| Schedule of Business Segment Information |
Business Segment Information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | | | | | | | | | | | | | | Net sales (millions) | | 2026 | | 2025 | | 2026 | | 2025 | | | | Safety and Industrial | | $ | 3,091 | | | $ | 2,857 | | | $ | 6,021 | | | $ | 5,602 | | | | | Transportation and Electronics | | 2,066 | | | 1,944 | | | 3,914 | | | 3,760 | | | | | Consumer | | 1,247 | | | 1,270 | | | 2,378 | | | 2,394 | | | | | Total reportable business segment net sales | | 6,404 | | | 6,071 | | | 12,313 | | | 11,756 | | | | | Corporate | | 96 | | | 273 | | | 217 | | | 542 | | | | | Total Company | | $ | 6,500 | | | $ | 6,344 | | | $ | 12,530 | | | $ | 12,298 | | | | | | | | | | | | | | | | | | | | | | | Significant segment expenses and operating performance (millions) | | | | | | | | | | | | Safety and Industrial | | | | | | | | | | | | Cost of sales | | $ | 1,642 | | | $ | 1,537 | | | $ | 3,213 | | | $ | 3,007 | | | | | Selling, general and administrative expenses | | 459 | | | 455 | | | 911 | | | 906 | | | | | Research, development and related expenses | | 131 | | | 127 | | | 262 | | | 252 | | | | | Safety and Industrial operating income | | 859 | | | 738 | | | 1,635 | | | 1,437 | | | | | Transportation and Electronics | | | | | | | | | | | | Cost of sales | | 1,176 | | | 1,110 | | | 2,271 | | | 2,176 | | | | | Selling, general and administrative expenses | | 259 | | | 245 | | | 492 | | | 496 | | | | | Research, development and related expenses | | 128 | | | 110 | | | 249 | | | 219 | | | | | Transportation and Electronics operating income | | 503 | | | 479 | | | 902 | | | 869 | | | | | Consumer | | | | | | | | | | | | Cost of sales | | 750 | | | 748 | | | 1,437 | | | 1,417 | | | | | Selling, general and administrative expenses | | 212 | | | 223 | | | 408 | | | 427 | | | | | Research, development and related expenses | | 33 | | | 31 | | | 64 | | | 63 | | | | | Consumer operating income | | 252 | | | 268 | | | 469 | | | 487 | | | | | Total reportable business segment operating income | | 1,614 | | | 1,485 | | | 3,006 | | | 2,793 | | | | | Corporate | | | | | | | | | | | | Corporate-level (expense) income | | 1 | | | 22 | | | 35 | | | 72 | | | | | Corporate special items: | | | | | | | | | | | | Net costs for significant litigation and PFAS exit | | (183) | | | (347) | | | (13) | | | (421) | | | | | Business acquisition-related costs | | (12) | | | — | | | (12) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | (Loss) gain on business divestitures | | (336) | | | (3) | | | (343) | | | (3) | | | | | Manufactured PFAS products | | — | | | (17) | | | (126) | | | (55) | | | | | Transformation costs | | (100) | | | — | | | (166) | | | — | | | | | Total Corporate | | (630) | | | (345) | | | (625) | | | (407) | | | | | Total Company operating income | | 984 | | | 1,140 | | | 2,381 | | | 2,386 | | | | | | | | | | | | | | | | Other expense/(income), net | | (136) | | | 217 | | | 383 | | | 78 | | | | | Income before income taxes | | $ | 1,120 | | | $ | 923 | | | $ | 1,998 | | | $ | 2,308 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | Depreciation and amortization (millions) | | 2026 | | 2025 | | 2026 | | 2025 | | | | Safety and Industrial | | $ | 146 | | | $ | 141 | | | $ | 290 | | | $ | 280 | | | | | Transportation and Electronics | | 91 | | | 92 | | | 179 | | | 180 | | | | | Consumer | | 43 | | | 36 | | | 83 | | | 75 | | | | | Corporate | | 55 | | | 21 | | | 109 | | | 45 | | | | | Total | | $ | 335 | | | $ | 290 | | | $ | 661 | | | $ | 580 | | | | | | | | | | | | | | | | Capital expenditures (millions) | | | | | | | | | | | | Safety and Industrial | | $ | 112 | | | $ | 77 | | | $ | 197 | | | $ | 155 | | | | | Transportation and Electronics | | 77 | | | 104 | | | 135 | | | 182 | | | | | Consumer | | 20 | | | 16 | | | 31 | | | 27 | | | | | Corporate | | 14 | | | 11 | | | 85 | | | 80 | | | | | Total | | $ | 223 | | | $ | 208 | | | $ | 448 | | | $ | 444 | | | |
| | | | | | | | | | | | | | | | | | | | | | | Assets (millions) | | June 30, 2026 | | December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Business segment assets: | | | | | | | | Inventories | | | | | | | | Safety and Industrial | | $ | 1,664 | | | $ | 1,636 | | | | | Transportation and Electronics | | 1,080 | | | 1,068 | | | | | Consumer | | 788 | | | 694 | | | | | Total business segment assets | | 3,532 | | | 3,398 | | | | | All other current assets | | 10,580 | | | 12,989 | | | | | Total non-current assets | | 20,812 | | | 21,346 | | | | | Total assets | | $ | 34,924 | | | $ | 37,733 | | | |
|