Zions Bancorporation, N.A.
One South Main
Salt Lake City, UT 84133
July 20, 2026
zions2020630-era.jpg
www.zionsbancorporation.com
Second Quarter 2026 Financial Results: FOR IMMEDIATE RELEASE
Investor Contact: Dave Riches (801) 844-7752
Media Contact: Jennifer Johnston (801) 844-7112
Zions Bancorporation, N.A. reports 2Q26 Net Earnings of $452 million, diluted EPS of $3.05
(or $1.74 excluding notable items)
compared with 2Q25 Net Earnings of $243 million, diluted EPS of $1.63 (or $1.58 excluding notable items),
and 1Q26 Net Earnings of $232 million, diluted EPS of $1.56
SECOND QUARTER RESULTS
$3.05$452 million28.6%11.8%
Net earnings per diluted
common share
Net earnings
Return on average tangible common equity2
Estimated common equity
tier 1 ratio
SECOND QUARTER HIGHLIGHTS¹
Net Interest Income and NIM
Net interest income was $677 million, up 4%
NIM was 3.27%, compared with 3.17%, and remained flat compared with the prior quarter
Operating Performance
Pre-provision net revenue² ("PPNR") was $597 million, up 84%, and included pre-tax net gains of $252 million; adjusted PPNR² was $332 million, up 5% (see notable items below)
Customer-related noninterest income was $182 million, up 11%
Noninterest expense was $551 million, up 5%; adjusted noninterest expense² was $546 million, up 5%
Loans and Credit Quality
Loans and leases were $62.5 billion, up 3%
The annualized ratio of net loan and lease charge-offs to average loans and leases was 0.06%, compared with 0.07%
The provision for credit losses was $3 million, compared with a negative $1 million
Nonperforming assets were $298 million, or 0.48% of loans and leases and other real estate owned, compared with $313 million, or 0.51%
Classified loans were $2.3 billion, or 3.72% of loans and leases, compared with $2.7 billion, or 4.43%
Deposits and Borrowed Funds
Total deposits were $76.6 billion, up 4%; customer deposits (excluding brokered deposits) were $72.7 billion, up 4%
Brokered deposits remained flat at $3.9 billion; short-term borrowings were $1.2 billion, down 79%
Long-term debt was $2.0 billion, up 102%, due to senior note issuances over the past year
Capital
The estimated CET1 capital ratio was 11.8%, compared with 11.0%
Tangible book value per common share was $44.74, up 22%
Notable Items
Gain on sale of Visa Class B-1 shares was $215 million, or $1.12 per share
Net unrealized gains from SBIC investments were $37 million, or $0.19 per share ($44 million unrealized gains less $7 million success fee accrual), compared with $9 million, or $0.05 per share
CEO COMMENTARY
Harris H. Simmons, Chairman and CEO of Zions Bancorporation, commented, “We’re very pleased with the quarterly results, as earnings per share, excluding net equity investment gains, increased 10% to $1.74, compared to $1.58 in the same period a year ago. Net equity investment gains of $215 million on Visa Class B-1 shares and $37 million on SBIC investments added $1.12 and $0.19 per share, respectively, compared to net equity investment gains of $9 million, or $0.05 per share a year ago.”
Mr. Simmons continued, “We’re particularly pleased with the organic growth in customer-related noninterest income, which increased 11% over last year’s period, with particularly strong growth from capital markets activities, and solid growth in a variety of other categories. While loan growth compared to last year’s quarter was modest at 3%, annualized linked-quarter growth was strong at 8%. Deposits grew 4% from last year and were seasonally lower compared to the first quarter.”
Mr. Simmons concluded, “We’re also encouraged by strong growth in tangible book value per share, which increased 22% to $44.74 from $36.81, while our Common Equity Tier 1 capital ratio further strengthened to 11.8% from 11.0% a year ago. At the same time, we’re proud of our ongoing solid credit results, with annualized net charge-offs of 0.06%.”
OPERATING PERFORMANCE2
(In millions)Three Months Ended
June 30,
Six Months Ended
June 30,
2026202520262025
Net Interest Margin3.27 %3.17 %3.27 %3.14 %
Adjusted PPNR3
$332$316$633$583
Net charge-offs$9$10$13$26
Efficiency ratio3
62.2 %62.2 %63.6 %64.4 %
1 Comparisons referenced in the bullet points are calculated based on the current quarter versus the corresponding period in the prior year, unless otherwise noted.
2 For information on non-GAAP financial measures, see pages 19-22. Excluding $252 million of pre-tax net gains, return on average tangible common equity for the three months ended June 30, 2026 would have been 16.6%.



ZIONS BANCORPORATION, N.A.
Press Release – Page 2


Comparisons noted below are calculated for the current quarter versus the same prior year period, unless otherwise specified. Growth rates of 100% or more are considered not meaningful (“NM”) as they typically reflect a low starting point.
RESULTS OF OPERATIONS
Net Interest Income and Margin
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Interest and fees on loans$859$841$875$18 %$(16)(2)%
Interest on money market investments43395010 (7)(14)
Interest on securities117116126(9)(7)
Total interest income
1,0199961,05123 (32)(3)
Interest on deposits281275312(31)(10)
Interest on short- and long-term borrowings615991(30)(33)
Total interest expense
342334403(61)(15)
Net interest income
$677$662$648$15 $29 
bpsbps
Yield on interest-earning assets 1
4.90 %4.90 %5.11 %— (21)
Rate paid on total deposits and interest-bearing liabilities 1
1.69 %1.68 %1.97 %(28)
Cost of deposits 1
1.48 %1.48 %1.68 %— (20)
Net interest margin 1
3.27 %3.27 %3.17 %— 10 
1 Taxable-equivalent rates used where applicable.
Net interest income increased $29 million, or 4%, in the second quarter of 2026, compared with the prior year period, primarily driven by lower funding costs. This growth was further supported by an improved mix of average interest-earning assets, reflecting growth in higher-yielding loans and a decline in lower-yielding investment securities. As a result, the net interest margin increased to 3.27%, up from 3.17% in the prior year period, and remained unchanged from the previous quarter.
The yield on average interest-earning assets, net of hedging activity, was 4.90% for the second quarter of 2026, compared with 5.11% in the prior year period, reflecting the impact of lower interest rates. The net yield on average loans and leases decreased 25 basis points to 5.61%, while the net yield on average investment securities declined 12 basis points to 2.62%. Additionally, the yield on average money market investments decreased 65 basis points to 4.03%, as the short-term nature of these assets resulted in quicker repricing in the declining interest rate environment.
The rate paid on total deposits and interest-bearing liabilities decreased to 1.69% for the second quarter of 2026, compared with 1.97% in the prior year period. Similarly, the total cost of deposits declined to 1.48%, compared with 1.68%, reflecting the broader lower interest rate environment.
Average interest-earning assets increased $788 million, or 1%, compared with the prior year period. This was driven by a $1.4 billion increase in average loans and leases, partially offset by a $708 million decline in average investment securities.
Average interest-bearing liabilities decreased $2.1 billion, or 4%, compared with the prior year period. This decline was primarily attributable to a $2.7 billion reduction in average borrowed funds, largely reflecting lower short-term borrowings. The decrease was partially offset by an increase in average long-term debt, resulting from senior note issuances over the past year, as well as a $571 million increase in average interest-bearing deposits.



