v3.26.1
Unit-based compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted-Average Assumptions
    2024  
Fair value of Class B unit   $ 484.09  
Risk-free interest rate     4.27 %
Volatility     60.0 %
Dividend yield     0.0 %
Expected term   3 years  
Schedule of Class B Units Activity
       Weighted   Weighted
Average
 
   Number
of
Units
   Average
Exercise
Price
   Remaining
Term
(In Years)
 
Outstanding, January 1, 2024   17,594   $1,000    3.61 
Granted   681    1,000      
Repurchased   (318)   1,000      
Outstanding, December 31, 2024   17,957    1,000    2.68 
Granted   -    -      
Repurchased   (239)   1,000      
Forfeited   (756)   1,000      
Outstanding, December 31, 2025   16,962   $1,000    1.75 
Exercisable, December 31, 2025   3,362   $1,000    1.57 
Schedule of Unrecognized Compensation Expense
2026  $447,862 
2027   325,219 
2028   155,164 
2029   - 
   $928,245