Exhibit 99.48

 

Cerro Prieto Project, Heap Leach Project
Magdalena de Kino, State of Sonora, Mexico

 

 

 

Prepared for:

 

Goldgroup Mining Inc. 

Suite 410 - 1111, Melville Street

Vancouver, BC V6E 3V6, Canada

 

 

 

Signed By Qualified Persons: 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia

Rodrigo R Carneiro MSc, QP, SME Registered Member

 

Report Effective Date: 4 April 2025

 

 

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

TABLE OF CONTENTS

 

  Page
1.0    SUMMARY 2
1.1     Location, Access and Climate 2
1.2     Terms of Reference and Purpose of this Technical Report 3
1.3     Land Status 4
1.4     Geology and Mineralization 4
1.4.1       Regional and Local Geology 4
1.4.2        Mineralization at Esperanzas Deposit 4
1.4.3       Exploration Targets 5
1.5     Deposit Types 6
1.5.1        Deposit Type at Cerro Prieto 6
1.5.2        Geological and Mineralizing Conditions 7
1.5.3       Mineralization Characteristics 7
1.5.4        Exploration Insights and Recommendations 7
1.6     Exploration 7
1.6.1       Historical Exploration 7
1.6.2       Esperanzas Deposit Exploration (2023–2024) 8
1.6.3       Exploration Targets 10
1.6.4       2025 Exploration Program 11
1.6.5       2025 Exploration Budget 11
1.7     Drilling 12
1.7.1       Drilling Methodology 12
1.7.2       Drill Core Logging 12
1.7.3       Drill Core Recovery and Quality 12
1.7.4       Drill Survey 12
1.8     Sampling Preparation, Analysis, and Security 12
1.8.1        Introduction 13
1.8.2       Sample Preparation and Analytical Methods 13
1.8.3        Quality Assurance and Quality Control (QA/QC) 13
1.8.4        Sample Security 15
1.9     Data Verification 15

 

Page i

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.9.1    Field Visit 15
1.9.2    Statement of Confidence 16
1.10   Mineral Resource Estimation 16
1.10.1     Introduction 16
1.10.2     Exploration Database Analysis 16
1.10.3     Geological Model 16
1.10.4     Assay Capping & Compositing 18
1.10.5     Density 18
1.10.6     Variography 19
1.10.7     Block Model & Estimation 19
1.10.8     Model Validation 20
1.10.9     Resource Classification 22
1.10.10   Mineral Resource Statement 22
1.10.11   Mineral Resource Statement (Base Case at 0.2 g/t Au cutoff) 25
1.10.12   Sensitivity Analysis 25
1.10.13   Constraints Affecting MRE 26
1.10.14   Conclusions 26
1.10.15    Recommendations 26
1.11   Mining Method 26
1.11.1      Esperanzas Deposit Pit Optimization 26
1.11.2      Mine Design for the Esperanzas Deposit 27
1.12    Metallurgical Test Work 29
1.12.1     Metallurgical Test Work Conducted in a Certified Commercial Laboratory 30
1.13   Adjacent Properties 33
1.13.1     Nearby Projects to Cerro Prieto Project 33
1.13.2     Cerro Caliche Project Overview (Sonoro Gold Corp.) 33
1.13.3     Cautionary Note 34
1.14   Capital and Operating Costs 34
1.14.1     Capital Costs 34
1.14.2     Operating Costs 35
1.15   Other Relevant Data and Information 35
1.16   Interpretation and Conclusions 35
1.16.1     Geology and Mineralization 35
1.16.2     Exploration and Drilling 36

 

