v3.26.1
COMMERCIAL LOANS AND INVESTMENTS
6 Months Ended
Jun. 30, 2026
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
COMMERCIAL LOANS AND INVESTMENTS

NOTE 4. COMMERCIAL LOANS AND INVESTMENTS

2026 Activity. During the six months ended June 30, 2026, the Company originated two commercial loans for $72.0 million with an initial yield of 11% and acquired the 2026 Sale-Leaseback Property for a purchase price of $10.0 million and the 2026 Sales-Type Lease for $16.3 million. Additionally, during the six months ended June 30, 2026, the total face amounts of two loan investments were upsized by an aggregate of $31.9 million. In the aggregate, during the six months ended June 30, 2026, commercial loan and investment volume totaled $130.2 million, of which $73.8 million was funded, and $1.3 million of origination fees were received. Additionally, the Company funded $16.1 million for existing loans and received $17.5 million of principal repayments from borrowers during the six months ended June 30, 2026. Of the total amount funded, during the six months ended June 30, 2026, $1.4 million was non-cash paid-in-kind accrued interest.

During the six months ended June 30, 2026, the Company upsized and funded the 2025 Mortgage Note (hereinafter defined) by an additional $31.8 million and sold an additional $10.8 million A-1 participation interest in the 2025 Mortgage Note (the “2026 Loan Participation Sale”). In the aggregate, the initial 2025 Mortgage Note totaled $61.3 million and the initial A-1 participation interest, which is entitled to a 10.0% yield on its respective portion of the outstanding principal balance and has priority preference with respect to all principal and interest payments of the 2025 Mortgage Note, totaled $20.8 million. The 2026 Loan Participation Sale did not achieve sale accounting pursuant to ASC 860, Transfers and Servicing, and accordingly, is treated as a secured borrowing. See Note 12, “Obligation Under Participation Agreement” for further information.

2025 Activity. During the six months ended June 30, 2025, the Company originated four commercial loans for an investment volume of $28.4 million at a weighted average initial cash yield of 9.7% and one $2.0 million short-term mortgage note with an initial cash yield of 16.5%, that was repaid in full on July 2, 2025. Additionally, during the six months ended June 30, 2025, the Company amended four existing commercial loan investments whereby certain maturity dates were extended and the total face amounts of two investments were upsized by an aggregate of $17.8 million. In the aggregate, during the six months ended June 30, 2025, commercial loan and investment volume totaled $48.2 million, of which $32.2 million was funded during the same period. Additionally, the Company funded $0.9 million for existing construction loans and received $11.9 million of principal repayments from borrowers during the six months ended June 30, 2025.

During the year ended December 31, 2025, the Company originated a $29.5 million first mortgage secured by a portfolio of assets and related improvements (the “2025 Mortgage Note”). The 2025 Mortgage Note is being repaid by the borrower as the underlying assets within the portfolio are sold. During the year ended December 31, 2025, the Company sold a $10.0 million A-1 participation interest (the “2025 Loan Participation Sale”) in its 2025 Mortgage Note, which is entitled to a 10.0% yield on its respective portion of the outstanding principal balance and has priority preference with respect to all principal and interest payments of the 2025 Mortgage Note. The 2025 Loan Participation Sale did not achieve sale accounting pursuant to ASC 860, Transfers and Servicing, and accordingly, is treated as a secured borrowing. See Note 12, “Obligation Under Participation Agreement” for further information.

Other Activity. During the year ended December 31, 2024, the Company acquired three single-tenant income properties in the greater Tampa Bay, Florida area. The acquisition of the three properties and the 2026 Sale-Leaseback Property (collectively, the “Sale-Leaseback Properties”) were structured as sale-leaseback transactions that include tenant repurchase options. Pursuant to FASB ASC Topic 842, Leases, the future repurchase rights present in the lease agreements preclude the transaction from being accounted for as a real estate acquisition. During the six months ended June 30, 2026, the Company acquired the 2026 Sales-Type Lease which qualifies as a sales-type lease pursuant to FASB ASC Topic 842, Leases. Accordingly, for GAAP purposes, the acquisitions of the Sale-Leaseback Properties and the 2026 Sales-Type Lease are accounted for as financing arrangements, and the related assets and corresponding revenue are included in the Company’s commercial loans and investments on its consolidated balance sheets and consolidated statements of operations. The Company has imputed interest on the leases for the properties which is recognized as interest income from commercial loans and investments on the accompanying consolidated statements of operations.

