordinated debentures

 

 

38,973

 

 

 

 

 

 

 

Other liabilities

 

 

622,013

 

 

 

273,247

 

 

 

284,831

 

Total liabilities

 

 

18,013,092

 

 

 

13,335,830

 

 

 

13,173,808

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Common Stock

 

 

2,060,555

 

 

 

1,222,365

 

 

 

1,260,843

 

Retained Earnings

 

 

1,337,229

 

 

 

1,300,513

 

 

 

1,247,611

 

Accumulated other comprehensive loss, net

 

 

(228,095

)

 

 

(227,654

)

 

 

(268,132

)

Total stockholders' equity

 

 

3,169,689

 

 

 

2,295,224

 

 

 

2,240,322

 

Total liabilities and stockholders' equity

 

$

21,182,781

 

 

$

15,631,054

 

 

$

15,414,130

 

 

12


 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

 

(Unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

168,621

 

 

$

145,001

 

 

$

154,785

 

 

$

156,876

 

 

$

154,557

 

Interest-earning balances due from Federal Reserve

 

 

668,130

 

 

 

280,163

 

 

 

331,956

 

 

 

475,218

 

 

 

247,165

 

Total cash and cash equivalents

 

 

836,751

 

 

 

425,164

 

 

 

486,741

 

 

 

632,094

 

 

 

401,722

 

Interest-earning balances due from depository institutions

 

 

1,035

 

 

 

10,373

 

 

 

5,973

 

 

 

5,678

 

 

 

3,479

 

Investment securities available-for-sale

 

 

3,034,877

 

 

 

2,660,813

 

 

 

2,505,601

 

 

 

2,848,963

 

 

 

2,522,313

 

Investment securities held-to-maturity

 

 

2,236,018

 

 

 

2,260,402

 

 

 

2,341,814

 

 

 

2,248,058

 

 

 

2,355,584

 

Total investment securities

 

 

5,270,895

 

 

 

4,921,215

 

 

 

4,847,415

 

 

 

5,097,021

 

 

 

4,877,897

 

Investment in FHLB, FRB, and other stock

 

 

77,891

 

 

 

55,948

 

 

 

18,012

 

 

 

66,980

 

 

 

18,012

 

Loans and lease finance receivables

 

 

11,548,138

 

 

 

8,624,604

 

 

 

8,354,898

 

 

 

10,094,447

 

 

 

8,410,871

 

Allowance for credit losses

 

 

(118,594

)

 

 

(77,219

)

 

 

(78,259

)

 

 

(98,021

)

 

 

(79,181

)

Net loans and lease finance receivables

 

 

11,429,544

 

 

 

8,547,385

 

 

 

8,276,639

 

 

 

9,996,426

 

 

 

8,331,690

 

Premises and equipment, net

 

 

33,177

 

 

 

26,897

 

 

 

26,982

 

 

 

30,054

 

 

 

27,194

 

BOLI

 

 

398,014

 

 

 

326,031

 

 

 

319,582

 

 

 

362,221

 

 

 

318,121

 

Intangibles

 

 

100,373

 

 

 

5,341

 

 

 

8,232

 

 

 

53,119

 

 

 

8,872

 

Goodwill

 

 

1,041,190

 

 

 

765,822

 

 

 

765,822

 

 

 

904,267

 

 

 

765,822

 

Other assets

 

 

692,558

 

 

 

480,068

 

 

 

427,776

 

 

 

583,764

 

 

 

423,469

 

Total assets

 

$

19,881,428

 

 

$

15,564,244

 

 

$

15,183,174

 

 

$

17,731,624

 

 

$

15,176,278

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

8,123,844

 

 

$

6,894,427

 

 

$

7,051,702

 

 

$

7,512,532

 

 

$

7,029,156

 

Interest-bearing

 

 

7,400,171

 

 

 

5,041,899

 

 

 

4,755,828

 

 

 

6,227,549

 

 

 

4,810,767

 

Total deposits

 

 

15,524,015

 

 

 

11,936,326

 

 

 

11,807,530

 

 

 

13,740,081

 

 

 

11,839,923

 

Customer repurchase agreements

 

 

564,766

 

 

 

541,881

 

 

 

376,629

 

 

 

553,387

 

 

 

347,140

 

Federal Home Loan Bank advances and other borrowings

 

 

384,295

 

 

 

500,000

 

 

 

508,159

 

 

 

441,828

 

 

 

510,605

 

Subordinated debentures

 

