v3.26.1
CORRECTION OF IMMATERIAL ERRORS
3 Months Ended
Mar. 31, 2026
Correction of Immaterial Errors [Abstract]  
CORRECTION OF IMMATERIAL ERRORS [Text Block]

12. CORRECTION OF IMMATERIAL ERRORS

As disclosed in our Form 1-SA filed on September 29, 2025, Form 10-K filed on April 15, 2026, and Form 10-K/A filed on July 21, 2026, certain revisions, noted below, were necessary to the previously filed financial statements for the three months ended March 31, 2025.

The Company determined $40,000 of grant income should have been recorded in the unaudited condensed consolidated interim statements of operations for the three months ended March 31, 2025, with a corresponding grant receivable in the condensed consolidated interim balance sheet. As of March 31, 2025, the Company was already entitled to receive the amount as reimbursement on its rent expenses pursuant to the Economic Development Agreement (Note 11).

The Company also determined research and development expenses of $255,479 was understated in the unaudited condensed consolidated interim statement of operations for the three months ended March 31, 2025.

A tabular presentation of each affected prior interim period, for each line item impacted, showing the amount as previously reported, the amount of correction, and the amount as corrected, is as follows:

Unaudited condensed consolidated interim statement of operations for the three months ended March 31, 2025

Line item   As previously reported     Adjustment     As corrected  
Research and development expenses   -     255,479     255,479  
Total operating expenses   1,624,074     255,479     1,879,553  
Grant income   -     40,000     40,000  
Net loss   2,437,628     215,479     2,653,107  
Loss per share   0.12     0.01     0.13  

 

Unaudited condensed consolidated balance sheet as of March 31, 2025

Line item   As previously reported     Adjustment     As corrected  
Grant receivable   -     40,000     40,000  
Total current assets   5,679,923     40,000     5,719,923  
Total assets   12,601,612     40,000     12,641,612  
Accounts payable and accrued liabilities   465,889     255,479     721,368  
Total current liabilities   16,797,701     255,479     17,053,180  
Total liabilities   16,934,303     255,479     17,189,782  
Accumulated deficit   (19,324,443 )   (215,479 )   (19,539,922 )
Total stockholders' equity (deficit)   (4,332,691 )   (215,479 )   (4,548,170 )

 

Unaudited condensed consolidated statement of cash flows as of March 31, 2025

Line item   As previously reported     Adjustment     As corrected  
Net loss for the year   (2,437,628 )   (215,479 )   (2,653,107 )
Changes in non-cash working capital: Accounts payable and accrued liabilities   (265,867 )   255,479     (10,388 )
Grant receivable   -     (40,000 )   (40,000 )
Net cash used in operating activities   (1,669,732 )   -     (1,669,732 )

 

Unaudited condensed consolidated interim statements of changes in stockholders' equity (deficit) as of March 31, 2025

Line item   As previously reported     Adjustment     As corrected  
Accumulated deficit   (19,324,443 )   (215,479 )   (19,539,922 )
Total stockholders' equity (deficit)   (4,332,691 )   (215,479 )   (4,548,170 )

For the three months ended March 31, 2025, the corrected net loss is $2,653,107, or $0.13 per share.

The Company evaluated the corrections and has determined their impacts were immaterial, individually and in aggregate, to the previously issued unaudited condensed consolidated interim financial statements for the three months ended March 31, 2025.