Exhibit 99.51

 

 

Management’s Discussion and Analysis

Third Quarter – Interim period ended September 30, 2025

(Expressed in U.S. dollars, unless otherwise noted)

December 1, 2025

 

This Management’s Discussion and Analysis (“MD&A”) relates to the financial condition and results of operations of Goldgroup Mining Inc. (“Goldgroup” or the “Company”) together with its subsidiaries as of the date of this report and is intended to supplement and complement the Company’s unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2025. Readers are cautioned that this MD&A contains forward-looking statements and that actual events may vary from management’s expectations. Goldgroup’s public disclosure documents are available on SEDAR+ at www.sedarplus.ca. The condensed interim consolidated financial statements and MD&A are presented in United States (“US”) dollars, except where noted, and have been prepared in accordance with International Financial Reporting Standards (“IFRS”). This discussion addresses matters we consider important for an understanding of our financial condition and results of operations as of and for the period ended September 30, 2025.

 

The MD&A contains forward-looking statements and should be read in conjunction with the risks discussed herein and those set out under the heading “Risk Factors” as described in this MD&A. Please also refer to the “Cautionary Statement on Forward-Looking Information” at the end of this MD&A.

 

OVERVIEW

 

Goldgroup is a Canadian-based gold producer and is focused on the acquisition, exploration and development of advanced stage gold-bearing mineral properties in the Americas. The Company’s current gold production and exploration and development related activities are conducted in Mexico. Goldgroup owns a property portfolio that includes a 100% interest in the operating Cerro Prieto project in Sonora and a 100% interest in the Pinos project in Zacatecas State. The Company is listed on the TSX Venture Exchange (“TSX-V”) under the symbol “GGA” and on the Over-The-Counter (“OTC”) market under the symbol “GGAZF”.

 

The profitability and operating cash flows of the Company are affected by various factors, including the amount of gold produced and sold, the market price of gold, operating costs, interest rates, regulatory and environmental compliance, general and administrative costs, the level of exploration and development expenditures, decommissioning and restoration provisions and other discretionary costs. Goldgroup is also exposed to fluctuations in foreign currency exchange rates that can materially impact profitability and cash flow. To date, all of the Company’s projects are located in Mexico and are subject to foreign investment risk, including increases in various levels of taxation and royalties, renegotiation of contracts, fuel cost changes, profit sharing law changes, property title risk and political uncertainty. While Goldgroup seeks to manage the level of risk associated with its business, many of the factors affecting these risks are beyond the Company’s control.

 

The Company may need to raise additional funds over and above amounts raised to date to continue the development of Cerro Prieto, as well as to complete the exploration and development of its other property interests. There can be no assurance that additional capital or other types of financing will be available to the Company if needed or that, if available, the terms of such financing will be on terms favourable to the Company.

 

 

Nine months ended – September 30, 2025

 

 

HIGHLIGHTS AND DEVELOPMENTS – 2025

 

·During the three months ended September 30, 2025, the Company produced 1,684 ounces of gold (September 30, 2024 – 1,476).

 

·During the nine months ended September 30, 2025, the Company produced 5,102 ounces of gold (September 30, 2024 – 7,263).

 

·During the three and nine months ended September 30, 2025, the average realized price for the gold sold was $3,356 (September 30, 2024 – $2,482) and $3,150 (September 30, 2024 – $2,263), respectively.

 

·During the three and nine months ended September 30, 2025, the Company’s all-in sustaining cost of production per ounce was $3,817 and 2,804(1) respectively, and all-in cost per ounce was $4,683 and 3,503(1) respectively.

 

·During the three and nine months ended September 30, 2024, the Company’s all-in sustaining cost of production per ounce was $3,138 and 1,832(1) respectively, and all-in cost per ounce was $3,534 and 2,156(1) respectively.

 

·On June 30, 2025, the Company acquired Minera Apolo, S.A. de C.V. which is the 100% owner of the fully permitted gold project located 140 kilometers east of the capital Zacatecas in the state of Zacatecas, Mexico (the “Pinos Project”).

 

·During the period ended September 30, 2025, the Company raised total gross proceeds of $30,575,000 (CAD $42,275,000) in non-brokered private placement financings.

 

·During the period ended September 30, 2025, the Company issued 27,060,203 common shares as a result of warrant exercises for gross proceeds of approximately $2,663,000 (CAD $3,762,000).

 

·During the period ended September 30, 2025, the Company issued 1,662,500 common shares as a result of option exercises for gross proceeds of approximately $48,000 (CAD $67,000).
   
 (1)Cash cost is a non IFRS measure. See “Non IFRS Measures”

 

Page 2

Nine months ended – September 30, 2025

 

 

OUTLOOK

 

Main areas of focus for 2025 include:

 

·Cerro Prieto – the Company is pursuing exploration of nearby areas within our concessions to extend mine life and potentially increase production. With the completed private placement financings, the Company has installed a second crushing circuit to expand crushing capacity to 4,500 tonnes per day. The Company is analyzing potentially re-leaching material to extract residual gold from previously leached material which would increase gold production.

 

·Esperanza Extension – The Company is currently producing from the Esperanza Extension which is a similar area in the same concession to the previously mined Puma zone. The Company’s currently planned exploration program will focus on this concession.

 

·Pinos Project – the Company acquired the Pinos gold project which added another project to the Company’s portfolio. The Company will be assessing the project against the current strategic alternatives and will make a decision on the path forward for this project in the near future.

 

·Satellite deposits – the Company is assessing additional satellite deposits in the area to evaluate whether there are economical ounces to be added to the Company’s resource base.

 

·San José de Gracia – the Company announced that its subsidiary, Goldgroup Resources Inc. (“Goldgroup Resources”), filed a Request for Arbitration on February 17, 2023 with the International Centre for Settlement of Investment Disputes (“ICSID”) against the United Mexican States. The treatment and inaction by the Mexican courts have resulted in a judicial expropriation of Goldgroup Resources’ investment in DynaMexico and a denial of justice in breach of Mexico’s obligations under the North American Free Trade Agreement (“NAFTA”). Goldgroup Resources is seeking monetary damages as a result of Mexico’s breaches of NAFTA, as well as declarations from the arbitral tribunal to counter any potentially detrimental consequences stemming from the continued existence of the $48 million judgment issued by the Mexican courts in favour of DynaMexico.

 

Going concern

 

The Company has experienced recurring operating losses and has an accumulated deficit of $205.7 million as at September 30, 2025. In addition, as at September 30, 2025, the Company has working capital deficiency of $13.6million, predominately related to a $25.5 million non-cash derivative warrant liability. Working capital is defined as current assets less current liabilities and provides a measure of the Company’s ability to settle liabilities that are due within one year with assets that are also expected to be converted into cash within one year. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to conduct its planned work program on its mineral properties, meet its on-going levels of corporate overhead and commitments, keep its properties in good standing and discharge its liabilities as they come due. These matters result in material uncertainties which may cast significant doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments that would be necessary if the going concern assumption were not appropriate. If the going concern basis was not appropriate for the financial statements, then adjustments would be necessary in the carrying value of assets and liabilities, the reported revenues and expenses, and the classifications used in the statement of financial position.

 

Page 3

Nine months ended – September 30, 2025

 

 

FINANCIAL AND OPERATIONAL HIGHLIGHTS

 

Operating Statistics 

Three months
ended

Sept. 30, 2025

  

Three months
ended

Sept. 30, 2024

  

Nine months
ended

Sept. 30, 2025

  

Nine months
ended

Sept. 30, 2024

 
High-grade ore mined (t)   545,480    10,269    798,887    509,239 
Run of mine (t)   149,039    1,971    149,039    116,108 
Waste mined (tonnes)   2,375,215    163,287    3,287,677    2,676,108 
Total mined (tonnes)   739,285    175,527    4,238,603    3,301,445 
Waste-to-ore-ratio   4.35    15.90    3.46    4.28 
Ore to pad (t)   194,479    140,041    582,521    503,695 
ROM to pad (t)   149,039    1,971    149,039    116,108 
Recovery   28%   46%   39%   46%
Grade of ore mined (g/t Au)   0.62    0.62    0.62    0.90 
Grade of ROM mined (g/t Au)   0.55    0.50    0.55    1.00 
Grade of ore placed on pad (g/t Au)   0.55    0.71    0.55    0.75 
Grade of ROM placed on pad (g/t Au)   0.55    0.50    0.55    1.00 
Gold ounces – produced   1,684    1,476    5,102    7,263 
Gold ounces – sold   1,096    1,479    4,287    7,264 
Average realized gold price per ounce sold  $3,356   $2,482   $3,150   $2,263 

 

Three months ended September 30, 2025 compared to three months ended September 30, 2024

 

Total ore mined has increased from the comparative period as the Company has hired a new contractor to take over mining operations who have been mining at over 100% of the budget which has created a stockpile in the current period for the Company which will assist with consistent production going forward assuming no significant downtime with the crushing circuit. Total waste has increased as the Company has increased the stripping with the new contractors to open up zones to ensure sufficient available ore for future mining. Total gold produced has increased from the comparative period as in the comparative period, the Company paused mining operations and was only producing from stockpile in the period. Recovery has decreased as the Company placed a significant amount of ROM material during the later half of the quarter which has a longer leaching period.

 

Nine months ended September 30, 2025 compared to nine months ended September 30, 2024

 

Total ore mined has increased from the comparative period as the Company has hired a new contractor to take over mining operations who have been mining at over 100% of the budget which has created a stockpile in the current period for the Company which will assist with consistent production going forward assuming no significant downtime with the crushing circuit. Total gold produced has decreased from the comparative period due to lower grade of ore placed on the leach pads and the use of ROM production in the current period which offset the increase in ore placed on the pad. The decrease in grade placed on the pad is the result of the Company producing from the Esperanza Extension in the current period which has a lower expected grade. The waste-to-ore ratio is lower than the comparative period due to a lower strip ratio during the early stages of the Esperanza project realized in early 2025.

 

Page 4

Nine months ended – September 30, 2025

 

 

   Three months ended Sept. 30,   Nine months ended Sept. 30, 
   2025   2024   2025   2024 
Revenue                
Gold sales  $3,679   $3,663   $13,504   $16,438 
Silver sales   28    32    147    188 
    3,707    3,695    13,651    16,626 
Cost of operation                    
Cost of sales   (6,105)   (3,520)   (12,335)   (13,775)
Depreciation and depletion   (142)   (206)   (494)   (776)
    (2,540)   (31)   822    2,075 
Depreciation   (3)   (23)   (8)   (60)
Share-based compensation   (2)   (32)   (33)   (101)
General and administrative   (298)   (209)   (1,196)   (1,072)
Salary and consulting   (161)   (128)   (472)   (408)
Professional fees   (1,000)   (247)   (1,899)   (870)
Impairment of Pinos Project   -    -    (27,648)   - 
Finance cost   (31)   (59)   (92)   (148)
Unrealized derivative loss – warrant liability   (413)   (272)   (16,156)   (263)
Foreign exchange (loss) gain   (741)   (116)   (634)   47 
Other income   420    15    200    155 
Loss before income taxes   (4,769)   (1,102)   (47,116)   (645)
Income taxes expense – current   (4)   (46)   -    (65)
Loss and comprehensive loss   (4,773)   (1,148)   (47,116)   (710)
Loss per share – Basic and diluted  $(0.02)  $(0.01)  $(0.22)  $(0.01)
Weighted average shares outstanding (000’s)                    
Basic and diluted   279,945    83,424    210,913    82,970 
Total shares issued and outstanding (000’s)   291,597    98,244    291,597    98,244 

 

(a)General and administration expense include amortization expense, non-cash stock based compensation expense, salary and consulting expense, professional fees and exploration expense.