ZIONS BANCORPORATION, N.A.
Press Release – Page 3


Noninterest Income
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Commercial account fees$49 $48 $46 $%$%
Card fees24 22 24 — — 
Retail and business banking fees20 20 19 — — 
Loan-related fees and income22 23 19 (1)(4)16 
Capital markets fees and income36 28 28 29 29 
Wealth management fees15 16 14 (1)(6)
Other customer-related fees16 15 14 14 
Customer-related noninterest income182 172 164 10 18 11 
Dividends and other income12 12 (3)(25)(3)(25)
Securities gains (losses), net269 14 266 NM255 NM
Noncustomer-related noninterest income278 15 26 263 NM252 NM
Total noninterest income
$460 $187 $190 $273 NM$270 NM
Adjusted customer-related noninterest income 1
$181 $174 $164 $$17 10 
1 Net of credit valuation adjustment (“CVA”). For information on non-GAAP financial measures, see pages 19-22.
Customer-related noninterest income increased $18 million, or 11%, compared with the prior year period, reflecting broad-based growth across nearly all revenue streams. Capital markets fees and income increased $8 million, largely attributable to higher real estate capital markets activity and increased investment banking advisory fees. Loan-related fees and income increased $3 million, supported by higher residential mortgage loan sales activity, while the $3 million increase in commercial account fees was mainly due to growth in account analysis fees.
Noncustomer-related noninterest income increased $252 million, compared with the prior year period, primarily driven by a $215 million gain on the sale of Class B-1 shares of Visa, Inc., as well as $44 million in unrealized gains within the Small Business Investment Company (“SBIC”) investment portfolio. In the prior year period, we recognized an $11 million unrealized gain related to the successful completion of the initial public offering of one of our SBIC investments.
Noninterest Expense
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Salaries and employee benefits$344 $361 $336 $(17)(5)%$%
Technology, telecom, and information processing72 74 65 (2)(3)11 
Occupancy and equipment, net44 41 40 10 
Professional and legal services22 20 13 10 69 
Marketing and business development14 13 12 17 
Deposit insurance and regulatory expense15 20 (8)(53)(13)(65)
Credit-related expense10 NM67 
Other real estate expense, net— — NMNM
Other37 33 35 12 
Total noninterest expense
$551 $562 $527 $(11)(2)$24 
Adjusted noninterest expense 1
$546 $558 $521 $(12)(2)$25 
1 For information on non-GAAP financial measures, see pages 19-22.
Noninterest expense increased $24 million, or 5%, compared with the prior year quarter. Professional and legal services expense increased $9 million, primarily reflecting higher outsourced services and technology consulting costs. Salaries and employee benefits expense increased $8 million, largely due to higher incentive compensation accruals aligned with improved profitability, as well as increased employee benefits costs.



ZIONS BANCORPORATION, N.A.
Press Release – Page 4


Technology, telecom, and information processing expense increased $7 million, driven by higher application software, licensing, and maintenance costs. Credit-related expense rose $4 million, primarily due to increased loan-related legal costs, while occupancy and equipment expense increased $4 million, mainly reflecting higher rental and building maintenance costs. Other noninterest expense increased $2 million, largely due to a higher success fee accrual associated with SBIC investments and higher legal reserves in the prior year quarter, partially offset by reductions in other miscellaneous expenses.
These increases were partially offset by a $13 million decline in deposit insurance and regulatory expense, driven by a $6 million decrease from an updated estimate of the FDIC special assessment, as well as higher FDIC assessment costs in the prior year quarter associated with elevated levels of classified loans.
Adjusted noninterest expense increased $25 million, or 5%, primarily due to the same factors discussed above. The efficiency ratio remained stable at 62.2%, consistent with the prior year quarter, and improved from 65.0% in the previous quarter. For more information regarding non-GAAP financial measures, see pages 19-22.
BALANCE SHEET ANALYSIS
Investment Securities
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Investment securities:
Available-for-sale, at fair value$9,239 $9,184 $9,116 $55 %$123 %
Held-to-maturity, at amortized cost8,477 8,688 9,272 (211)(2)(795)(9)
Total investment securities, net of allowance$17,716 $17,872 $18,388 $(156)(1)$(672)(4)
Total investment securities decreased $672 million, or 4%, to $17.7 billion, relative to the prior year quarter, primarily due to principal reductions, net of reinvestments.
Loans and Leases
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Loans held for sale$77 $140 $172 $(63)(45)%$(95)(55)%
Loans and leases:
Commercial
$32,640 $31,858 $31,626 $782 $1,014 
Commercial real estate
14,063 13,658 13,611 405 452 
Consumer
15,778 15,796 15,576 (18)— 202 
Loans and leases, net of unearned income and fees62,481 61,312 60,813 1,169 1,668 
Less allowance for loan losses
662 667 690 (5)(1)(28)(4)
Loans and leases held for investment, net of allowance
$61,819 $60,645 $60,123 $1,174 $1,696 
Unfunded commitments$29,812 $30,492 $29,564 $(680)(2)$248 
Loans and leases, net of unearned income and fees, increased $1.7 billion, or 3%, to $62.5 billion, compared with the prior year quarter. This growth was primarily driven by a $1.0 billion increase in commercial loans, largely within the commercial and industrial loan portfolio, along with a $452 million increase in commercial real estate loans, mainly within the term loan portfolio.
The $95 million decrease in loans held for sale compared to the prior year quarter primarily reflects higher loan sale activity, including both recurring flow sales and portfolio sales, resulting in lower balances of real estate capital markets loans and 1-4 family residential loans held at period end.



