Intangible Assets and Liabilities (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Summary of Intangible Assets and Liabilities |
Intangible assets and liabilities consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | | Assets: | | | | | | | | | | | | | | In-place leases | $ | 262,658 | | | $ | (89,163) | | | $ | 173,495 | | | $ | 228,508 | | | $ | (77,628) | | | $ | 150,880 | | | | Above-market leases | 23,246 | | | (7,053) | | | 16,193 | | | 22,696 | | | (6,567) | | | 16,129 | | | | Lease incentives | 9,299 | | | (2,710) | | | 6,589 | | | 8,678 | | | (2,247) | | | 6,431 | | | | Total intangible assets | $ | 295,203 | | | $ | (98,926) | | | $ | 196,277 | | | $ | 259,882 | | | $ | (86,442) | | | $ | 173,440 | | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | Below-market leases | $ | 28,518 | | | $ | (12,851) | | | $ | 15,667 | | | $ | 28,627 | | | $ | (11,717) | | | $ | 16,910 | | |
|
| Weighted Average Amortization Period for Intangible Assets and Liabilities |
The remaining weighted average amortization period for the Company’s intangible assets and liabilities by category were as follows: | | | | | | | | | | | | | | | Years Remaining as of | | | | June 30, 2026 | | December 31, 2025 | | | | In-place leases | 8.7 | | 8.7 | | | | Above-market leases | 11.2 | | 11.9 | | | | Below-market leases | 9.1 | | 9.5 | | | | | | | | | | Lease incentives | 8.9 | | 8.9 | | |
|
| Amortization of Intangible Assets and Liabilities |
The following amounts in the accompanying condensed consolidated statements of operations and comprehensive income (loss) related to the amortization of intangible assets and liabilities for all property and ground leases (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | Amortization: | | | | | | | | | | | | Amortization of in-place leases | $ | 6,565 | | | $ | 5,661 | | | $ | 12,878 | | | $ | 11,217 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net adjustment to rental revenue: | | | | | | | | | | | | Above-market lease assets | (441) | | | (372) | | | (877) | | | (750) | | | | | | Below-market lease liabilities | 591 | | | 629 | | | 1,187 | | | 1,269 | | | | | | Lease incentives | (262) | | | (251) | | | (469) | | | (443) | | | | | | $ | (112) | | | $ | 6 | | | $ | (159) | | | $ | 76 | | | | |
|
| Projected Amortization of Intangible Assets and Liabilities |
The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangible assets and liabilities to rental revenue as of June 30, 2026, for the next five years and thereafter (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Remainder of 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | Thereafter | | Total | | | In-place leases | $ | 14,152 | | | $ | 26,510 | | | $ | 23,644 | | | $ | 21,125 | | | $ | 18,047 | | | $ | 70,017 | | | $ | 173,495 | | | | | | | | | | | | | | | | | | | | Above-market lease assets | (931) | | | (1,833) | | | (1,802) | | | (1,632) | | | (1,402) | | | (8,593) | | | (16,193) | | | | Below-market lease liabilities | 1,174 | | | 2,288 | | | 2,161 | | | 1,981 | | | 1,810 | | | 6,253 | | | 15,667 | | | | Lease incentives | (453) | | | (851) | | | (821) | | | (782) | | | (779) | | | (2,903) | | | (6,589) | | | | Net adjustment to rental revenue | $ | (210) | | | $ | (396) | | | $ | (462) | | | $ | (433) | | | $ | (371) | | | $ | (5,243) | | | $ | (7,115) | | |
|
| Schedule of Projected Amortization of In-place Lease Assets |
The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangible assets and liabilities to rental revenue as of June 30, 2026, for the next five years and thereafter (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Remainder of 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | Thereafter | | Total | | | In-place leases | $ | 14,152 | | | $ | 26,510 | | | $ | 23,644 | | | $ | 21,125 | | | $ | 18,047 | | | $ | 70,017 | | | $ | 173,495 | | | | | | | | | | | | | | | | | | | | Above-market lease assets | (931) | | | (1,833) | | | (1,802) | | | (1,632) | | | (1,402) | | | (8,593) | | | (16,193) | | | | Below-market lease liabilities | 1,174 | | | 2,288 | | | 2,161 | | | 1,981 | | | 1,810 | | | 6,253 | | | 15,667 | | | | Lease incentives | (453) | | | (851) | | | (821) | | | (782) | | | (779) | | | (2,903) | | | (6,589) | | | | Net adjustment to rental revenue | $ | (210) | | | $ | (396) | | | $ | (462) | | | $ | (433) | | | $ | (371) | | | $ | (5,243) | | | $ | (7,115) | | |
|