Exhibit 99.1

 

  PO Box 10, Manitowoc, WI 54221-0010
For further information, contact:
Kevin M LeMahieu, Chief Financial Officer
Phone: (920) 652-3100 / klemahieu@bankfirst.com
   

 

NEWS release

 

[For Immediate Release]

 

Bank First Announces Net Income for the Second Quarter of 2026

 

·Net income of $24.7 million and $44.7 million for the three and six months ended June 30, 2026, respectively

 

·Earnings per common share of $2.21 and $3.99 for the three and six months ended June 30, 2026, respectively

 

·Adjusted net income (non-GAAP) of $27.3 million and $52.4 million and adjusted earnings per common share (non-GAAP) of $2.45 and $4.69 for the three and six months ended June 30, 2026, respectively, after removing the impact of acquisition expenses and certain asset sales

 

·Quarterly cash dividend of $0.60 per share declared, an increase of 9.1% and 33.3% over the prior quarter and prior-year second quarter, respectively

 

MANITOWOC, Wis., July 21, 2026 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $24.7 million, or $2.21 per share, for the second quarter of 2026, compared with net income of $16.9 million, or $1.71 per share, for the prior-year second quarter. For the six months ending June 30, 2026, Bank First earned $44.7 million, or $3.99 per share, compared to $35.1 million, or $3.53 per share for the same period in 2025. After removing the impact of expenses related to the acquisitions of Centre 1 Bancorp, Inc. (“Centre”), and PSB Holdings, Inc. (“Peoples”), as well as one-time net gains on the sale of certain assets, the Bank reported adjusted net income (non-GAAP) of $27.3 million, or $2.45 per share, and $52.4 million, or $4.69 per share, for the three and six months ended June 30, 2026. Adjusted net income was $16.7 million, or $1.69 per share, and $35.0 million, or $3.52 per share, for the three and six months ended June 30, 2025.

 

“Following the anticipated closing of our Peoples acquisition in December 2025, Bank First will have approximately $7.5 billion in total assets,” stated Mike Molepske, Chairman and CEO of Bank First. “We are often asked about our plans to surpass $10 billion in assets. Our answer is simple: we will continue to grow with discipline. We will not compromise our acquisition standards simply to reach a regulatory threshold. Our focus remains on creating long-term shareholder value.”

 

Operating Results

 

The acquisition of Centre, an institution with $1.48 billion in assets at closing on January 1, 2026, increased total assets of Bank First by 33%. The added operating scale from this transaction significantly impacted nearly every aspect of Bank First’s results for the first half of 2026, as well as comparability to prior period results.

 

 

 

 

Net interest income (“NII”) during the second quarter of 2026 was $55.0 million, up $1.8 million from the previous quarter and up $18.3 million from the second quarter of 2025. The impact of net accretion and amortization of purchase accounting related to interest-bearing assets and liabilities from Centre and past acquisitions (“purchase accounting”) increased NII by $3.5 million, or $0.25 per share after tax, during the second quarter of 2026, compared to $2.7 million, or $0.19 per share after tax, during the previous quarter and $0.6 million, or $0.05 per share after tax, during the second quarter of 2025.

 

Net interest margin (“NIM”) was 4.13% for the second quarter of 2026, compared to 3.96% for the previous quarter and 3.72% for the second quarter of 2025. NII from purchase accounting increased NIM by 0.27%, 0.20% and 0.07% for each of these periods, respectively. After removing the impact of purchase accounting, rates earned on average earning assets increased by four basis points and rates paid on average interest-bearing liabilities decreased by nine basis points from the first to the second quarter of 2026. These improvements caused NIM, adjusted to remove the impact of purchase accounting, to increase by 10 basis points quarter-over-quarter.