ZIONS BANCORPORATION, N.A.
Press Release – Page 5


Credit Quality
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Provision for credit losses$3$(7)$(1)$10 NM$NM
Allowance for credit losses707713732(6)(1)%(25)(3)%
Net loan and lease charge-offs9410NM(1)(10)
Nonperforming assets298292313(15)(5)
Classified loans2,3272,3322,697(5)— (370)(14)
2Q261Q262Q25bpsbps
Ratio of ACL to loans and leases outstanding, at period end1.13 %1.16 %1.20 %(3)(7)
Annualized ratio of net loan and lease charge-offs (recoveries) to average loans0.06 %0.03 %0.07 %(1)
Ratio of nonperforming assets to loans and leases and other real estate owned0.48 %0.48 %0.51 %— (3)
Ratio of classified loans to total loans and leases3.72 %3.80 %4.43 %(8)(71)
During the second quarter of 2026, we recorded a $3 million provision for credit losses, compared with negative $1 million during the prior year period. The allowance for credit losses (“ACL”) totaled $707 million at June 30, 2026, compared with $732 million at June 30, 2025. The year-over-year decrease in the ACL primarily reflects changes in loan portfolio composition and lower reserves associated with commercial real estate (“CRE”) portfolio-specific risks, partially offset by more adverse economic forecasts and increased lending activity. The ratio of ACL to total loans and leases was 1.13% at June 30, 2026, compared with 1.20% at June 30, 2025.
Net loan and lease charge-offs totaled $9 million in the second quarter of 2026, compared with $10 million in the prior year quarter. At June 30, 2026, nonperforming assets totaled $298 million, or 0.48% of total loans and leases and other real estate owned, compared with $313 million, or 0.51%, in the prior year period. Nonperforming assets were primarily concentrated within the commercial and industrial, consumer 1-4 family residential, and commercial owner-occupied loan portfolios. Classified loans declined to $2.3 billion, or 3.72% of total loans and leases, compared with $2.7 billion, or 4.43%, in the prior year period, driven mainly by reductions in classified CRE exposures, largely attributable to loan payoffs.
Deposits and Borrowed Funds
2Q26 - 1Q262Q26 - 2Q25
(In millions)2Q261Q262Q25$%$%
Deposits:
Noninterest-bearing demand$26,233 $27,081 $25,413 $(848)(3)%$820 %
Interest-bearing:
Savings and money market40,657 40,165 38,254 492 2,403 
Time5,783 5,866 6,200 (83)(1)(417)(7)
Brokered3,935 3,795 3,933 140 — 
Total interest-bearing50,375 49,826 48,387 549 1,988 
Total deposits$76,608 $76,907 $73,800 $(299)— $2,808 
Customer deposits (excludes brokered deposits)$72,673 $73,112 $69,867 (439)(1)2,806 
Borrowed funds:
Federal funds purchased and other short-term borrowings$1,219 $382 $5,845 $837 NM$(4,626)(79)
Long-term debt1,956 1,963 970 (7)— 986 NM
Total borrowed funds$3,175 $2,345 $6,815 $830 35 $(3,640)(53)



ZIONS BANCORPORATION, N.A.
Press Release – Page 6


Total deposits increased $2.8 billion, or 4%, compared with the prior year quarter, primarily driven by a $2.0 billion increase in interest-bearing deposits, largely reflecting the impact of focused deposit growth initiatives.
At June 30, 2026, customer deposits, excluding brokered deposits, totaled $72.7 billion, compared with $69.9 billion at June 30, 2025. These balances included approximately $6.7 billion and $6.5 billion of reciprocal deposits, respectively. The loan-to-deposit ratio remained stable at 82%, consistent with the prior year quarter.
Total borrowed funds decreased $3.6 billion, or 53%, compared with the prior year quarter, primarily reflecting a $4.6 billion reduction in short-term borrowings, driven by a decrease in short-term FHLB advances. This decline was partially offset by increases in federal funds purchased, security repurchase agreements, and $1.0 billion of senior notes issued over the past year.
Shareholders’ Equity
2Q26 - 1Q262Q26 - 2Q25
(In millions, except share data)2Q261Q262Q25$%$%
Shareholders’ equity:
Preferred stock
$66$66$66$— — %$— — %
Common stock and additional paid-in capital
1,6021,6691,713(67)(4)(111)(6)
Retained earnings
7,8807,4966,981384 899 13 
Accumulated other comprehensive income (loss)(1,867)(1,935)(2,164)68 297 14 
Total shareholders’ equity$7,681$7,296$6,596$385 $1,085 16 
Capital distributions:
Common dividends paid$67$67$64$— — $
Bank common stock repurchased 1
7577(2)(3)75 NM
Total capital distributed to common shareholders$142$144$64$(2)(1)$78 NM
shares%shares%
Weighted average diluted common shares outstanding (in thousands)
146,210 147,038 147,053 (828)(1)%(843)(1)%
Common shares outstanding, at period end (in thousands)145,939 147,077 147,603 (1,138)(1)(1,664)(1)
1 Includes amounts related to common shares acquired through our publicly announced plans and those acquired in connection with our stock compensation plan. These shares were acquired from employees to cover their payroll taxes and stock option exercise costs upon the exercise of stock options.
The common stock dividend was $0.45 per share, compared with $0.43 per share during the second quarter of 2025. Common shares outstanding decreased 1.7 million from the second quarter of 2025, primarily due to common stock repurchases. During the second quarter of 2026, we repurchased 1.2 million common shares outstanding for $75 million. We did not repurchase any common shares during the prior year period.
At June 30, 2026, the accumulated other comprehensive income (loss) (“AOCI”) balance reflected a net loss of $1.9 billion, primarily attributable to a decline in the fair value of fixed-rate AFS securities driven by changes in interest rates. This amount includes $1.5 billion ($1.1 billion after tax) of unrealized losses associated with securities previously transferred from AFS to held-to-maturity (“HTM”). Compared with June 30, 2025, AOCI improved $297 million, primarily due to increases in the fair value of AFS securities, the amortization of unrealized losses associated with the securities transferred from AFS to HTM, and paydowns on AFS securities. The improvement in AOCI had a positive impact on our tangible book value per common share.
Estimated common equity tier 1 (“CET1”) capital was $8.4 billion, an increase of 11%, compared with $7.6 billion in the prior year period. The estimated CET1 capital ratio was 11.8%, compared with 11.0%. Tangible book value per common share increased 22% to $44.74, mainly due to an increase in retained earnings and reduced unrealized losses in AOCI. For more information on non-GAAP financial measures, see pages 19-22.



ZIONS BANCORPORATION, N.A.
Press Release – Page 7


Supplemental Presentation and Conference Call
Zions has posted a supplemental presentation to its website in advance of its discussion of second quarter financial results, scheduled for 5:30 p.m. ET on July 20, 2026. Media representatives, analysts, investors, and the general public are invited to participate by calling (877) 709-8150 (domestic and international) and entering the meeting number 13761560, or by joining the on-demand webcast. A link to the webcast will be available on the Company’s website at www.zionsbancorporation.com. Following the event, the webcast will be archived and accessible for 30 days.
About Zions Bancorporation, N.A.
Zions Bancorporation, N.A. is one of the nation's premier financial services companies with annual net revenue of $3.4 billion in 2025, and total assets of approximately $89 billion at December 31, 2025. The Bank operates principally through seven separately managed, geographically defined bank divisions, each operating under its own local brand and management, and serving customers primarily in 11 Western states: Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah, Washington, and Wyoming.
Zions is a consistent recipient of national and state-level customer survey awards recognizing excellence in small- and middle-market banking. It is also a leader in public finance advisory services and Small Business Administration lending. Zions is included in both the S&P MidCap 400 and NASDAQ Financial 100 indices. Additional investor information, along with links to local banking brands, is available at www.zionsbancorporation.com.
Forward-Looking Information
This earnings release contains “forward-looking statements” as defined under the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current expectations and assumptions regarding future events and outcomes. However, they are inherently subject to known and unknown risks, uncertainties, and other factors that could cause actual results, performances, achievements, industry developments, or regulatory outcomes to differ materially from those expressed or implied. Forward-looking statements may include, among others:
Statements concerning the beliefs, plans, objectives, goals, targets, commitments, designs, guidelines, expectations, anticipations, and future financial condition, operating results, and performance of Zions Bancorporation, National Association, and its subsidiaries (collectively “Zions Bancorporation, N.A.,” “the Bank,” “we,” “our,” “us”); and
Statements preceded or followed by, or that include, terminology such as “may,” “might,” “can,” “continue,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “forecast,” “expect,” “intend,” “target,” “commit,” “design,” “plan,” “project,” “will,” or similar words and expressions, including their negative forms.
Forward-looking statements are not guarantees and should not be relied upon as representing management’s views as of any subsequent date. Actual results and outcomes may differ materially from those expressed or implied. Factors that could cause such differences include, but are not limited to:
The quality and composition of our loan and investment securities portfolios and the quality and composition of our deposits;
Changes in general industry, political, and economic conditions, including increases in the national debt, elevated or persistent inflation, economic slowdowns or recessions, and other macroeconomic challenges; changes in interest rates or reference rates, which could negatively impact our revenues and expenses, the valuation and performance of our assets and liabilities, and the availability and cost of capital and liquidity;
Political developments, including government shutdowns and other significant disruptions and changes in the funding, size, scope, and effectiveness of the government and its agencies and services;



