|
|
|
Acquisition
Date
|
|
Fair Value
|
|
Investments—87.6%
|
|
|
|
|
|
Secondary Investments — 75.2%(a)
|
|
|
|
|
|
North America — 48.3%
|
|
|
|
|
|
Accel VI, L.P.
|
|
6/30/25
|
|
$298,803
*
|
|
Accel VI-S, L.P.
|
|
6/30/25
|
|
199,038
*
|
|
Advent Global Technology III-A SCSp
|
|
7/15/25
|
|
—
*,(b)
|
|
Advent International GPE IX Ltd. Partnership
|
|
6/30/25
|
|
11,924,883
*
|
|
Advent International GPE XI-C SCSp
|
|
6/20/25
|
|
—
*,(b)
|
|
AEA Investors Fund VII L.P.
|
|
1/1/25
|
|
34,450,687
*
|
|
AKKR Isosceles CV L.P.
|
|
6/17/25
|
|
10,095,968
*
|
|
Apex 9 USD (Feeder) L.P.
|
|
10/1/25
|
|
4,962,723
*
|
|
Avenir Growth Partners II, L.P.
|
|
6/30/25
|
|
1,004,420
*
|
|
Avenir Growth Partners III, L.P.
|
|
6/30/25
|
|
1,394,685
*
|
|
Avenir Growth Partners IV, L.P.
|
|
6/30/25
|
|
4,171,371
*
|
|
Avenir Growth Partners V, L.P.
|
|
6/30/25
|
|
2,156,433
*
|
|
BAH Forefront, L.P.
|
|
1/28/25
|
|
52,718,438
*
|
|
Bain Capital Beacon Roll SPV XII, L.P.
|
|
3/27/25
|
|
698,429
*
|
|
Bain Capital Beacon Roll SPV XIII, L.P.
|
|
3/27/25
|
|
1,218,306
*
|
|
Bain Capital Fund XII, L.P.
|
|
12/31/24
|
|
38,116,729
*
|
|
Bain Capital Fund XIII, L.P.
|
|
12/31/24
|
|
32,348,421
*
|
|
Bain Capital Fund XIV, L.P.
|
|
1/17/25
|
|
(189,901
) *,(b)
|
|
Bain Capital Venture Coinvestment Fund II, L.P.
|
|
6/30/25
|
|
1,727,578
*
|
|
Bain Capital Venture Coinvestment Fund, L.P.
|
|
6/30/25
|
|
1,419,998
*
|
|
Bain Capital Venture Fund 2005, L.P.
|
|
6/30/25
|
|
46,596
*
|
|
Bain Capital Venture Fund 2007, L.P.
|
|
6/30/25
|
|
699,983
*
|
|
Bain Capital Venture Fund 2009, L.P.
|
|
6/30/25
|
|
91,709
*
|
|
Bain Capital Venture Fund 2012, L.P.
|
|
6/30/25
|
|
3,845,886
*
|
|
Bain Capital Venture Fund 2014, L.P.
|
|
6/30/25
|
|
1,962,009
*
|
|
Bain Capital Venture Fund 2016, L.P.
|
|
6/30/25
|
|
5,835,110
*
|
|
Bain Capital Venture Fund 2019, L.P.
|
|
6/30/25
|
|
2,966,959
*
|
|
Bain Capital Venture Fund 2021, L.P.
|
|
6/30/25
|
|
1,182,397
*
|
|
Bain Capital VII Coinvestment Fund, L.P.
|
|
6/30/25
|
|
77,383
*
|
|
Blackstone Capital Partners VI L.P.
|
|
12/31/25
|
|
1,197,307
*
|
|
Brookfield Capital Partners IV L.P.
|
|
9/30/25
|
|
2,679,814
*
|
|
Carlyle U.S. Equity Opportunity Fund II, L.P.
|
|
12/31/25
|
|
2,954,824
*
|
|
Catalyst Investors V L.P.
|
|
12/31/24
|
|
10,226,440
*
|
|
Catterton Partners VII Special Purpose L.P.
|
|
12/31/24
|
|
5,121,161
*
|
|
CF24XB SCSp
|
|
3/17/25
|
|
33,392,858
*
|
|
Charles River Partnership XIII, L.P.
|
|
9/30/25
|
|
309,331
*
|
|
Charles River Partnership XIV, L.P.
|
|
9/30/25
|
|
64,919
*
|
|
Charles River Partnership XV, L.P.
|
|
9/30/25
|
|
2,051,281
*
|
|
Charles River Partnership XVI, L.P.
|
|
9/30/25
|
|
11,022,448
*
|
|
Charlesbank Equity Fund VIII, Limited Partnership
|
|
6/30/25
|
|
8,659,638
*
|
|
CRV Select Fund I, L.P.
