| Schedule of Operating Segment |
The
following table set forth the operating segment reporting:
Schedule
of Operating Segment
| |
|
Parking
fee |
|
|
Winery
sales |
|
|
Others |
|
|
Consolidated |
|
| For the three months
Ended |
|
| May 31, 2026 |
|
| |
|
Parking
fee |
|
|
Winery
sales |
|
|
Others |
|
|
Consolidated |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
281,938 |
|
|
$ |
- |
|
|
$ |
24 |
|
|
$ |
281,962 |
|
| Segment
gross profit |
|
|
89,536 |
|
|
|
- |
|
|
|
(16 |
) |
|
|
89,520 |
|
| Segment
gross margin |
|
|
31.76 |
% |
|
|
- |
% |
|
|
(66.67 |
)% |
|
|
31.75 |
% |
| Selling
expenses |
|
|
65,656 |
|
|
|
- |
|
|
|
- |
|
|
|
65,656 |
|
| General
and administrative expenses |
|
|
570,399 |
|
|
|
- |
|
|
|
- |
|
|
|
570,399 |
|
| R&D
expenses |
|
|
52,196 |
|
|
|
- |
|
|
|
- |
|
|
|
52,196 |
|
| Impairment
for credit losses |
|
|
(1,044 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,044 |
) |
| Interest
expense, net |
|
|
16,277 |
|
|
|
- |
|
|
|
- |
|
|
|
16,277 |
|
| Other
income/expenses, net |
|
|
3,276 |
|
|
|
- |
|
|
|
- |
|
|
|
3,276 |
|
| Income
tax expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
| Net loss |
|
|
(617,224 |
) |
|
|
- |
|
|
|
(16 |
) |
|
|
(617,240 | ) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
Parking fee | | |
Winery sales | | |
Others | | |
Consolidated | |
| For the three months Ended |
|
| May 31, 2025 |
|
| | |
Parking fee | | |
Winery sales | | |
Others | | |
Consolidated | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
$ | 356,250 | | |
$ | 64,653 | | |
$ | 40,727 | | |
$ | 461,630 | |
| Segment gross profit | |
| 81,009 | | |
| 5,917 | | |
| 40,727 | | |
| 127,653 | |
| Segment gross margin | |
| 22.74 | % | |
| 9.15 | % | |
| 100 | % | |
| 27.65 | % |
| Selling expenses | |
| 22,956 | | |
| - | | |
| - | | |
| 22,956 | |
| General and administrative expenses | |
| 493,494 | | |
| 1,966 | | |
| 1,238 | | |
| 496,698 | |
| R&D expenses | |
| 64,336 | | |
| - | | |
| - | | |
| 64,336 | |
| Impairment for credit losses | |
| (68,919 | ) | |
| - | | |
| - | | |
| (68,919 | ) |
| Interest expense, net | |
| 15,200 | | |
| - | | |
| - | | |
| 15,200 | |
| Other income/expenses, net | |
| 2,706 | | |
| - | | |
| - | | |
| 2,706 | |
| Income tax expense | |
| 3,547 | | |
| - | | |
| - | | |
| 3,547 | |
| Net income / (loss) | |
| (452,311 | ) | |
| 3,951 | | |
| 39,489 | | |
| (408,871 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| | |
Parking fee | | |
Winery sales | | |
Others | | |
Consolidated | |
| As of May 31, 2026 |
|
| | |
Parking fee | | |
Winery sales | | |
Others | | |
Consolidated | |
| | |
| | |
| | |
| | |
| |
| Current assets | |
$ | 1,434,435 | | |
$ | 756,605 | | |
$ | 709 | | |
$ | 2,191,749 | |
| Non-current assets | |
| 5,530,075 | | |
| - | | |
| - | | |
| 5,530,075 | |
| | |
Parking fee | | |
Winery sales | | |
Others | | |
Consolidated | |
| As of February 28, 2026 |
|
| | |
Parking fee | | |
Winery sales | | |
Others | | |
Consolidated | |
| | |
| | |
| | |
| | |
| |
| Current assets | |
$ | 1,443,502 | | |
$ | 694,373 | | |
$ | 75,008 | | |
$ | 2,212,883 | |
| Non-current assets | |
| 5,563,459 | | |
| - | | |
| - | | |
| 5,563,459 | |
|