v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Cash Flows From Operating Activities        
Net (Loss) Income $ (897,857) $ 323,665 $ (1,793,227) $ (2,479,661)
Adjustments to Reconcile Loss to Net Cash (Used In) Provided By Operating Activities:        
Depreciation and Amortization 539,682 710,804 2,613,229 2,765,713
Amortization of Debt Issuance Costs 4,170 2,416 15,501 15,057
Stock-Based Compensation 75,000 300,000 450,000
Gain on Disposal of Property and Equipment     (309,000)
Change in Allowance for Expected Credit Losses 105,195 (15,244) 15,869 (121,767)
Change in Reserve for Obsolescence 2,298 50,345 80,667 186,285
Deferred Income Taxes     439,942 (514,832)
(Increase) Decrease in:        
Accounts Receivable 697,072 (568,310) (518,432) 1,182,626
Inventory 84,248 (692,092) (1,012,332) (1,305,454)
Prepaid Expenses and Other Assets 146,717 33,487 (59,238) (237,146)
Increase (Decrease) in:        
Accounts Payables and Accrued Expenses (295,288) 279,142 381,372 (231,163)
Federal Income Tax Payable 179,376 179,376 (380,000)
Deferred Revenue 8,374 (4,299) 29,908 36,512
Net Cash Provided By Operating Activities 469,611 299,290 672,635 (942,830)
Cash Flows From Investing Activities        
Purchases of Property and Equipment (294,325) (214,731) (644,292) (1,239,866)
Proceeds from Disposal of Property and Equipment     309,000
Net Cash Used in Investing Activities (294,325) (214,731) (644,292) (930,866)
Cash Flows From Financing Activities        
Borrowing on Line of Credit, Net     500,000 (273,729)
Borrowing on Debt Obligations     1,100,388
Borrowing on Debt Obligations - Related Parties 200,001 1,268,732
Repayments on Debt Obligations (23,049) (114,277) (1,737,654) (420,802)
Repayments on Finance Lease Obligations (94,098) (28,165) (299,341) (91,619)
Net Cash Provided By (Used in) Financing Activities 82,854 (142,442) (268,263) 314,238
Net Increase (Decrease) in Cash 258,140 (57,883) (239,920) (1,559,458)
Cash - Beginning 358,867 598,787 598,787 2,158,245
Cash - Ending 617,007 540,904 358,867 598,787
Supplemental Cash Flow Disclosures:        
Cash Paid for Interest 159,714 201,956 756,519 738,010
Cash Paid for Taxes 568,143
Supplemental Disclosures of Non-Cash Investing Activities:        
(Decrease) Increase in Assets Acquired and Included in AP     527,219 198,584
Issuance of finance lease for acquisition of equipment       2,160,070
De-recognition of PPE and Intangible Asset transaction     560,000
Assets Acquired and Included in Accounts Payable 209,803 168,628 560,000
Issuance of common stock for stock-based compensation $ 7 $ 23 $ 560,000