 

Bank First did not record a provision for credit losses in the second quarter of 2026, matching the previous quarter and less than the $0.2 million provision recorded during the second quarter of 2025. Accounting entries related to the Centre acquisition added $12.8 million to the allowance for credit losses on January 1, 2026. The lack of provision expense during the first half of 2026 was due to a slight contraction in the Bank’s loan portfolio (after removing the impact of the loans acquired from Centre on January 1), primarily in the Bank’s new Stateline region (formerly Centre), as the Bank transitioned out of certain loans that were not consistent with Bank First’s lending philosophy.

 

Noninterest income was $10.0 million for the second quarter of 2026, compared to $10.5 million for the prior quarter and $4.9 million for the second quarter of 2025. Trust and Wealth Management income, a new business line resulting from the Centre acquisition, produced $1.6 million in noninterest income during the second quarter of 2026, equal to the $1.6 million produced in the first quarter of 2026. This revenue is nearly a 100% increase from prior periods as these periods include only minimal wealth management income through referral agreements with partner firms. Service charge income totaled $4.1 million for the second quarter of 2026, compared to $4.7 million and $2.1 million for the prior quarter and second quarter of 2025, respectively. Income provided by the Bank’s investment in Ansay & Associates, LLC (“Ansay”) totaled $0.9 million, compared to $1.0 million and $1.2 million for the prior quarter and second quarter of 2025, respectively. Ansay is experiencing reduced profitability in 2026, the result of investments they are making in automation and operational efficiency to improve future profitability, coupled with insurance pricing in several sectors entering an industry-wide softening. Gains on sales of mortgage loans totaled $0.7 million during the second quarter of 2026, down from $1.1 million in the prior quarter but up from $0.3 million in the prior-year second quarter. Gains on sales of mortgage loans totaled $1.7 million through the first half of 2026 compared to $0.7 million during the same period of 2025 as the Bank has produced strong results in retail lending in a challenging higher rate environment. The increasing interest rate environment through the first half of 2026 led to a $0.5 million positive valuation adjustment to the Bank’s mortgage servicing rights in the current-year second quarter, compared to a $0.1 million negative valuation adjustment during the prior-year second quarter. Increasing prevailing mortgage rates cause the assumption for prepayments of mortgages to decline, increasing the underlying value of mortgage servicing rights assets.

 

 

 

 

Noninterest expense totaled $34.4 million in the second quarter of 2026, compared to $39.1 million during the prior quarter and $20.8 million during the second quarter of 2025. Expenses related to the Bank’s acquisitions of Centre and Peoples totaled $3.3 million during the second quarter of 2026 (“Q2”) compared to $6.5 million during the previous quarter (“Q1”). These expenses are primarily included in the areas of personnel expense ($1.3 million for Q2 and $4.9 million for Q1), outside service fees ($0.5 million for Q2 and $1.2 million for Q1) and data processing expenses ($0.5 million for Q2 and $0.2 million for Q1). Conversion of Centre’s core data processing system onto Bank First’s platform occurred during the second quarter of 2026. Prior to this conversion, some operational areas of the Bank had redundancies (personnel expense, occupancy expense, data processing) which are in addition to the previously listed expenses related directly to acquisitions. Full realization of expected cost savings from operational synergies are anticipated during future quarters. The acquisition of Centre created a core deposit intangible asset of $31.9 million. Amortization related to this intangible asset, which will be amortized over the next 10 years, led to the elevated amortization expense during the first and second quarters of 2026.

 

Balance Sheet

 

Total assets were $5.95 billion on June 30, 2026, an increase of $1.44 billion from December 31, 2025, and up $1.58 billion from June 30, 2025. As mentioned earlier, the acquisition of Centre added approximately $1.48 billion in assets on January 1, 2026.

 

The carrying value of investments on June 30, 2026, totaled $608.6 million, up $340.5 million from December 31,2025, and $331.6 million from June 30, 2025. The acquisition of Centre included $333.1 million in investments, causing the investment portfolio’s composition of total assets to go from 6.0% at the end of 2025 to 10.2% at the end of the second quarter of 2026.

 

Total loans were $4.52 billion on June 30, 2026, up $917.0 million from December 31, 2025, and $941.3 million from June 30, 2025. Loans included in the acquisition of Centre totaled approximately $981.5 million. Some attrition in these acquired balances has created a headwind to overall loan growth for the organization through the first half of 2026.