ZIONS BANCORPORATION, N.A.
Press Release – Page 8


The effects of newly enacted and proposed regulations affecting us and the banking industry, as well as changes and uncertainties in the interpretation, enforcement, and applicability of laws and fiscal, monetary, regulatory, trade, and tax policies;
Actions taken by governments, agencies, central banks, and similar organizations, including those that result in decreases in revenue, increases in regulatory bank fees, insurance assessments, and capital standards; and other regulatory requirements;
Evolving trade policies and disputes, such as proposed and implemented tariffs and resulting market volatility and uncertainty, including the effects on supply chains, expenses, and revenues for both us and our customers;
Judicial, regulatory, and administrative inquiries, investigations, examinations or proceedings and the outcomes thereof that create uncertainty for, or are adverse to, us or the banking industry;
Changes in our credit ratings;
The growing presence of credit unions, financial technology companies (“fintechs”), and other emerging competitors within the financial services industry, including in the markets in which we operate;
Our ability to innovate and address competitive pressures and other factors that may affect aspects of our business, such as pricing, the relevance of and demand for our products and services, and our ability to recruit and retain talent;
The potential for both positive and disruptive impacts of emerging technologies, including stablecoins and other digital currencies, tokenized deposits, blockchain, artificial intelligence (“AI”), quantum computing, and related innovations affecting both us and the banking industry;
Our ability to complete projects and initiatives and execute our strategic plans, manage our risks, control compensation and other expenses, and achieve our business objectives;
Our ability to develop and maintain technology and information security systems, along with effective controls designed to guard against fraud, cybersecurity, and privacy risks and related incidents, particularly given the accelerating pace at which threat actors are developing and deploying increasingly sophisticated and targeted tactics against the financial services industry;
The occurrence of fraud, theft, or other forms of misconduct perpetrated by external parties, including customers and business partners, or by our own employees;
Our ability to provide adequate oversight of our suppliers to help us prevent or mitigate effects upon us and our customers of inadequate performance, systems failures, or cyber and other incidents by, or affecting, third parties upon whom we rely for the delivery of various products and services;
The effects of wars, geopolitical conflicts, and other local, national, or international disasters, crises, or conflicts that may occur in the future;
Natural disasters, pandemics, wildfires, catastrophic events, and other emergencies and incidents, and their impact on our operations, our customers’ business, and the communities we serve, including the increasing difficulty and expense of obtaining property, auto, business, and other insurance products;
Diverging and evolving policy, legal, regulatory, and political developments—combined with differing stakeholder perspectives related to governance, environmental, and social matters—may subject us to potentially conflicting requirements and expectations;
Securities and capital markets behavior, including volatility and changes in market liquidity and our ability to raise capital;
The possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and shareholders’ equity;



ZIONS BANCORPORATION, N.A.
Press Release – Page 9


The impact of bank closures or adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks;
Adverse news and other expressions of negative public opinion—whether directed at us, other financial institutions, the banking industry, or the broader market—that may adversely affect our reputation and the industry more broadly; and
Other assumptions, risks, or uncertainties described in this earnings release, and in our filings with the SEC.
We caution against placing undue reliance on forward-looking statements, as they reflect our views only as of the date they are issued. Except as required by law, we expressly disclaim any obligation to update any factors or publicly announce revisions to forward-looking statements to reflect future events or developments.



ZIONS BANCORPORATION, N.A.
Press Release – Page 10


FINANCIAL HIGHLIGHTS
(Unaudited)
Three Months Ended
(In millions, except share, per share, and ratio data)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
BALANCE SHEET 1
Loans held for investment, net of allowance$61,819$60,645$60,222$59,599$60,123
Total assets89,04187,95788,69088,24288,586
Deposits76,60876,90775,64474,87873,800
Total shareholders’ equity7,6817,2967,1806,8656,596
STATEMENT OF INCOME
Net earnings applicable to common shareholders
$452$232$262$221$243
Net interest income677662683672648
Taxable-equivalent net interest income 2
688673694683661
Total noninterest income460187208189190
Total noninterest expense551562546527527
Pre-provision net revenue 2
597298356345324
Adjusted pre-provision net revenue 2
332301331352316
Provision for credit losses3(7)649(1)
SHARE AND PER COMMON SHARE AMOUNTS
Net earnings per diluted common share$3.05$1.56$1.76$1.48$1.63
Dividends0.450.450.450.450.43
Book value per common share 1
52.1849.1648.1846.0544.24
Tangible book value per common share 1, 2
44.7441.7540.7938.6436.81
Weighted average share price62.8258.7254.2455.4246.72
Weighted average diluted common shares outstanding (in thousands)
146,210147,038147,120147,125147,053
Common shares outstanding (in thousands) 1
145,939147,077147,653147,640147,603
SELECTED RATIOS AND OTHER DATA
Return on average assets2.01 %1.05 %1.16 %0.99 %1.09 %
Return on average common equity24.3 %13.1 %14.9 %13.3 %15.3 %
Return on average tangible common equity 2
28.6 %15.5 %17.9 %16.0 %18.7 %
Net interest margin3.27 %3.27 %3.31 %3.28 %3.17 %
Cost of deposits1.48 %1.48 %1.56 %1.67 %1.68 %
Efficiency ratio 2
62.2 %65.0 %62.3 %59.6 %62.2 %
Effective tax rate22.3 %20.7 %22.4 %22.1 %21.8 %
Ratio of nonperforming assets to loans and leases and other real estate owned
0.48 %0.48 %0.52 %0.54 %0.51 %
Annualized ratio of net loan and lease charge-offs to average loans0.06 %0.03 %0.05 %0.37 %0.07 %
Ratio of total allowance for credit losses to loans and leases outstanding 1
1.13 %1.16 %1.19 %1.20 %1.20 %
Full-time equivalent employees
9,0399,0909,1959,2869,440
CAPITAL RATIOS AND DATA 1
Tangible common equity ratio 2
7.4 %7.1 %6.9 %6.5 %6.2 %
Common equity tier 1 capital 3
$8,368$8,050$7,936$7,734$7,570
Risk-weighted assets 3
$70,691$69,651$69,142$68,648$69,026
Common equity tier 1 capital ratio 3
11.8 %11.6 %11.5 %11.3 %11.0 %
Tier 1 risk-based capital ratio 3
11.9 %11.7 %11.6 %11.4 %11.1 %
Total risk-based capital ratio 3
14.0 %13.8 %13.8 %13.7 %13.4 %
Tier 1 leverage ratio 3
9.4 %9.1 %9.0 %8.8 %8.5 %
1 At period end.
2 For information on non-GAAP financial measures, see pages 19-22.
3 Current period ratios and amounts represent estimates.



