v3.26.1
Stock-Based Compensation (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Stock-Based Compensation [Abstract]    
Schedule of Stock Option Activity

A summary of stock option activity during the three months ended March 31, 2026, is as follows:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Options     Price     In Years     Value  
Outstanding, December 31, 2025     1,428,006     $ 4.40       -       -  
Granted     50,000       5.00                  
Exercised     -       -                  
Expired     -       -                  
Forfeited     -       -                  
Outstanding as of March 31, 2026     1,478,006     $ 4.42       9.5     $ 856,804  
                                 
Exercisable as of March 31, 2026     349,275     $ 4.49       9.5     $ 179,565  

A summary of stock option activity during the year ended December 31, 2025, is as follows:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Options     Price     In Years     Value  
Outstanding, January 1, 2025     -     $ -                  
Granted     1,428,006       4.40                  
Exercised     -       -                  
Expired     -       -                  
Forfeited     -       4.40                  
Outstanding as of December 31, 2025     1,428,006     $ 4.40       9.9     $ 856,804  
                                 
Exercisable as of December 31, 2025     226,329     $ 4.40       9.7     $ 135,798  
Schedule of Stock Options Granted Using the Black-Scholes Valuation Model

The Company estimated the fair value of the stock options granted using the Black-Scholes valuation model with the following assumptions:

 

    For the Three Months Ended  
    March 31,  
    2026     2025  
             
Risk-free interest rate     3.94 %     N/A  
Expected term (years)     5.0       N/A  
Expected volatility     82.3 %     N/A  
Expected dividends     0 %     N/A  

The Company estimated the fair value of the stock options granted using the Black-Scholes valuation model with the following assumptions:

 

    For the Year Ended  
    December 31,  
    2025     2024  
Risk-free interest rate     3.62% - 3.67%       N/A  
Expected term (years)     5.50 - 6.00       N/A  
Expected volatility     95% - 97%       N/A  
Expected dividends     0%       N/A