 

   As at September 30, 
(tabled amounts are expressed in thousands of U.S  dollars)  2025   2024 
Cash and cash equivalents  $13,446   $733 
Total assets   47,722    7,520 
Non-current financial liabilities   31    578 
Lease liabilities   40    28 
Cash dividends declared  $0.00   $0.00 

 

Page 5

Nine months ended – September 30, 2025

 

 

Three months ended September 30, 2025 compared to three months ended September 30, 2024

 

Loss from operations was $2.5 million in the current period compared to a gross loss of $31K in 2024. The increased loss in the current period was the result of the increase in costs due to the use of new contractors who have a higher price per tonne and increased waste realized in the current period along with the Company utilizing ROM material which has a longer leach time delaying the recovery and sale of gold.

 

General and administration expenses were higher in the current period when compared to prior year’s comparative period due to the Company starting a marketing program in the current period to increase investor awareness. Salary and consulting and professional fees were higher in the current period when compared to the comparative period due to increased consultants being used in the current period due to the increased corporate activity as the Company assess potential strategic acquisitions.

 

Finance cost has decreased over the comparative periods due to the lower amount of outstanding debt as a large portion of the outstanding debt was converted to equity in the prior year and the remaining debt was fully paid off at the end of the prior year. In the current period the Company recorded a loss on warrant liability of $413K as a result of issuing warrants on the recent financings during the period and the subsequent fluctuations in market conditions. Foreign exchange fluctuated dependent on fluctuations on exchange rates.

 

Income tax expense and recovery fluctuated due to the level of mining activity. Non-cash deferred income tax expense for accounting purpose depends on the difference between carrying value for accounting purpose and tax basis.

 

Nine months ended September 30, 2025 compared to nine months ended September 30, 2024

 

Profit from mining operations was $822K in the current period compared to a profit of $2.1 million in 2024. The decreased profit in the current period was the result of the increase in costs due to the use of new contractors who have a higher price per tonne and increased waste realized in the current period along with the Company utilizing ROM material which has a longer leach time delaying the recovery and sale of gold.

 

General and administration expenses were slightly higher in the current period when compared to prior year’s comparative periods due to the Company starting a marketing program in the current period to increase investor awareness. Salary and consulting and professional fees were higher in the current period when compared to the comparative periods due to increased consultants being used in the current period due to the increased corporate activity as the Company assess potential strategic acquisitions.

 

In the current period, the Company recorded a $27.6 million impairment on its recently purchased Pinos Project as the Company has received a letter of intent from a private Mexican based mining company to purchase 100% of the outstanding shares of Minera Apolo, S.A. de C.V. (“Apolo”) for $9.0 million. Therefore, the Company has assessed the contemplated purchase price as being the best indicator of fair value and has impaired the Pinos Project. The impairment is a one-time non-cash charge and the result of the appreciation of the Company’s shares from the time the acquisition agreement was entered into and the closing of the acquisition on June 30, 2025, which artificially increased the carrying value of the Pinos Project. Finance cost has decreased over the comparative periods due to the lower amount of outstanding debt as a large portion of the outstanding debt was converted to equity in the prior year and the remaining debt was fully paid off at the end of the prior year. In the current period the Company recorded a loss on warrant liability of $16.2 million as a result of issuing warrants on two financings during the period and the subsequent fluctuations in market conditions. Foreign exchange fluctuated dependent on fluctuations on exchange rates.

 

Income tax expense and recovery fluctuated due to the level of mining activity. Non-cash deferred income tax expense for accounting purpose depends on the difference between carrying value for accounting purpose and tax basis.

 

Cash and cash equivalents is higher in the current period due to the private placements which closed in the current period. Total assets were higher than prior year due to the recently closed Pinos Project acquisition and higher cash balance from the financings closed in the current period. Non-current financial liabilities decreased as payments on the lease assets are being made.

 

Page 6

Nine months ended – September 30, 2025

 

 

QUARTERLY RESULTS

 

(tabled amounts are expressed in thousands of U.S. dollars)  Q3 2025   Q2 2025   Q1 2025   Q4 2024   Q3 2024   Q2 2024   Q1 2024   Q4 2023 
Revenue   3,707    5,364    4,580    3,931    3,663    7,012    5,763    4,674 
Income (loss) income from mine operations   (2,540)   1,705    1,657    (102)   (31)   1,424    682    983 
Net income (loss)   (4,769)   (35,130)   (7,209)   (1,765)   (1,141)   703    (272)   249 
Basic and diluted earnings (loss) per share   (0.02)   (0.17)   (0.07)   (0.02)   (0.01)   0.01    (0.00)   0.00 
Diluted earnings (loss) per share   (0.02)   (0.17)   (0.07)   (0.02)   (0.01)   0.01    (0.00)   0.00 
Cash and cash equivalents   13,446    15,122    7,827    366    733    686    355    292 
Total assets   47,722    36,105    16,065    6,376    7,520    8,421    9,179    9,419 
Non-current financial liabilities   31    33    35    15    578    23    118    137 
Cash dividend declared   0.00    0.00    0.00    0.00    0.00    0.00    0.00    0.00 
Total ounces produced   1,684    1,446    1,944    1,540    1,476    2,743    3,044    2,470 
Total ounces sold   1,096    1,588    1,603    1,392    1,479    3,004    2,781    2,468 

 

Three months ended September 30, 2025 statement of losses compared with previous quarters in 2025 and 2024 and 2023

 

Revenue has fluctuated over the years as the Company has been mining from different zones with different grades in addition to pausing mining operations in 2024 and producing only from stockpile. Revenue in the current period was only higher than Q3 2024 and a result of lower grade in the current zone, lower average tonnage placed on the pad and utilizing ROM in the later half of the quarter which has an increased leaching time which couldn’t be offset by the increased gold price in the current period.

 

Net loss was $4.8 million in the current quarter and has fluctuated over the years. The net loss in the current period was higher than all comparative periods except Q2 2025 which recorded a $27.6 million impairment on its recently purchased Pinos Project and Q1 2025 which recorded a significant unrealized loss on warrant liability due to the fluctuation in fair value of the warrants issued on private placements. The loss in the current period was the result of the Company recording a loss from mine operations of $2.5 million as a result of the increase in costs due to waste realized in the current period along with the Company utilizing ROM material which has a longer leach time delaying the recovery and sale of gold. In addition, the Company had increased expenses related to increased corporate activity as the Company assess potential strategic acquisitions.

 

Total gold produced and cash costs has fluctuated over the quarters due to grade mined in the different areas of the pit and the Company utilizing both high-grade and run-of-mine material. Total gold produced in Q3 2025 was higher than Q2 2025 but lower than Q1 2025 and due to lower ore tonnage and grade of ore placed on the leach pads in the current period as a result of downtime in the crushing circuits due to installation of the new secondary circuit.

 

Total assets and non-current liabilities as at September 30, 2025 compared with previous quarters in 2024 and 2023

 

Total assets fluctuated due to changes in inventory balances, the recent financings closed over the last three quarters, the acquisition of the Pinos Project in Q2 2025 and the acquisition of the Molimentales receivable in the current period.

 

Non-current financial liabilities are $31K and fluctuate over periods due to classification of loans from long-term to current and payment of lease liabilities.

 

Page 7

Nine months ended – September 30, 2025

 

 

CERRO PRIETO PROJECT, MEXICO

 

Overview

 

The Cerro Prieto project, located in the Cucurpe Mining District, Sonora, Mexico, is comprised of the San Felix (205 ha), San Francisco (10 ha), Elba (5.82 ha), Huerta de Oro (20 ha), Reyna de Plata (9.79 ha), Cerro Prieto “North” (2,508 ha) and Argonauta 6 (4,120 ha) mineral concessions. Cerro Prieto is 52 road kilometers from the regional center of Magdalena de Kino (population 40,000) and 150 kilometers northeast of the city of Hermosillo.

 

Gold is produced in doré in Mexico and then shipped to a refiner in Mexico for final refining prior to sale. Cerro Prieto is subject to a 2% NSR royalty payable upon production.

 

On November 6, 2025, the Company filed an updated NI 43-101 technical report on the Cerro Prieto gold project located in Sonora State, Mexico. The report is entitled “Cerro Prieto Project, Heap Leach Project, Magdalena de Kino, State of Sonora, Mexico” with an effective date of April 4, 2025 (referred to herein as the “Report”). The Report, prepared by Rodrigo R Carneiro MSc, QP, SME Registered Member, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member and Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia and independent of the Company. The Report is available for viewing on Sedar+.

 

The Report provides independent assessment of the Mineral Resources Estimates of the Esperanzas Deposit within the Cerro Prieto Mine, which includes the La Esperanza and Nueva Esperanza contiguous zones.

 

The Report highlights the potential of the Esperanzas Deposit area and other nearby targets. The Company has commenced exploration of these areas and has, as well, begun preparations for tailings reprocessing, an important optimization initiative to further increase gold production at the mine.

 

The following table presents the resource NI 43-101 assessment of Measured and Indicated resources at the Esperanzas Deposit at a cut-off grade of 0.20 g/t gold. The Inferred resource estimate at the Esperanzas Deposit is below.

 

Measured and Indicated as of April 04, 2025

 

Cut-Off

Grade Au

(g/t)

  Class 

Volume

(m3)

  

Density

(g/cm3)

  

Mass

(t)

  

Average Au
Value

(g/t)

 

Material
Content

Au

(Oz)

 
  Measured   1,212,375    2.33    2,826,313    0.370    33,954 
≥ 0.200  Indicated   133,750    2.26    302,530    0.330    3,255 
   Measured + Indicated   1,346,125    2.32    3,128,843    0.370    37,209 

 

Inferred as of April 04, 2025

 

Cut-off Au Grade
(g/t)
  Volume
(m3)
   Density
(g/cm3)
   Mass
(t)
   Average Au
Value
(g/t)
   Material
Au Content
(Oz)
 
≥ 0.200   60,750    2.17    131,536    0.360    1,504 

 

Please review the Report in its entirety for assumptions and detailed information pertaining to the mineral resource estimates and other important information.

 

Page 8

Nine months ended – September 30, 2025

 

 

NAFTA CLAIM

 

Overview

 

On September 1, 2006, the Company entered into an Earn in/Option Agreement (“the Agreement”) with DynaResource de Mexico S.A. de C.V. (“DynaMexico”) and its parent company, DynaResource, Inc. (“DynaUSA”). Under the Agreement, the Company had the right to earn up to a 50% equity interest in DynaMexico by funding up to $18 million in exploration and development expenditures on the San Jose de Gracia property (“SJG”). On March 14, 2011, the Company completed its Earn in/Option Agreement with DynaMexico for its 50% equity interest by reaching the expenditure funding requirement of $18 million. Subsequent to this date there have been legal claims filed in Mexico and the United States which resulted in the foreclosure of the Company’s share ownership.

 

On October 13, 2015, the Company was made aware of a news release disseminated by DynaMexico which claimed DynaMexico was awarded a $48 million judgement against the Company’s subsidiary Goldgroup Resources Inc. The Company’s position in response to the $48 million claim is that the Company was never notified of the purported court case, and does not recognize any of the claims mentioned therein and is of the belief that such claims are entirely without merit. The Company pursued the case to the Mexican Supreme Court level to get the judgment overturned.

 

On December 6, 2019, the 11th Federal Circuit Collegiate Court in México denied Goldgroup’s amparo regarding the $48 million claim and on February 20, 2020 a Mexico City court issued a judgment in favour of DynaMexico.