|
|
9/30/25
|
|
668,214
*
|
|
CRV Select Fund II, L.P.
|
|
9/30/25
|
|
270,318
*
|
|
CRV XIX, L.P.
|
|
9/30/25
|
|
1,330,671
*
|
|
CRV XVII, L.P.
|
|
9/30/25
|
|
3,166,847
*
|
|
CRV XVIII, L.P.
|
|
9/30/25
|
|
1,171,108
*
|
|
Factorial Frontier, L.P.
|
|
12/10/25
|
|
9,766,665
*,(c)
|
|
Factorial Funds II, L.P.
|
|
12/10/25
|
|
1,561,025
*,(c)
|
|
FS Equity Partners CV1, L.P.
|
|
4/3/25
|
|
39,180,947
*
|
|
FS Equity Partners IX, L.P.
|
|
5/16/25
|
|
141,456
*
|
|
GA Continuity Fund II, L.P.
|
|
3/7/25
|
|
42,137,969
*
|
|
General Catalyst Group IX, L.P.
|
|
12/31/25
|
|
16,562,205
*
|
|
General Catalyst Group X - Endurance, L.P.
|
|
12/31/25
|
|
2,851,678
*
|
|
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
General Catalyst Group X - Growth Venture, L.P.
|
|
12/31/25
|
|
$3,051,371
*
|
|
General Catalyst Group XI - Endurance, L.P.
|
|
12/31/25
|
|
5,574,208
*
|
|
General Catalyst Group XI - Creation, L.P.
|
|
12/31/25
|
|
4,112,319
*
|
|
General Catalyst Group XI - Feeder, L.P.
|
|
12/31/25
|
|
3,600,832
*
|
|
General Catalyst Group XI - Ignition, L.P.
|
|
12/31/25
|
|
4,890,443
*
|
|
General Catalyst Group XII - Creation, L.P.
|
|
12/31/25
|
|
4,800,003
*
|
|
General Catalyst Group XII - Endurance, L.P.
|
|
12/31/25
|
|
2,160,268
*
|
|
General Catalyst Group XII - Health Assurance, L.P.
|
|
12/31/25
|
|
664,814
*
|
|
General Catalyst Group XII - Ignition, L.P.
|
|
12/31/25
|
|
3,972,056
*
|
|
GI Zeus Holdings LP
|
|
8/12/25
|
|
5,793,725
*
|
|
Green Equity Investors CF IV-C, L.P.
|
|
3/31/25
|
|
8,621,558
*
|
|
Green Equity Investors Side VII, L.P.
|
|
9/30/25
|
|
7,211,932
*
|
|
Green Equity Investors Side X, L.P.
|
|
12/19/25
|
|
—
*,(b)
|
|
Green Equity Investors VIII, L.P.
|
|
12/31/25
|
|
2,245,843
*
|
|
Gryphon VI-A Top-Up Co-Investment Partners, L.P.
|
|
3/31/25
|
|
11,385,339
*
|
|
GTCR Capital Solutions Feeder B L.P.
|
|
6/30/25
|
|
(24,663
) *,(b)
|
|
GTCR Fund XIII L.P.
|
|
6/30/25
|
|
8,373,240
*
|
|
Hellman & Friedman Capital Partners IX (Parallel), L.P.
|
|
9/30/25
|
|
12,807,130
*
|
|
Hellman & Friedman Capital Partners X, L.P.
|
|
12/31/25
|
|
3,958,589
*
|
|
Hildred Capital ACP-A, LP
|
|
8/12/25
|
|
21,750,000
*,(c)
|
|
Hildred Capital Co-Invest-REBA, LP
|
|
9/8/25
|
|
6,003,918
*
|
|
Insight Partners XII, L.P.
|
|
6/30/25
|
|
7,113,572
*
|
|
Khosla Ventures III, L.P.
|
|
12/31/25
|
|
241,793
*
|
|
Khosla Ventures Seed, L.P.
|
|
12/31/25
|
|
2,025,717
*
|
|
Maverix Growth Equity (Parallel) Fund I, LP
|
|
9/30/25
|
|
5,437,132
*
|
|
Mayfield Select
|
|
6/30/25
|
|
151,514
*
|
|
Mayfield Select II
|
|
6/30/25
|
|
642,953
*
|
|
Mayfield Select III
|
|
6/30/25
|
|
147,901
*
|
|
Mayfield XIII
|
|
6/30/25
|
|
—
*
|
|
Mayfield XIV
|
|
6/30/25
|
|
2,060,550
*
|
|
Mayfield XV
|
|
6/30/25
|
|
3,043,983
*
|
|
Mayfield XVI
|
|
6/30/25
|
|
3,156,302
*
|
|
Mayfield XVII
|
|
6/30/25
|
|
387,369
*
|
|
Meritech Capital Partners IV L.P.