 

Total deposits, nearly all of which remain core deposits, were $4.99 billion on June 30, 2026, up $1.29 billion from December 31, 2025, and $1.39 billion from June 30, 2025. Deposits included in the acquisition of Centre totaled approximately $1.38 billion. Noninterest-bearing demand deposits comprised 30.0% of the Bank’s total deposits on June 30, 2026, after finishing 2025 at 27.1%.

 

Asset Quality

 

Nonperforming assets on June 30, 2026, totaled $27.8 million, down $2.2 million from the end of the previous quarter but up $14.2 million from June 30, 2025. Other real estate owned, fully comprised of former properties of Centre that will not be utilized by Bank First, totaled $2.4 million on June 30, 2026. Seventy-five percent of the $22.3 million balance in nonaccrual loans related to three customer relationships. The circumstances which led these loans to nonaccrual status are unique and not prevalent throughout the Bank’s loan portfolio. Nonperforming assets to total assets remained manageable at 0.47% as of June 30, 2026, down from 0.50% at the end of the prior quarter but up from 0.31% on June 30, 2025.

 

 

 

 

Capital Position

 

Stockholders’ equity totaled $819.3 million on June 30, 2026, an increase of $175.4 million from the end of 2025. Earnings of $44.7 million were supplemented by a positive impact to capital of $168.5 million from the Centre acquisition. These increases were offset by dividends totaling $11.7 million and share repurchases totaling $22.7 million. The Bank’s book value per common share totaled $73.95 on June 30, 2026, compared to $65.47 on December 31, 2025. Tangible book value per common share (non-GAAP) totaled $47.92 on June 30, 2026, compared to $46.01 on December 31, 2025.

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.60 per common share, payable on October 7, 2026, to shareholders of record as of September 23, 2026. This dividend represents an increase of $0.05 and $0.15 per share, or 9.1% and 33.3%, from the dividend declared during the prior quarter and prior-year second quarter, respectively.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, N.A., which was incorporated in 1894. Bank First offers loan, deposit, treasury management, trust, and wealth management services at each of its 38 banking locations in Wisconsin and Illinois. The Bank has grown through both acquisitions and de novo branch expansion. Bank First employs approximately 554 full-time equivalent staff and has assets of approximately $6 billion. Insurance services are available through its bond with Ansay. Further information about Bank First Corporation is available by clicking the Shareholder Services tab at www.bankfirst.com.

 

# # #

 

Forward-Looking Statements: Certain statements contained in this press release and in other recent filings may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, without limitation, statements relating to the timing, benefits, costs, and synergies of the merger with Centre, statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality, and management’s long-term performance goals, and statements relating to the anticipated effects on our business, financial condition and results of operations from expected developments or events, our business, growth and strategies. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “projection,” and other variations of such words and phrases and similar expressions.

 

These forward-looking statements are not historical facts and are based upon current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond Bank First’s control. The inclusion of these forward-looking statements should not be regarded as a representation by Bank First or any other person that such expectations, estimates, and projections will be achieved. Accordingly, Bank First cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) business and economic conditions nationally, regionally and in our target markets, particularly in Wisconsin and the geographic areas in which we operate, (2) changes in government interest rate policies, (3) our ability to effectively manage problem credits, (4) the risks associated with Bank First’s pursuit of future acquisitions, (5) Bank First’s ability to successfully execute its various business strategies, including its ability to execute on potential acquisition opportunities, and (6) general competitive, economic, political, and market conditions.

