v3.26.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
May 31, 2026
May 31, 2025
May 31, 2026
May 31, 2025
REVENUE        
Service revenue $ 1,438,820 $ 579,800 $ 6,558,366 $ 958,828
Service revenue – related party 433,307 285,000
Copyrights sales 850,300 1,180,300
Copyrights sales – related party 356,000 884,000
Theater revenue 63,019 59,089 176,824 221,954
Total revenue 1,501,839 1,845,189 7,168,497 3,530,082
OPERATING COSTS AND EXPENSES        
Amortization expenses (1,445,409) (594,802) (3,467,411) (849,568)
Cost of copyrights sold (780,871) (1,510,921)
Theatre operating costs (35,849) (25,995) (85,681) (118,598)
General and administrative expenses (715,496) (132,297) (1,155,449) (479,789)
Related party salary and wages (583,989) (400,000) (983,989) (499,000)
Total Operating Costs And Expenses (2,780,743) (1,933,965) (5,692,530) (3,457,876)
Income (Loss) From Operations (1,278,904) (88,776) 1,475,967 72,206
OTHER INCOME (EXPENSES)        
Loss on change in fair value of warrant liabilities (3,044,828) (3,093,820)
Gain on change in fair value of derivative liability 142,598 98,998
Interest expense (147,863) (36,468) (209,964) (40,041)
Other income 7,486
Total Other Income (expenses) (3,050,093) (36,468) (3,204,786) (32,555)
(Loss) Income Before Income Tax Provision (4,328,997) (125,244) (1,728,819) 39,651
Income tax provision
NET (LOSS) INCOME $ (4,328,997) $ (125,244) $ (1,728,819) $ 39,651
NET (LOSS) INCOME PER SHARE: BASIC $ (0.79) $ (0.04) $ (0.40) $ 0.02
NET (LOSS) INCOME PER SHARE: DILUTED $ (0.79) $ (0.04) $ (0.40) $ 0.02
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC* 5,459,342 3,161,487 4,343,698 1,851,272
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED* 5,459,342 3,161,487 4,343,698 1,951,272