ZIONS BANCORPORATION, N.A.
Press Release – Page 11


CONSOLIDATED BALANCE SHEETS
(Unaudited)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
(In millions, shares in thousands)
ASSETS
Cash and due from banks$793 $661 $683 $771 $780 
Money market investments:
Interest-bearing deposits1,418 1,741 2,202 2,395 1,781 
Federal funds sold and securities purchased under agreements to resell1,123 1,007 1,420 1,008 1,140 
Trading securities, at fair value319 104 64 134 180 
Investment securities:
Available-for-sale, at fair value9,239 9,184 9,207 9,170 9,116 
Held-to-maturity 1, at amortized cost
8,477 8,688 8,867 9,059 9,272 
Total investment securities, net of allowance17,716 17,872 18,074 18,229 18,388 
Loans held for sale 2
77 140 201 215 172 
Loans and leases, net of unearned income and fees *
62,481 61,312 60,900 60,278 60,813 
Allowance for loan and lease losses662 667 678 679 690 
Loans held for investment, net of allowance61,819 60,645 60,222 59,599 60,123 
Other noninterest-bearing investments1,061 994 1,076 1,098 1,182 
Premises, equipment, and software, net1,356 1,356 1,363 1,358 1,361 
Goodwill and intangibles1,086 1,089 1,091 1,094 1,096 
Other real estate owned14 
Other assets *
2,267 2,334 2,289 2,336 2,378 
Total assets$89,041 $87,957 $88,690 $88,242 $88,586 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand$26,233 $27,081 $25,823 $26,133 $25,413 
Interest-bearing:
Savings and money market40,657 40,165 39,914 38,689 38,254 
Time9,718 9,661 9,907 10,056 10,133 
Total deposits76,608 76,907 75,644 74,878 73,800 
Federal funds and other short-term borrowings *
1,219 382 2,872 3,548 5,845 
Long-term debt1,956 1,963 1,472 1,473 970 
Reserve for unfunded lending commitments45 46 46 46 42 
Other liabilities *
1,532 1,363 1,476 1,432 1,333 
Total liabilities81,360 80,661 81,510 81,377 81,990 
Shareholders’ equity:
Preferred stock, without par value; authorized 4,400 shares66 66 66 66 66 
Common stock 3 ($0.001 par value; authorized 350,000 shares) and additional paid-in capital
1,602 1,669 1,726 1,721 1,713 
Retained earnings7,880 7,496 7,329 7,134 6,981 
Accumulated other comprehensive income (loss)(1,867)(1,935)(1,941)(2,056)(2,164)
Total shareholders’ equity7,681 7,296 7,180 6,865 6,596 
Total liabilities and shareholders’ equity$89,041 $87,957 $88,690 $88,242 $88,586 
1 Held-to-maturity (fair value)
$8,440 $8,696 $8,940 $9,106 $9,229 
2 Loans held for sale (carried at fair value)
51 57 71 126 100 
3 Common shares (issued and outstanding)
145,939 147,077 147,653 147,640 147,603 
* Effective in the first quarter of 2026, we changed our accounting policy to present qualifying derivative assets and liabilities, along with the associated rights to reclaim or obligations to return cash collateral, on a net basis for all eligible arrangements rather than on a gross basis. Prior period balances have been recast to conform to this presentation.



ZIONS BANCORPORATION, N.A.
Press Release – Page 12


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)Three Months Ended
(In millions, except share and per share amounts)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Interest income:
Interest and fees on loans$859 $841 $878 $898 $875 
Interest on money market investments43 39 42 41 50 
Interest on securities117 116 121 125 126 
Total interest income1,019 996 1,041 1,064 1,051 
Interest expense:
Interest on deposits281 275 299 313 312 
Interest on short- and long-term borrowings61 59 59 79 91 
Total interest expense342 334 358 392 403 
Net interest income677 662 683 672 648 
Provision for credit losses:
Provision for loan and lease losses(7)45 
Provision for unfunded lending commitments(1)— — (4)
Total provision for credit losses(7)49 (1)
Net interest income after provision for credit losses674 669 677 623 649 
Noninterest income:
Commercial account fees49 48 47 47 46 
Card fees24 22 24 24 24 
Retail and business banking fees20 20 20 19 19 
Loan-related fees and income22 23 19 20 19 
Capital markets fees and income36 28 37 24 28 
Wealth management fees15 16 14 14 14 
Other customer-related fees16 15 16 15 14 
Customer-related noninterest income182 172 177 163 164 
Dividends and other income12 10 15 12 
Securities gains (losses), net269 21 11 14 
Total noninterest income460 187 208 189 190 
Noninterest expense:
Salaries and employee benefits344 361 335 337 336 
Technology, telecom, and information processing72 74 71 70 65 
Occupancy and equipment, net44 41 43 42 40 
Professional and legal services22 20 21 14 13 
Marketing and business development14 13 30 11 12 
Deposit insurance and regulatory expense15 16 20 
Credit-related expense10 
Other real estate expense, net— (2)— — 
Other37 33 35 31 35 
Total noninterest expense551 562 546 527 527 
Income before income taxes583 294 339 285 312 
Income taxes130 61 76 63 68 
Net income453 233 263 222 244 
Preferred stock dividends(1)(1)(1)(1)(1)
Preferred stock redemption— — — — — 
Net earnings applicable to common shareholders$452 $232 $262 $221 $243 
Weighted average common shares outstanding during the period:
Basic shares (in thousands)146,117 146,946 147,054 147,045 147,044 
Diluted shares (in thousands)146,210 147,038 147,120 147,125 147,053 
Net earnings per common share:
Basic$3.05 $1.56 $1.76 $1.48 $1.63 
Diluted3.05 1.56 1.76 1.48 1.63 



