
	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Numerator:
Net income attributable to GSHD - Basic	$	10,065	$	5,150	$	14,954	$	7,492
Add: net income attributable to noncontrolling interests(1)	6,949		3,133		10,105		3,437
Less: income tax effect on income attributable to noncontrolling interests assuming conversion of Class B common shares(1)	(2,400)		(1,183)		(3,458)		(343)
Net income available to GSHD - Diluted	$	14,614	$	7,100	$	21,601	$	10,586

Denominator:
Basic EPS
Weighted average outstanding Class A common shares - Basic	23,718		25,216		23,992		25,005
Earnings per share of Class A common stock - Basic	$	0.42	$	0.20	$	0.62	$	0.30

Diluted EPS
Weighted average outstanding Class A common shares - Basic	23,718		25,216		23,992		25,005
Effect of dilutive securities:
Weighted average outstanding Class B common shares (if-converted)(1)	11,836		12,328		11,886		12,457
Stock options(2)	156		1,009		295		1,080
Weighted average outstanding Class A common shares - Diluted	35,710		38,553		36,173		38,542

Earnings per share of Class A common stock - Diluted	$	0.41	$	0.18	$	0.60	$	0.27

(1) For the three and six months ended June 30, 2026, the impact of the conversion of Class B common shares to Class A common shares calculated under the if-converted method was dilutive, and as such, (a) 11,836 thousand and 11,886 thousand common shares (assuming the conversion of all outstanding class B common stock) were included in Weighted average outstanding Class A common shares - Diluted and (b) $4.5 million and $6.6 million of noncontrolling interest net income (after incremental tax effect from assuming conversion of all outstanding class B common stock), was added back to Net income attributable to GSHD - Basic to arrive at Net income available to GSHD - diluted. For the three and six months ended June 30, 2025, the impact of the conversion of Class B common shares to Class A common shares calculated under the if-converted method was dilutive, and as such, (a) 12,328 thousand and 12,457 thousand common shares (assuming the conversion of all outstanding class B common stock) were included in Weighted average outstanding Class A common shares - Diluted and (b) $2.0 million and $3.1 million of noncontrolling interest net income (after incremental tax effect from assuming conversion of all outstanding class B common stock), was added back to Net income attributable to GSHD - Basic to arrive at Net income available to GSHD - diluted.

(2) Dilutive stock options is computed using the treasury stock method, which are not participating securities. 3,235 thousand and 2,734 thousand stock options were excluded from the computation of diluted earnings per share of Class A common stock for the three and six months ended June 30, 2026 because the effect would have been anti-dilutive. 435 thousand and 385 thousand stock options were excluded from the computation of diluted earnings per share of Class A common stock for the three and six months ended June 30, 2025 because the effect would have been anti-dilutive.