 

On December 4, 2020, DynaMexico filed another claim seeking recognition of the judgment under the Texas Uniform Foreign-County Money Judgment Recognition Act. The Company filed a Special Appearance, Motion to Dismiss for Improper Venue, and Motion for Non-Recognition in response. A hearing was held on the Special Appearance and Motion to Dismiss for Improper Venue on February 8, 2021 and on May 12, 2021, the 134th Judicial District Court, as a District Court of the State of Texas, ruled it is not required to recognize DynaMexico’s foreign judgment from the country of Mexico. DynaUSA has appealed this decision and the appeal has been fully briefed and oral arguments were held on April 20, 2022. On May 2, 2023, the court of appeals dismissed DynaUSA’s appeal.

 

On March 6, 2023, the Company announced that its subsidiary, Goldgroup Resources Inc. (“Goldgroup Resources”), filed a Request for Arbitration on February 17, 2023 with the International Centre for Settlement of Investment Disputes (“ICSID”) against the United Mexican States. The treatment and inaction by the Mexican courts have resulted in a judicial expropriation of Goldgroup Resources’ investment in DynaMexico and a denial of justice in breach of Mexico’s obligations under the North American Free Trade Agreement (“NAFTA”). On February 7, 2024, Goldgroup Resources filed its Memorial on the Merits related to the NAFTA claim and received Mexico’s Counter Memorial on the Merits and Memorial on Jurisdiction on June 19, 2024. On December 12, 2024, the Company Goldgroup Resources filed its Reply on the Merits and Counter Memorial on Jurisdiction and received Mexico’s Rejoinder on the Merits and Reply on Jurisdiction on April 29 28, 2025. On June 11, 2025, Goldgroup Resources filed its Rejoinder on Jurisdiction. On August 15, 2025, Goldgroup Resources and Mexico filed their respective Comments on the Non-Disputing Party Submissions filed by Canada and the United States of America pursuant to NAFTA Article 1128. On September 23, 2025, Goldgroup Resources’ damages experts filed a Supplemental Report on Quantum, and Goldgroup Resources received the Supplemental Report on Quantum of Mexico’s damages experts on November 18, 2025. Goldgroup Resources is seeking monetary damages as a result of Mexico’s breaches of NAFTA, as well as declarations from the arbitral tribunal to counter any potentially detrimental consequences stemming from the continued existence of the $48 million judgment issued by the Mexican courts in favour of DynaMexico.

 

Page 9

Nine months ended – September 30, 2025

 

 

PINOS ACQUISITION

 

On August 13, 2024, the Company entered into an agreement (the “Agreement”) to acquire all of the interests owned by a group of creditors (the "Creditor Group") who own a loan facility pursuant to which various advances were made to Apolo (the “Loan Facility”). The outstanding amount under the Loan Facility is currently approximately USD $2.7 million and the facility is secured against the assets and shares of Apolo located in San Luis Potosi, Mexico. In consideration for the acquisition of the Loan Facility from the Creditor Group, the Company proposes to issue 50 million common shares pro rata to the members of the Creditor Group, pay cash consideration of $0.5 million within 18 months of the closing date of the Agreement, and pay $1.5 million in contingent consideration which is only due upon the completion of certain criteria, including a positive pre-feasibility study at the Pinos Project, the advancement of the project into commercial production, publishing an updated 43-101 with greater than 200,000 ounces of contained gold equivalent ounces for the Pinos Project, or the Company’s owned interest in the Pinos Project falling to less than 51%. However, there shall be no payments made under the Agreement (other than a small cash advance, most of which is refundable) until full legal and equitable title and interest in and to the Pinos Project shall have been obtained by the Company upon enforcement of the security underlying the Loan Facility by the Company.

 

On January 16, 2025, the Company obtained TSX-V approval for the acquisition of the Loan Facility and began the process of enforcing its rights under its security provisions.

 

On March 7, 2025, the Company has entered into an Agreement to Suspend Enforcement Proceedings (the "Non-Enforcement Agreement") dated March 6, 2025, with Candelaria Mining Corporation ("CMC"), who is the 100% owner of Apolo, with respect to the Loan Facility.

 

Pursuant to the terms of the Non-Enforcement Agreement, CMC will deliver all of the issued and outstanding shares of Apolo to the Company provided that certain conditions set out in the Non-Enforcement Agreement are satisfied, including receipt of all required approvals from the TSX Venture Exchange (“TSXV”). As part of the agreement, the Company has agreed to:

 

-Settle the approximately USD $2,702,873 owed on the Loan Facility;

 

-Make a cash payment of USD $89,000 within five (5) days of receipt of all necessary approvals from the TSXV required by the Company and CMC to complete the transactions;

 

-Make a cash payment of USD $89,000 on the later of (i) the delivery of the Apolo Shares to the Company, or (ii) six months after receipt of the TSXV Approvals, provided that the Apolo Shares have been delivered to the Company by such date; and

 

-Issue 716,667 common shares of the Company at a deemed price of $0.40.

 

On June 30, 2025, the Company obtained 100% ownership of the outstanding shares of Apolo.

 

Apolo which is the 100% owner of the fully permitted gold project located 140 kilometers east of the capital Zacatecas in the state of Zacatecas, Mexico (the “Pinos Project”).

 

Purchase Consideration    
50,000,000 common shares to be issued for debt purchase (CAD $0.97)  $35,454 
716,667 Shares to be issues to Candelaria (CAD $0.97)  $508 
Cash to Candelaria  $178 
Acquisition payable  $500 
Acquisition costs  $8 
Total consideration  $36,648 

 

Page 10

Nine months ended – September 30, 2025

 

 

Purchase Price Allocation    
Cash  $24 
IVA receivable  $1,171 
Prepaids  $108 
Pinos project  $35,573 
Accounts payable  $(228)
Total consideration  $36,648 

 

During the period ended September 30, 2025, the Company has received a letter of intent from a private Mexican based mining company to purchase 100% of the outstanding shares of Apolo for $9,000,000. Therefore, the Company has assessed the contemplated purchase price as being the best indicator of fair value and impaired the Pinos Project as at June 30, 2025.

 

Impairment    
Fair value of the Pinos Project  $9,000 
Working capital items  $(1,075)
   $7,925 
Carrying value of the Pinos Project  $35,573 
Impairment  $27,648 

 

MOLIMENTALES RECEIVABLE

 

During the period ended September 30, 2025, the Company acquired approximately 53% of the creditors’ rights in Molimentales del Noroeste, S.A. de C.V. (“Molimentales”) Concurso Mercantil (restructuring proceeding equivalent to Chapter 11 in the United States). Molimentales is a private Mexican company that is undergoing bankruptcy proceedings in Mexico, whose primary asset is the San Francisco Mine concessions, located in Sonora, Mexico. As at the date of this report, the Company paid a total of approximately $7,496 and agreed to pay an additional $1,030 to acquire a total of approximately 60.24% of the creditors’ rights in Molimentales. The Company anticipates incurring additional costs as it continues acquiring further creditors’ rights and works with Molimentales’ court appointed liquidator (the “Liquidator”) to complete the restructuring under the Concurso Mercantil.

 

By securing majority control of Molimentales’ creditors’ rights, the Company positioned itself to file a Plan of Arrangement seeking approval of Molimentales’ remaining creditors and the Liquidator under the Concurso Mercantil process. The Plan of Arrangement was submitted to the Second District Court for Commercial Bankruptcy Matters (the “Court”) for approval. The Plan of Arrangement, if successful, together with the settlement of outstanding liabilities owed to the Mexican Government (including all outstanding mining concession fees, penalties and interest, taxes, fees owed to the National Water Commission and certain labour settlements) in order to maintain the San Francisco Mine in good standing, will allow the Company to obtain ownership of the San Francisco Mine and its associated assets—including mining concessions, processing plants, and all related infrastructure—free of liens and liabilities. While the Company is confident that its Plan of Arrangement will be approved by creditors, the Liquidator and the Court, there can be no assurance that it will be successful in acquiring Molimentales.

 

Page 11

Nine months ended – September 30, 2025

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

A summary of the Company’s cash position and changes in cash and cash equivalents for:

 

  

For the nine months ended

September 30,

 
(tabled amounts are expressed in thousands of U.S. dollars)  2025   2024 
Cash provided by (used in) operating activities  $(11,879)  $108 
Cash provided by (used in) investing activities   (7,612)   (69)
Cash provided by (used in) financing activities   32,571    402 
Increase (decrease) in cash   13,080    441 
Cash, end of period  $13,446   $733 

 

Cash outflow from operating activities were higher in the current year due to cash flow from mining operations and the change working capital items (e.g. decrease in accounts receivables), net of corporate expenses.

 

Cash outflows from investing activities were $7.6 million in the current period as the Company purchased property, plant and equipment in the current period related to the second crushing circuit expansion, incurred $1.03 million in exploration costs in addition to purchasing $3.7 million in Molimentales receivables.

 

Cash inflows from financing activities were higher than the comparative period in 2024 as the Company closed five private placements in the current year in addition to received proceeds from warrant and option exercises.

 

ANALYSIS OF FINANCINGS

 

During the nine months ended September 30, 2025, the Company completed the following financings:

 

·On January 21, 2025, the Company closed a private placement and issued 35,000,000 units at CAD $0.10 per unit for gross proceeds of $2,366,000 (CAD $3,500,000). The Company intends to use the net proceeds raised from the Private Placement to fund advancement of the Company's Cerro Prieto project, for general working capital purposes and debt reduction.

 

·On March 17, 2025, the Company closed a private placement and issued 23,333,334 units at CAD $0.30 per Unit for gross proceeds of approximately $4,893,000 (CAD $7,000,000). The Company intends to use the net proceeds raised from the Private Placement for Cerro Prieto mine improvements, debt reduction and general working capital.

 

·On March 28, 2025, the Company closed a second tranche closing of its non-brokered private placement. For the second tranche, the Company issued an additional 2,583,330 units at CAD $0.30 per Unit for gross proceeds of approximately $604,000 CAD $775,000. The Company intends to use the net proceeds raised from the Private Placement for Cerro Prieto mine improvements, debt reduction and general working capital.

 

·On May 7, 2025, the Company closed a private placement and issued a total of 27,272,727 units at CAD $0.55 per unit for gross proceeds of $11,117,000 (CAD $15,000,000). The Company intends to use the net proceeds raised from the Private Placement for near mine exploration at the Cerro Prieto Project, mine capital equipment and production improvements, debt reduction, ongoing assessment of acquisition opportunities and general corporate working capital purposes.

 

·On August 5, 2025, the Company closed a private placement financing and issued 15,000,0000 units at a price of CAD $0.80 per unit for aggregate gross proceeds of $8,709,000 (CAD $12,000,000). The net proceeds from this Private Placement will be primarily dedicated to the diligent assessment and strategic pursuit of acquisition opportunities (including but not limited to the Company’s pursuit of acquiring Molimentales though the Concurso Mercantil process). With a focus on enhancing shareholder value, the Company aims to leverage these funds to acquire promising mining assets, potentially including operating mines or strategic stakes in other mining companies.

 

Page 12

Nine months ended – September 30, 2025

 

 

·On September 12, 2025, the Company closed a private placement financing and issued 4,848,485 units at a price of CAD $0.825 per unit for aggregate gross proceeds of $2,886,000 (CAD $4,000,000). The net proceeds from this Private Placement will be primarily dedicated to the diligent assessment and strategic pursuit of acquisition opportunities (including but not limited to the Company’s pursuit of acquiring Molimentales though the Concurso Mercantil process). With a focus on enhancing shareholder value, the Company aims to leverage these funds to acquire promising mining assets, potentially including operating mines or strategic stakes in other mining companies.

  

The following table sets out prior disclosure by the Company of its intended use of proceeds, other than working capital related costs, from the foregoing financings, the Company’s actual achievements and an explanation of any variation.

 

Disclosed Use of Proceeds (other than working capital) Company Achievements Reasons for Variation

January 21, 2025

 

The Company intends to use the net proceeds raised from the Private Placement to fund advancement of the Company's Cerro Prieto project, for general working capital purposes and debt reduction.