The Company’s commercial loans and investments were comprised of the following at June 30, 2026 (in thousands):

Description

  ​ ​ ​

Date of Investment

  ​ ​ ​

Maturity Date

  ​ ​ ​

Original Face Amount

  ​ ​ ​

Current Face Amount

  ​ ​ ​

Carrying Value

  ​ ​ ​

Coupon Rate

Construction Loan – Wawa Land Development – Greenwood, IN

July 2023

July 2026 (1)

$

14,980

$

11,835

$

11,869

9.50%

Construction Loan – Wawa Land Development – Antioch, TN

October 2023

October 2026

7,425

7,282

7,296

10.25%

Sale-Leaseback – Bradenton Beach, FL

August 2024

August 2029 (2)

9,608

9,475

9,475

8.30%

Sale-Leaseback – Anna Maria, FL

August 2024

August 2029 (2)

16,408

16,180

16,180

8.30%

Sale-Leaseback – Long Boat Key, FL

August 2024

August 2029 (2)

5,408

5,333

5,333

8.30%

Mortgage Note – At Home Plaza – North Canton, OH

March 2025

March 2028

6,200

6,200

6,200

8.65%

Construction Loan – Retail Land Development – Stuart, FL

March 2025

March 2027

15,500

11,664

11,606

11.00%

Construction Loan – Cornerstone Exchange – Daytona Beach, FL

May 2025

April 2027

23,905

8,588

8,503

10.00%

Mortgage Note – Industrial – Fremont, CA

August 2025

August 2027

24,000

24,000

23,825

11.00%

Mortgage Note – Luxury Residential Development – Austin, TX (3)

October 2025

October 2028

61,250

59,650

58,632

16.00%

(4)

Construction Loan – Mixed-Use Development – Lake Toxaway, NC

October 2025

October 2027

13,500

9,406

9,315

16.00%

(5)

Construction Loan – Costco Mixed-Use Development – Atlanta, GA

October 2025

November 2027

4,500

2,452

2,422

11.00%

Redevelopment Loan – Mixed-Use Redevelopment – Denver, CO

December 2025

December 2028

13,500

9,011

8,843

12.00%

(6)

Mortgage Note – Mixed-Use Development – Herndon, VA

December 2025

September 2028

20,000

20,203

19,994

12.00%

(7)

Sale-Leaseback – Aspen, CO

January 2026

June 2027

10,000

9,995

9,995

8.39%

Construction Loan – Retail Development – Covington, GA

March 2026

April 2028

32,000

9,642

9,373

13.00%

(8)

Construction Loan – Retail Development – Lexington, KY

May 2026

June 2028

40,000

6,177

5,893

10.00%

Sales-Type Lease – Denver, CO

June 2026

September 2039

16,257

16,254

16,254

8.11%

$

334,441

$

243,347

$

241,008

CECL Reserve

(2,433)

Total Commercial Loans and Investments

$

238,575

(1)Subsequent to June 30, 2026, the loan was upsized to $16.7 million and the maturity date was extended to July 25, 2027.
(2)The maturity date reflects the date the tenant’s repurchase right first becomes exercisable pursuant to the lease agreement.
(3)As of June 30, 2026, after adjusting for the A-1 participation interests, as described in Note 12, “Obligation Under Participation Agreement”, the Company’s net remaining investment, at face value, in the 2025 Mortgage Note is $40.6 million.
(4)The coupon rate is comprised of 12.00% cash interest and 4.00% paid-in-kind.
(5)The coupon rate is comprised of 13.00% cash interest and 3.00% paid-in-kind.
(6)The coupon rate is comprised of 9.00% cash interest and 3.00% paid-in-kind.
(7)The coupon rate is comprised of 10.00% cash interest and 2.00% paid-in-kind.
(8)The coupon rate is comprised of 11.50% cash interest and 1.50% paid-in-kind.

