v3.26.1
WARRANTS (Tables)
12 Months Ended
Apr. 30, 2026
Warrants  
Schedule of Common Stock
                  
Issuance      Exercise   Original  Fair Value 
Date  Quantity   Price   Expiration  at Date of Grant 
5/10/2024   8,889   $112.50   5/10/2029 (1)  $256,591 
6/25/2024   13,333   $112.50   6/25/2029 (1)  $241,340 
8/19/2024   17,778   $112.50   8/19/2029 (1)  $558,811 
8/21/2024   22,222   $112.50   8/21/2029 (1)  $473,512 
9/11/2024   8,889   $112.50   9/11/2029(1)  $66,043 
2/28/2025   111,111   $112.50   2/28/2030  $577,073 

 

(1)Cancelled on February 28, 2025
Schedule of common stock warrants outstanding
                       
Outstanding  Exercisable 
       Weighted            
       Average  Weighted       Weighted 
       Remaining  Average       Average 
Exercise  Number   Contractual  Exercise   Number   Exercise 
Price  Outstanding   Life (years)  Price   Exercisable   Price 
$8.29   111,111   3.8  $8.29    111,111   $8.29 
$108.00   23,334   3.3  $108.00    23,334   $108.00 
$4,050.00   1,482   0.7  $4,050.00    1,482   $4,050.00 
$8,437.50   45   0.1  $8,437.50    45   $8,437.50 
                        
$8.29 - $8,437.50   135,972   3.7  $72.24    135,972   $72.24 
Schedule of warrant activity
           
   

Number

Outstanding

  

Weighted Average

Exercise Price

 
Outstanding at April 30, 2025    137,051   $103.56 
Cancelled/Expired    (1,079)  $4,050.00 
Outstanding at April 30, 2026    135,972   $72.24 
Schedule of assumptions used
   
    For the year ended
    April 30, 2025
Expected term (in years)   5.00
Volatility   91.0%
Risk-free interest rate   4.03%
Dividend yield   0.0%