 

This communication contains non-GAAP financial measures, such as adjusted net income, adjusted earnings per share, return of adjusted earnings on average assets, tangible book value per common share, return on average tangible common equity, and tangible common equity to tangible assets. Management believes such measures to be helpful to management, investors, and others in understanding Bank First's results of operations or financial position. When non-GAAP financial measures are used, the comparable GAAP financial measures, as well as the reconciliation of the non-GAAP measures to the GAAP financial measures, are provided. See " Non-GAAP Financial Measures" below. Management considers non-GAAP financial ratios to be critical metrics with which to analyze and evaluate financial condition and capital strengths. While non-GAAP financial measures are frequently used by stakeholders in the evaluation of a corporation, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

 

 

 

 

Further information regarding Bank First and factors which could affect the forward-looking statements contained herein can be found in Bank First's Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and its other filings with the Securities and Exchange Commission (the “SEC”). Many of these factors are beyond Bank First’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this press release, and Bank First undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for Bank First to predict their occurrence or how they will affect the company.

 

 

 

 

Bank First Corporation
Consolidated Financial Summary (Unaudited)

 

(In thousands, except share and per share data)  At or for the Three Months Ended   At or for the Six Months Ended 
    6/30/2026    3/31/2026    12/31/2025    9/30/2025    6/30/2025    6/30/2026    6/30/2025 
Results of Operations:                                   
Interest income  $75,719   $73,605   $56,636   $55,456   $54,575   $149,324   $109,623 
Interest expense   20,686    20,389    16,470    17,203    17,873    41,075    36,384 
Net interest income   55,033    53,216    40,166    38,253    36,702    108,249    73,239 
Provision for credit losses   -    -    -    650    200    -    600 
Net interest income after provision for credit losses   55,033    53,216    40,166    37,603    36,502    108,249    72,639 
Noninterest income   10,002    10,532    4,758    5,953    4,921    20,534    11,509 
Noninterest expense   34,400    39,056    22,012    21,086    20,756    73,456    41,360 
Income before income tax expense   30,635    24,692    22,912    22,470    20,667    55,327    42,788 
Income tax expense   5,944    4,704    4,522    4,480    3,792    10,648    7,672 
Net income  $24,691   $19,988   $18,390   $17,990   $16,875   $44,679   $35,116 
                                    
Earnings per Common Share (Basic and Diluted)  $2.21   $1.78   $1.87   $1.83   $1.71   $3.99   $3.53 
                                    
Common Shares:                                   
Outstanding   11,079,310    11,222,442    9,834,623    9,834,083    9,833,476    11,079,310    9,833,476 
Weighted average outstanding for the period   11,149,885    11,215,545    9,834,567    9,834,002    9,901,391    11,183,664    9,950,925 
                                    
Noninterest Income / Noninterest Expense:                                   
Trust and wealth management  $1,620   $1,575   $26   $14   $16   $3,195   $33 
Service charges   4,102    4,690    2,255    2,106    2,053    8,792    4,064 
Income from Ansay   866    975    267    1,314    1,153    1,841    2,334 
Loan servicing income   954    955    747    736    733    1,909    1,465 
Valuation adjustment on mortgage servicing rights   534    81    (45)   250    (99)   615    76 
Net gain on sales of mortgage loans   661    1,076    649    482    338    1,737    672 
Other noninterest income   1,265    1,180    859    1,051    727    2,445    2,865 
Total noninterest income  $10,002   $10,532   $4,758   $5,953   $4,921   $20,534   $11,509 
                                    
Personnel expense  $16,822   $21,789   $10,565   $10,498   $10,427   $38,611   $21,412 
Occupancy, equipment and office   2,639    2,556    2,769    1,567    1,922    5,195    3,513 
Data processing   4,045    3,410    2,685    2,506    2,620    7,455    5,064 
Postage, stationery and supplies   843    439    309    165    259    1,282    510 
Advertising   147    83    (28)   78    61    230    126 
Charitable contributions   317    240    79    143    274    557    750 
Outside service fees   1,990    2,400    1,490    1,818    1,135    4,390    1,923 
Federal deposit insurance   849    716    510    540    630    1,565    1,260 
Net gain on other real estate owned   (28)   (191)   -    -    (159)   (219)   (159)
Net loss on sales of securities   -    31    -    -    -    31    - 
Amortization of intangibles   2,547    2,572    1,204    1,228    1,273    5,119    2,571 
Other noninterest expense   4,229    5,011    2,429    2,543    2,314    9,240    4,390 
Total noninterest expense  $34,400   $39,056   $22,012   $21,086   $20,756   $73,456   $41,360 
                                    