 

31,993

 

 

 

 

 

 

 

 

 

16,085

 

 

 

 

Other liabilities

 

 

356,655

 

 

 

250,364

 

 

 

252,908

 

 

 

300,665

 

 

 

246,132

 

Total liabilities

 

 

16,861,724

 

 

 

13,228,571

 

 

 

12,945,226

 

 

 

15,052,046

 

 

 

12,943,800

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

1,887,018

 

 

 

1,222,046

 

 

 

1,261,700

 

 

 

1,556,368

 

 

 

1,276,480

 

Retained Earnings

 

 

1,360,935

 

 

 

1,332,021

 

 

 

1,256,582

 

 

 

1,346,558

 

 

 

1,244,606

 

Accumulated other comprehensive loss, net

 

 

(228,249

)

 

 

(218,394

)

 

 

(280,334

)

 

 

(223,348

)

 

 

(288,608

)

Total stockholders' equity

 

 

3,019,704

 

 

 

2,335,673

 

 

 

2,237,948

 

 

 

2,679,578

 

 

 

2,232,478

 

Total liabilities and stockholders' equity

 

$

19,881,428

 

 

$

15,564,244

 

 

$

15,183,174

 

 

$

17,731,624

 

 

$

15,176,278

 

 

13


 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
 2026

 

 

March 31,
 2026

 

 

June 30,
 2025

 

 

June 30,
2026

 

 

June 30,
2025

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

$

159,212

 

 

$

113,272

 

 

$

108,845

 

 

$

272,484

 

 

$

217,916

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

 

23,229

 

 

 

19,400

 

 

 

18,299

 

 

 

42,629

 

 

 

37,033

 

Investment securities held-to-maturity

 

 

12,322

 

 

 

12,466

 

 

 

12,886

 

 

 

24,788

 

 

 

25,907

 

Total investment income

 

 

35,551

 

 

 

31,866

 

 

 

31,185

 

 

 

67,417

 

 

 

62,940

 

Dividends from FHLB, FRB, and other stock

 

 

1,227

 

 

 

1,311

 

 

 

411

 

 

 

2,538

 

 

 

790

 

Interest-earning deposits with other institutions

 

 

6,138

 

 

 

2,661

 

 

 

3,768

 

 

 

8,799

 

 

 

5,565

 

Total interest income

 

 

202,128

 

 

 

149,110

 

 

 

144,209

 

 

 

351,238

 

 

 

287,211

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

32,119

 

 

 

23,052

 

 

 

24,829

 

 

 

55,171

 

 

 

50,151

 

Borrowings and customer repurchase agreements

 

 

6,707

 

 

 

7,972

 

 

 

7,401

 

 

 

14,679

 

 

 

14,201

 

Subordinated debentures

 

 

639

 

 

 

 

 

 

 

 

 

639

 

 

 

 

Other

 

 

248

 

 

 

246

 

 

 

371

 

 

 

494

 

 

 

807

 

Total interest expense

 

 

39,713

 

 

 

31,270

 

 

 

32,601

 

 

 

70,983

 

 

 

65,159

 

Net interest income before provision for
(recapture of) credit losses

 

 

162,415

 

 

 

117,840

 

 

 

111,608

 

 

 

280,255

 

 

 

222,052

 

Provision for (recapture of) credit losses

 

 

 

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

(2,000

)

Net interest income after provision for
(recapture of) credit losses

 

 

162,415

 

 

 

114,840

 

 

 

111,608

 

 

 

277,255

 

 

 

224,052

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

5,336

 

 

 

4,817

 

 

 

4,959

 

 

 

10,153

 

 

 

9,867

 

Trust and investment services

 

 

4,184

 

 

 

3,724

 

 

 

3,716

 

 

 

7,908

 

 

 

7,127

 

Gain on other real estate owned (“OREO”), net

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

2,183

 

Other

 

 

7,490

 

 

 

5,738

 

 

 

6,063

 

 

 

13,228

 

 

 

11,796

 

Total noninterest income

 

 

17,010

 

 

 

14,279

 

 

 

14,744

 

 

 

31,289

 

 

 

30,973

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

46,568

 

 

 

37,461

 

 

 

34,999

 

 

 

84,029

 

 

 

71,476

 

Occupancy and equipment

 

 

8,293

 

 

 

6,075

 

 

 

6,106

 

 

 

14,368

 

 

 

12,104

 

Professional services

 

 

3,250

 

 

 

2,518

 

 