ZIONS BANCORPORATION, N.A.
Press Release – Page 13


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)Six Months Ended
June 30, 2026
(In millions, except share and per share amounts)20262025
Interest income:
Interest and fees on loans$1,700 $1,725 
Interest on money market investments82 103 
Interest on securities233 251 
Total interest income2,015 2,079 
Interest expense:
Interest on deposits556 638 
Interest on short- and long-term borrowings120 169 
Total interest expense676 807 
Net interest income1,339 1,272 
Provision for credit losses:
Provision for loan losses(3)20 
Provision for unfunded lending commitments(1)(3)
Total provision for credit losses(4)17 
Net interest income after provision for credit losses1,343 1,255 
Noninterest income:
Commercial account fees97 91 
Card fees46 47 
Retail and business banking fees40 36 
Loan-related fees and income45 36 
Capital markets fees and income64 55 
Wealth management fees31 29 
Other customer-related fees31 28 
Customer-related noninterest income354 322 
Dividends and other income21 19 
Securities gains (losses), net272 20 
Total noninterest income647 361 
Noninterest expense:
Salaries and employee benefits705 678 
Technology, telecom, and information processing146 135 
Occupancy and equipment, net85 81 
Professional and legal services42 26 
Marketing and business development27 23 
Deposit insurance and regulatory expense22 42 
Credit-related expense15 12 
Other real estate expense, net— 
Other70 68 
Total noninterest expense1,113 1,065 
Income before income taxes877 551 
Income taxes191 137 
Net income686 414 
Preferred stock dividends(2)(2)
Preferred stock redemption— — 
Net earnings applicable to common shareholders$684 $412 
Weighted average common shares outstanding during the year:
Basic shares (in thousands)146,529 147,182 
Diluted shares (in thousands)146,621 147,210 
Net earnings per common share:
Basic$4.61 $2.77 
Diluted4.61 2.77 



ZIONS BANCORPORATION, N.A.
Press Release – Page 14


Loan Balances Held for Investment by Portfolio Type
(Unaudited)
(In millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Commercial:
Commercial and industrial 1
$19,131 $18,263 $18,111 $17,547 $17,873 
Owner occupied9,336 9,323 9,274 9,267 9,377 
Municipal4,173 4,272 4,294 4,341 4,376 
Total commercial32,640 31,858 31,679 31,155 31,626 
Commercial real estate:
Term11,850 11,387 11,234 11,008 11,186 
Construction and land development2,213 2,271 2,162 2,469 2,425 
Total commercial real estate14,063 13,658 13,396 13,477 13,611 
Consumer:
1-4 family residential10,293 10,406 10,462 10,423 10,431 
Home equity credit line4,077 3,976 3,950 3,848 3,784 
Construction and other consumer real estate757 786 782 769 743 
Bankcard and other revolving plans537 515 515 477 496 
Other114 113 116 129 122 
Total consumer15,778 15,796 15,825 15,646 15,576 
Total loans and leases$62,481 $61,312 $60,900 $60,278 $60,813 
1 Effective March 31, 2026, balances previously classified as “Leasing” are now reported within the “Commercial and industrial” loan segment. Prior period amounts have been reclassified for comparative purposes.

Nonperforming Assets
(Unaudited)
(In millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Nonaccrual loans 1
$292 $279 $315 $319 $308 
Other real estate owned 2
13 
Total nonperforming assets$298 $292 $320 $324 $313 
Ratio of nonperforming assets to loans1 and leases and other real estate owned 2
0.48 %0.48 %0.52 %0.54 %0.51 %
Accruing loans past due 90 days or more$$$$$
Ratio of accruing loans past due 90 days or more to loans1 and leases
— %— %0.01 %0.01 %0.01 %
Nonaccrual loans and accruing loans past due 90 days or more
$295 $282 $320 $324 $312 
Ratio of nonperforming assets1 and accruing loans 90 days or more past due to loans and leases and other real estate owned
0.48 %0.48 %0.53 %0.54 %0.52 %
Accruing loans past due 30-89 days$91 $82 $96 $69 $57 
Classified loans2,327 2,332 2,380 2,415 2,697 
Ratio of classified loans to total loans and leases3.72 %3.80 %3.91 %4.00 %4.43 %
1 Includes loans held for sale.
2 Excludes banking premises held for sale.



ZIONS BANCORPORATION, N.A.
Press Release – Page 15


Allowance for Credit Losses
(Unaudited)
Three Months Ended
(In millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Allowance for Loan and Lease Losses
Balance at beginning of period$667 $678 $679 $690 $697 
Provision for loan losses(7)45 
Loan and lease charge-offs14 11 15 67 16 
Less: Recoveries11 
Net loan and lease charge-offs (recoveries)56 10 
Balance at end of period$662 $667 $678 $679 $690 
Ratio of allowance for loan losses to loans1 and leases, at period end
1.06 %1.09 %1.11 %1.13 %1.13 %
Ratio of allowance for loan losses to nonaccrual loans1 at period end
227 %239 %215 %213 %224 %
Annualized ratio of net loan and lease charge-offs (recoveries) to average loans0.06 %0.03 %0.05 %0.37 %0.07 %
Reserve for Unfunded Lending Commitments
Balance at beginning of period$46 $46 $46 $42 $46 
Provision for unfunded lending commitments(1)— — (4)
Balance at end of period$45 $46 $46 $46 $42 
Allowance for Credit Losses
Allowance for loan losses$662 $667 $678 $679 $690 
Reserve for unfunded lending commitments45 46 46 46 42 
Total allowance for credit losses$707 $713 $724 $725 $732 
Ratio of ACL to loans1 and leases outstanding, at period end
1.13 %1.16 %1.19 %1.20 %1.20 %
1 Excludes loans held for sale.



ZIONS BANCORPORATION, N.A.
Press Release – Page 16


Nonaccrual Loans by Portfolio Type
(Unaudited)
(In millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Commercial:
Commercial and industrial$96 $83 $93 $111 $115 
Owner occupied54 50 51 40 39 
Municipal
Total commercial152 135 146 153 159 
Commercial real estate:
Term34 42 72 70 60 
Construction and land development— — — — 
Total commercial real estate34 42 73 70 60 
Consumer:
1-4 family residential69 67 65 63 58 
Home equity credit line35 33 30 32 30 
Bankcard and other revolving plans
Other— — — 
Total consumer106 102 96 96 89 
Total nonaccrual loans$292 $279 $315 $319 $308 

Net Charge-Offs by Portfolio Type
(Unaudited)
(In millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Commercial:
Commercial and industrial$$$$50 $
Owner occupied(1)— (1)(1)
Municipal— — — — 
Total commercial52 
Commercial real estate:
Term(1)(3)
Total commercial real estate(1)(3)
Consumer:
1-4 family residential— — (1)— 
Bankcard and other revolving plans
Other— — 
Total consumer loans
Total net charge-offs (recoveries)$$$$56 $10 