|
|
6/30/25
|
|
21,832
*
|
|
Meritech Capital Partners V L.P.
|
|
6/30/25
|
|
1,682,103
*
|
|
Meritech Capital Partners V Sidecar L.P.
|
|
6/30/25
|
|
338,520
*
|
|
Meritech Capital Partners VI L.P.
|
|
6/30/25
|
|
3,070,319
*
|
|
Meritech Capital Partners VII, L.P.
|
|
6/30/25
|
|
3,209,094
*
|
|
Meritech Capital Partners VIII L.P.
|
|
6/30/25
|
|
1,068,121
*
|
|
Meritech Capital Sidecar III L.P.
|
|
6/30/25
|
|
80,591
*
|
|
Meritech Franchise Fund, L.P.
|
|
6/30/25
|
|
1,273,728
*
|
|
New Mountain SRC Continuation Fund, L.P.
|
|
4/7/25
|
|
16,036,144
*
|
|
Offshore Crosslink Ventures VI Unit Trust
|
|
2/28/25
|
|
684,448
*
|
|
OIP Lightning, L.P.
|
|
11/24/25
|
|
17,400,000
*,(c)
|
|
Performance Direct Investments V, L.P.
|
|
4/24/25
|
|
1,735,094
*
|
|
Performance Venture Capital Reinvestment Fund, L.P.
|
|
3/11/25
|
|
12,965,828
*
|
|
Performance Venture Capital VI, L.P.
|
|
4/28/25
|
|
449,844
*
|
|
Point 406 Ventures 2016 Opportunities Fund, L.P.
|
|
6/30/25
|
|
492,514
*
|
|
Point 406 Ventures I, L.P.
|
|
6/30/25
|
|
214,477
*
|
|
Point 406 Ventures II, L.P.
|
|
6/30/25
|
|
2,102,352
*
|
|
Point 406 Ventures III, L.P.
|
|
6/30/25
|
|
3,605,399
*
|
|
Point 406 Ventures IV, L.P.
|
|
6/30/25
|
|
1,433,712
*
|
|
Point 406 Ventures Opportunities Fund II, L.P.
|
|
6/30/25
|
|
544,793
*
|
|
Point 406 Ventures Opportunities Fund III, L.P.
|
|
6/30/25
|
|
74,196
*
|
|
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
Point 406 Ventures V, L.P.
|
|
6/30/25
|
|
$137,629
*
|
|
Polaris Growth Fund I, L.P.
|
|
6/30/25
|
|
1,090,021
*
|
|
Polaris Growth Fund II, L.P.
|
|
6/30/25
|
|
1,080,188
*
|
|
Polaris Growth Fund III, L.P.
|
|
10/31/25
|
|
—
*,(b)
|
|
Polaris Partners IX, L.P.
|
|
6/30/25
|
|
1,238,710
*
|
|
Polaris Partners VII, L.P.
|
|
6/30/25
|
|
2,573,967
*
|
|
Polaris Partners VIII, L.P.
|
|
6/30/25
|
|
2,629,225
*
|
|
Polaris Venture Partners V, L.P.
|
|
6/30/25
|
|
481,728
*
|
|
Polaris Venture Partners VI, L.P.
|
|
6/30/25
|
|
1,229,854
*
|
|
RB Equity Fund III-A, L.P.
|
|
7/3/25
|
|
4,981,034
*
|
|
Roark Capital Partners VI (T) L.P.
|
|
6/30/25
|
|
20,051,655
*
|
|
Roark Capital Partners VII (TE) L.P.
|
|
6/30/25
|
|
—
*,(b)
|
|
Sageview Capital Partners II (Offshore), L.P.
|
|
1/1/25
|
|
10,973,707
*
|
|
Sageview III (B), L.P.
|
|
1/1/25
|
|
8,844,015
*
|
|
Spark Capital Growth Fund IV, L.P.
|
|
6/30/25
|
|
1,593,857
*
|
|
Spark Capital Growth Fund V, L.P.
|
|
6/30/25
|
|
595,410
*
|
|
Spark Capital VII, L.P.
|
|
6/30/25
|
|
482,848
*
|
|
Spark Capital VIII, L.P.
|
|
6/30/25
|
|
152,916
*
|
|
Stone Point CV, L.P.
|
|
10/13/25
|
|
7,622,557
*,(c)
|
|
Sycamore Partners III, L.P.