 

2,191

 

 

 

5,768

 

 

 

4,272

 

Computer software expense

 

 

6,136

 

 

 

4,303

 

 

 

4,410

 

 

 

10,439

 

 

 

8,631

 

Marketing and promotion

 

 

2,098

 

 

 

2,061

 

 

 

1,817

 

 

 

4,159

 

 

 

3,805

 

Amortization of intangible assets

 

 

3,577

 

 

 

850

 

 

 

1,155

 

 

 

4,427

 

 

 

2,310

 

Provision for unfunded loan commitments

 

 

4,250

 

 

 

500

 

 

 

 

 

 

4,750

 

 

 

500

 

Acquisition related expenses

 

 

31,400

 

 

 

1,129

 

 

 

 

 

 

32,529

 

 

 

 

Other

 

 

8,806

 

 

 

5,671

 

 

 

6,879

 

 

 

14,477

 

 

 

13,603

 

Total noninterest expense

 

 

114,378

 

 

 

60,568

 

 

 

57,557

 

 

 

174,946

 

 

 

116,701

 

Earnings before income taxes

 

 

65,047

 

 

 

68,551

 

 

 

68,795

 

 

 

133,598

 

 

 

138,324

 

Income tax expense

 

 

16,786

 

 

 

17,549

 

 

 

18,231

 

 

 

34,335

 

 

 

36,656

 

Net earnings

 

$

48,261

 

 

$

51,002

 

 

$

50,564

 

 

$

99,263

 

 

$

101,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.29

 

 

$

0.38

 

 

$

0.37

 

 

$

0.65

 

 

$

0.73

 

Diluted earnings per common share

 

$

0.29

 

 

$

0.38

 

 

$

0.37

 

 

$

0.65

 

 

$

0.73

 

Cash dividends declared per common share

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.40

 

 

$

0.20

 

 

14


 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

Interest income - tax equivalent (TE)

$

202,634

 

 

$

149,138

 

 

$

144,729

 

 

$

352,253

 

 

$

288,253

 

Interest expense

 

39,713

 

 

 

31,270

 

 

 

32,601

 

 

 

70,983

 

 

 

65,159

 

Net interest income - (TE)

$

162,921

 

 

$

117,868

 

 

$

112,128

 

 

$

281,270

 

 

$

223,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

0.97

%

 

 

1.33

%

 

 

1.34

%

 

 

1.13

%

 

 

1.35

%

Return on average equity, annualized

 

6.41

%

 

 

8.86

%

 

 

9.06

%

 

 

7.47

%

 

 

9.18

%

Efficiency ratio

 

63.75

%

 

 

45.84

%

 

 

45.55

%

 

 

56.15

%

 

 

46.12

%

Adjusted efficiency ratio [1]

 

43.88

%

 

 

44.61

%

 

 

45.55

%

 

 

44.19

%

 

 

45.92

%

Noninterest expense to average assets, annualized

 

2.31

%

 

 

1.58

%

 

 

1.52

%

 

 

1.99

%

 

 

1.55

%

Yield on average loans

 

5.53

%

 

 

5.32

%

 

 

5.22

%

 

 

5.44

%

 

 

5.22

%

Yield on average earning assets (TE)

 

4.62

%

 

 

4.35

%

 

 

4.28

%

 

 

4.50

%

 

 

4.28

%

Cost of deposits

 

0.83

%

 

 

0.78

%

 

 

0.84

%

 

 

0.81

%

 

 

0.85

%

Cost of deposits and customer repurchase agreements

 

0.86

%

 

 

0.82

%

 

 

0.87

%

 

 

0.85

%

 

 

0.87

%

Cost of funds

 

0.96

%

 

 

0.97

%

 

 

1.03

%

 

 

0.97

%

 

 

1.03

%

Net interest margin (TE)

 

3.72

%

 

 

3.44

%

 

 

3.31

%

 

 

3.60

%

 

 

3.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCE ratio [1]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  CVB Financial Corp. Consolidated

 

9.78

%

 

 

10.52

%

 

 

10.02

%

 

 

 

 

 

 

  Citizens Business Bank, National Association

 

9.47

%

 

 

10.35

%

 

 

9.86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

167,038,874

 

 

 

134,760,313

 

 

 

136,999,451

 

 

 

150,985,738

 

 

 

137,614,679

 

Diluted

 

167,186,423

 

 

 

134,916,024

 

 

 

137,172,994

 

 

 

151,127,393

 

 

