Leases (Tables)
|
3 Months Ended |
12 Months Ended |
Mar. 31, 2026 |
Dec. 31, 2025 |
| Leases |
|
|
| Schedule of Operating Lease and Finance Lease Costs |
The
components of operating and finance lease costs are as follows for the three months ended March 31:
Schedule of Operating Lease and Finance Lease Costs
| | |
Three
Months Ended March 31,
| |
| | |
2026 | | |
2025 | |
| Operating lease cost | |
$ | - | | |
$ | - | |
| Finance Lease Cost: | |
| | | |
| | |
| Amortization of assets | |
| 82,156 | | |
| 82,157 | |
| Interest on liabilities | |
| 34,514 | | |
| 41,764 | |
| | |
| | | |
| | |
| Total lease cost | |
$ | 116,670 | | |
$ | 123,921 | |
|
The
components of operating and finance lease costs are as follows for the years ended December 31:
Schedule of Operating Lease and Finance Lease Costs
| | |
2025 | | |
2024 | |
| Operating lease cost | |
$ | - | | |
$ | - | |
| Finance Lease Cost: | |
| | | |
| | |
| Amortization of assets | |
| 328,627 | | |
| 126,343 | |
| Interest on liabilities | |
| 156,320 | | |
| 66,454 | |
| | |
| | | |
| | |
| Total lease cost | |
$ | 484,947 | | |
$ | 192,797 | |
|
| Schedule of Cash Flow Information Related To Leases |
Supplemental
cash flow information related to leases are as follows for the three months ended March 31:
Schedule of Cash Flow Information Related To Leases
| | |
Three
Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| Cash paid for amounts included in measurement of lease obligations: | |
| | | |
| | |
| Operating cash flows from operating leases | |
$ | - | | |
$ | - | |
| Operating cash flows from finance leases | |
| 34,514 | | |
| 41,764 | |
| Financing cash flows from finance leases | |
$ | 94,098 | | |
$ | 28,165 | |
|
Supplemental
cash flow information related to leases are as follows for the years ended December 31:
Schedule of Cash Flow Information Related To Leases
| | |
2025 | | |
2024 | |
| Cash paid for amounts included in measurement of lease obligations: | |
| | | |
| | |
| Operating cash flows from operating leases | |
$ | - | | |
$ | - | |
| Operating cash flows from finance leases | |
| 156,320 | | |
| 66,454 | |
| Financing cash flows from finance leases | |
| 297,900 | | |
| 95,080 | |
|
| Schedule of Weighted Average Remaining Lease Term |
The
following table summarizes weighted average remaining lease term and discount rates as of March 31, 2026, and December 31, 2025:
Schedule of Weighted Average Remaining Lease Term
| | |
March 31, 2026 | | |
December 31, 2025 | |
| Weighted average remaining lease term (years) | |
| | | |
| | |
| Operating leases | |
| N/A
| | |
| N/A
| |
| Finance leases | |
| 3.76 | | |
| 4.00 | |
| Weighted average discount rate | |
| | | |
| | |
| Operating leases | |
| N/A
| | |
| N/A
| |
| Finance leases | |
| 8.4 | % | |
| 8.4 | % |
|
The
following table summarizes weighted average remaining lease term and discount rates as of December 31, 2025 and 2024:
Schedule of Weighted Average Remaining Lease Term
| | |
2025 | | |
2024 | |
| Weighted average remaining lease term (years) | |
| | | |
| | |
| Operating leases | |
| n/a | | |
| n/a | |
| Finance leases | |
| 4.00 | | |
| 5.00 | |
| Weighted average discount rate | |
| | | |
| | |
| Operating leases | |
| n/a | | |
| n/a | |
| Finance leases | |
| 8.4 | % | |
| 8.4 | % |
|
| Schedule of Future Maturities of Lease Liabilities |
Future
maturities of our lease liabilities are as follows as of March 31, 2026:
Schedule of Future Maturities of Lease Liabilities
| | |
| | |
| 2026 remainder of year | |
$ | 385,143 | |
| 2027 | |
| 513,525 | |
| 2028 | |
| 513,525 | |
| 2029 | |
| 513,524 | |
| Thereafter | |
| - | |
| Total Undiscounted Lease Obligations | |
| 1,925,717 | |
| Less: Imputed Interest | |
| (250,705 | ) |
| | |
| | |
| Present Value of Lease Obligations | |
$ | 1,675,012 | |
|
Future
maturities of our lease liabilities are as follows as of December 31:
Schedule of Future Maturities of Lease Liabilities
| | |
| | |
| 2026 | |
$ | 513,525 | |
| 2027 | |
| 513,525 | |
| 2028 | |
| 513,525 | |
| 2029 | |
| 513,524 | |
| Thereafter | |
| - | |
| Total Undiscounted Lease Obligations | |
| 2,054,099 | |
| Less: Imputed Interests | |
| (284,989 | ) |
| | |
| | |
| Present Value of Lease Obligations | |
$ | 1,769,110 | |
|