v3.26.1
Variable Interest Entities (Tables)
3 Months Ended
May 31, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities Financial Statements

 

  

May 31, 2026

   February 28, 2026 
    $    $ 
Cash and cash equivalents   83,856    55,383 
Restricted cash   51,778    51,791 
Accounts receivable   18,810    25,605 
Inventories   129,691    150,078 
Prepaid expenses and other current assets   1,831,321    1,848,867 
Amounts due from related parties   190,762    188,497 
Property, plant and equipment, net   3,976,100    3,974,577 
Intangible assets, net   6,737    7,038 
Right-of-use assets   179,389    76,474 
Other non-current assets   71,091    65,552 
Long-term receivable   1,296,758    1,439,818 
Total Assets of Group 1   7,836,293    7,883,680 
Short-term Loan   73,897    72,909 
Accounts payables   443,351    484,252 
Advances from customers   3,334,581    3,291,785 
Other current payables   5,066,489    4,766,990 
Taxes payable   46,328    74,968 
Amounts due to related parties   24,669,074    24,339,212 
Operating lease liabilities, current   32,139    10,789 
Operating lease liabilities, non-current   116,888    62,936 
Long-term bank borrowing   1,404,038    1,385,264 
Long-term payable   3,044,881    2,814,604 
Total Liabilities of Group 1   38,231,666    37,303,709 
Total Stockholders’ Deficit of Group 1   (30,395,373)   (29,420,029)
Total Liabilities Stockholders’ Deficit of Group 1   7,836,293    7,883,680 

 

  

Three Months

Ended

May 31, 2026

  

Three Months

Ended

May 31, 2025

 
   $   $ 
Net revenues   281,962    461,630 
Cost of revenues   (192,442)   (333,977)
Gross profit   89,520    127,653 
Total operating expenses   (640,008)   (407,795)
Operating loss   (550,488)   (280,142)
Total other expenses   (19,553)   (17,972)
Loss before taxes from operations   (570,041)   (298,114)
Provision for income taxes   -    (3,545)
Net loss   (570,041)   (301,659)
Net loss attributable to Group 1   (557,206)   (298,384)

 

 

  

Three Months

Ended

May 31, 2026

  

Three Months

Ended

May 31, 2025

 
   $   $ 
Net cash (used in)/provided by operating activities   (259,810)   101,878 
Net cash used in investing activities   (64,146)   (80,457)
Net cash provided by/(used in) financing activities   350,657    (620)
Effect of exchange rate changes on cash and cash equivalents   1,759    1,401 
Net increase in cash and cash equivalents   28,460    22,202 
Cash and cash equivalents at the beginning of period   107,174    106,477 
Cash and cash equivalents at the end of period   135,634    128,679 

 

Group 2

 

   May 31, 2026   February 28, 2026 
         
Cash and cash equivalents   1,626    1,604 
Prepaid expenses and other current assets, net   36,948    36,455 
Amounts due from related parties   23,803,786    23,485,495 
Total Assets of Group 2   23,842,360    23,523,554 
Other current payables   34    34 
Amounts due to related parties   3,192    3,150 
Long term payable   23,136,649    22,827,279 
Total Liabilities of Group 2   23,139,875    22,830,463 
Total Stockholders’ Equity of Group 2   702,485    693,091 
Total Liabilities and Stockholders’ Equity of Group 2   23,842,360    23,523,554 

 

  

Three Months

Ended

May 31, 2026

  

Three Months

Ended

May 31, 2025

 
         
Net revenues   -    - 
Cost of revenues   -    - 
Gross profit   -    - 
Total operating expenses   -    (602)
Operating loss   -    (602)
Total other income   -    - 
Loss before taxes from operations   -    (602)
Provision for income taxes   -    - 
Net loss   -    (602)
Net loss attributable to Group 2   -    (602)

 

  

Three Months

Ended

May 31, 2026

  

Three Months

Ended

May 31, 2025

 
         
Net cash (used in)/provided by operating activities   -    (602)
Net cash provided by/(used in) investing activities   -    620 
Net cash provided by/(used in) financing activities   -    - 
Effect of exchange rate changes on cash and cash equivalents   22    20 
Net increase in cash and cash equivalents   22    38 
Cash and cash equivalents at the beginning of period   1,604    1,574 
Cash and cash equivalents at the end of period   1,626    1,612