 

 

The Company has made capital expenditures to further improve mining operations at Cerro Prieto and has reduced overall debt of the Company.

 

 

 

N/A

March 17, 2025

 

The Company intends to use the net proceeds raised from the Private Placement for Cerro Prieto mine improvements, Pinos Project preliminary economic assessment update, debt reduction and general working capital.

 

 

The Company has made capital expenditures to further improve mining operations at Cerro Prieto and has reduced overall debt of the Company. No expenditures have been made on the Pinos Project as the Company completed the acquisition on June 30, 2025, and is assessing the project against the current strategic alternatives to determine the path forward for this project in the near future.

 

 

 

No expenditures were made on the Pinos Project as the Company completed the acquisition on June 30, 2025, and is assessing the project against the current strategic alternatives to determine the path forward for this project in the near future.

 

March 28, 2025

 

The Company intends to use the net proceeds raised from the Private Placement for Cerro Prieto mine improvements, Pinos Project preliminary economic assessment update, debt reduction and general working capital.

 

 

The Company has made capital expenditures to further improve mining operations at Cerro Prieto and has reduced overall debt of the Company. No expenditures have been made on the Pinos Project as the Company completed the acquisition on June 30, 2025, and is assessing the project against the current strategic alternatives to determine the path forward for this project in the near future.

 

 

 

No expenditures were made on the Pinos Project as the Company completed the acquisition on June 30, 2025, and is assessing the project against the current strategic alternatives to determine the path forward for this project in the near future.

 

May 7, 2025

 

The Company intends to use the net proceeds raised from the Private Placement for near mine exploration at the Cerro Prieto Project, mine capital equipment and production improvements, Pinos Project PEA update, debt reduction, ongoing assessment of acquisition opportunities and general corporate working capital purposes.

 

 

 

The Company has made capital expenditures to further improve mining operations at Cerro Prieto, has reduced overall debt of the Company and has started exploration activities at Cerro Prieto. No expenditures have been made on the Pinos Project as the Company completed the acquisition on June 30, 2025, and is assessing the project against the current strategic alternatives to determine the path forward for this project in the near future.

 

 

 

No expenditures were made on the Pinos Project as the Company completed the acquisition on June 30, 2025, and is assessing the project against the current strategic alternatives to determine the path forward for this project in the near future.

 

 

Page 13

Nine months ended – September 30, 2025

 

 

August 5, 2025

 

The net proceeds from this Private Placement will be primarily dedicated to the diligent assessment and strategic pursuit of acquisition opportunities. With a focus on enhancing shareholder value, the Company aims to leverage these funds to acquire promising mining assets, potentially including operating mines or strategic stakes in other mining companies.

 

 

The Company cautions that it has been searching for and conducting due diligence on mineral projects that Management believes would enhance the Company’s portfolio of existing projects for some time and investors should be aware that the process for completing a transaction in most circumstances can take many months. Even if a suitable target is identified and due diligence satisfactorily completed, there are numerous hurdles, including entering into definitive agreements and obtaining shareholder and TSX Venture Exchange approval, that must be achieved to complete an acquisition transaction, such that there is no assurance that the Company will be able to make a major acquisition in the short term.

 

 

 

N/A

September 12, 2025

 

The net proceeds from this Private Placement will be primarily dedicated to the diligent assessment and strategic pursuit of acquisition opportunities. With a focus on enhancing shareholder value, the Company aims to leverage these funds to acquire promising mining assets, potentially including operating mines or strategic stakes in other mining companies.

 

The Company acquired debts owed to certain recognized creditors of Molimentales such that it has standing in the Concurso Mercantil (bankruptcy) process which Molimentales is undergoing. The Company subsequently worked with its Mexican counsel to submit a Plan of Arrangement to the Liquidator and the Court having jurisdiction over the Concurso Mercantil process. The Company cautions that it has been searching for and conducting due diligence on mineral projects that Management believes would enhance the Company’s portfolio of existing projects for some time and investors should be aware that the process for completing a transaction in most circumstances can take many months. Even if a suitable target is identified and due diligence satisfactorily completed, there are numerous hurdles, including entering into definitive agreements and obtaining shareholder and TSX Venture Exchange approval, that must be achieved to complete an acquisition transaction, such that there is no assurance that the Company will be able to make a major acquisition in the short term.

 

N/A

 

Page 14

Nine months ended – September 30, 2025

 

 

SHAREHOLDER’S EQUITY

 

The Company’s authorized capital stock consists of an unlimited number of common shares without par value. As at September 30, 2025, the Company had 291,598,214 common shares, 6,287,500 stock options and 61,466,492 warrants outstanding. As at the date of this report, the Company had 292,003,570 common shares, 6,287,500 stock options and 61,061,136 warrants outstanding.

 

On January 21, 2025, the Company closed a private placement and issued 35,000,000 units at a price ‎of CAD$0.10 per unit, for aggregate gross proceeds of approximately $2,366,000 (CAD $3,500,000). Each unit consisted of one ‎common share of the Company and one-half common share purchase warrant, with each full warrant exercisable to purchase one share at a ‎price of CAD $0.15 per share until January 21, 2027. As part of the private placement, the Company paid cash finder’s fees of $142,000 and issued 2,025,600 finder’s warrants that have the same terms and conditions as the financing warrant.

 

On March 17, 2025, the Company closed a private placement and issued 23,333,334 units at a price ‎of CAD$0.30 per unit, for aggregate gross proceeds of approximately $4,893,000 (CAD $7,000,000). Each unit consisted of one ‎common share of the Company and one-half common share purchase warrant, with each full warrant exercisable to purchase one share at a ‎price of CAD $0.45 per share until March 17, 2027. As part of the private placement, the Company issued 900,000 finder’s units. Each finder’s unit consists of one common share and one-half common share purchase warrant, with each full warrant being exercisable to purchase one common share at a price of CAD $0.45 until March 17, 2027.

 

On March 28, 2025, the Company closed a private placement and issued 2,583,330 units at a price ‎of CAD$0.30 per unit, for aggregate gross proceeds of approximately $604,000 (CAD $774,999). Each unit consisted of one ‎common share of the Company and one-half common share purchase warrant, with each full warrant exercisable to purchase one share at a ‎price of CAD $0.45 per share until March 28, 2027.

 

On May 7, 2025, the Company closed a private placement and issued a total of 27,272,727 units at CAD $0.55 per unit for gross proceeds of $11,117,000 (CAD $15,000,000). Each unit consists of one common share and one-half common share purchase warrant, with each full warrant being exercisable to purchase one common share at a price of CAD $0.75 until November 7, 2026. The Company paid cash finder’s fees of $4,514 and issued 631,794 finder’s units to a finder in connection with the financing. The finder’s units have the same terms and conditions as the warrant in the financing.

 

On August 5, 2025, the Company closed a private placement financing and issued 15,000,0000 units at a price of CAD $0.80 per unit for aggregate gross proceeds of $8,709,000 (CAD $12,000,000). Each unit comprises one common share and one common share purchase warrant. Each warrant is exercisable into one common share at a price of CAD $1.10 per share until August 5, 2027. The Company issued 1,086,187 finder's units to finders in connection with the private placement. Each finder's unit consists of one common share and one common share purchase warrant, with each warrant being exercisable to purchase one common share at a price of CAD $1.10 until August 5, 2027.

 

Page 15

Nine months ended – September 30, 2025

 

 

On September 12, 2025, the Company closed a private placement financing and issued 4,848,485 units at a price of CAD $0.825 per unit for aggregate gross proceeds of $2,886,000 (CAD $4,000,000). Each unit comprises one common share and one common share purchase warrant. Each warrant is exercisable into one common share at a price of CAD $1.05 per share until September 12, 2027. The Company issued 78,013 finder's units and 201,718 finders warrants to finders in connection with the private placement. Each finder's unit consists of one common share and one common share purchase warrant, with each warrant being exercisable to purchase one common share at a price of CAD $1.05 until September 12, 2027.

 

During the period ended September 30, 2025, the Company issued 27,060,203 common shares as a result of warrant exercises for gross proceeds of approximately $2,663,000 (CAD $3,762,000).

 

During the period ended September 30, 2025, the Company issued 1,662,500 common shares as a result of option exercises for gross proceeds of approximately $48,000 (CAD $67,000).

 

Subsequent to the period ended September 30, 2025, the Company issued 405,356 common shares as a result of warrant exercises for gross proceeds of approximately CAD $304,000.

 

Table below provides a summary of the warrants outstanding as at the date of this report:

 

Expiry date 

Number

of warrants

  

Weighted

Average

exercise price (C$)

 
January 21, 2027   12,980,000   $0.15 
March 17, 2027   12,116,667   $0.45 
March 27, 2027   1,205,167   $0.45 
November 7, 2026   13,544,899   $0.75 
August 5,2027   16,086,187   $1.10 
September  27, 2027   5,128,216   $1.05 
Balance, as at the date of this report   61,061,136   $0.67 

 

The table below provides a summary of the stock options outstanding as at the date of this report:

 

Expiry date 

Number

of stock options

   Number of stock
options (vested)
   Exercise price
(CDN$)
 
October 31, 2028   4,787,500    4,787,500    0.04 
August 27, 2026   1,500,000    1,500,000    0.075 
Balance, as at the date of this report   6,287,500    6,287,500      

 

Page 16

Nine months ended – September 30, 2025

 

 

REGULATORY DISCLOSURES

 

Off balance sheet arrangements

 

The Company does not have any off-balance sheet arrangements.

 

Proposed Transactions

 

The Company does not have any proposed transactions as at September 30, 2025 other than as disclosed elsewhere in this document.

 

Financial instruments

 

Fair values of financial instruments

 

The fair values of financial instruments are summarized as follows:

 

Fair value measurements

 

The accounting classification and of each category of financial instruments, and the level within the fair value hierarchy in which they have been classified are set out below:

 

Denominated in ‘000 USD  Fair Value
Hierarchy Level
 

September 30,

2025

  

December 31,

2024

 
Financial assets             
Amortized cost             
Cash (1)  N/A  $13,446   $366 
Receivables (1)  N/A   331    213 
              
Financial liabilities             
Other financial liabilities             
Accounts payable & accrued liabilities (1)  N/A   14,278    10,988 
Lease liability  N/A   40    26 
Acquisition payable  N/A   500      
Warrant liability (2)  Level 3   25,512    1,446 

 

(1)The carrying value of cash and cash equivalents, receivables, accounts payable and accrued liabilities approximates fair value due to the short-term nature of these items.

 

(2)The Company applies a standard Black-Scholes model to value the warrant liability.

 

(3)Loans payable is presented on an amortized cost basis and will be accreted to its face amount over the term to maturity of the loan at an effective interest rate.

 

Page 17

Nine months ended – September 30, 2025

 

 

Credit Risk

 

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash. The majority of the Company’s cash are held through large Canadian financial institutions. Receivables are primarily due from government agencies.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure as described in the capital management section below. The accounts payable and accrued liabilities, lease liability, loan payable and income taxes payable are due within the current operating period. The Company is exposed to liquidity risk.

 

Market Risk

 

The Company’s financial instruments include investments which are publicly traded and therefore subject to the risks related to the fluctuation in market prices of publicly traded securities. Some of these investments have been acquired as a result of property transactions and, to a large extent, represent strategic investments in related mining companies and their properties. The Company closely monitors market values to determine the most appropriate course of action.

 

Price Risk

 

Price risk is the risk that the trading price of the Company’s shares will fluctuate and result in an increase or decrease in value of the warrant liability.

 

Commodity Price Risk

 

The Company is exposed to commodity price risk given that its revenues are derived from the sale of metals, the price of which have been historically volatile.