Period-end Balances:                                   
Cash and cash equivalents  $266,523   $398,638   $243,207   $126,184   $120,328   $266,523   $120,328 
Securities available-for-sale, at fair value   494,571    483,235    164,422    167,125    167,209    494,571    167,209 
Securities held-to-maturity, at cost   114,061    117,929    103,726    106,823    109,854    114,061    109,854 
Loans   4,521,687    4,515,626    3,604,651    3,629,663    3,580,357    4,521,687    3,580,357 
Allowance for credit losses - loans   (56,029)   (57,067)   (44,374)   (44,501)   (44,292)   (56,029)   (44,292)
Premises and equipment, net   96,066    93,140    79,217    78,027    75,667    96,066    75,667 
Goodwill and core deposit intangible, net   288,342    291,908    191,306    192,510    193,738    288,342    193,738 
Mortgage servicing rights   18,019    17,484    13,650    13,696    13,445    18,019    13,445 
Other assets   204,272    208,120    150,290    150,884    148,776    204,272    148,776 
Total assets   5,947,512    6,069,013    4,506,095    4,420,411    4,365,082    5,947,512    4,365,082 
                                    
Deposits                                   
Interest-bearing   3,489,250    3,589,919    2,692,711    2,539,476    2,605,397    3,489,250    2,605,397 
Noninterest-bearing   1,498,332    1,496,897    1,003,076    999,285    990,027    1,498,332    990,027 
Borrowings   104,846    124,845    121,966    221,941    121,915    104,846    121,915 
Other liabilities   35,774    37,499    44,506    31,584    35,410    35,774    35,410 
Total liabilities   5,128,202    5,249,160    3,862,259    3,792,286    3,752,749    5,128,202    3,752,749 
                                    
Stockholders' equity   819,310    819,853    643,836    628,125    612,333    819,310    612,333 
                                    
Book value per common share  $73.95   $73.05   $65.47   $63.87   $62.27   $73.95   $62.27 
Tangible book value per common share (non-GAAP)  $47.92   $47.04   $46.01   $44.30   $42.57   $47.92   $42.57 
                                    
Average Balances:                                   
Loans  $4,514,298   $4,560,355   $3,615,930   $3,600,259   $3,560,945   $4,537,199   $3,551,522 
Interest-earning assets   5,388,799    5,489,866    4,019,999    3,948,304    4,006,981    5,439,052    4,053,653 
Goodwill and other intangibles, net   290,473    292,757    192,061    193,250    194,503    291,609    195,124 
Total assets   5,966,393    6,052,695    4,421,837    4,350,555    4,407,112    6,010,116    4,452,748 
Deposits   4,983,283    5,043,273    3,602,826    3,573,341    3,596,755    5,013,111    3,634,190 
Interest-bearing liabilities   3,608,897    3,750,264    2,732,417    2,709,808    2,762,544    3,637,987    2,799,658 
Stockholders' equity   819,933    801,987    636,418    620,153    623,861    811,009    634,724 

 

 

 

 

Bank First Corporation
Consolidated Financial Summary (Unaudited)

 