ZIONS BANCORPORATION, N.A.
Press Release – Page 17


CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)Three Months Ended
June 30, 2026March 31, 2026June 30, 2025
(In millions)Average balance
Yield/
Rate 1
Average balance
Yield/
Rate 1
Average balance
Yield/
Rate 1
ASSETS
Money market investments:
Interest-bearing deposits$1,939 4.03 %$1,872 3.78 %$1,543 4.50 %
Federal funds sold and securities purchased under agreements to resell2,368 4.03 %2,179 4.08 %2,757 4.77 %
Total money market investments4,307 4.03 %4,051 3.94 %4,300 4.68 %
Trading securities273 4.84 %56 4.43 %244 4.77 %
Investment securities:
Available-for-sale9,181 3.02 %9,232 3.01 %9,093 3.27 %
Held-to-maturity8,555 2.19 %8,758 2.23 %9,351 2.22 %
Total investment securities17,736 2.62 %17,990 2.63 %18,444 2.74 %
Loans held for sale180 NM163 NM118 NM
Loans and leases: 2
Commercial32,230 5.64 %31,802 5.64 %31,383 5.89 %
Commercial real estate13,839 6.14 %13,534 6.18 %13,612 6.64 %
Consumer15,789 5.10 %15,805 5.12 %15,465 5.14 %
Total loans and leases61,858 5.61 %61,141 5.62 %60,460 5.86 %
Total interest-earning assets84,354 4.90 %83,401 4.90 %83,566 5.11 %
Cash and due from banks671 744 703 
Allowance for credit losses on loans and debt securities(665)(677)(694)
Goodwill and intangibles1,088 1,090 1,097 
Other assets4,817 5,089 5,313 
Total assets$90,265 $89,647 $89,985 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing deposits:
Savings and money market$40,452 1.99 %$39,544 1.96 %$38,877 2.15 %
Time9,655 3.36 %9,724 3.50 %10,659 3.90 %
Total interest-bearing deposits50,107 2.25 %49,268 2.26 %49,536 2.52 %
Borrowed funds:
Federal funds purchased and security repurchase agreements
585 3.66 %587 3.60 %1,463 4.36 %
Other short-term borrowings2,530 4.57 %3,046 4.02 %5,340 4.48 %
Long-term debt1,957 5.52 %1,753 5.56 %966 6.41 %
Total borrowed funds5,072 4.83 %5,386 4.48 %7,769 4.70 %
Total interest-bearing liabilities55,179 2.49 %54,654 2.48 %57,305 2.82 %
Noninterest-bearing demand deposits26,131 26,191 24,730 
Other liabilities1,432 1,542 1,527 
Total liabilities82,742 82,387 83,562 
Shareholders’ equity:
Preferred equity66 66 66 
Common equity7,457 7,194 6,357 
Total shareholders’ equity7,523 7,260 6,423 
Total liabilities and shareholders’ equity$90,265 $89,647 $89,985 
Spread on average interest-bearing funds2.41 %2.42 %2.29 %
Impact of net noninterest-bearing sources of funds0.86 %0.85 %0.88 %
Net interest margin3.27 %3.27 %3.17 %
Memo: total cost of deposits$76,238 1.48 %$75,459 1.48 %$74,266 1.68 %
Memo: total deposits and interest-bearing liabilities$81,310 1.69 %$80,845 1.68 %$82,035 1.97 %
1 Taxable-equivalent rates used where applicable.
2 Net of unamortized purchase premiums, discounts, and deferred loan fees and costs.



ZIONS BANCORPORATION, N.A.
Press Release – Page 18


CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
(Unaudited)Six Months Ended
June 30, 2026June 30, 2025
(In millions)Average balance
Yield/
Rate 1
Average balance
Yield/
Rate 1
ASSETS
Money market investments:
Interest-bearing deposits$1,906 3.91 %$1,587 4.55 %
Federal funds sold and securities purchased under agreements to resell2,274 4.06 %2,863 4.74 %
Total money market investments4,180 3.99 %4,450 4.67 %
Trading securities165 4.77 %135 4.70 %
Investment securities:
Available-for-sale9,207 3.02 %9,097 3.27 %
Held-to-maturity8,656 2.21 %9,453 2.24 %
Total investment securities17,863 2.62 %18,550 2.74 %
Loans held for sale171 NM101 NM
Loans and leases: 2
Commercial32,011 5.64 %31,209 5.87 %
Commercial real estate13,687 6.16 %13,585 6.62 %
Consumer15,797 5.11 %15,256 5.13 %
Total loans and leases61,495 5.62 %60,050 5.85 %
Total interest-earning assets83,874 4.90 %83,286 5.09 %
Cash and due from banks708 704 
Allowance for credit losses on loans and debt securities(671)(693)
Goodwill and intangibles1,089 1,075 
Other assets4,871 5,344 
Total assets$89,871 $89,716 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing deposits:
Savings and money market$40,000 1.97 %$39,259 2.16 %
Time9,690 3.43 %10,840 4.03 %
Total interest-bearing deposits49,690 2.26 %50,099 2.57 %
Borrowed funds:
Federal funds purchased and security repurchase agreements
586 3.63 %1,591 4.36 %
Other short-term borrowings2,722 4.37 %4,662 4.50 %
Long-term debt1,856 5.54 %961 6.39 %
Total borrowed funds5,164 4.71 %7,214 4.72 %
Total interest-bearing funds54,854 2.49 %57,313 2.84 %
Noninterest-bearing demand deposits26,161 24,491 
Other liabilities1,464 1,576 
Total liabilities82,479 83,380 
Shareholders’ equity:
Preferred equity66 66 
Common equity7,326 6,270 
Total shareholders’ equity7,392 6,336 
Total liabilities and shareholders’ equity$89,871 $89,716 
Spread on average interest-bearing funds2.41 %2.25 %
Impact of net noninterest-bearing sources of funds0.86 %0.89 %
Net interest margin3.27 %3.14 %
Memo: total cost of deposits$75,851 1.48 %$74,590 1.72 %
Memo: total deposits and interest-bearing liabilities$81,015 1.68 %$81,804 1.98 %
1 Taxable-equivalent rates used where applicable.
2 Net of unamortized purchase premiums, discounts, and deferred loan fees and costs.