Page ii

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.16.3     Mineral Resource Estimation 36
1.16.4     Database Concern 36
1.16.5     Forward-Looking Caution 36
1.17   Recommendations 37
1.17.1     Data and Infrastructure Improvements 37
1.17.2     Heap Leaching Process Optimization 38
2.0 INTRODUCTION 39
2.1     Terms of Reference 39
2.2     Qualified Persons 39
2.3     Site Visits and Scope of Personal Inspections 40
2.4     Information Sources and References 42
2.5     Economic Analysis 42
2.6     Units of Measure and Abbreviations 43
3.0 RELIANCE ON OTHER EXPERTS 45
3.1     Mineral Tenure and Royalties 45
3.2     Surface and Water Rights 45
3.3     Environmental Studies and Approvals and Permits 45
4.0 PROPERTY DESCRIPTION AND LOCATION 47
4.1     Location 47
4.2     Land Holdings 47
4.3     Mineral Tenure and Mining Lease Agreements 47
4.4     Freedom to Operation Across Property 48
5.0 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY 50
5.1     Access 50
5.2     Climate 50
5.3     Local Resources 50
5.4     Comments 50
6.0 HISTORY 51
6.1     Historical Production of Cerro Prieto Mine (2017-2023) 51
7.0 GEOLOGICAL SETTING AND MINERALIZATION 53
7.1     Regional 53

 

Page iii

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

7.2     Local Geology 56
7.3     Mineralization at Esperanzas 57
7.4     Significant Mineralized Zones 60
7.4.1       Geological Overview of the Reyna Deposit 60
7.4.2       Geological Overview of the Cata-Coatí Deposits 62
7.4.3       Geological Overview of the Cascabel Deposit 65
8.0 DEPOSIT TYPES 67
8.1     Mineral Deposit 67
9.0 EXPLORATION 70
9.1     Historical Exploration 70
9.2     Esperanzas Deposit Exploration Program 70
9.2.1       Coordinate System 70
9.2.2       Surface Sampling 71
9.3     Exploration Targets 73
9.3.1       Reyna Deposit Exploration 74
9.3.2       Cata, Coatí, and Cascabel Deposits Exploration 75
9.4     2025 Exploration Program 76
9.5    2025 Exploration Budget 77
10.0 DRILLING 78
10.1   Drilling Methodology 78
10.2   Drill Core Logging Methodology 79
10.3   Drill Core Recovery 79
10.4   Drill Survey 80
11.0 SAMPLE PREPARATION, ANALYSIS AND SECURITY 82
11.1   Introduction 82
11.2   Sample Analytical Methods 82
11.2.1     Sample Preparation 83
11.2.2     Analytical Method 84
11.3   Quality Assurance and Quality Control (QA/QC) 84
11.3.1     Cerro Prieto Lab Analytical Check 84
11.3.2     Blanks, Standards, and Duplicates 96
11.3.3     Blanks 97

 

Page iv

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

11.3.4     Standards 98
11.3.5     Duplicates 101
11.3.6     Opinion of Results on ALS Chemex Certified Lab 101
11.4   Sample Security 101
11.5   Adequacy of Results 102
12.0 DATA VERIFICATION 103
12.1   Mine Reconciliation 103
12.2   Site Inspections 103
12.2.1     Site Inspection by a QP in Geology 103
12.2.2     Site Inspection by a QP in Mining 105
12.2.3     Site Inspection by a QP in Metallurgy 106
13.0 MINERAL PROCESSING AND METALLURGICAL TESTING 107
13.1   Metallurgical Test Work Conducted in a Certified Commercial Laboratory 107
14.0 MINERAL RESOURCES ESTIMATES 112
14.1   Introduction 112
14.2   Exploration Database Analysis 113
14.2.1     Coordinate Systems 113
14.2.2     Drilling Database 114
14.2.3     Exploratory Data Analysis 115
14.2.4     Topography 117
14.3   Geological Model 117
14.4   Assay Capping and Compositing Analysis 120
14.4.1     Capping Analysis 120
14.4.2     Assay Compositing 121
14.5   Density 123
14.6   Variogram Analysis and Modeling 127
14.6.1     Variography 127
14.7   Block Model and Estimation Methodology 129
14.8   Model Validation 130
14.8.1     Visual Validation 130
14.8.2     Global Bias 132
14.8.3     Swath Plots 135
14.9   Resource Classification 136