(In thousands, except share and per share data)  At or for the Three Months Ended   At or for the Six Months Ended 
    6/30/2026    3/31/2026    12/31/2025    9/30/2025    6/30/2025    6/30/2026    6/30/2025 
Financial Ratios:                                   
Return on average assets *   1.66%   1.34%   1.65%   1.64%   1.54%   1.50%   1.59%
Return on average common equity *   12.08%   10.11%   11.46%   11.51%   10.85%   11.11%   11.16%
Return on average tangible common equity (non-GAAP)*   18.70%   15.57%   16.42%   16.72%   15.76%   17.35%   16.11%
Average equity to average assets   13.74%   13.25%   14.39%   14.25%   14.16%   13.49%   14.25%
Stockholders' equity to assets   13.78%   13.51%   14.29%   14.21%   14.03%   13.78%   14.03%
Tangible equity to tangible assets (non-GAAP)   9.38%   9.14%   10.49%   10.30%   10.04%   9.38%   10.04%
Net interest margin, taxable equivalent *   4.13%   3.96%   4.01%   3.88%   3.72%   4.04%   3.69%
Net loan charge-offs (recoveries) to average loans *   0.09%   0.01%   0.01%   0.00%   0.00%   0.05%   0.05%
Nonperforming loans to total loans   0.56%   0.60%   0.25%   0.38%   0.38%   0.56%   0.38%
Nonperforming assets to total assets   0.47%   0.50%   0.20%   0.31%   0.31%   0.47%   0.31%
Allowance for credit losses - loans to total loans   1.24%   1.26%   1.23%   1.23%   1.24%   1.24%   1.24%
                                    
Loan Portfolio Composition:                                   
Commercial/industrial  $848,605   $823,824   $647,086   $654,452   $628,527   $848,605   $628,527 
Commercial real estate - owner occupied   1,094,282    1,133,042    880,723    861,650    841,749    1,094,282    841,749 
Commercial real estate - non-owner occupied   705,370    660,359    492,525    510,535    518,636    705,370    518,636 
Multi-family   451,853    456,366    402,053    372,031    377,218    451,853    377,218 
Construction and development   241,933    259,365    215,518    262,439    249,857    241,933    249,857 
Residential 1-4 family   1,099,348    1,101,515    894,979    897,518    891,685    1,099,348    891,685 
Consumer and other   80,296    81,155    71,767    71,038    72,685    80,296    72,685 
Total  $4,521,687   $4,515,626   $3,604,651   $3,629,663   $3,580,357   $4,521,687   $3,580,357 
                                    
Share Repurchases:                                   
Total number of shares repurchased   144,000    16,000    -    -    143,720    160,000    205,602 
Total dollar of shares repurchased  $20,364   $2,376   $-   $-   $15,622   $22,740   $22,042 
                                    
Non-GAAP Financial Measures:                                   
Adjusted net income reconciliation                                   
Net income (GAAP)  $24,691   $19,988   $18,390   $17,990   $16,875   $44,679   $35,116 
Acquisition related expenses   3,311    6,528    663    862    -    9,839    - 
Loss on razing of branch building   -    -    879    -    -    -    - 
Gains on sales of securities and OREO valuations   (28)   (160)   -    -    (159)   (188)   (159)
Adjusted net income before income tax impact   27,974    26,356    19,932    18,852    16,716    54,330    34,957 
Income tax impact of adjustments   (656)   (1,274)   (307)   (74)   33    (1,930)   33 
Adjusted net income (non-GAAP)  $27,318   $25,082   $19,625   $18,778   $16,749   $52,400   $34,990 
                                    
Adjusted earnings per share calculation                                   
Adjusted net income (non-GAAP)  $27,318   $25,082   $19,625   $18,778   $16,749   $52,400   $34,990 
Weighted average common shares outstanding for the period   11,149,885    11,215,545    9,834,567    9,834,002    9,901,391    11,183,664    9,950,925 
Adjusted earnings per share (non-GAAP)  $2.45   $2.24   $2.00   $1.91   $1.69   $4.69   $3.52 
                                    
Annualized return of adjusted earnings on average assets calculation                                   
Adjusted net income (non-GAAP)  $27,318   $25,082   $19,625   $18,778   $16,749   $52,400   $34,990 
Average total assets  $5,966,393   $6,052,695   $4,421,837   $4,350,555   $4,407,112   $6,010,116   $4,452,748 
Annualized return of adjusted earnings on average assets (non-GAAP)   1.84%   1.64%   1.76%   1.71%   1.52%   1.76%   1.58%
                                    