|
|
7/1/25
|
|
21,229,607
*
|
|
TA XIV-A L.P.
|
|
6/30/25
|
|
13,604,557
*
|
|
The Resolute Fund V, L.P.
|
|
12/31/24
|
|
62,234,568
*
|
|
TPG Atlas Partners, L.P.
|
|
6/23/25
|
|
(295,234
) *,(b)
|
|
Trinity Ventures 2024, L.P.
|
|
12/20/24
|
|
23,007,563
*
|
|
Versant Venture Capital II, L.P.
|
|
6/30/25
|
|
56,200
*
|
|
Vista Equity Partners Hubble, L.P.
|
|
2/13/25
|
|
58,255,439
*
|
|
Wind Point Partners VIII-B, L.P.
|
|
12/31/24
|
|
12,708,830
*
|
|
Total North America
|
|
|
882,319,836
|
|
|
UK/Europe — 22.0%
|
|
|
|
|
|
Advent International GPE VIII-A Ltd. Partnership
|
|
9/30/25
|
|
6,872,487
*
|
|
Apse Capital II, L.P.
|
|
12/24/24
|
|
31,080,695
*
|
|
AVS I (Feeder), L.P.
|
|
10/31/25
|
|
—
*,(b)
|
|
Bain Capital Europe Fund V, SCSp
|
|
12/31/24
|
|
45,170,697
*
|
|
Bain Capital Europe Fund VI, SCSp
|
|
12/31/24
|
|
8,277,944
*
|
|
eEquity IV AB
|
|
12/31/24
|
|
3,673,214
*
|
|
Hg Saturn 2 A L.P.
|
|
1/1/25
|
|
27,800,114
*
|
|
Hg Saturn 2 B L.P
|
|
10/1/25
|
|
7,352,722
*
|
|
Hg Saturn 3 A L.P.
|
|
1/1/25
|
|
14,247,267
*
|
|
Inflexion Continuation Fund I (No. 1) Limited Partnership
|
|
5/13/25
|
|
16,024,276
*
|
|
Investcorp Technology Partners IV-A L.P.
|
|
12/31/24
|
|
8,349,403
*
|
|
L Catterton Europe IV SLP
|
|
12/31/24
|
|
7,627,468
*
|
|
L Catterton Europe V SLP
|
|
1/31/25
|
|
8,231,418
*
|
|
Lakestar CF I L.P.
|
|
6/30/25
|
|
19,217,536
*
|
|
MCP Continuation Fund I Cooperatief U.A.
|
|
5/20/25
|
|
18,986,764
*
|
|
MML Dorchester SCSp
|
|
12/5/25
|
|
2,093,976
*,(c)
|
|
Njord SCSp
|
|
3/5/25
|
|
3,050,930
*
|
|
Norvestor SPV III SCSp
|
|
7/11/25
|
|
11,403,406
*
|
|
PAI Strategic Partnerships II SCSp
|
|
9/12/25
|
|
8,364,499
*,(c)
|
|
PCP Fund III B, LP
|
|
12/17/25
|
|
—
*,(b)
|
|
Portobello Capital Fondo V, FCR
|
|
8/12/25
|
|
35,750
*,(c)
|
|
Portobello Serveo Continuation Vehicle SCA, SICAV-RAIF
|
|
4/24/25
|
|
2,016,393
*
|
|
Preservation Capital Partners Fund I LP
|
|
9/30/25
|
|
8,938,627
*
|
|
Preservation Capital Partners Fund II LP
|
|
9/30/25
|
|
5,355,691
*
|
|
PSC IV, L.P.
|
|
12/31/24
|
|
63,924,399
*
|
|
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
PSC V (B), SCSp
|
|
1/17/25
|
|
$9,310,100
*
|
|
Rhone Offshore Partners V L.P.
|
|
4/4/25
|
|
4,675,213
*
|
|
Rhone Offshore Partners VI L.P.
|
|
4/4/25
|
|
6,270,319
*
|
|
Rivean Capital SCA SiCAV-RAIF -- Rivean Capital Fund VII Feeder
|
|
12/23/24
|
|
2,261,237
*
|
|
Rivean Special Opportunity Fund II Cooperatief U.A.
|
|
12/23/24
|
|
21,753,118
*
|
|
S.L. 12 Sarl
|
|
12/31/24
|
|
4,896,998
*
|
|
VIP III Feeder L.P.
|
|
6/30/25
|
|
16,835,047
*
|
|
VVI I S.C.Sp.
|
|
3/21/25
|
|
7,227,167
*
|
|
Total UK/Europe
|
|
|
401,324,875
|
|
|
Asia-Pacific — 3.0%
|
|
|
|
|
|
C-Bridge Healthcare Fund V, L.P.