 

137,888,778

 

Dividends declared

$

35,350

 

 

$

27,197

 

 

$

27,703

 

 

$

62,547

 

 

$

55,556

 

Dividend payout ratio [2]

 

73.25

%

 

 

53.32

%

 

 

54.79

%

 

 

63.01

%

 

 

54.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares outstanding - (end of period)

 

176,247,135

 

 

 

135,791,180

 

 

 

137,825,465

 

 

 

 

 

 

 

Book value per share

$

17.98

 

 

$

17.09

 

 

$

16.25

 

 

 

 

 

 

 

Tangible book value per share [1]

$

11.07

 

 

$

11.42

 

 

$

10.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1]  Non-GAAP financial measures. Reconciliations of the GAAP to non-GAAP measures are set forth at the end of this press release.

 

 

 

 

 

 

 

[2]  Dividends declared on common stock divided by net earnings.

 

 

 

 

 

 

 

 

15


 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

June 30,
 2026

 

 

December 31,
 2025

 

 

June 30,
 2025

 

 

 

 

 

 

 

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

16,642

 

 

$

4,685

 

 

$

25,969

 

 

 

 

 

 

 

Other real estate owned (“OREO”), net

 

 

206

 

 

 

163

 

 

 

661

 

 

 

 

 

 

 

Total nonperforming assets

 

$

16,848

 

 

$

4,848

 

 

$

26,630

 

 

 

 

 

 

 

Loan modifications to borrowers experiencing financial difficulty

 

$

24,461

 

 

$

16,902

 

 

$

9,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of nonperforming assets to total loans outstanding and OREO

 

 

0.14

%

 

 

0.06

%

 

 

0.32

%

 

 

 

 

 

 

Percentage of nonperforming assets to total assets

 

 

0.08

%

 

 

0.03

%

 

 

0.17

%

 

 

 

 

 

 

Allowance for credit losses to nonperforming assets

 

 

751.77

%

 

 

1591.60

%

 

 

292.91

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
 2026

 

 

March 31,
 2026

 

 

June 30,
 2025

 

 

June 30,
2026

 

 

June 30,
2025

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

80,170

 

 

$

77,161

 

 

$

78,252

 

 

$

77,161

 

 

$

80,122

 

Initial ACL on PCD and PSL loans acquired during the period

 

 

46,628

 

 

 

 

 

 

 

 

 

46,628

 

 

 

 

Charge-offs

 

 

(141

)

 

 

(123

)

 

 

(429

)

 

 

(264

)

 

 

(469

)

Recoveries

 

 

4

 

 

 

132

 

 

 

180

 

 

 

136

 

 

 

350

 

Net (charge-offs) recoveries

 

 

(137

)

 

 

9

 

 

 

(249

)

 

 

(128

)

 

 

(119

)

Provision for (recapture of) credit losses

 

 

 

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

(2,000

)

Balance at end of period

 

$

126,661

 

 

$

80,170

 

 

$

78,003

 

 

$

126,661

 

 

$

78,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

 

-0.001

%

 

 

0.000

%

 

 

-0.003

%

 

 

-0.001

%

 

 

-0.001

%

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses by Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

 

June 30, 2025

 

 

Allowance
For Credit
Losses

 

 

Allowance
as a % of
Total Loans
by Respective
Loan Type

 

Allowance
For Credit
Losses

 

 

Allowance
as a % of
Total Loans
by Respective
Loan Type

 

Allowance
For Credit
Losses

 

 

Allowance
as a % of
Total Loans
by Respective
Loan Type

Commercial real estate

 

$

76,065

 

 

 

0.85%

 

 

$

61,661

 

 

 

0.94%

 

 

$

64,542

 

 

 

0.99%

 

Construction

 

 

3,056

 

 

 

1.46%

 

 

 

593

 

 

 

1.57%

 

 

 

240

 

 

 

1.36%

 

SBA

 

 

4,568

 

 

 

1.03%

 

 

 

2,720

 

 

 

0.96%

 

 

 

3,066

 

 

 

1.13%

 

Commercial and industrial

 

 

36,588

 

 

 

2.47%

 

 

 

8,438

 

 

 

0.87%

 

 

 

6,357

 

 

 

0.70%

 

Dairy & livestock and agribusiness

 

 

3,082

 

 

 

1.10%

 

 

 

2,486

 

 

 

0.58%

 

 

 

2,554

 

 

 

1.09%

 

Municipal lease finance receivables

 