Average tangible common equity reconciliation                                   
Total average stockholders’ equity (GAAP)  $819,933   $801,987   $636,418   $620,153   $623,861   $811,009   $623,861 
Average goodwill   (245,989)   (246,370)   (175,106)   (175,106)   (175,106)   (246,179)   (175,106)
Average core deposit intangible, net of amortization   (44,484)   (46,387)   (16,955)   (18,144)   (19,397)   (45,430)   (19,397)
Average tangible common equity (non-GAAP)  $529,460   $509,230   $444,357   $426,903   $429,358   $519,400   $429,358 
                                    
Return on average tangible common equity calculation*                                   
Average tangible common equity (non-GAAP)  $529,460   $509,230   $444,357   $426,903   $429,358   $519,400   $429,358 
Net income  $24,691   $19,988   $18,390   $17,990   $16,875   $44,679   $16,875 
Return on average tangible common equity*   18.70%   15.92%   16.42%   16.72%   15.76%   17.35%   15.76%
                                    
Tangible assets reconciliation                                   
Total assets (GAAP)  $5,947,512   $6,069,014   $4,506,095   $4,420,411   $4,365,082   $5,947,512   $4,365,082 
Goodwill   (245,351)   (246,370)   (175,106)   (175,106)   (175,106)   (245,351)   (175,106)
Core deposit intangible, net of amortization   (42,991)   (45,538)   (16,200)   (17,404)   (18,632)   (42,991)   (18,632)
Tangible assets (non-GAAP)  $5,659,170   $5,777,106   $4,314,789   $4,227,901   $4,171,344   $5,659,170   $4,171,344 
                                    
Tangible common equity reconciliation                                   
Total stockholders’ equity (GAAP)  $819,310   $819,853   $643,836   $628,125   $612,333   $819,310   $612,333 
Goodwill   (245,351)   (246,370)   (175,106)   (175,106)   (175,106)   (245,351)   (175,106)
Core deposit intangible, net of amortization   (42,991)   (45,538)   (16,200)   (17,404)   (18,632)   (42,991)   (18,632)
Tangible common equity (non-GAAP)  $530,968   $527,945   $452,530   $435,615   $418,595   $530,968   $418,595 
                                    
Tangible book value per common share calculation                                   
Tangible common equity (non-GAAP)  $530,968   $527,945   $452,530   $435,615   $418,595   $530,968   $418,595 
Common shares outstanding at the end of the period   11,079,310    11,222,442    9,834,623    9,834,083    9,833,476    11,079,310    9,833,476 
Tangible book value per common share (non-GAAP)  $47.92   $47.04   $46.01   $44.30   $42.57   $47.92   $42.57 
                                    
Tangible equity to tangible assets calculation                                   
Tangible common equity (non-GAAP)  $530,968   $527,945   $452,530   $435,615   $418,595   $530,968   $418,595 
Tangible assets (non-GAAP)  $5,659,170   $5,777,106   $4,314,789   $4,227,901   $4,171,344   $5,659,170   $4,171,344 
Tangible equity to tangible assets (non-GAAP)   9.38%   9.14%   10.49%   10.30%   10.04%   9.38%   10.04%

 

* Components of the quarterly ratios were annualized.

 

 

 

 

Bank First Corporation
Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   Three Months Ended 
   June 30, 2026   June 30, 2025 
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
 
