Exhibit 99.2

Norfolk Southern Corporation and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

 

 

Second Quarter

 

 

First Six Months

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

(in millions, except per share amounts)

 

Railway operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise

 

$

2,133

 

 

$

1,972

 

 

$

4,018

 

 

$

3,835

 

Intermodal

 

 

908

 

 

 

743

 

 

 

1,657

 

 

 

1,503

 

Coal

 

 

424

 

 

 

395

 

 

 

788

 

 

 

765

 

Total railway operating revenues

 

 

3,465

 

 

 

3,110

 

 

 

6,463

 

 

 

6,103

 

Railway operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

744

 

 

 

692

 

 

 

1,484

 

 

 

1,431

 

Purchased services and rents

 

 

550

 

 

 

520

 

 

 

1,072

 

 

 

1,018

 

Fuel

 

 

405

 

 

 

219

 

 

 

661

 

 

 

463

 

Depreciation

 

 

358

 

 

 

346

 

 

 

710

 

 

 

692

 

Materials and other

 

 

212

 

 

 

195

 

 

 

401

 

 

 

400

 

Merger-related expenses

 

 

51

 

 

 

 

 

 

103

 

 

 

 

Restructuring and other charges

 

 

6

 

 

 

10

 

 

 

6

 

 

 

10

 

Eastern Ohio incident

 

 

15

 

 

 

(47

)

 

 

25

 

 

 

(232

)

Total railway operating expenses

 

 

2,341

 

 

 

1,935

 

 

 

4,462

 

 

 

3,782

 

Income from railway operations

 

 

1,124

 

 

 

1,175

 

 

 

2,001

 

 

 

2,321

 

Other income – net

 

 

32

 

 

 

24

 

 

 

67

 

 

 

55

 

Interest expense on debt

 

 

197

 

 

 

201

 

 

 

394

 

 

 

400

 

Income before income taxes

 

 

959

 

 

 

998

 

 

 

1,674

 

 

 

1,976

 

Income taxes

 

 

225

 

 

 

230

 

 

 

393

 

 

 

458

 

Net income

 

$

734

 

 

$

768

 

 

$

1,281

 

 

$

1,518

 

Earnings per share – diluted

 

$

3.26

 

 

$

3.41

 

 

$

5.69

 

 

$

6.72

 

Weighted average shares outstanding – diluted

 

 

225.0

 

 

 

225.2

 

 

 

225.0

 

 

 

225.8

 

 

 


 

Norfolk Southern Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

 

($ in millions)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,069

 

 

$

1,530

 

Accounts receivable – net

 

 

1,177

 

 

 

988

 

Materials and supplies

 

 

327

 

 

 

271

 

Other current assets

 

 

228

 

 

 

409

 

Total current assets

 

 

2,801

 

 

 

3,198

 

Investments

 

 

4,155

 

 

 

4,089

 

Properties less accumulated depreciation of $15,031 and $14,617, respectively

 

 

36,626

 

 

 

36,479

 

Other assets

 

 

1,540

 

 

 

1,470

 

Total assets

 

$

45,122

 

 

$

45,236

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,783

 

 

$

1,863

 

Income and other taxes

 

 

218

 

 

 

340

 

Other current liabilities

 

 

720

 

 

 

965

 

Current maturities of long-term debt

 

 

649

 

 

 

607

 

Total current liabilities

 

 

3,370

 

 

 

3,775

 

Long-term debt

 

 

15,967

 

 

 

16,480

 

Other liabilities

 

 

1,714

 

 

 

1,723

 

Deferred income taxes

 

 

7,818

 

 

 

7,711

 

Total liabilities

 

 

28,869

 

 

 

29,689

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock $1.00 per share par value, 1,350,000,000 shares authorized;
   outstanding 224,608,373 and 224,420,699 shares, respectively, net of treasury shares

 

 

226

 

 

 

226

 

Additional paid-in capital

 

 

2,332

 

 

 

2,296

 

Accumulated other comprehensive loss

 

 

(212

)

 

 

(210

)

Retained income

 

 

13,907

 

 

 

13,235

 

Total stockholders’ equity

 

 

16,253

 

 

 

15,547

 

Total liabilities and stockholders’ equity

 

$

45,122

 

 

$

45,236

 

 

See accompanying notes to consolidated financial statements.