 

222

 

 

 

0.40%

 

 

 

251

 

 

 

0.42%

 

 

 

220

 

 

 

0.35%

 

SFR mortgage

 

 

515

 

 

 

0.15%

 

 

 

442

 

 

 

0.16%

 

 

 

477

 

 

 

0.17%

 

Consumer and other loans

 

 

2,565

 

 

 

1.14%

 

 

 

570

 

 

 

0.98%

 

 

 

547

 

 

 

1.03%

 

Total

 

$

126,661

 

 

 

1.05%

 

 

$

77,161

 

 

 

0.89%

 

 

$

78,003

 

 

 

0.93%

 

 

16


 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Common Stock Price

 

 

 

2026

 

 

2025

 

 

2024

 

Quarter End

 

High

 

 

Low

 

 

High

 

 

Low

 

 

High

 

 

Low

 

March 31,

 

$

21.48

 

 

$

18.26

 

 

$

21.71

 

 

$

18.22

 

 

$

20.45

 

 

$

15.95

 

June 30,

 

$

22.57

 

 

$

19.17

 

 

$

20.15

 

 

$

16.01

 

 

$

17.91

 

 

$

15.71

 

September 30,

 

$

 

 

$

 

 

$

21.34

 

 

$

18.12

 

 

$

20.29

 

 

$

16.08

 

December 31,

 

$

 

 

$

 

 

$

20.70

 

 

$

17.95

 

 

$

24.58

 

 

$

17.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Consolidated Statements of Earnings

 

 

 

 

 

 

Q2

 

 

Q1

 

 

Q4

 

 

Q3

 

 

Q2

 

 

 

 

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

 

 

 

$

159,212

 

 

$

113,272

 

 

$

117,415

 

 

$

110,825

 

 

$

108,845

 

Investment securities and other

 

 

 

 

 

42,916

 

 

 

35,838

 

 

 

38,564

 

 

 

39,287

 

 

 

35,364

 

Total interest income

 

 

 

 

 

202,128

 

 

 

149,110

 

 

 

155,979

 

 

 

150,112

 

 

 

144,209

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

32,119

 

 

 

23,052

 

 

 

25,047

 

 

 

26,096

 

 

 

24,829

 

Borrowings and customer repurchase agreements

 

 

 

6,707

 

 

 

7,972

 

 

 

8,007

 

 

 

8,109

 

 

 

7,401

 

Other

 

 

 

 

 

248

 

 

 

246

 

 

 

267

 

 

 

330

 

 

 

371

 

Total interest expense

 

 

 

 

 

39,074

 

 

 

31,270

 

 

 

33,321

 

 

 

34,535

 

 

 

32,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for
(recapture of) credit losses

 

 

 

162,415

 

 

 

117,840

 

 

 

122,658

 

 

 

115,577

 

 

 

111,608

 

Provision for (recapture of) credit losses

 

 

 

 

 

 

3,000

 

 

 

(2,500

)

 

 

1,000

 

 

 

 

Net interest income after provision for
(recapture of) credit losses

 

 

 

162,415

 

 

 

114,840

 

 

 

125,158

 

 

 

114,577

 

 

 

111,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

17,010

 

 

 

14,279

 

 

 

11,193

 

 

 

13,006

 

 

 

14,744

 

Noninterest expense

 

 

 

 

 

114,378

 

 

 

60,568

 

 

 

61,988

 

 

 

58,576

 

 

 

57,557

 

Earnings before income taxes

 

 

 

 

 

65,047

 

 

 

68,551

 

 

 

74,363

 

 

 

69,007

 

 

 

68,795

 

Income taxes

 

 

 

 

 

16,786

 

 

 

17,549

 

 

 

19,319

 

 

 

16,421

 

 

 

18,231

 

Net earnings

 

 

 

 

$

48,261

 

 

$

51,002

 

 

$

55,044

 

 

$

52,586

 

 

$

50,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

 

 

 

25.81

%

 

 

25.60

%

 

 

25.98

%

 

 

23.80

%

 

 

26.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

 

 

 

$

0.29

 

 

$

0.38

 

 

$

0.40

 

 

$

0.38

 

 

$

0.37

 

Diluted earnings per common share

 

 

 

 

$

0.29

 

 

$

0.38

 

 

$

0.40

 

 

$

0.38

 

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

 

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 

 

$

35,350

 

 

$

27,197

 

 

$

27,180

 

 

$

27,548

 

 

$

27,703

 

 

