
	Three Months Ended June 30, 2026		Three Months Ended June 30, 2025		Six Months Ended June 30, 2026		Six Months Ended June 30, 2025
Numerator:



Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders	$	77,053	$	55,146	$	220,091	$	103,213
Denominator (In Thousands):
Weighted Average Shares - Basic	132,605		132,431		132,589		132,423
Effect of Dilutive Securities:
Performance Units (See Note 9)	63		48		65		63
Weighted Average Shares - Diluted	132,668		132,479		132,654		132,486
Basic and Diluted EPS:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders	$	0.58	$	0.42	$	1.66	$	0.78


	Three Months Ended June 30, 2026		Three Months Ended June 30, 2025		Six Months Ended June 30, 2026		Six Months Ended June 30, 2025
Numerator:


Net Income Available to Unitholders	$	79,531	$	56,762	$	227,218	$	106,224
Denominator (In Thousands):
Weighted Average Units - Basic	135,935		135,464		135,925		135,452
Effect of Dilutive Securities:
Performance Units and certain Performance RLP Units (See Note 9)	538		421		558		548
Weighted Average Units - Diluted	136,473		135,885		136,483		136,000
Basic EPU:
Net Income Available to Unitholders	$	0.59	$	0.42	$	1.67	$	0.78
Diluted EPU:
Net Income Available to Unitholders	$	0.58	$	0.42	$	1.66	$	0.78

At June 30, 2026 and 2025, participating securities for the Company included 69,636 and 83,358, respectively, of Service Awards (see Note 9), which participate in non-forfeitable distributions. At June 30, 2026 and 2025, participating securities for the Operating Partnership included 199,646 and 203,746, respectively, of Service Awards and certain Performance Awards (see Note 9), which participate in non-forfeitable distributions. Under the two-class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.