|
|
1/1/25
|
|
10,083,994
*
|
|
CDH Fund V, L.P.
|
|
12/31/25
|
|
1,895,861
*
|
|
CDH V CV Fund, L.P.
|
|
12/31/25
|
|
—
*,(b)
|
|
CVC Capital Partners Globetrotter SCSp
|
|
11/10/25
|
|
1,901,865
*,(c)
|
|
Mater Co-Invest L.P.
|
|
9/30/25
|
|
961,458
*
|
|
SAIF Partners IV L.P.
|
|
12/31/25
|
|
1,753,771
*
|
|
Turkish Private Equity Fund III L.P.
|
|
9/30/25
|
|
817,568
*
|
|
VIG Private Equity Fund IV-4
|
|
12/31/24
|
|
36,044,291
*
|
|
VIG Private Equity Fund V-4
|
|
2/28/25
|
|
1,808,020
*
|
|
Total Asia-Pacific
|
|
|
55,266,828
|
|
|
Latin America — 1.9%
|
|
|
|
|
|
Advent Latin American Private Equity Fund IV-G L.P.
|
|
9/30/25
|
|
393,473
*
|
|
Advent Latin American Private Equity Fund V-E L.P.
|
|
9/30/25
|
|
983,717
*
|
|
Advent Latin American Private Equity Fund VI-G Ltd. Partnership
|
|
9/30/25
|
|
4,712,415
*
|
|
Advent Latin American Private Equity Fund VII-B SCSp
|
|
9/30/25
|
|
3,402,100
*
|
|
Advent Latin American Private Equity Fund VIII-B SCSp
|
|
11/28/25
|
|
—
*,(b)
|
|
L Catterton Latin America III L.P.
|
|
12/31/24
|
|
11,409,066
*
|
|
L Catterton Latin America IV, L.P.
|
|
2/28/25
|
|
512,017
*
|
|
LCLA3 Brazil Holdings L.P.
|
|
12/31/24
|
|
13,289,744
*
|
|
Total Latin America
|
|
|
34,702,532
|
|
|
|
||||
|
Total Secondary Investments
|
|
|
1,373,614,071
|
|
|
|
|
|
|
|
|
Co-Investments — 8.5%(a)
|
|
|
|
|
|
North America — 7.6%
|
|
|
|
|
|
Ares EPW Co-Invest (Parallel) LP
|
|
11/21/25
|
|
5,000,000
*,(c)
|
|
BC Partners Gaia Co-Investment LP
|
|
9/12/25
|
|
3,122,447
*,(c)
|
|
Blackstone Boardwalk Co-Invest L.P.
|
|
2/10/25
|
|
8,156,877
*
|
|
Castle Creek Capital Partners VIII Co-Investment Fund C, L.P.
|
|
12/27/24
|
|
31,936,801
*
|
|
CB ML Co-Invest, L.P.
|
|
10/22/25
|
|
3,375,000
*,(c)
|
|
Cogentrix Co-Investment Fund-D, L.P.
|
|
1/17/25
|
|
31,174,157
*
|
|
CWC Fund I (MFA) L.P.
|
|
8/15/25
|
|
2,252,523
*
|
|
EXPG Holdings, L.P.
|
|
12/10/25
|
|
3,750,000
*,(c)
|
|
Grain Optimus Co-Invest-B, L.P.
|
|
4/11/25
|
|
—
*,(b)
|
|
Hometown Food Holdings, LLC
|
|
3/31/25
|
|
2,450,379
*
|
|
KCF Co-Invest, LLC
|
|
2/5/25
|
|
4,165,909
*,(c)
|
|
KPCI Co-Invest 2, L.P.
|
|
9/30/25
|
|
9,285,714
*,(c)
|
|
NM Brilliance Aggregator, L.P.
|
|
5/8/25
|
|
6,382,932
*
|
|
Project Dawn Co-Invest Fund, L.P.
|
|
11/24/25
|
|
—
*,(b)
|
|
Project Jupiter Co-Invest Fund, L.P.
|
|
10/7/25
|
|
4,000,000
*,(c)
|
|
Providence Equity Partners IX-C L.P.
|
|
7/31/25
|
|
10,188,873
*
|
|
TPG Growth VI Iron CI, LP
|
|
10/15/25
|
|
5,000,000
*,(c)
|
|
T-X Ultra Co-Invest L.P.
|
|
6/17/25
|
|
1,878,373
*
|
|
VEPF VIII Co-Invest 6-A GP, L.P.