17


 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Portfolio by Type

 

 

 

June 30,
2026

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30,
2025

 

Commercial real estate

 

$

8,983,934

 

 

$

6,631,238

 

 

$

6,574,395

 

 

$

6,535,319

 

 

$

6,517,415

 

Construction

 

 

209,993

 

 

 

59,329

 

 

 

37,812

 

 

 

29,976

 

 

 

17,658

 

SBA

 

 

441,572

 

 

 

291,702

 

 

 

282,401

 

 

 

266,279

 

 

 

271,820

 

Commercial and industrial

 

 

1,478,884

 

 

 

952,260

 

 

 

973,631

 

 

 

939,174

 

 

 

912,427

 

Dairy & livestock and agribusiness

 

 

280,994

 

 

 

314,838

 

 

 

431,577

 

 

 

292,963

 

 

 

233,772

 

Municipal lease finance receivables

 

 

56,086

 

 

 

57,453

 

 

 

59,542

 

 

 

61,383

 

 

 

63,652

 

SFR mortgage

 

 

341,340

 

 

 

278,214

 

 

 

281,766

 

 

 

286,111

 

 

 

288,435

 

Consumer and other loans

 

 

224,252

 

 

 

58,282

 

 

 

58,069

 

 

 

59,701

 

 

 

53,322

 

Gross loans, at amortized cost

 

 

12,017,055

 

 

 

8,643,316

 

 

 

8,699,193

 

 

 

8,470,906

 

 

 

8,358,501

 

Allowance for credit losses

 

 

(126,661

)

 

 

(80,170

)

 

 

(77,161

)

 

 

(79,336

)

 

 

(78,003

)

Net loans

 

$

11,890,394

 

 

$

8,563,146

 

 

$

8,622,032

 

 

$

8,391,570

 

 

$

8,280,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,
 2026

 

 

March 31,
 2026

 

 

December 31,
 2025

 

 

September 30,
 2025

 

 

June 30,
 2025

 

Noninterest-bearing

 

$

8,606,924

 

 

$

7,100,507

 

 

$

6,800,691

 

 

$

7,244,968

 

 

$

7,247,128

 

Investment checking

 

 

1,022,887

 

 

 

497,609

 

 

 

509,272

 

 

 

487,738

 

 

 

483,793

 

Savings and money market

 

 

5,968,351

 

 

 

3,802,623

 

 

 

4,185,244

 

 

 

3,809,768

 

 

 

3,669,912

 

Time deposits

 

 

690,539

 

 

 

544,485

 

 

 

576,775

 

 

 

581,765

 

 

 

583,990

 

Total deposits

 

 

16,288,701

 

 

 

11,945,224

 

 

 

12,071,982

 

 

 

12,124,239

 

 

 

11,984,823

 

Customer repurchase agreements

 

 

563,405

 

 

 

494,257

 

 

 

490,601

 

 

 

451,258

 

 

 

404,154

 

Total deposits and customer
   repurchase agreements

 

$

16,852,106

 

 

$

12,439,481

 

 

$

12,562,583

 

 

$

12,575,497

 

 

$

12,388,977

 

 

18


 

CVB FINANCIAL CORP. AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets and Delinquency Trends

 

 

 

June 30,
2026

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30,
2025

 

Nonperforming loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

4,905

 

 

$

2,094

 

 

$

4,186

 

 

$

23,707

 

 

$

24,379

 

Construction

 

 

685

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

918

 

 

 

477

 

 

 

21

 

 

 

3,952

 

 

 

1,265

 

Commercial and industrial

 

 

9,672

 

 

 

3,573

 

 

 

478

 

 

 

145

 

 

 

265

 

Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

Consumer and other loans

 

 

462

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

16,642

 

 

$

6,144

 

 

$

4,685

 

 

$

27,804

 

 

$

25,969

 

% of Total loans

 

 

0.14

%

 

 

0.07

%

 

 

0.05

%

 

 

0.33

%

 

 

0.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 30-89 days (accruing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,762

 

 

$

4,715

 

 

$

2,887

 

 

$

43

 

 

$

 

SBA

 

 

785

 

 

 

1,553

 

 

 

30

 

 

 

42

 

 

 

3,419

 

Commercial and industrial

 

 

75

 

 

 

88

 

 

 

261

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

249

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,745

 

 

$

6,605

 

 

$

3,178

 

 

$

85

 

 

$

3,419

 

% of Total loans

 

 

0.03

%

 