 

Interest Rate Risk

 

Interest rate risk is the risk that the fair value of future cash flows from a financial instrument will fluctuate because of changes to market interest rates. The Company is exposed from time to time to interest rate risk as a result of holding fixed income cash equivalents and investments, of varying maturities and loans payable. A 1% change in market interest rates would result in no significant change in value of cash and cash equivalents or fixed income securities. The risk that the Company will realize a loss as a result of a decline in the fair value of these assets is limited as they are generally held to maturity.

 

Foreign Exchange Risk

 

The Company operates in Canada and Mexico and is exposed to foreign exchange risk arising from transactions denominated in foreign currencies.

 

The operating results and the financial position of the Company are reported in United States dollars. Fluctuations of the operating currencies in relation to the United States dollar will have an impact upon the reported results of the Company and may also affect the value of the Company’s assets and liabilities.

 

Page 18

Nine months ended – September 30, 2025

 

 

The Company’s financial assets and liabilities as at September 30, 2025 are denominated in United States Dollars, Canadian Dollars, and Mexican Pesos, and are set out in the following table:

 

Denominated in ‘000 USD  Canadian Dollars   US Dollars   Mexican Pesos   Total 
Financial assets                    
Cash  $12,452   $931   $63   $13,446 
Receivables - other   -    331    -    331 
    12,452    1,262    63    13,777 
Financial liabilities                    
Accounts payable and accrued liabilities   (327)   (7,462)   (6,489)   (14,278)
Lease liability   (40)   -    -    (40)
Acquisition payable   -    (500)   -    (500)
Warrant liability   (25,512)   -    -    (25,512)
Net financial liabilities  $(13,427)  $(6,700)  $(6,426)  $(26,553)

  

The Company’s financial assets and liabilities as at December 31, 2024 are denominated in United States Dollars, Canadian Dollars, and Mexican Pesos, and are set out in the following table:

 

Denominated in ‘000 USD  Canadian Dollars   US Dollars  

Mexico Pesos

   Total 
Financial assets                    
Cash and cash equivalents  $12   $292   $62   $366 
Receivables - other   -    213    -    213 
    12    505    62    579 
Financial liabilities                    
Accounts payable and accrued liabilities   (524)   (7,401)   (3,063)   (10,988)
Lease liability   (26)   -    -    (26)
Warrant liability   (1,446)   -    -    (1,446)
Net financial (liabilities) assets  $(1,984)  $(6,896)  $(3,001)  $(11,881)

 

The Company’s reported results will be affected by changes in the US dollar to Canadian dollar and US dollar to Mexican Pesos exchange rate. As of September 30, 2025, a 10% appreciation of the Canadian dollar relative to the US dollar would have decreased net financial assets by approximately $1,343,000 (December 31, 2024 - $221,000). A 10% depreciation of the US Dollar relative to the Canadian dollar would have had the equal but opposite effect. A 10% appreciation of the Mexican Pesos relative to the US dollar would have decreased net financial asset by approximately $642,000 (December 31, 2024 - $288,000) and a 10% depreciation of the Mexican Pesos would have had an equal but opposite effect. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risk.

 

Page 19

Nine months ended – September 30, 2025

 

 

The table below summarizes the maturity profile of the Company’s non-derivative financial liabilities:

  

September 30, 2025 (Denominated in ‘000 USD)  Current – within 1 year   Non- current – 1 to 3 years 
Accounts payable and accrued liabilities  $14,278   $- 
Consideration payable   500    - 
Lease liability   9    31 
   $14,787   $31 

 

December 31, 2024 (Denominated in ‘000 USD)  Current – within 1 year   Non- current – 1 to 3 years 
Accounts payables and accrued liabilities  $10,988   $- 
Lease liabilities   11    15 
   $10,999   $15 

 

Related party transactions

 

The Company’s related parties include its subsidiaries, associates over which it exercises significant influence, and key management personnel. Key management personnel include officers, directors or companies with common directors of the Company. The remuneration of the Company’s directors and other key management personnel during the period ended September 30, 2025 and 2024 are as follows:

 

(Denominated in ‘000 USD)  2025   2024 
Short-term employee benefits included in salary and consulting  $180   $185 
Director’s fees included in professional fess   79    71 
Share-based compensation   6    57 
Consulting fees included in salary and consulting   -    54 
   $265   $367 

 

Short-term employee benefits include salaries incurred within the last three months of the statement of financial position date and other annual employee benefits.

 

At September 30, 2025, accounts payable and accrued liabilities includes $52 (December 31, 2024 - $403) owing to a director and/or officer and/or companies controlled by the directors.

 

Amounts owing to or from related parties are non-interest bearing, unsecured and due on demand.

 

Capital management

 

The capital of the Company consists of items included in shareholder’s equity (deficiency). The Company’s objectives for capital management are to safeguard its ability to support the Company’s normal operating requirement on an ongoing basis, continue the development and exploration of its mineral properties and support any expansionary plans.

 

The Company manages its capital structure and makes adjustments in light of changes in its economic environment and the risk characteristics of the Company’s assets. To effectively manage the entity’s capital requirements, the Company has in place a planning, budgeting and forecasting process to help determine the funds required to ensure the Company has the appropriate liquidity to meet its operating and growth objectives. As at September 30, 2025, the Company expects its capital resources will require additional support for its normal operating requirements, planned development and exploration of its mineral properties for the next twelve months. There are no externally imposed capital requirements to which the Company has not complied.

 

Page 20

Nine months ended – September 30, 2025

 

 

Critical accounting estimates

 

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

The Company’s management makes judgments in its process of applying the Company’s accounting policies in the preparation of its consolidated financial statements. In addition, the preparation of the financial data requires that the Company’s management make assumptions and estimates of the effects of uncertain future events on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting effects on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.

 

Significant judgments in applying accounting policies

 

The critical judgments that the Company’s management has made in the process of applying the Company’s accounting policies, apart from those involving estimations, that have the most significant effect on the amounts recognized in the Company’s consolidated financial statements are as follows:

 

a)Impairment assets

 

The carrying value of property, plant and equipment, exploration and evaluation properties and the Company’s mineral properties is reviewed each reporting period to determine whether there is any indication of impairment. If the carrying amount of an asset exceeds its recoverable amount, the asset is impaired and an impairment loss is recognized in profit or loss. The assessment of fair values, including those of the cash-generating units, require the use of estimates and assumptions for recoverable production, long-term commodity prices, discount rates, foreign exchange rates, future capital requirements and operating performance. Changes in any of the assumptions or estimates used in determining the fair value of assets could impact the impairment analysis.

 

b)Economic recoverability and probability of future economic benefits of exploration and development costs

 

Management has determined that exploratory drilling and evaluation costs incurred which have been capitalized are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefit including geologic and metallurgic information, history of conversion of mineral deposits to proven and probable reserves, scoping and feasibility studies, accessible facilities, existing permits and life of mine plans.

 

c)Functional currency

 

The functional currency for each of the Company’s subsidiaries, joint ventures and investments in associates, is the currency of the primary economic environment in which the entity operates. The Company has determined the functional currency of each entity is the US dollar. Determination of functional currency may involve certain judgments to determine the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events and conditions which determined the primary economic environment.

 

d)Acquisition of Minera Apolo S.A. de C.V. (“Apolo”)

 

On June 30, 2025, the Company acquired 100% of the outstanding shares of Apolo. Management determined that the purchase represented an acquisition of assets rather than a business combination. The allocation of purchase consideration to each component is based on the relative fair value of the assets acquired.

 

Page 21

Nine months ended – September 30, 2025

 

 

e)Deferred taxes

 

In assessing the probability of realizing income tax assets recognized, management makes estimates related to expectations of future taxable income, expected timing of reversals of existing temporary differences and the likelihood that tax positions taken will be sustained upon examination by applicable tax authorities.  Estimates of future taxable income are based on forecasted cash flows from operations and the application of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based on life of mine projections internally developed and reviewed by management.  The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is assessed based on individual facts and circumstances of the relevant tax position evaluated in light of all available evidence. Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is reasonably possible that changes in these estimates can occur that materially affect the amounts of income tax assets recognized. At the end of each reporting period, the Company reassesses unrecognized income tax assets.

 

Key sources of Estimation Uncertainty

 

The areas which require management to make significant estimates and assumptions in determining carrying values include, but are not limited to:

 

a)Mineral resources estimation

 

The carrying value and recoverability of mineral properties requires management to make certain estimates, judgments and assumptions about each project. Management considers the economics of the project, including the latest resources prices and the long-term forecasts, and the overall economic viability of the project. The determination of mineral resources also requires the use of estimates. The Company estimates its mineral resources based on information compiled by Qualified Persons as defined in accordance with Canadian Securities Administrators National Instrument 43-101, Standards for Disclosure of Mineral Projects. There are numerous uncertainties inherent in estimating mineral resources and assumptions that are valid at the time of estimation may change significantly when new information becomes available. Changes in the forecasted prices of commodities, exchange rates, production costs or recovery rates may change the economic status of resources and may result in changes to resource estimates.

 

b)Depreciation and depletion

 

Plants and other facilities used directly in mining activities are depreciated using the units-of-production (“UOP”) method over a period not to exceed the estimated life of the ore body based on recoverable ounces to be mined from estimated resources. Mobile and other equipment are depreciated, net of residual value, on a straight-line basis, over the useful life of the equipment to the extent that the useful life does not exceed the related estimated life of the mine based on estimated recoverable resources.

 

The calculation of the UOP rate, and therefore the annual depreciation and depletion expense, could be materially affected by changes in the underlying estimates. Changes in estimates can be the result of actual future production differing from current forecasts of future production, expansion of mineral reserves through exploration activities, differences between estimated and actual costs of mining and differences in gold price used in the estimation of mineral reserves.

 

Significant judgment is involved in the determination of useful life and residual values for the computation of depreciation and depletion and no assurance can be given that actual useful lives and residual values will not differ significantly from current assumptions.

 

c)Decommissioning and restoration provision

 

The Company assesses its provision for reclamation and remediation on an annual basis or when new material information becomes available. Mining and exploration activities are subject to various laws and regulations governing the protection of the environment. In general, these laws and regulations are continually changing and the Company has made, and intends to make in the future, expenditures to comply with such laws and regulations. Accounting for reclamation and remediation obligations requires management to make estimates of the future costs the Company will incur to complete the reclamation and remediation work required to comply with existing laws and regulations at each mining operation and exploration and development property. Actual costs incurred may differ from those amounts estimated. Also, future changes to environmental laws and regulations could increase the extent of reclamation and remediation work required to be performed by the Company. Increases in future costs could materially impact the amounts charged to operations for reclamation and remediation. The provision represents management’s best estimate of the present value of the future reclamation and remediation obligation. The actual future expenditures may differ from the amounts currently provided.

 

Page 22

Nine months ended – September 30, 2025

 

 

d)Contingencies

 

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time. In the event that management’s estimate of the future resolution of these matters changes, the Company will recognize the effects of the changes in its consolidated financial statements on the date such changes occur.

 

e)Valuation of Inventory

 

Expenditures incurred, and depreciation and depletion of assets used in mining and processing activities are deferred and accumulated as the cost of ore in stockpiles, ore on leach pads, in-process and finished metal inventories. These deferred amounts are carried at the lower of average cost or net realizable value (“NRV”). Write-downs of ore in stockpiles, ore on leach pads, in-process and finished metal inventories resulting from NRV impairments are reported as a component of current period costs. The primary factors that influence the need to record write-downs include prevailing and long-term metal prices and prevailing costs for production inputs such as labour, fuel and energy, materials and supplies, as well as realized ore grades and actual production levels.