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $4,380,986    263,197    6.01%  $3,432,506    194,859    5.68%
Tax-exempt   133,312    6,913    5.19%   128,439    6,818    5.31%
Securities                              
Taxable (available for sale)   485,347    20,541    4.23%   159,275    6,913    4.34%
Tax-exempt (available for sale)   33,637    1,259    3.74%   30,855    1,115    3.61%
Taxable (held to maturity)   114,143    4,648    4.07%   106,783    4,282    4.01%
Tax-exempt (held to maturity)   3,814    99    2.60%   2,404    66    2.75%
Cash and due from banks   237,560    8,792    3.70%   146,719    6,526    4.45%
Total interest-earning assets   5,388,799    305,449    5.67%   4,006,981    220,579    5.50%
Noninterest-earning assets   634,139              444,194           
Allowance for credit losses - loans   (56,545)             (44,063)          
Total assets  $5,966,393             $4,407,112           
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $607,829   $14,698    2.42%  $453,918   $11,443    2.52%
Savings accounts   1,132,387    14,491    1.28%   838,709    12,211    1.46%
Money market accounts   923,098    19,674    2.13%   667,685    16,142    2.42%
Certificates of deposit   808,406    27,498    3.40%   635,509    24,362    3.83%
Brokered Deposits   15,118    597    3.95%   20,097    814    4.05%
Total interest-bearing deposits   3,486,838    76,958    2.21%   2,615,918    64,972    2.48%
Other borrowed funds   122,059    6,013    4.93%   146,626    6,713    4.58%
Total interest-bearing liabilities   3,608,897    82,971    2.30%   2,762,544    71,685    2.59%
Noninterest-bearing liabilities                              
Demand Deposits   1,496,445              980,837           
Other liabilities   41,118              39,870           
Total Liabilities   5,146,460              3,783,251           
Shareholders' equity   819,933              623,861           
Total liabilities & shareholders' equity  $5,966,393             $4,407,112           
Net interest income on a fully taxable                              
equivalent basis        222,478              148,894      
Less taxable equivalent adjustment        (1,737)             (1,680)     
Net interest income       $220,741             $147,214      
Net interest spread (3)             3.37%             2.91%
Net interest margin (4)             4.13%             3.72%
                               

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   Six Months Ended 
   June 30, 2026   June 30, 2025 
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses (1)
   Rate Earned/
Paid (1)
 
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $4,404,330   $260,036    5.90%  $3,421,445   $194,542    5.69%
Tax-exempt   132,869    6,647    5.00%   130,077    6,852    5.27%
Securities                              
Taxable (available for sale)   493,785    20,701    4.19%   169,740    7,435    4.38%
Tax-exempt (available for sale)   34,909    1,281    3.67%   31,771    1,132    3.56%
Taxable (held to maturity)   108,357    4,423    4.08%   107,210    4,274    3.99%
Tax-exempt (held to maturity)   4,158    109    2.62%   2,797    75    2.68%
Cash, due from banks and other   260,644    9,615    3.69%   190,613    8,445    4.43%
Total interest-earning assets   5,439,052    302,812    5.57%   4,053,653    222,755    5.50%
Noninterest-earning assets   627,017              443,235           
Allowance for loan losses   (55,953)             (44,140)          
Total assets  $6,010,116             $4,452,748           
LIABILITIES AND STOCKHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $624,501   $16,257    2.60%  $485,115   $12,098    2.49%
Savings accounts   1,123,409    14,313    1.27%   834,917    12,139    1.45%
Money market accounts   930,850    19,740    2.12%   675,522    16,412    2.43%
Certificates of deposit   810,830    28,217    3.48%   637,214    25,186    3.95%
Brokered Deposits   15,116    597    3.95%   20,095    815    4.06%
Total interest-bearing deposits   3,504,706    79,124    2.26%   2,652,863    66,650    2.51%
Other borrowed funds   133,281    3,709    2.78%   146,795    6,721    4.58%
Total interest-bearing liabilities   3,637,987    82,833    2.28%   2,799,658    73,371    2.62%
Noninterest-bearing liabilities                              
Demand Deposits   1,508,405              981,327           
Other liabilities   52,715              37,039           
Total Liabilities   5,199,107              3,818,024           
Stockholders' equity   811,009              634,724           
Total liabilities & stockholders' equity  $6,010,116             $4,452,748           
Net interest income on a fully taxable equivalent basis        219,979              149,384      
Less taxable equivalent adjustment        (1,688)             (1,693)     
Net interest income       $218,291             $147,691      
Net interest spread (3)             3.29%             2.87%
Net interest margin (4)             4.04%             3.69%

 

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.

(2)Nonaccrual loans are included in average amounts outstanding.

(3)Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.