 

0.08

%

 

 

0.04

%

 

 

0.00

%

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

OREO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

206

 

 

$

206

 

 

$

163

 

 

$

661

 

 

$

661

 

Total

 

$

206

 

 

$

206

 

 

$

163

 

 

$

661

 

 

$

661

 

Total nonperforming, past due,
   and OREO

 

$

20,593

 

 

$

12,955

 

 

$

8,026

 

 

$

28,550

 

 

$

30,049

 

% of Total loans

 

 

0.17

%

 

 

0.15

%

 

 

0.09

%

 

 

0.34

%

 

 

0.36

%

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

 

 

 

 

 

 

 

 

Regulatory Capital Ratios

 

 

Minimum Required

 

CVB Financial Corp. Consolidated

Capital Ratios

 

Plus Capital
Conservation Buffer

 

June 30,
2026

 

December 31,
2025

 

June 30,
2025

Tier 1 leverage capital ratio

 

4.0%

 

11.7%

 

11.6%

 

11.8%

Common equity Tier 1 capital ratio

 

7.0%

 

14.7%

 

15.9%

 

16.5%

Tier 1 risk-based capital ratio

 

8.5%

 

14.7%

 

15.9%

 

16.5%

Total risk-based capital ratio

 

10.5%

 

15.8%

 

16.7%

 

17.3%

 

19


 

GAAP TO NON-GAAP RECONCILIATIONS

 

The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

 

Pretax Pre-Provision Income (Non-GAAP)

 

Pretax pre-provision income is a Non-GAAP financial measure that represents total revenue less noninterest expense and is calculated before provision for credit losses and income tax expense. Management believes this measure provides useful information for comparing the results of operations between periods.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

 

 

(Dollars in thousands)

 

Net Income

 

$

48,261

 

 

$

51,002

 

 

$

50,564

 

 

$

99,263

 

 

$

101,668

 

Add: Provision for (recapture of) credit losses

 

 

 

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

(2,000

)

Add: Income tax expense

 

 

16,786

 

 

 

17,549

 

 

 

18,231

 

 

 

34,335

 

 

 

36,656

 

Pretax pre-provision income

 

$

65,047

 

 

$

71,551

 

 

$

68,795

 

 

$

136,598

 

 

$

136,324

 

 

Tangible Book Value and Tangible Common Equity Ratio (Non-GAAP)

 

The tangible book value per share and tangible common equity ratios are a Non-GAAP financial measures derived from GAAP-based amounts. The following is a reconciliation of tangible book value and tangible common equity to the Company stockholders' equity computed in accordance with GAAP, as well as a calculation of tangible book value per share and tangible common equity ratio.

 

20


 

 

 

June 30,
2026

 

 

December 31,
2025

 

 

June 30,
2025

 

 

 

(Dollars in thousands, except per share amounts)

 

CVB Financial Corp. and Subsidiaries

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

$

3,169,689

 

 

$

2,295,224

 

 

$

2,240,322

 

Less: Goodwill

 

 

(1,099,936

)

 

 

(765,822

)

 

 

(765,822

)

Less: Intangible assets

 

 

(117,927

)

 

 

(5,774

)

 

 

(7,657

)

Tangible book value

 

$

1,951,826

 

 

$

1,523,628

 

 

$

1,466,843

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

21,182,781

 

 

 

15,631,054

 

 

 

15,414,130

 

Less: Goodwill

 

 

(1,099,936

)

 

 

(765,822

)

 

 

(765,822

)

Less: Intangible assets

 

 

(117,927

)

 

 

(5,774

)

 

 

(7,657

)

Tangible assets

 

$

19,964,918

 

 

$

14,859,458

 

 

$

14,640,651

 

 

 

 

 

 

 

 

 

 

 

Common shares issued and outstanding

 

 

176,247,135

 

 

 

135,551,799

 

 

 

137,825,465

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

17.98

 

 

$

16.93

 

 

$

16.25

 

Tangible book value per share

 

$

11.07

 

 

$

11.24

 

 

$

10.64

 

Tangible common equity ratio

 

 

9.78

%

 

 

10.25

%

 

 

10.02

%

 

 

 

 

 

 

 

 

 

 

Citizens Business Bank, National Association

 

 

 

Stockholders' equity

 

$

3,108,717

 

 

$

2,270,968

 

 

$

2,218,177

 

Less: Goodwill

 

 

(1,099,936

)

 

 

(765,822

)

 

 

(765,822

)