|
|
2/27/25
|
|
5,567,363
*
|
|
Total North America
|
|
|
137,687,348
|
|
|
|
|
Acquisition
Date
|
|
Fair Value
|
|
|
||||
|
|
|
|
|
|
|
Co-Investments — continued
|
|
|
|
|
|
UK/Europe — 0.9%
|
|
|
|
|
|
CapVest Strategic Opportunities 11 SCSp
|
|
8/29/25
|
|
$—
*,(b)
|
|
Cronus Aggregator Ltd.
|
|
10/15/25
|
|
5,000,000
*,(c)
|
|
MDCP Co-Investors (Jade I), L.P.
|
|
4/29/25
|
|
6,181,776
*
|
|
Neptune Co-Invest Aggregator, SCSp
|
|
2/14/25
|
|
5,869,831
*
|
|
Total UK/Europe
|
|
|
17,051,607
|
|
|
|
||||
|
Total Co-Investments
|
|
|
154,738,955
|
|
|
|
|
|
Shares
|
Value
|
|
Investments in Exchange-Traded Funds —3.9%(d)
|
|
|
|
|
|
Franklin Senior Loan ETF
|
|
|
3,076,277
|
72,046,407
(e)
|
|
|
Rate
|
Maturity Date
|
Face Amount
|
|
|
Convertible Bonds & Notes —0.0%††,(d)
|
|
|
|
|
|
S.L. 12 Sarl
|
13.000%
|
11/27/26
|
$153,494
|
180,386
|
|
|
|
|
Shares
|
|
|
Common Stocks —0.0%††,(d)
|
|
|
|
|
|
Alector Inc.
|
|
|
5,055
|
7,886
*
|
|
Rubrik Inc.
|
|
|
2,090
|
159,843
*
|
|
Total Common Stocks
|
|
|
|
167,729
|
|
Total Investments before Short-Term Investments
|
1,600,747,548
|
|||
|
|
|
|
Shares
|
|
|
Money Market Funds — 14.7%(d)
|
|
|
|
|
|
Dreyfus Government Cash Management
|
3.672%
|
|
268,670,445
|
268,670,445
(f)
|
|
Total Short-Term Investments
|
|
|
|
268,670,445
|
|
Total Investments — 102.3%
|
|
|
1,869,417,993
|
|
|
Liabilities in Excess of Other Assets — (2.3)%
|
|
|
(42,765,498
)
|
|
|
Total Net Assets — 100.0%
|
|
|
$1,826,652,495
|
|
|
††
|
Represents less than 0.1%.
|
|
*
|
Non-income producing security.
|
|
(a)
|
Investments have no redemption provisions, are issued in private placement transactions
and are restricted to resale. Each investment may have been
purchased on various dates and for different amounts. The date of the first purchase
is reflected under acquisition date as shown in the Consolidated
Schedule of Investments. Total fair value of restricted investments as of December
31, 2025, was $1,528,353,026, or 83.7% of net assets. As of
December 31, 2025, the aggregate cost of each investment restricted to resale was 291,000, 199,000, —, 8,907,316, —, 28,550,649, 9,922,695,
3,067,173, 795,545, 1,278,369, 3,657,209, 2,265,229, 40,262,592, 1,274,402, 1,234,440, 33,373,726, 32,938,757, —, 355,742, 348,919, 18,429, 208,862,
30,280, 1,062,691, 420,348, 1,638,932, 769,821, 476,083, 36,641, 1,050,099, 2,808,193,
2,866,993, 7,636,027, 3,903,834, 30,000,000, 318,223, 58,819,
2,333,069, 11,808,871, 7,135,450, 449,667, 251,443, 1,210,172, 3,574,634, 1,262,141,
9,848,809, 1,638,375, 32,748,730, 183,338, 31,835,622,
6,656,335, 803,856, 1,300,810, 1,841,064, 2,244,752, 1,426,040, 1,714,064, 2,194,477,
1,010,560, 456,999, 2,182,207, 4,153,678, 8,464,150, 4,114,431,
—, 1,807,605, 8,885,270, —, 6,773,560, 10,653,425, 3,745,838, 21,750,000, 4,621,211, 6,402,836, 145,077, 1,204,163, 4,500,904, 255,549, 153,575,
61,430, —, 860,020, 1,090,372, 1,068,882, 319,436, 168,369, 1,239,097, 45,816, 3,728,541, 4,085,095, 1,990,332, 388,545, 1,587,966, 14,887,476,
1,076,872, 17,507,750, 1,481,610, 8,317,281, 317,199, 185,519, 92,145, 638,872, 1,092,126, 461,954, 201,490, 100,131, 96,445, 390,103, 565,647, —,
479,154, 921,450, 1,068,882, 8,413, 128,849, 3,710,233, 17,805,364, —, 7,505,967, 6,583,094, 671,635, 585,735, 278,482, 248,545, 7,622,557,
19,426,548, 12,154,450, 55,980,455, —, 18,470,935, 59,710, 35,854,730, 13,123,954, 5,557,250, 20,522,058, —, 35,732,832, 6,702,190, 2,669,144,
27,243,913, 6,713,330, 12,145,375, 13,989,519, 5,374,398, 6,820,857, 6,434,916, 11,843,993, 17,725,025, 2,094,422, 228,141, 10,081,672, 8,483,856, —,
52,491, 1,560,391, 6,997,886, 6,299,767, 47,818,629, 7,611,771, 2,840,784, 5,354,313,
