v3.26.1
Consolidated statements of changes in equity - USD ($)
$ in Millions
Total
Equity attributable to owners of parent [member]
Share capital
Treasury shares
Retained earnings
Total value adjustments
Non-controlling interests [member]
Equity $ 44,126 $ 44,046 $ 793 $ (53) $ 46,561 $ (3,255) $ 80
Equity at beginning of period at Dec. 31, 2024 44,126 44,046 793 (53) 46,561 (3,255) 80
Net income 7,633 7,647     7,647   (14)
Other comprehensive income 3,029 3,027       3,027 2
Total comprehensive income 10,662 10,674     7,647 3,027 (12)
Dividends (7,818) (7,818)     (7,818)    
Purchase of treasury shares (5,509) (5,509)   (29) (5,480)    
Reduction of share capital     (27) 42 (15)    
Equity-based compensation plans 557 557   7 550    
Taxes on treasury share transactions (33) (33)     (33)    
Changes in non-controlling interests 2 1     1   1
Value adjustments related to financial assets sold and divestments         47 (47)  
Other movements 67 67     67    
Total of other equity movements (12,734) (12,735) (27) 20 (12,681) (47) 1
Equity at end of period at Jun. 30, 2025 42,054 41,985 766 (33) 41,527 (275) 69
Equity 38,452 38,369 766 (19) 39,839 (2,217) 83
Equity at beginning of period at Mar. 31, 2025 38,452 38,369 766 (19) 39,839 (2,217) 83
Net income 4,024 4,041     4,041   (17)
Other comprehensive income 1,988 1,987       1,987 1
Total comprehensive income 6,012 6,028     4,041 1,987 (16)
Purchase of treasury shares (2,717) (2,717)   (15) (2,702)    
Equity-based compensation plans 284 284   1 283    
Taxes on treasury share transactions (2) (2)     (2)    
Changes in non-controlling interests 2           2
Value adjustments related to financial assets sold and divestments         45 (45)  
Other movements 23 23     23    
Total of other equity movements (2,410) (2,412)   (14) (2,353) (45) 2
Equity at end of period at Jun. 30, 2025 42,054 41,985 766 (33) 41,527 (275) 69
Equity 42,054 41,985 766 (33) 41,527 (275) 69
Equity 46,549 46,130 766 (50) 44,720 694 419
Equity at beginning of period at Dec. 31, 2025 46,549 46,130 766 (50) 44,720 694 419
Net income 6,413 6,420     6,420   (7)
Other comprehensive income 424 432       432 (8)
Total comprehensive income 6,837 6,852     6,420 432 (15)
Dividends (9,068) (9,068)     (9,068)    
Purchase of treasury shares (3,063) (3,063)   (7) (3,056)    
Reduction of share capital     (30) 30      
Equity-based compensation plans 616 616   4 612    
Taxes on treasury share transactions (23) (23)     (23)    
Value adjustments related to financial assets sold and divestments         (80) 80  
Other movements 98 98   (26) 124    
Total of other equity movements (11,440) (11,440) (30) 1 (11,491) 80  
Equity at end of period at Jun. 30, 2026 41,946 41,542 736 (49) 39,649 1,206 404
Equity 38,927 38,512 736 (47) 37,252 571 415
Equity at beginning of period at Mar. 31, 2026 38,927 38,512 736 (47) 37,252 571 415
Net income 3,257 3,264     3,264   (7)
Other comprehensive income 586 590       590 (4)
Total comprehensive income 3,843 3,854     3,264 590 (11)
Purchase of treasury shares (1,174) (1,174)   (2) (1,172)    
Equity-based compensation plans 319 319   0 319    
Taxes on treasury share transactions (2) (2)     (2)    
Value adjustments related to financial assets sold and divestments         (45) 45  
Other movements 33 33     33    
Total of other equity movements (824) (824)   (2) (867) 45  
Equity at end of period at Jun. 30, 2026 41,946 41,542 736 (49) 39,649 1,206 404
Equity $ 41,946 $ 41,542 $ 736 $ (49) $ 39,649 $ 1,206 $ 404