The Company’s commercial loans and investments were comprised of the following at December 31, 2025 (in thousands):

Description

  ​ ​ ​

Date of Investment

  ​ ​ ​

Maturity Date

  ​ ​ ​

Original Face Amount

  ​ ​ ​

Current Face Amount

  ​ ​ ​

Carrying Value

  ​ ​ ​

Coupon Rate

Construction Loan – Wawa Land Development – Greenwood, IN

July 2023

July 2026

$

14,800

$

9,144

$

9,165

9.50%

Construction Loan – Wawa Land Development – Antioch, TN

October 2023

October 2026

7,425

6,309

6,317

10.25%

Construction Loan – Retail Outparcels – Lawrenceville, GA

January 2024

January 2026

7,200

1,099

1,095

11.25%

Construction Loan – Wawa Land Development – Mount Carmel, OH

June 2024

September 2026

6,127

6,127

6,127

11.50%

Sale-Leaseback – Bradenton Beach, FL

August 2024

August 2029 (1)

9,608

9,519

9,519

8.30%

Sale-Leaseback – Anna Maria, FL

August 2024

August 2029 (1)

16,408

16,256

16,256

8.30%

Sale-Leaseback – Long Boat Key, FL

August 2024

August 2029 (1)

5,408

5,358

5,358

8.30%

Mortgage Note – At Home Plaza – North Canton, OH

March 2025

March 2028

6,200

6,200

6,200

8.65%

Construction Loan – Retail Land Development – Stuart, FL

March 2025

March 2027

15,500

7,084

6,987

10.00%

Construction Loan – Cornerstone Exchange – Daytona Beach, FL

May 2025

April 2027

23,905

6,886

6,747

10.00%

Mortgage Note – Old Time Pottery – Orange Park, FL

June 2025

June 2028

4,000

4,000

4,000

8.00%

Mortgage Note – Industrial – Fremont, CA

August 2025

August 2027

24,000

24,000

23,751

11.00%

Mortgage Note – Commercial Building – Reno, NV

September 2025

September 2027

4,000

4,000

4,000

8.00%

Mortgage Note – Luxury Residential Development – Austin, TX (2)

October 2025

October 2028

29,500

28,627

28,070

17.00%

(3)

Construction Loan – Mixed-Use Development – Lake Toxaway, NC

October 2025

October 2027

13,500

6,938

6,813

16.00%

(4)

Construction Loan – Costco Mixed-Use Development – Atlanta, GA

October 2025

November 2027

4,500

879

838

11.00%

Redevelopment Loan – Mixed-Use Redevelopment – Denver, CO

December 2025

December 2028

13,500

8,519

8,317

12.00%

(5)

Mortgage Note – Mixed-Use Development – Herndon, VA

December 2025

September 2028

20,000

20,001

19,702

12.00%

(6)

$

225,581

$

170,946

$

169,262

CECL Reserve

(1,709)

Total Commercial Loans and Investments

$

167,553

(1)The maturity date reflects the date the tenant’s repurchase right first becomes exercisable pursuant to the lease agreement.
(2)As of December 31, 2025, after adjusting for the A-1 participation interests, as described in Note 12, "Obligation Under Participation Agreement", the Company's net remaining investment, at face value, in the 2025 Mortgage Note is $18.6 million.
(3)The coupon rate is comprised of 13.00% cash interest and 4.00% paid-in-kind.
(4)The coupon rate is comprised of 13.00% cash interest and 3.00% paid-in-kind.
(5)The coupon rate is comprised of 9.00% cash interest and 3.00% paid-in-kind.
(6)The coupon rate is comprised of 10.00% cash interest and 2.00% paid-in-kind.

The carrying value of the commercial loans and investments consisted of the following at June 30, 2026 and December 31, 2025 (in thousands).

As of

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Current Face Amount

$

243,347

$

170,946

Unaccreted Origination Fees

(2,339)

(1,684)

CECL Reserve

(2,433)

(1,709)

Total Commercial Loans and Investments

$

238,575

$

167,553