2,311,444, 17,464,565, 5,195,014, 15,668,010, 8,034,296,
6,435,642, 1,465,707, —, 1,939,173, 647,129, 203,799, 304,124, 34,426,685, 1,946,728, 257,270, 603,420, 3,539,026, 2,534,668, —, 7,509,830, 873,861,
12,366,859, 5,012,547, 3,197,269, 5,885,264, 15,282,686, 3,387,799, 18,136,680, 2,255,719, 3,750,000, —, 2,450,297, 2,954,546, 9,285,714, 4,330,411,
—, 4,011,983, 10,274,065, 5,000,000, 1,883,750, 5,068,289, —, 5,000,000, 5,501,463, 5,463,710, respectively, totaling $1,223,263,823.
|
|
(b)
|
Investment has been committed to but has not been funded (Note 1).
|
|
(c)
|
Investment is valued using significant unobservable inputs (Note 1).
|
|
(d)
|
The total cost of Investments in Exchange-Traded Funds, Convertible Bonds & Notes,
Common Stocks and Short-Term Investments as of December 31,
2025 was $342,884,175.
|
|
(e)
|
Exchange-Traded Funds are affiliated with Franklin Resources, Inc. and more information
about the Exchange-Traded Funds are available at
www.franklintempleton.com (Note 2).
|
|
(f)
|
Rate shown is one-day yield as of the end of the reporting period.
|
|
Abbreviation(s) used in this schedule:
|
||
|
USD
|
—
|
United States Dollar
|
|
ETF
|
—
|
Exchange-Traded Fund
|
|
Currency
Purchased
|
Currency
Sold
|
Counterparty
|
Settlement
Date
|
Unrealized
Appreciation
(Depreciation)
|
||
|
USD
|
2,865,884
|
CAD
|
4,000,000
|
HSBC Securities Inc.
|
1/7/26
|
$(49,358
)
|
|
USD
|
12,957,549
|
EUR
|
11,000,000
|
HSBC Securities Inc.
|
1/7/26
|
26,059
|
|
USD
|
192,167,415
|
EUR
|
165,000,000
|
HSBC Securities Inc.
|
1/7/26
|
(1,804,935
)
|
|
USD
|
4,026,978
|
GBP
|
3,000,000
|
HSBC Securities Inc.
|
1/7/26
|
(16,848
)
|
|
USD
|
119,103,750
|
GBP
|
90,000,000
|
HSBC Securities Inc.
|
1/7/26
|
(2,211,030
)
|
|
USD
|
3,502,961
|
SEK
|
33,000,000
|
HSBC Securities Inc.
|
1/7/26
|
(82,762
)
|
|
Net unrealized depreciation on open forward foreign currency contracts
|
$(4,138,874
)
|
|||||
|
Abbreviation(s) used in this table:
|
||
|
CAD
|
—
|
Canadian Dollar
|
|
EUR
|
—
|
Euro
|
|
GBP
|
—
|
British Pound
|
|
SEK
|
—
|
Swedish Krona
|
|
USD
|
—
|
United States Dollar
|
|
|
ASSETS
|
|
|
|
|
|
Description
|
Quoted
Prices
(Level 1)
|
Other
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Investments
valued at
NAV
|
Total
|
|
Long-Term Investments†:
|
|
|
|
|
|
|
Investments in Exchange-Traded Funds
|
$72,046,407
|
—
|
—
|
—
|
$72,046,407
|
|
Convertible Bonds & Notes
|
—
|
—
|
$180,386
|
—
|
180,386
|
|
Common Stocks
|
167,729
|
—
|
—
|
—
|
167,729
|
|
Other Investments:
|
|
|
|
|
|
|
Description
|
Quoted
Prices
(Level 1)
|
Other
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Investments
valued at
NAV
|
Total
|
|
Secondary Investments
|
—
|
—
|
$70,496,337
|
$1,303,117,734
|
$1,373,614,071
|
|
Co-Investments
|
—
|
—
|
42,699,070
|
112,039,885
|
154,738,955
|
|
Total Long-Term Investments
|
72,214,136
|
—
|
113,375,793
|
1,415,157,619
|
1,600,747,548
|
|
Short-Term Investments†
|
$268,670,445
|
—
|
—
|
—
|
268,670,445
|
|
Total Investments
|
$340,884,581
|
—
|
$113,375,793
|
$1,415,157,619
|
$1,869,417,993
|
|
Other Financial Instruments:
|
|
|
|
|
|
|
Forward Foreign Currency Contracts††
|
—
|
$26,059
|
—
|
—
|
$26,059
|
|
Total
|
$340,884,581
|
$26,059
|
$113,375,793
|
$1,415,157,619
|
$1,869,444,052
|
|
|
LIABILITIES
|
|
|
|
|
|
Description
|
Quoted
Prices
(Level 1)
|
Other
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Investments
valued at
NAV
|
Total
|
|
Other Financial Instruments:
|
|
|
|
|
|
|
Forward Foreign Currency Contracts††
|
—
|
$4,164,933
|
—
|
—
|
$4,164,933
|
|
†
|
See Consolidated Schedule of Investments for additional detailed categorizations.
