false0002026738trueNONE00020267382026-07-172026-07-17

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 17, 2026

 

 

Fortress Credit Realty Income Trust

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

000-56685

99-3367363

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1345 Avenue of the Americas

 

New York, New York

 

10105

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (212) 798-6100

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

N/A

 

N/A

 

N/A

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 8.01 Other Events.

June 30, 2026 NAV Per Share

 

On July 17, 2026, Fortress Credit Realty Income Trust (the “Company” or “we”) reported net asset value (“NAV”) per share for each outstanding class of common shares of the Company as of June 30, 2026, which is set forth below:

 

 

NAV per Share

 

Class B

 

$

19.9756

 

Class R

 

$

19.8263

 

Class J-1

 

$

19.8331

 

Class J-2

 

$

19.8170

 

Class J-4

 

$

20.0602

 

Class S

 

$

20.0292

 

Class I

 

$

20.0217

 

Class E

 

$

19.9561

 

Class F-I

 

$

20.0278

 

Class F-S

 

$

20.0364

 

 

Net Asset Value
 

A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class B, Class R, Class J-1, Class J-2, Class J-4, Class S, Class I, Class E, Class F-I and Class F-S common shares. The following table provides a breakdown of the major components of our NAV as of June 30, 2026 (amounts in thousands):

 

Components of NAV

 

Amount

 

Commercial real estate loan investments

 

$

2,900,385

 

Investments in real estate-related assets

 

 

455,231

 

Cash and cash equivalents

 

 

310,481

 

Restricted cash

 

 

118,572

 

Other assets

 

 

70,042

 

Secured debt arrangements

 

 

(2,030,134

)

Subscriptions received in advance

 

 

(13,285

)

Revolving credit facilities

 

 

(314,189

)

Distribution payable

 

 

(9,022

)

Due to affiliate

 

 

(6,578

)

Other liabilities

 

 

(69,769

)

Non-controlling interests

 

 

(26,426

)

Net Asset Value

 

$

1,385,308

 

Number of outstanding shares

 

 

69,473

 

 

The following table provides a breakdown of our total NAV and NAV per share by class as of June 30, 2026 (amounts in thousands, except per share data):

 

 

 

Net Asset Value

 

 

Number of Outstanding Shares

 

 

NAV per Share
as of June 30, 2026

 

Class B

 

$

527,302

 

 

 

26,399

 

 

$

19.9756

 

Class R

 

 

86,648

 

 

 

4,370

 

 

$

19.8263

 

Class J-1

 

 

323,498

 

 

 

16,311

 

 

$

19.8331

 

Class J-2

 

 

68,756

 

 

 

3,470

 

 

$

19.8170

 

Class J-4

 

 

142,190

 

 

 

7,088

 

 

$

20.0602

 

Class S

 

 

34,098

 

 

 

1,702

 

 

$

20.0292

 

Class I

 

 

173,568

 

 

 

8,669

 

 

$

20.0217

 

Class E

 

 

25,827

 

 

 

1,294

 

 

$

19.9561

 

Class F-I

 

 

789

 

 

 

39

 

 

$

20.0278

 

Class F-S

 

 

2,632

 

 

 

131

 

 

$

20.0364

 

Total

 

$

1,385,308

 

 

 

69,473

 

 

 

 

 


The following table provides a breakdown of the major components of NAV as of May 31, 2026 (amounts in thousands):

 

Components of NAV

 

Amount

 

Commercial real estate loan investments

 

$

2,852,699

 

Investments in real estate-related assets

 

 

409,262

 

Cash and cash equivalents

 

 

193,580

 

Restricted cash

 

 

128,407

 

Other assets

 

 

113,841

 

Secured debt arrangements

 

 

(1,947,911

)

Subscriptions received in advance

 

 

(20,749

)

Revolving credit facilities

 

 

(252,189

)

Distribution Payable

 

 

(8,876

)

Due to affiliate

 

 

(5,815

)

Other liabilities

 

 

(71,708

)

Non-controlling interests

 

 

(25,292

)

Net Asset Value

 

$

1,365,249

 

Number of outstanding shares

 

 

68,352

 

 

The following table provides a breakdown of our total NAV and NAV per share by class as of May 31, 2026 (amounts in thousands, except per share data):

 

 

 

Net Asset Value

 

 

Number of Outstanding Shares

 

 

NAV per Share
as of May 31, 2026

 

Class B

 

$

527,183

 

 

 

26,347

 

 

$

20.0097

 

Class R

 

 

86,644

 

 

 

4,362

 

 

$

19.8612

 

Class J-1

 

 

322,933

 

 

 

16,255

 

 

$

19.8680

 

Class J-2

 

 

68,549

 

 

 

3,453

 

 

$

19.8520

 

Class J-4

 

 

135,320

 

 

 

6,734

 

 

$

20.0940

 

Class S

 

 

33,650

 

 

 

1,677

 

 

$

20.0653

 

Class I

 

 

163,235

 

 

 

8,138

 

 

$

20.0584

 

Class E

 

 

25,796

 

 

 

1,290

 

 

$

19.9904

 

Class F-I

 

 

490

 

 

 

24

 

 

$

20.0673

 

Class F-S

 

 

1,449

 

 

 

72

 

 

$

20.0750

 

Total

 

$

1,365,249

 

 

 

68,352

 

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Fortress Credit Realty Income Trust

 

 

 

 

Dated: July 22, 2026

 

By:

/s/ Avraham Dreyfuss

 

 

 

Name: Avraham Dreyfuss
Title: Chief Financial Officer

 



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ck0002026738-20260717_htm.xml