 

Costs are attributed to the leach pads based on current mining costs, including applicable depreciation and depletion relating to mining operations incurred up to the point of placing the ore on the pad. Costs are removed from the leach pad based on the average cost per recoverable ounce of gold on the leach pad as the gold is recovered. Estimates of recoverable gold on the leach pads are calculated from the quantities of ore placed on the pads, the grade of ore placed on the leach pads and an estimated percentage of recovery. Timing and ultimate recovery of gold contained on leach pads can vary significantly from the estimates. The quantities of recoverable gold placed on the leach pads are reconciled to the quantities of gold actually recovered (metallurgical balancing), by comparing the grades of ore placed on the leach pads to actual ounces recovered. The nature of the leaching process inherently limits the ability to precisely monitor inventory levels. As a result, the metallurgical balancing process is constantly monitored and the engineering estimates are refined based on actual results over time. The ultimate recovery of gold from a pad will not be known until the leaching process is completed.

 

The allocation of costs to ore on leach pads and in-process inventories and the determination of NRV involve the use of estimates. There is a high degree of judgment in estimating future costs, future production levels, reserves estimates, gold and silver prices, and the ultimate estimated recovery for ore on leach pads. There can be no assurance that actual results will not differ significantly from estimates used in the determination of the carrying value of inventories.

 

f)Share-based payments

 

Amounts recorded for share-based payments are subject to the inputs used in the Black-Scholes option pricing model, including estimates such as volatility, forfeiture, dividend yield and expected option life.

 

g)Warrant liability

 

The fair value of the warrant liability is subject to the inputs used in the Black-Scholes option pricing model, including estimates such as volatility, forfeiture, dividend yield and expected option life.

 

Page 23

Nine months ended – September 30, 2025

 

 

OTHER MD&A REQUIREMENTS

  

Goldgroup’s business of exploring, developing and mining mineral resources involves a variety of operational, financial and regulatory risks that are typical in the natural resource industry. The Company attempts to mitigate these risks and minimize their effect on its financial performance, but there is no guarantee that the Company will be profitable in the future, and any investment in Goldgroup’s common shares should be considered speculative.

 

Additional information relating to the Company is available on the SEDAR+ website at www.sedarplus.ca and on the Company’s website at www.goldgroupmining.com.

 

The Board of Directors of Goldgroup has approved the disclosure contained in this MD&A. A copy of this MD&A will be provided to anyone who requests it from the Company.

 

Compliance with NI 43-101

 

As required by National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”), Goldgroup has filed technical reports detailing the technical information related to its material mineral properties discussed herein. For the purposes of NI 43-101, the Company’s material mineral property in the Cerro Prieto project. Unless otherwise indicated, Goldgroup has prepared the technical information in this MD&A (“Technical Information”) based on information contained in the technical reports, news releases and other public filings (collectively, the “Disclosure Documents”) available under the Company’s profile on SEDAR+. Each Disclosure Document was prepared by or under the supervision of a qualified person as defined in NI 43-101. For readers to fully understand the information in this MD&A, they should read the Disclosure Documents in their entirety, including all qualifications, assumptions and exclusions that relate to the information set out in this MD&A which qualifies the Technical Information. The Disclosure Documents are each intended to be read as a whole, and sections should not be read or relied upon out of context. The Technical Information is subject to the assumptions and qualifications contained in the Disclosure Documents.

 

Scientific and technical information relating to Cerro Prieto operating results presented above has been approved by Craig Gibson, Ph.D., CPG, who by reason of education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, fulfills the requirements of a Qualified Person as defined in NI 43-101, and he is Independent of the issuer applying all of the tests in Section 1.5 of NI 43-101CP.

 

Management’s Report on Internal Control Over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining internal controls over financial reporting (“ICFR”) to provide reasonable assurance in respect to the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with IFRS.

 

There have been no changes in the Company’s internal control over financial reporting during the period ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.

 

The Chief Executive Officer, President and Chief Financial Officer of the Company are responsible for establishing and maintaining appropriate information systems, procedures and controls to ensure that information used internally and disclosed externally is complete, reliable and timely. They are also responsible for establishing adequate internal controls over financial reporting to provide sufficient knowledge to support the representations made in this MD&A and the Company’s annual financial statements for the period ended September 30, 2025 (together the “Annual Filings”). The Chief Executive Officer and Chief Financial Officer of the Company have filed the Venture Issuer Basic Certificate with the Annual Filings on SEDAR+ at http://www.sedarplus.ca.

 

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (“NI 52-109”), the venture issuer basic certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (“DC&P”) and internal control over financial reporting (“ICFR”), as defined in NI 52-109. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency, and timeliness of interim and annual filings and other reports provided under securities legislation.

 

Page 24

Nine months ended – September 30, 2025

 

 

Limitations of Controls and Procedures:

 

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, believe that any disclosure controls and procedures or internal controls over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.

 

Non-IFRS Financial Measures

 

Cash Costs

 

The Company’s MD&A often refers to cash costs per ounce, a non-IFRS performance measure in order to provide investors with information about the measure used by management to monitor performance. This information is used to assess how well the producing gold mine is performing compared to plan and prior periods, and also to assess the overall effectiveness and efficiency of gold mining operations. “Cash cost” figures are calculated in accordance with a standard developed by The Gold Institute, which was a worldwide association of suppliers of gold and gold products and included leading North American gold producers. The Gold Institute ceased operations in 2002, but the standard is still an accepted standard of reporting cash costs of gold production in North America. Adoption of the standard is voluntary and the cost measures presented herein may not be comparable to other similarly titled measures of other companies. Costs include mine site operating costs such as mining, processing, administration, royalties and production taxes, but are exclusive of amortization, reclamation, capital, exploration and development costs. These costs are then divided by ounces of gold sold to arrive at the total cash costs per ounce of gold sold. The measure, along with sales, is considered to be a key indicator of a company’s ability to generate operating earnings and cash flow from its mining operations.

 

These gold cash costs differ from measures determined in accordance with IFRS. They are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of net earnings or cash flow from operations as determined under IFRS.

 

Page 25

Nine months ended – September 30, 2025

 

 

The following table provides a reconciliation between non IFRS adjusted cash costs to cost of good sold (IFRS) for the period ended September 30, 2025:

 

   Three months
ended
Sept. 30, 2025
   Three months
ended
Sept. 30, 2024
   Nine months
ended
Sept. 30, 2025
   Nine months
ended
Sept. 30, 2024
 
Total cost of goods sold  (‘000)  $6,105   $3,520   $12,335   $13,775 
Add (subtract)                    
Inventory adjustment (‘000)  $322   $1,112   $1,972   $(467)
Total cash cost of production (‘000)  $6,427   $4,632   $14,307   $13,308 
Gold ounces – produced   1,684    1,476    5,102    7,263 
Total cash cost of production per ounce  $3,817   $3,138   $2,804   $1,832 
All-in sustaining cost of production per ounce  $3,817   $3,138   $2,804   $1,832 
Add (subtract)                    
Corporate administration (‘000)*  $1,459   $584   $3,567   $2,350 
Total all-in cost (‘000)  $7,886   $5,216   $17,874   $15,658 
Gold ounces – produced   1,684    1,476    5,102    7,263 
All-in cost (per ounce)  $4,683   $3,534   $3,503   $2,156- 

 

*Corporate administration excludes non-cash items such as corporate depreciation and stock-based compensation.

 

Risks and Uncertainties

 

Exploration, development and mining of metals involve numerous inherent risks. As such, the Company is subject to various financial, operational and political risks that could have a significant impact on its profitability and levels of operating cash flows. Such risk factors could materially affect the value of the Company’s assets and future operating results of the Company and could cause actual events to differ materially from those described in forward-looking statements relating to the Company.

 

An investment in the securities of the Company should be considered speculative due, generally, to the nature of the business in which the Company is engaged, the limited extent of the Company’s assets, the Company’s state of development and the degree of its reliance upon the expertise of management.

 

The list of risk factors below should not be taken as exhaustive of the risks faced by the Company or by investors in the Company. The above factors, and others not specifically referred to above, may in the future materially affect the financial performance of the Company and the value of its securities.

 

Lack of Operation Profit

 

There is no guarantee that the Company will enter into profitable agreements with mining companies and earn profit from operations.

 

The Company has not paid any dividends and it is unlikely to earn income or pay dividends in the immediate or foreseeable future. A prospective investor in the Company must be prepared to rely solely upon the ability, expertise, judgment, discretion, integrity and good faith of the Company's management in all aspects of the development and implementation of the Company's business activities.

 

Page 26

Nine months ended – September 30, 2025

 

 

Goldgroup’s expected operating costs and expenditures, economic returns and other projections from a mining project which are contained in this document and in any technical reports or other studies prepared for or by Goldgroup are based on assumed or estimated future metals prices, cut-off grades, operating costs, capital costs, and expenditures and other factors that each may prove to be inaccurate. Therefore, such studies and reports may prove to be unreliable.

 

For example, significant declines in market prices for base and precious metals or extended periods of inflation would have an adverse effect on any economic projections. In addition, any material reductions in estimates of mineralization or increases in capital costs and expenditures, or in Goldgroup’s ability to maintain a projected budget or renew a particular mining permit, could also have a material adverse effect on projected production schedules and economic returns, as well as on Goldgroup’s overall results of operations or financial condition. There is also a risk that rising costs for labour and material could have an adverse impact on forecasted construction costs and that shortages of labour and material could have a negative impact on any mine development schedule.

 

Goldgroup’s operating costs are affected by the cost of commodities and goods such as steel, fuel, electrical power and supplies, including tires and reagents. Management of Goldgroup prepares its cost and production guidance and other forecasts based on its review of current and estimated future costs, and management assumes that the materials and supplies required for operations will be available for purchase. An increase in any of these costs, or a lack of availability of commodities and goods, may have an adverse impact on Goldgroup’s financial condition.

 

Market Price of the Common Shares

 

The Common Shares are listed and posted for trading on the TSX (TSX-V) as at the date of this report), OTC and SIC. There can be no assurance that an active trading market in the Company’s securities will be established and maintained. Securities of companies involved in the resource industry have experienced substantial volatility in the past, often based on factors unrelated to the financial performance or prospects of the companies involved. The price of the Common Shares is also likely to be significantly affected by short-term changes in commodity prices or in the Company’s financial condition or results of operations as reflected in its quarterly earnings reports.

 

Acquisition Strategy

 

As part of the Company’s business strategy, it has sought and will continue to seek new exploration, mining and development opportunities in the resource industry. In pursuit of such opportunities, the Company may fail to select appropriate acquisition candidates or negotiate acceptable arrangements, including arrangements to finance acquisitions or integrate the acquired businesses and their personnel into the Company. The Company cannot assure that it can complete any acquisition or business arrangement that it pursues, or is pursuing, on favorable terms, or that any acquisitions or business arrangements completed will ultimately benefit the Company.

 

The Company may not realize the benefits of its growth projects

 

As part of its strategy, the Company will continue existing efforts and initiate new efforts to develop new mineral projects. A number of risks and uncertainties are associated with the development of these types of projects, including political, regulatory, design, construction, labour, operating, technical, and technological risks, and uncertainties relating to capital and other costs, and financing risks. The failure to develop one or more of these initiatives successfully could have an adverse effect on the Company's financial position and results of operations.

 

Current Global Financial Conditions

 

Events over the last number of years in global financial markets have had a profound impact on the global economy and global financial conditions have been subject to volatility. Many industries, including the mining sector, are impacted by these market conditions. Some of the key impacts of the current financial market turmoil include contraction in credit markets resulting in a widening of credit risk, devaluations and high volatility in global equity, commodity, foreign exchange and precious metal markets and a lack of market liquidity. A continuing slowdown in financial markets or other economic conditions, including, but not limited to, consumer spending, employment rates, business conditions, inflation, fuel and energy costs, consumer debt levels, lack of available credit, the state of the financial markets, interest rates, and tax rates may adversely affect the Company's business, financial condition, results of operations and ability to grow.