 

Norfolk Southern Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

 

 

First Six Months

 

 

2026

 

 

2025

 

 

($ in millions)

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

1,281

 

 

$

1,518

 

Reconciliation of net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

710

 

 

 

692

 

Deferred income taxes

 

 

108

 

 

 

109

 

Gains and losses on properties

 

 

(18

)

 

 

(57

)

Changes in assets and liabilities affecting operations:

 

 

 

 

 

 

Accounts receivable

 

 

(190

)

 

 

(57

)

Materials and supplies

 

 

(56

)

 

 

(36

)

Other current assets

 

 

62

 

 

 

54

 

Current liabilities other than debt

 

 

(386

)

 

 

(106

)

Other – net

 

 

(113

)

 

 

(90

)

Net cash provided by operating activities

 

 

1,398

 

 

 

2,027

 

Cash flows from investing activities

 

 

 

 

 

 

Property additions

 

 

(821

)

 

 

(924

)

Property sales and other transactions

 

 

177

 

 

 

66

 

Investment purchases

 

 

(5

)

 

 

(613

)

Investment sales and other transactions

 

 

20

 

 

 

36

 

Net cash used in investing activities

 

 

(629

)

 

 

(1,435

)

Cash flows from financing activities

 

 

 

 

 

 

Dividends

 

 

(606

)

 

 

(609

)

Common stock transactions

 

 

(12

)

 

 

(8

)

Purchase and retirement of common stock

 

 

(5

)

 

 

(456

)

Proceeds from borrowings

 

 

 

 

 

396

 

Debt repayments

 

 

(607

)

 

 

(253

)

Net cash used in financing activities

 

 

(1,230

)

 

 

(930

)

Net decrease in cash and cash equivalents

 

 

(461

)

 

 

(338

)

Cash and cash equivalents

 

 

 

 

 

 

At beginning of year

 

 

1,530

 

 

 

1,641

 

At end of period

 

$

1,069

 

 

$

1,303

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest (net of amounts capitalized)

 

$

377

 

 

$

378

 

Income taxes (net of refunds)

 

 

386

 

 

 

414

 

 

See accompanying notes to consolidated financial statements.


 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Merger-Related Expenses

During the second quarter and the first six months of 2026, we incurred merger-related expenses of $51 million and $103 million, respectively, primarily related to costs associated with employee retention agreements, third-party advisor fees, and legal fees.

2. Restructuring and Other Charges

During the second quarter of 2026, we recorded $6 million in expenses related to severance costs associated with organizational changes. During the second quarter of 2025, we recorded $10 million in expenses primarily related to the restructuring of certain technology functions, which includes severance costs for impacted employees and other expenses.

3. Eastern Ohio Incident

On February 3, 2023, a train operated by us derailed in East Palestine, Ohio (the Incident). During the second quarter of 2026, we incurred expenses of $15 million, as compared to $47 million of net recoveries for the same period last year. The total amounts recognized include the impact of $3 million and $154 million in recoveries during the second quarter of 2026 and 2025, respectively. In the first six months of 2026 and 2025, we recognized $25 million of expenses, and $232 million of net recoveries, respectively. The total amounts recognized include the impact of $4 million and $378 million in recoveries during the first six months of 2026 and 2025, respectively.

4. Stock Repurchase Program

We did not repurchase any shares of common stock in the first six months of 2026, while we repurchased and retired 1.9 million shares of common stock under our stock repurchase program during the same period last year at a cost of $455 million, inclusive of accrued excise taxes. “Purchase and retirement of common stock” in 2026 as presented on the Consolidated Statements of Cash Flows reflects the payment of excise taxes on shares repurchased in 2025.