|
|
††
|
Reflects the unrealized appreciation (depreciation) of the instruments.
|
|
Investment Category
|
Fair Value
|
Unfunded
Commitments
|
Estimated
Remaining Life
|
Redemption
Frequency*
|
Notice
Period
(In Days)
|
Redemption
Restriction
Terms**
|
|
Co-Investments
|
$154,738,955
|
$49,449,673
|
7-12 years
|
None
|
N/A
|
Liquidity in
the form of
distributions
from Private Asset
investments
|
|
Secondary Investments
|
1,373,614,071
|
459,520,660
|
1-12 years
|
None
|
N/A
|
Liquidity in
the form of
distributions
from Private Asset
investments
|
|
*
|
The information summarized in the table above represents the general terms for the
specified investment type. Individual Private Asset investments may
have terms that are more or less restrictive than those terms indicated for the investment
type as a whole. In addition, most Private Asset investments
have the flexibility, as provided for in their constituent documents, to modify and
waive such terms.
|
|
**
|
Distributions from Private Asset investments occur at irregular intervals, and the
exact timing of distributions from Private Asset investments cannot be
determined. It is estimated that distributions will generally occur over the life
of Private Asset investments.
|
|
Investments in
Securities
|
Balance
as of
March 31, 2025
|
Accrued
premiums/
discounts
|
Realized
gain
(loss)
|
Change in
unrealized
appreciation
(depreciation)1
|
Purchases
|
|
Secondary Investments
|
$3,705,579
|
—
|
—
|
$(441,096)
|
$70,937,433
|
|
Co-Investments
|
—
|
—
|
—
|
(112,151)
|
38,645,313
|
|
Convertible Bonds & Notes
|
—
|
—
|
—
|
6,301
|
$174,085
|
|
Total
|
$3,705,579
|
—
|
—
|
$(546,946)
|
$109,756,831
|
|
Investments in
Securities (cont’d)
|
Sales
|
Transfers
into
Level 3
|
Transfers
out of
Level 3
|
Balance
as of
December 31, 2025
|
Net change
in unrealized
appreciation
(depreciation) for
investments
in securities
still held at
December 31, 20251
|
|
Secondary
Investments
|
—
|
—
|
$(3,705,579)
|
$70,496,337
|
$(441,096)
|
|
Co-Investments
|
—
|
$4,165,908
|
—
|
42,699,070
|
(112,151)
|
|
Convertible Bonds & Notes:
|
—
|
—
|
—
|
180,386
|
6,301
|
|
Total
|
$—
|
$4,165,908
|
$(3,705,579)
|
$113,375,793
|
$(546,946)
|
|
1
|
Change in unrealized appreciation (depreciation) includes net unrealized appreciation
(depreciation) resulting from changes in investment values during the
reporting period and the reversal of previously recorded unrealized appreciation (depreciation)
when gains or losses are realized.
|
|
|
Affiliate
Value at
March 31, 2025
|
Purchased
|
Sold
|
||
|
Cost
|
Shares
|
Proceeds
|
Shares
|
||
|
Franklin Senior Loan
ETF
|
$175,284,215
|
—
|
—
|
$99,933,028
|
4,205,992
|
|
(cont’d)
|
Realized
Gain (Loss)
|
Dividend
Income
|
Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
December 31,
2025
|
|
Franklin Senior Loan ETF
|
$(2,369,496
)
|
$8,947,024
|
$(935,284
)
|
$72,046,407
|