Less: Intangible assets

 

 

(117,927

)

 

 

(5,774

)

 

 

(7,657

)

Tangible book value

 

$

1,890,854

 

 

$

1,499,372

 

 

$

1,444,698

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

21,182,524

 

 

 

15,634,835

 

 

 

15,418,191

 

Less: Goodwill

 

 

(1,099,936

)

 

 

(765,822

)

 

 

(765,822

)

Less: Intangible assets

 

 

(117,927

)

 

 

(5,774

)

 

 

(7,657

)

Tangible assets

 

$

19,964,661

 

 

$

14,863,239

 

 

$

14,644,712

 

 

 

 

 

 

 

 

 

 

 

Common shares issued and outstanding

 

 

176,247,135

 

 

 

135,551,799

 

 

 

137,825,465

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

17.64

 

 

$

16.75

 

 

$

16.09

 

Tangible book value per share

 

$

10.73

 

 

$

11.06

 

 

$

10.48

 

Tangible common equity ratio

 

 

9.47

%

 

 

10.09

%

 

 

9.86

%

 

 

21


 

Return on Average Tangible Common Equity (Non-GAAP)

 

The return on average tangible common equity is a non-GAAP disclosure. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company's average stockholders' equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

 

 

(Dollars in thousands)

 

Net Income

 

$

48,261

 

 

$

51,002

 

 

$

50,564

 

 

$

99,263

 

 

$

101,668

 

Add: Amortization of intangible assets

 

 

3,577

 

 

 

850

 

 

 

1,155

 

 

 

4,427

 

 

 

2,310

 

Less: Tax effect of amortization of intangible assets (1)

 

 

(1,040

)

 

 

(247

)

 

 

(341

)

 

 

(1,287

)

 

 

(683

)

Tangible net income

 

$

50,798

 

 

$

51,605

 

 

$

51,378

 

 

$

102,403

 

 

$

103,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders' equity

 

$

3,019,704

 

 

$

2,335,673

 

 

$

2,237,948

 

 

$

2,679,578

 

 

$

2,232,478

 

Less: Average goodwill

 

 

(1,041,190

)

 

 

(765,822

)

 

 

(765,822

)

 

 

(904,267

)

 

 

(765,822

)

Less: Average intangible assets

 

 

(100,373

)

 

 

(5,341

)

 

 

(8,232

)

 

 

(53,119

)

 

 

(8,872

)

Average tangible common equity

 

$

1,878,141

 

 

$

1,564,510

 

 

$

1,463,894

 

 

$

1,722,192

 

 

$

1,457,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, annualized (2)

 

 

6.41

%

 

 

8.86

%

 

 

9.06

%

 

 

7.47

%

 

 

9.18

%

Return on average tangible common equity, annualized (2)

 

 

10.85

%

 

 

13.38

%

 

 

14.08

%

 

 

11.99

%

 

 

14.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax effected at respective statutory rates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Annualized where applicable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Efficiency Ratio (Non-GAAP)

 

Adjusted efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less acquisition related expense and provision for unfunded loan commitments, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

 

 

(Dollars in thousands)

 

Total noninterest expense

 

$

114,378

 

 

$

60,568

 

 

$

57,557

 

 

$

174,946

 

 

$

116,701

 

Less: Provision for unfunded loan commitments

 

 

4,250

 

 

 

500

 

 

 

 

 

 

4,750

 

 

 

500

 

Less: Acquisition related expenses

 

 

31,400

 

 

 

1,129

 

 

 

 

 

 

32,529

 

 

 

 

Adjusted noninterest expense

 

$

78,728

 

 

$

58,939

 

 

$

57,557

 

 

$

137,667

 

 

$

116,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

162,415

 

 

$

117,840

 

 

$

111,608

 

 

$

280,255

 

 

$

222,052

 

Add: total noninterest income

 

 

17,010

 

 

 

14,279

 

 

 

14,744

 

 

 

31,289

 

 

 

30,973

 

Total revenue

 

$

179,425

 

 

$

132,119

 

 

$

126,352

 

 

$

311,544

 

 

$

253,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

63.75

%

 

 

45.84

%

 

 

45.55

%

 

 

56.15

%

 

 

46.12

%

Adjusted efficiency ratio, excluding provision for unfunded loan commitments and acquisition related expenses

 

 

43.88

%

 

 

44.61

%

 

 

45.55

%

 

 

44.19

%

 

 

45.92

%

 

22


 

 

23