 

Page 27

Nine months ended – September 30, 2025

 

 

Financing Risk

  

The Company has no assurance that additional funding will be available for further exploration and development of its projects or to fulfill its obligations under any applicable agreements. There can be no assurance that the Company will be able to obtain adequate financing in the future or that the terms of such financing will be favorable. Failure to obtain such additional financing could result in delay or infinite postponement of further exploration and development of its projects with the possible loss of such properties.

 

Regulatory Competition

 

The mineral exploration and development industry is highly competitive. The Company competes with other domestic and international mineral exploration companies that have greater financial, human and technical resources. The Company's competitors may be able to respond more quickly to new laws or regulations or emerging technologies, or devote greater resources to the expansion or efficiency of their operations than the Company can. In addition, current and potential competitors may make strategic acquisitions or establish cooperative relationships among themselves or with third parties. Accordingly, it is possible that new competitors or alliances among current and new competitors may emerge and gain significant market share to the Company's detriment. The Company may also encounter increasing competition from other mining companies in the Company's efforts to hire experienced mining professionals. Increased competition could adversely affect the Company's ability to attract necessary capital funding, to acquire it on acceptable terms, or to acquire suitable properties or prospects for mineral exploration in the future. As a result of this competition, the Company may not be able to compete successfully against current and future competitors, and any failure to do so could have a material adverse effect on the Company's business, financial condition, results of operations and prospects.

 

Factors beyond the control of the Company may affect the marketability of any substances discovered. These factors include market fluctuations, the proximity and capacity of natural resource markets and processing equipment, government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in the Company not receiving an adequate return on invested capital or losing its investment capital.

 

Risks related to International Activities

 

The Company conducts business in Canada and Mexico with a material portion of the business being conducted in Mexico. The Company’s international operations may be adversely affected by political or economic developments or social instability, which will not be within the Company’s control, including, among other things, the risks of political unrest, labour disputes and unrest, war, terrorism, abduction, expropriation, nationalization, renegotiation or nullification of existing concessions, contracts and permits, government regulation, delays in obtaining or renewing or the inability to obtain or renew necessary permits, taxation policies, economic sanctions, fluctuating exchange rates, currency controls, high rates of inflation, limitations on foreign ownership and increased financing costs. The occurrence of any such events could have a material adverse effect on the Company’s business and results of operations as currently contemplated.

 

It may also be difficult for the Company to find and hire qualified people in the mining industry who are situated in Mexico or to obtain all of the necessary services or expertise in Mexico or to conduct operations on the Company's projects at reasonable rates. If qualified people and services or expertise cannot be obtained, the Company may need to seek and obtain those services from people located outside of these areas, which will require work permits and compliance with applicable laws and could result in delays and higher costs to conduct the Company's operations.

 

Corruption and Bribery Risk

 

The Company's operations are governed by, and involve interactions with, many levels of government. Like most companies, the Company is required to comply with anti-corruption and anti-bribery laws, including the Canadian Corruption of Foreign Public Officials Act. In recent years, there has been a general increase in both the frequency of enforcement and severity of penalties under such laws, resulting in greater scrutiny and punishment to companies convicted of violating anti-bribery laws. Furthermore, a company may be found liable for violations by not only its employees, but also by its third party agents. Although the Company takes steps to mitigate such risks, such measures are not always effective in ensuring that the Company, its employees or third party agents will comply strictly with such laws. If the Company finds itself subject to an enforcement action or is found to be in violation of such laws, this may result in significant penalties, fines and/or sanctions imposed on the Company resulting in a material adverse effect on the Company's reputation and results of operations.

 

Page 28

Nine months ended – September 30, 2025

 

 

Risks Associated with Joint Venture Agreements

 

Pursuant to agreements the Company may enter into in the course of its business, the Company's interest in its properties may become subject to the risks normally associated with the conduct of joint ventures. In the event that any of the Company's properties become subject to a joint venture, the existence or occurrence of one or more of the following circumstances and events could have a material adverse impact on the Company's profitability or the viability of its interests held through joint ventures, which could have a material adverse impact on the Company's business prospects, results of operations and financial condition: (i) disagreements with joint venture partners on how to conduct exploration; (ii) inability of joint venture partners to meet their obligations to the joint venture or third parties; and (iii) disputes or litigation between joint venture partners regarding budgets, development activities, reporting requirements and other joint venture matters.

 

Reliance on Key Individuals

 

The Company's success depends on its ability to attract and retain the services of key personnel who are qualified and experienced. In particular, the success of the Company is, and will continue to be to a significant extent, dependent on the expertise and experience of the Company's directors and senior management. It is expected that these individuals will be a significant factor in the Company's growth and success. The loss of the service of these individuals could have a material adverse effect on the Company.

 

The resource industry is largely driven by fluctuations in commodity prices which, when high, can lead to a large number of projects being developed which in turn increases the demand for skilled personnel, contractors, material and supplies. Accordingly, there is a risk to the Company of losing or being unable to secure enough suitable key personnel or key resources and, as a result, being exposed to increased capital and operating costs and delays, which may in turn adversely affect the development of the Company's projects, the results of operations and the Company's financial condition and prospectus.

 

Commodity Prices

 

The price of the Common Shares and the Company’s financial results may be significantly adversely affected by a decline in the price of metals. The price of metal commodities fluctuates widely, especially in recent years, and is affected by numerous factors beyond the Company’s control such as the sale or purchase of commodities by various central banks and financial institutions, interest rates, exchange rates, inflation or deflation, fluctuation in the value of the United States dollar and foreign currencies, global and regional supply and demand, and the political and economic conditions of major metal-producing countries throughout the world.

 

Dividend Policy

 

No dividends on the Common Shares have been paid by the Company to date. The Company anticipates that it will retain all earnings and other cash resources for the foreseeable future for the operation and development of its business. The Company does not intend to declare or pay any cash dividends in the foreseeable future. Payment of any future dividends will be at the discretion of the Company’s board of directors after taking into account many factors, including the Company’s operating results, financial condition and current and anticipated cash needs.

 

Conflicts of Interest

 

Certain of the directors and officers of the Company also serve as directors and/or officers of other companies involved in natural resource exploration, development and mining operations and consequently there exists the possibility for such directors and officers to be in a position of conflict. Any decision made by any of such directors and officers will be made in accordance with their duties and obligations to deal fairly and in good faith with a view to the best interests of the Company and its shareholders. In addition, each of the directors is required to declare and refrain from voting on any matter in which such directors may have a conflict of interest in accordance with the procedures set forth in the Business Corporations Act (British Columbia) and other applicable laws.

 

Page 29

Nine months ended – September 30, 2025

 

 

Exploration, Development and Operating Risks

  

Mining operations generally involve a high degree of risk. Any potential mining operations of the Company will be subject to all the hazards and risks normally encountered in the exploration, development and production of metals, including unusual and unexpected geologic formations, seismic activity, rock bursts, cave-ins, flooding, fire, environmental hazards and the discharge of toxic chemicals, explosions and other conditions involved in the drilling and removal of material, any of which could result in damage to, or destruction of mines and other producing facilities, damage to property, injury or loss of life, environmental damage, work stoppages, delays in production, increased production costs and possible legal liability. Milling operations are subject to hazards such as equipment failure or failure of retaining dams around tailings disposal areas which may result in environmental pollution and consequent liability. Although the Company believes that appropriate precautions to minimize risks are taken, these risks cannot be eliminated.

 

The exploration for and development of mineral deposits involves significant risks which even a combination of careful evaluation, experience and knowledge may not eliminate. While the discovery of an ore body may result in substantial rewards, few properties which are explored are ultimately developed into producing mines. Major expenses may be required to locate and establish mineral reserves, to develop metallurgical processes and to construct mining and processing facilities at a particular site. It is impossible to ensure that the exploration or development programs planned or other mining operations in which the Company may acquire an interest will result in a profitable commercial mining operation. Whether a mineral deposit will be commercially viable depends on a number of factors, including among other things: the interpretation of geological data obtained from drill holes and other sampling techniques, the particular attributes of the deposit, such as size, grade and proximity to infrastructure and labour; metal prices which are highly cyclical; government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals and environmental protection; and political stability. The Company's development projects are also subject to the issuance of necessary permits and other governmental approvals and receipt of adequate financing. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may adversely affect the Company's business.

 

Costs

 

The estimates of costs to conduct further exploration and development work by the Company are based on certain assumptions with respect to the method and timing of the work. By their nature, these estimates and assumptions are subject to significant uncertainties and, accordingly, the actual costs may materially differ from these estimates and assumptions. Accordingly, no assurance can be given that the cost estimates and the underlying assumptions will be realized in practice, which may materially and adversely affect the Company's viability.

 

Environmental Regulation, Risks and Hazards

 

All phases of mining operations are subject to environmental regulation in the jurisdictions in which they operate. These regulations mandate, among other things, the maintenance of air and water quality standards and land reclamation. They also set forth limitations on the generation, transportation, storage and disposal of solid and hazardous waste. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers, directors and employees. Compliance with changing environmental laws and regulations may require significant capital outlays, including obtaining additional permits, and may cause material changes or delays in, or the cancellation of, the Company's exploration programs or current operations. There is no assurance that future changes in environmental regulation, if any, will not adversely affect the Company's mining operations.

 

Furthermore, environmental hazards may exist on the properties on which the owners or operators of mining operations hold interests which are unknown to such owners or operators at present and which have been caused by previous or existing owners or operators of the properties.

 

Government approvals and permits are currently, and may in the future be, required in connection with mining operations at the Company’s properties. To the extent such approvals are required and not obtained, mining operations may be curtailed or prohibited from continuing operations or from proceeding with planned exploration or development of mineral properties.

 

Page 30

Nine months ended – September 30, 2025

 

 

Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment or remedial actions. Parties engaged in mining operations or in the exploration or development of mineral properties may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations. The occurrence of any environmental violation or enforcement action may have an adverse impact on the Company's operations and reputation.

  

Amendments to current laws, regulations and permits governing operations and activities of mining and exploration companies, or more stringent implementation thereof, could have a material adverse impact on mining operations and cause increases in exploration expenses, capital expenditures or production costs or reduction in levels of production at producing properties or require abandonment or delays in development of new mining properties.

 

Governmental Regulation

 

Mining operations and exploration activities are subject to extensive laws and regulations governing exploration, development, production, exports, taxes, labour standards, waste disposal, protection and remediation of the environment, reclamation, historic and cultural resources preservation, mine safety and occupation health, handling, storage and transportation of hazardous substances and other matters. The costs of discovering, evaluating, planning, designing, developing, constructing, operating, and other facilities in compliance with such laws and regulations are significant. It is possible that the costs and delays associated with compliance with such laws and regulations could become such that the owners or operators of mining operations would not proceed with the development of or continue to operate a mine. As part of their normal course operating, and development activities, such owners or operators have expended significant resources, both financial and managerial, to comply with governmental and environmental regulations and permitting requirements, and will continue to do so in the future. Moreover, it is possible that future regulatory developments, such as increasingly strict environmental protection laws, regulations and enforcement policies thereunder, and claims for damages to property and persons resulting from mining operations could result in substantial costs and liabilities in the future.