ZIONS BANCORPORATION, N.A.
Press Release – Page 19


NON-GAAP FINANCIAL MEASURES
(Unaudited)
This press release includes certain non-GAAP financial measures alongside those prepared in accordance with generally accepted accounting principles (“GAAP”). Reconciliations between the applicable GAAP measures and the corresponding non-GAAP measures are provided in the accompanying schedules. We believe these adjustments are relevant to evaluating ongoing operating results and offer a meaningful basis for comparing performance across periods. Management uses these non-GAAP measures to assess both financial performance and position. Presenting these measures enables investors to evaluate our results using the same approach applied by management and commonly used within the financial services industry.
Non-GAAP financial measures have inherent limitations and may not be directly comparable to similar measures reported by other financial institutions. While these measures are commonly used by stakeholders to evaluate company performance, they should be viewed as supplemental and not as a substitute for analysis of results prepared in accordance with GAAP. Non-GAAP measures should not be considered in isolation, as they provide an incomplete perspective without reference to GAAP-based financial information.
Tangible Common Equity and Related Measures
Tangible common equity and related metrics are non-GAAP measures that exclude the impact of intangible assets and associated amortization. We believe these measures provide meaningful insight into the utilization of shareholders’ equity and offer a consistent basis for evaluating business performance.
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (NON-GAAP)
Three Months Ended
(Dollar amounts in millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Net earnings applicable to common shareholders (GAAP)$452 $232 $262 $221 $243 
Adjustments, net of tax:
Amortization of core deposit and other intangibles
Adjusted net earnings applicable to common shareholders, net of tax(a)$454 $234 $264 $223 $245 
Average common equity (GAAP)$7,457 $7,194 $6,956 $6,616 $6,357 
Average goodwill and intangibles(1,088)(1,090)(1,093)(1,095)(1,097)
Average tangible common equity (non-GAAP)(b)$6,369 $6,104 $5,863 $5,521 $5,260 
Number of days in quarter(c)91 90 92 92 91 
Number of days in year(d)365 365 365 365 365 
Return on average tangible common equity (non-GAAP) 1
(a/b/c)*d28.6 %15.5 %17.9 %16.0 %18.7 %
1 Excluding $252 million of pre-tax net gains, return on average tangible common equity for the three months ended June 30, 2026 would have been approximately 16.6%.



ZIONS BANCORPORATION, N.A.
Press Release – Page 20


TANGIBLE EQUITY RATIO, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE BOOK VALUE PER COMMON SHARE (ALL NON-GAAP MEASURES)
(Dollar amounts in millions, except per share amounts)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Total shareholders’ equity (GAAP)$7,681 $7,296 $7,180 $6,865 $6,596 
Goodwill and intangibles(1,086)(1,089)(1,091)(1,094)(1,096)
Tangible equity (non-GAAP)(a)6,595 6,207 6,089 5,771 5,500 
Preferred stock(66)(66)(66)(66)(66)
Tangible common equity (non-GAAP)(b)$6,529 $6,141 $6,023 $5,705 $5,434 
Total assets (GAAP)$89,041 $87,957 $88,690 $88,242 $88,586 
Goodwill and intangibles(1,086)(1,089)(1,091)(1,094)(1,096)
Tangible assets (non-GAAP)(c)$87,955 $86,868 $87,599 $87,148 $87,490 
Common shares outstanding (in thousands)(d)145,939 147,077 147,653 147,640 147,603 
Tangible equity ratio (non-GAAP)(a/c)7.5 %7.1 %7.0 %6.6 %6.3 %
Tangible common equity ratio (non-GAAP)(b/c)7.4 %7.1 %6.9 %6.5 %6.2 %
Tangible book value per common share (non-GAAP)(b/d)$44.74 $41.75 $40.79 $38.64 $36.81 



ZIONS BANCORPORATION, N.A.
Press Release – Page 21


Efficiency Ratio and Adjusted Pre-Provision Net Revenue
The efficiency ratio measures operating expenses relative to revenue and provides insight into the cost of generating revenue. We adjust this ratio to exclude certain items that are not generally expected to recur frequently, as detailed in the accompanying schedule. These adjustments enhance comparability across reporting periods. Adjusted noninterest expense reflects how effectively we manage operating expenses, while adjusted pre-provision net revenue enables management and stakeholders to evaluate our capacity to generate capital. Additionally, taxable-equivalent net interest income facilitates comparability between revenue derived from taxable and tax-exempt sources.
EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP)
Three Months Ended
(Dollar amounts in millions)June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Noninterest expense (GAAP) (a)$551 $562 $546 $527 $527 
Adjustments:
Severance costs
Other real estate expense, net— (2)— — 
Amortization of core deposit and other intangibles
SBIC investment success fee accrual— 
FDIC special assessment(6)(1)(9)(2)— 
Total adjustments(b)(2)
Adjusted noninterest expense (non-GAAP)(c)=(a-b)$546 $558 $548 $520 $521 
Net interest income (GAAP)(d)$677 $662 $683 $672 $648 
Fully taxable-equivalent adjustments(e)11 11 11 11 13 
Taxable-equivalent net interest income (non-GAAP)(f)=(d+e)688 673 694 683 661 
Customer-related noninterest income (GAAP)(g)182 172 177 163 164 
Net credit valuation adjustment (CVA)(h)(2)(11)— 
Adjusted customer-related noninterest income
(non-GAAP)
(i)=(g-h)181 174 175 174 164 
Noncustomer-related noninterest income (GAAP)(j)278 15 31 26 26 
Securities gains (losses), net(k)269 21 11 14 
Adjusted noncustomer-related noninterest income (non-GAAP)(l)=(j-k)12 10 15 12 
Combined income (non-GAAP)(m)=(f+g+j)$1,148 $860 $902 $872 $851 
Adjusted taxable-equivalent revenue (non-GAAP)(n)=(f+i+l)878 859 879 872 837 
Pre-provision net revenue (PPNR) (non-GAAP)(m)-(a)$597 $298 $356 $345 $324 
Adjusted PPNR (non-GAAP)(n)-(c)332 301 331 352 316 
Efficiency ratio (non-GAAP) 1
(c/n)62.2 %65.0 %62.3 %59.6 %62.2 %
1 Excluding the $15 million charitable contribution, adjusted noninterest expense for the three months ended December 31, 2025 would have been $533 million, resulting in an efficiency ratio of 60.6%.



ZIONS BANCORPORATION, N.A.
Press Release – Page 22


EFFICIENCY RATIO (NON-GAAP) AND ADJUSTED PRE-PROVISION NET REVENUE (NON-GAAP)
Six Months Ended
(Dollar amounts in millions)June 30,
2026
June 30,
2025
Noninterest expense (GAAP) (a)$1,113 $1,065 
Adjustments:
Severance costs
Other real estate expense— 
Amortization of core deposit and other intangibles
SBIC investment success fee accrual
FDIC special assessment(7)— 
Total adjustments(b)11 
Adjusted noninterest expense (non-GAAP)(c)=(a-b)$1,104 $1,054 
Net interest income (GAAP)(d)$1,339 $1,272 
Fully taxable-equivalent adjustments(e)22 24 
Taxable-equivalent net interest income (non-GAAP)(f)=(d+e)1,361 1,296 
Customer-related noninterest income (GAAP)(g)354 322 
Net credit valuation adjustment (CVA)(h)(1)— 
Adjusted customer-related noninterest income (non-GAAP)(i)=(g-h)355 322 
Noncustomer-related noninterest income (GAAP)(j)293 39 
Securities gains (losses), net(k)272 20 
Adjusted noncustomer-related noninterest income (non-GAAP)(l)=(j-k)21 19 
Combined income (non-GAAP)(m)=(f+g+j)$2,008 $1,657 
Adjusted taxable-equivalent revenue (non-GAAP)(n)=(f+i+l)1,737 1,637 
Pre-provision net revenue (PPNR) (non-GAAP)(m)-(a)$895 $592 
Adjusted PPNR (non-GAAP)(n)-(c)633 583 
Efficiency ratio (non-GAAP)(c/n)63.6 %64.4 %