 

Page v

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.10 Mineral Resource Statement 138
14.11 Mineral Resource Sensitivity 141
14.12 Constraints (Factors) that may Affect the Mineral Resource Estimate 142
14.13 Conclusions 142
14.14 Recommendations 143
15.0 MINERAL RESERVE ESTIMATES 144
16.0 MINING METHOD 145
16.1   Overview 145
16.2   Open Pit Mine Design 145
16.3   Key Design Criteria 145
16.4   Geotechnical Considerations 145
16.5   Haul Roads 145
16.3   Pit Optimization 146
16.3.1     Optimization Parameters 146
16.3.2     Whittle Pit Selection 146
16.3.3     Mining Loss and Dilution 147
16.3.4     Detailed Pit Design 147
16.3.5     Ore Material Stockpiles 150
16.3.6     Waste Rock Storage Facilities 151
16.4   Production Schedule 151
16.5   Mine Operations and Equipment Selection 151
17.0 EXISTING CERRO PRIETO RECOVERY METHODS 153
17.1   Ore Handling, Crushing and Screening 153
17.2   Crushing Plant 153
17.3   Sampler 154
17.4   Manpower Required 154
17.4.1     Crushing Plant and ADR Plant 154
17.4.2     Heap Leaching: 155
17.5   Adsorption, Desorption and Recovery Plant (ADR Plant) 155
17.5.1     ADR Process 155
17.5.2     Historical Reagent and Power Consumptions 156
17.6   Cerro Prieto Mine Smelter Terms 156
17.7   Cerro Prieto Mine Heap Leach Operation 156

 

Page vi

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

17.7.1     Design of the Facility 156
17.7.2     Existing Backup Systems 156
17.8   Existing Conveying and Stacking 157
17.8.1     Support Equipment 157
17.9   Heap Leach Solution Management 157
17.9.1     Solution Application Practice 157
17.9.2     Water Required 158
18.0 EXISTING PROJECT INFRASTRUCTURE 159
18.1   Site Access 159
18.2   Communication 159
18.3   Buildings 159
18.4   Waste Disposal 159
18.5   Water Required and Water Supply 159
18.6   Power Required and Power Supply 159
18.7   Workshop Warehouse, Offices and Wash Bay 160
18.8   Security 160
18.9   Assay Laboratory 160
19.0 EXISTING MARKET STUDIES AND CONTRACTS 161
19.1   Market Studies and Commodity Price Analyses 161
19.2   Material Contracts for Property Development and Operations 161
20.0 ENVIRONMENTAL STUDIES, PERMITTING AND COMMUNITY IMPACT 162
20.1   Environmental Studies and Issues 162
20.2   Waste, Tailings, and Water Management 162
20.3   Permitting Status 162
20.4   Community Relations 163
20.5   Mine Closure and Reclamation 164
20.6   Reliance and Cautionary Statement 164
21 CAPITAL AND OPERATING COSTS 165
21.2   Capital Costs 165
21.3   Operating Costs 166
22.0 ECONOMIC ANALYSIS 167
22.1   Methodology 167

 

Page vii

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

22.2   Financial Model Parameters 167
22.2.1     Basic Parameters 167
22.2.2     Gold and Silver Prices 167
22.2.3     Gold and Silver Production 167
22.3   Financial Model 167
22.3.1     Net Smelter Returns 167
22.3.2     Sales Taxes 167
22.3.3     Property Taxes 167
22.3.4     Reclamation and Closure Costs 167
22.3.5     NSR Royalty and State Fees 168
22.4   Capital Cost Estimates 168
22.5   Cash Flow Analysis 168
22.5.1     After-tax Cash Flow Analysis 168
22.5.2     Sensitivity Analysis 171
23.0 ADJACENT PROPERTIES 173
23.1   Cerro Caliche Project Overview (Sonoro Gold Corp.) 173
23.2   Cautionary Note 173
24.0 OTHER RELEVANT DATA AND INFORMATION 174
25.0 INTERPRETATION AND CONCLUSIONS 175
25.1   Geology and Mineralization 175
25.2   Exploration and Drilling 175
25.3   Mineral Resource Estimation 175
25.4   Forward-Looking Caution 176
26.0 RECOMMENDATIONS 177
26.1   Recommendation on Mineral Resources 177
26.2   Recommendations on Mine Design 178
26.3   Recommendations on Mineral Processing 179
27.0 REFERENCES 180

