Significant acquisition of businesses (Details 4)
|
Jun. 24, 2026
USD ($)
|
May 28, 2026
USD ($)
|
Oct. 28, 2025
USD ($)
|
Sep. 16, 2025
USD ($)
|
Jun. 25, 2025
USD ($)
|
Jun. 24, 2025
USD ($)
|
Apr. 03, 2025
USD ($)
|
Jun. 30, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
Sep. 29, 2025
USD ($)
|
Jul. 11, 2025
USD ($)
|
Jun. 30, 2025
USD ($)
|
May 27, 2025
USD ($)
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
|
$ 300,000,000
|
|
|
|
|
| Cash acquired recognized as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
$ 0.0
|
|
|
|
|
|
| Regulus Therapeutics Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash offer per outstanding share for acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.00
|
| Contingent value right per share for acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.00
|
| Portion of consideration paid consisting of cash and cash equivalents for acquisitions applying the optional concentration test |
|
|
|
|
$ 800,000,000
|
$ 700,000,000
|
|
|
|
|
|
|
|
| Number of contingent value per share issued for acquisitions applying the optional concentration test |
|
|
|
|
|
1
|
|
|
|
|
|
|
|
| Liability related to employee share plans for acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
| Contingent value right amount for acquisitions applying the optional concentration test |
|
|
|
|
900,000,000
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
|
23,000,000
|
|
|
|
|
|
|
|
|
| Anthos Therapeutics Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of consideration paid consisting of cash and cash equivalents for acquisitions applying the optional concentration test |
|
|
|
|
|
|
$ 900,000,000
|
|
|
|
|
|
|
| Potential milestone maximum payment for acquisitions applying the optional concentration test |
|
|
|
|
|
|
2,100,000,000
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
|
|
|
47,000,000
|
|
|
|
|
|
|
| Tourmaline Bio, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash offer per outstanding share for acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
|
|
$ 48.00
|
|
|
|
| Portion of consideration paid consisting of cash and cash equivalents for acquisitions applying the optional concentration test |
|
|
$ 1,400,000,000
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date through acquisitions applying the optional concentration test |
|
|
200,000,000
|
|
|
|
|
|
|
|
|
|
|
| Private clinical-stage biotech company |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of consideration paid consisting of cash and cash equivalents for acquisitions applying the optional concentration test |
|
|
|
$ 400,000,000
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
18,000,000
|
|
|
|
|
|
|
|
|
|
| Non-controlling interests for acquisitions applying the optional concentration test |
|
|
|
400,000,000
|
|
|
|
|
|
|
|
|
|
| Excellergy, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of consideration paid consisting of cash and cash equivalents for acquisitions applying the optional concentration test |
$ 900,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Potential milestone maximum payment for acquisitions applying the optional concentration test |
1,100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pikavation Therapeutics, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Portion of consideration paid consisting of cash and cash equivalents for acquisitions applying the optional concentration test |
|
$ 1,800,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Potential milestone maximum payment for acquisitions applying the optional concentration test |
|
1,200,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Acquired research and development intangible assets recognised as of acquisition date | Regulus Therapeutics Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets other than goodwill for acquisitions applying the optional concentration test |
|
|
|
|
$ 800,000,000
|
|
|
|
|
|
|
|
|
| Acquired research and development intangible assets recognised as of acquisition date | Anthos Therapeutics Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets other than goodwill for acquisitions applying the optional concentration test |
|
|
|
|
|
|
$ 900,000,000
|
|
|
|
|
|
|
| Acquired research and development intangible assets recognised as of acquisition date | Tourmaline Bio, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets other than goodwill for acquisitions applying the optional concentration test |
|
|
$ 1,200,000,000
|
|
|
|
|
|
|
|
|
|
|
| Acquired research and development intangible assets recognised as of acquisition date | Private clinical-stage biotech company |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets other than goodwill for acquisitions applying the optional concentration test |
|
|
|
$ 400,000,000
|
|
|
|
|
|
|
|
|
|
| Acquired research and development intangible assets recognised as of acquisition date | Excellergy, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets other than goodwill for acquisitions applying the optional concentration test |
900,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquired research and development intangible assets recognised as of acquisition date | Pikavation Therapeutics, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets other than goodwill for acquisitions applying the optional concentration test |
|
$ 1,800,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents recognised as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
|
|
|
|
$ 70,000,000
|
|
| Cash acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash acquired recognized as of acquisition date through acquisitions applying the optional concentration test |
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
| Cash acquired | Excellergy, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash acquired recognized as of acquisition date through acquisitions applying the optional concentration test |
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|