 

Our operations are governed by, and involve interactions with, many levels of government in countries with a history of corruption. Like most companies, we are required to comply with anti-corruption and anti-bribery laws, including the Canadian Corruption of Foreign Public Officials Act, as well as similar laws in the countries in which we conduct our business. In recent years, there has been a general increase in both the frequency of enforcement and severity of penalties under such laws, resulting in greater scrutiny and punishment to companies convicted of violating anti-bribery laws. Furthermore, a company may be found liable for violations by not only its employees, but also by its third party agents. It is our policy to implement safeguards to discourage these practices by employees and our consultants. However, our existing safeguards and any future improvements may prove to be less than effective, and our employees and consultants may have engaged or may engage in conduct for which we might be held responsible. Violations of such laws may result in criminal or civil sanctions, and we may be subject to other liabilities, which could negatively affect our business, operating results and financial condition.

 

Permitting

 

Mining operations are subject to receiving and maintaining permits from appropriate governmental authorities. It can be time-consuming and costly to obtain, maintain and renew permits. In addition, permit terms and conditions can impose restrictions on how the Company conducts its operations and limit the Company's flexibility in development of its mineral properties. Prior to any development on the Company’s properties, permits from appropriate governmental authorities may be required. Permits required for the Company's operations may not be issued, maintained or renewed in a timely fashion or at all, may not be issued or renewed upon conditions that restrict the Company's ability to conduct the Company's operations economically, or may be subsequently revoke. Any such failure to obtain, maintain or renew permits, or other permitting delays or conditions could have a material adverse effect on the Company's business, results of operations, financial condition and prospectus.

 

Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment or remedial actions. Parties engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and may be liable for civil or criminal fines or penalties imposed for violations of applicable laws or regulations.

 

Page 31

Nine months ended – September 30, 2025

 

 

Goldgroup is in the process of applying for or renewing permits and licences relating to its operations in Mexico. The Company cannot be certain that it will receive the necessary permits and licences at all, or on acceptable terms required to conduct further exploration and to develop its properties and bring them into production. Government approvals and approvals of members of the surrounding communities and permits and licences are currently, and will in the future be, required in connection with the operations of the Company. To the extent such approvals are required and not obtained, the Company may be curtailed or prohibited from continuing its exploration, development or production activities. The failure to obtain such permits or licences, or delays in obtaining such permits or licences, could increase the Company’s costs and delay its activities, and could adversely affect the properties, business or operations of the Company.

 

Infrastructure

 

Mining, processing, development and exploration activities depend, to one degree or another, on adequate infrastructure. Reliable roads, bridges, power sources and water supply are important determinants, which affect capital and operating costs. Unusual or infrequent weather phenomena, sabotage, government or other interference in the maintenance or provision of such infrastructure could adversely affect operations at the Company’s properties.

 

Exploration and Geological Report

 

The reported results in the technical reports filed in respect of the Company’s properties are estimates only. No assurance can be given that the estimated mineralization will be recovered. The reported results are based on limited sampling, and, consequently, are uncertain because the samples may not be representative. Estimates may require revision (either up or down) based on actual production experience. If the Company encounters mineralization or geological formations different from those predicted by past drilling, sampling and interpretations, any estimates may need to be altered in a way that could adversely affect the Company's operations or proposed operations. In addition, market fluctuations in the price of metals, as well as increased production costs or reduced recovery rates, may render certain minerals uneconomic.

 

Land Title

 

No assurances can be given that there are no title defects affecting the Company’s properties. The Company’s properties may be subject to prior unregistered liens, agreements, transfers or claims, including native land claims, and title may be affected by, among other things, undetected defects.

 

A mineral concession in Mexico does not confer any ownership of surface rights. The majority of Goldgroup’s mineral properties are located in relatively uninhabited areas. There are currently no areas of interest to Goldgroup within its mineral concession that are overlain by significant habitation or industrial users, however there are potential overlapping surface usage issues in some areas. Some surface rights may be owned by local communities or “Ejidos” or by private ranching or residential interests. Goldgroup will require additional surface rights to exploit all resources on its properties. Accordingly, Goldgroup will need to negotiate agreements with private landowners for access and any potential development or exploitation rights. There is no assurance that surface rights agreements that may be necessary for future operations will be obtained when needed, on reasonable terms or at all, which could materially and adversely affect the business of Goldgroup.

 

Commodity Price Fluctuations

 

The price of metals has fluctuated widely in recent years, and future serious price declines could cause continued development of and commercial production from the Company’s properties to be impracticable. Future cash flows may not be sufficient and the Company could be forced to discontinue production and may be forced to sell the properties. Future production by the Company is dependent on metal prices that are adequate to make this property economic.

 

In addition to adversely affecting the commercial production estimates and financial conditions, declining commodity prices can impact operations by requiring a reassessment of the feasibility of a particular project. Such a reassessment may be the result of a management decision or may be required under financing arrangements related to a particular project. Even if the project is ultimately determined to be economically viable, the need to conduct such a reassessment may cause substantial delays or may interrupt operations until the reassessment can be completed.

 

Page 32

Nine months ended – September 30, 2025

 

 

Additional Capital

 

Mining, processing, development and exploration may require substantial additional financing. Failure to obtain sufficient financing may result in delaying or indefinite postponement of exploration, development or production or even a loss of property interest. There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, will be on satisfactory terms.

 

Foreign Exchange Rate Fluctuations

 

Operations in Mexico and Canada are subject to foreign currency exchange fluctuations. The Company raises its funds through equity issuances which are priced in Canadian dollars, and the majority of the exploration costs of the Company are denominated in United States dollar, and Mexico pesos. The Company may suffer losses due to adverse foreign currency fluctuations.

 

Property Exploration and Development Risk

 

Some of the Company’s properties are currently at the exploration stage of development. Exploration and development is subject to numerous risks, including, but not limited to, delays in obtaining equipment, material and services essential to developing the project in a timely manner; changes in environmental or other government regulations; currency exchange rates; labour shortages; and fluctuation in metal prices. There can be no assurance that the Company will have the financial, technical and operational resources to complete the exploration and development in accordance with current expectations or at all.

 

Insurance Risk

 

The Company's business is subject to a number of risks and hazards generally, including adverse environmental conditions, industrial accidents, labour disputes, unusual or unexpected geological conditions, ground or slope failure, cave-ins, mechanical failures, changes in the regulatory environment and natural phenomena such as inclement weather conditions, fires, floods and earthquakes. Such occurrences could result in damage, delays in mining, monetary losses and possible legal liability.

 

Although the Company maintains insurance to protect against certain risks in such amounts as it considers reasonable, the Company's insurance will not cover all the potential risks associated with a mining company's operations. The Company may also be unable to maintain insurance to cover these risks at economically feasible premiums. Insurance coverage may not continue to be available or may not be adequate to cover any resulting liability. Moreover, insurance against risks such as loss of title to mineral property, environmental pollution, or other hazards as a result of exploration and production is not generally available to the Company or other companies in the mining industry on acceptable terms. The Company may also become subject to liability for pollution or other hazards which may not be insured against or which the Company may elect not to insure against because of premium costs or other reasons. Losses from these events may cause the Company to incur significant costs that could have a material adverse effect on our financial performance and results of operations.

 

Force Majeure

 

The Company's projects now or in future may be adversely affected by risks outside the control of the Company, including labour unrest, civil disorder, war, subversive activities or sabotage, fires, floods, explosions or other catastrophes, epidemics or quarantine restrictions.

 

Mining Without a Pre-Feasibility Study

 

Company has chosen to advance the newly discovered mineralization into production without the benefit of completing a feasibility study demonstrating economic and technical viability or, an independent technical report confirming resources. Accordingly, readers should be cautioned that the Company’s production decision has been made without a comprehensive feasibility study of established reserves or resources such that there is greater risk and uncertainty as to future economic results from the Cerro Prieto Mine and a higher technical risk of failure than would be the case if a feasibility study were completed and relied upon to make a production decision.

 

Page 33

Nine months ended – September 30, 2025

 

 

Cautionary Statement on Forward-Looking Information

 

This MD&A contains “forward-looking information” (within the meaning of applicable Canadian securities law) and “forward-looking statements” (within the meaning of the United States Private Securities Litigation Reform Act of 1995) concerning Goldgroup’s plans at its mineral properties and other matters. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. Actual results could differ materially from the conclusions, forecasts and projections contained in such forward-looking information.

 

Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects”, “is expected”, “anticipates”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential” or variations thereof or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to materially differ from those reflected in the forward-looking statements, and are developed based on assumptions about such risks, uncertainties and other factors set out herein including, without limitation:

 

·uncertainties related to actual capital costs, operating costs and expenditures, production schedules and economic returns from Goldgroup’s projects;
·uncertainties associated with development activities;
·uncertainties inherent in the estimation of mineral resources and precious metal recoveries;
·risks related to obtaining appropriate permits and licences to explore, develop, operate and produce at the Company’s projects;
·uncertainties related to current global economic conditions;
·fluctuations in precious and base metal prices;
·uncertainties related to the availability of future financing;
·potential difficulties with joint venture partners;
·risks that Goldgroup’s title to its property could be challenged;
·political and country risk;
·risks associated with Goldgroup being subject to government regulation;
·risks associated with having adequate surface rights for operations;
·environmental risks;
·Goldgroup’s need to attract and retain qualified personnel;
·risks associated with operating hazards at the Cerro Colorado Mine;
·risks associated with potential conflicts of interest;
·Goldgroup’s lack of experience in overseeing the construction of a mining project;
·risks related to the integration of businesses and assets acquired by Goldgroup;
·uncertainties related to the competitiveness of the mining industry;
·risk associated with theft;
·risk of water shortages and risks associated with competition for water;
·uninsured risks and inadequate insurance coverage;
·risks associated with potential legal proceedings;
·risks associated with community relations;
·outside contractor risks;
·risks related to archaeological sites;
·foreign currency risks;
·risks associated with security and human rights; and
·risks related to the need for reclamation activities on Goldgroup’s properties.

 

Page 34

Nine months ended – September 30, 2025

 

 

This list is not exhaustive of the factors that may affect the Company’s forward-looking information. These and other factors should be considered carefully and readers should not place undue reliance on such forward-looking information.

  

Cautionary Note to U.S. Investors Concerning Estimates of Mineral Resources and Mineral Reserves

 

The disclosure in this MD&A uses mineral resource and mineral reserve classification terms that comply with reporting standards in Canada, and, unless otherwise indicated, all mineral resource and mineral reserve estimates included in this MD&A have been prepared in accordance with NI 43-101. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ significantly from the disclosure requirements of the United States Securities and Exchange Commission (the “SEC”) set forth in Industry Guide 7. Consequently, mineral resource and mineral reserve information contained in this MD&A is not comparable to similar information that would generally be disclosed by U.S. companies in accordance with the rules of the SEC.

 

In particular, the SEC’s Industry Guide 7 applies different standards in order to classify mineralization as a reserve. As a result, the definitions of proven and probable reserves used in NI 43-101 differ from the definitions in Industry Guide 7. Under SEC standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Accordingly, mineral reserve estimates contained in this MD&A may not qualify as “reserves” under SEC standards.

 

In addition, this MD&A uses the terms “measured mineral resources,” “indicated mineral resources” and “inferred mineral resources” to comply with the reporting standards in Canada. The SEC’s Industry Guide 7 does not recognize mineral resources and U.S. companies are generally not permitted to disclose resources in documents they file with the SEC. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into SEC defined mineral “reserves.” Further, “inferred mineral resources” have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically. Therefore, investors are also cautioned not to assume that all or any part of an inferred mineral resource exists. In accordance with Canadian rules, estimates of “inferred mineral resources” cannot form the basis of feasibility or other economic studies, except in rare cases. In addition, disclosure of “contained ounces” in a mineral resource estimate is permitted disclosure under NI 43-101 provided that the grade or quality and the quantity of each category is stated; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without reference to unit measures. For the above reasons, information contained in this MD&A containing descriptions of our mineral resource and mineral reserve estimates is not comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements of the SEC.

 

Page 35