 

Page viii

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

List of Tables

 

Page

Table 1 - 2025 Exploration Budget  11
Table 2 - Estimates of the Esperanzas Deposit’ Inferred Mineral Resources Using Oroco’s Assays Database. Source: JAO 2025  23
Table 3 - Estimates of the Esperanzas Deposit’ Inferred Mineral Resources using Oroco’s assays database. Source: JAO 2025  23
Table 4 - Technical Parameters of the Esperanzas Deposit Pit Optimization  27
Table 5 - Mine Design for the Esperanzas Deposit  27
Table 6 - Summary of the Detailed Esperanzas Deposit Pit Shell  28
Table 7 - Opportunity to Bring Forward a Pocket of High-Grade Ore from a Small Pit North of the Esperanzas Deposit. Period April 2025 Through April 2026  29
Table 8 - Cyanide Boll Roll Leach Testing on the Esperanza Composites  30
Table 9 - Budget Capital Costs from April 2025 through April 2026  34
Table 10 - 2025 Exploration Budget  35
Table 11 - QPs Areas of Responsibility and Site Visits  38
Table 12 - Summary of Economic Analysis (April 2025 through April 2026)  40
Table 13 - Units of Measure and Abbreviations  42
Table 14 - Cerro Prieto Mining Concessions  43
Table 15 - Historical Ore Processed in the Crushing Plant  49
Table 16 - Historical Ore Processed in Heap Leaching  52
Table 17 - Historical Gold and Silver Recovered in the ADR Plant  52
Table 18 - Highlights of recent surface chip sampling at the Cata. Coati and Cascabel Deposits. Source: Oroco, 2025  52
Table 19 - 2025 Exploration Budget  75
Table 20 - DDH Program Conducted from March to April 2023  76
Table 21 - DDH Program Conducted in May 2023  79
Table 22 - DDH Program Conducted in July 2023  80
Table 23 - DDH Program Conducted in September 2023  80
Table 24 -DDH: CP384, Coordinates: 3366693.15 N, 532700.72 E, Elevation: 1,179.15 m  80
Table 25 - DDH: CP386, Coordinates: 3366657.113 N, 532677.33 E, Elevation: 1,165.7 m  84
Table 26 - DDH: CP390, Coordinates: 3366649.87 N, 532571.47 E, Elevation: 1,144.9 m  84
Table 27 - DDH: CP209, Coordinates: 3367049.026 N, 532521.57 E, Elevation: 1,091 m  84
Table 28 - DDH: CP210, Coordinates: 3367059.165 N, 532500.963 E, Elevation: 1,078.3 m  84

 

Page ix

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 29 - DDH: CP211, Coordinates: 3366830.49 N, 532544.069 E; Elevation: 1,158 m  85
Table 30 - DDH: CP212, Coordinates: 3366951.691 N, 532621.792 E, Elevation: 1,173 m  85
Table 31 - DDH: CP214, Coordinates: 3367020.246 N, 532571.02 E, Elevation: 1,118.8 m  85
Table 32 - DDH: CP215, Coordinates: 3366921.672 N, 532520.72 E, Elevation: 1,128 m  85
Table 33 - DDH: CP220, Coordinates: 366730.907 N, 532581.525 E, Elevation: 1,156.03 m  85
Table 34 - DDH: CP221, Coordinates: 366704 N, 532591 E, Elevation: 1,150 m  86
Table 35 - DDH: CP222, Coordinates: 3366959.05 N., 532580.5 E., Elevation: 1,154 m  86
Table 36 - DDH: CP223, Coordinates: 3366740.383 N., 532612.79 E., Elevation: 1,170 m  86
Table 37 - DDH: CP224, Coordinates: 3366759.432 N., 532589.122 E., Elevation: 1170.7 m  86
Table 38 - DDH: CP225, Coordinates: 3366636 N., 532611 E., Elevation: 1,148 m  87
Table 39 - DDH: CP362, Coordinates: 3366839.536 N, 532682.951 E, Elevation: 1,247.982 m  87
Table 40 - DDH: CP363, Coordinates: 3366829.044 N, 532717.833 E, Elevation: 1,226 m  87
Table 41 - DDH: CP364, Coordinates: 3366866.743 N, 532687.48 E, Elevation: 1,245.897 m  88
Table 42 -DDH: CP365, Coordinates: 3366969 N., 532663 E., Elevation: 1,187 m  88
Table 43 - DDH: CP366, Coordinates: 3366862.8 N., 532674.73 E., Elevation: 1,246 m  88
Table 44 -Table 11.21 DDH: CP367, Coordinates: 3366850 N., 532707 E., Elevation: 1,236.2 m  88
Table 45 - DDH: CP370, Coordinates: 3366822.166 N., 532688.87 E., Elevation: 1,242.39 m  89
Table 46 - DDH: CP371, Coordinates: 3366873.763 N, 532707.12 E, Elevation: 1,246.3 m  89
Table 47 - DDH: CP372, Coordinates: 3366860.76 N, 532742.66 E, Elevation: 1,227.72 m  89
Table 48 - DDH: CP373, Coordinates: 3366860.76 N, 532742.66 E, Elevation: 1,227.72 m  90
Table 49 - DDH: CP374; Coordinates: 3366791.41 N, 532695.63 E; Elevation: 1,224 m  90
Table 50 - DDH: CP375, Coordinates: 3366687.685 N., 532653.179 E., Elevation: 1,180.61 m  90
Table 51 - DDH: CP376, Coordinates: 366968.56 N, 532678.612 E, Elevation: 1,186 m  90
Table 52 -DDH: CP377, Coordinates: 3367055.917 N, 532585.5 E, Elevation: 1,116 m  91
Table 53 - DDH: CP378, Coordinates: 3367081.469 N., 532545.41 E., Elevation: 1,091 m  91
Table 54 - DDH: CP382, Coordinates: 366617.88 N., 532539.136 E., Elevation: 1,138 m  91
Table 55 - DDH: CP384, Coordinates: 3366693.15 N., 532700.72 E., Elevation: 1,179.15 m  91
Table 56 - DDH: CP387, Coordinates: 3366725.656 N., 532563.2 E., Elevation: 1,145 m  92
Table 57 - DDH: CP388, Coordinates: 3366683.51 N., 532597.49 E., Elevation: 1,154 m  92
Table 58 - DDH: CP389, Coordinates: 3366663.65 N., 532614.616 E., Elevation: 1,155 m  92
Table 59 - DDH: CP405, Coordinates: 333366879.014 N, 532708.93 E, Elevation: 1,245.1 m  92
Table 60 - DDH: CP406, Coordinates: 3366889.46 N, 532725.54 E, Elevation: 1,245 m  92

 

Page x

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 61 - DDH: CP412; Coordinates: 3366866.74 N, 532687.48 E; Elevation: 1245.89 m  93
Table 62 - Blanks and Standards ALS Chemex  93
Table 63 - Blank ALS Analysis Data. Source: JAO, 2025  95
Table 64 - Standard Rock Lab Code: OxL159, ALS Analysis Data. Source: JAO, 2025  96
Table 65 - Standard Rock Lab Code: OxG141, ALS Analysis Data. Source: JAO, 2025  97
Table 66 - Standard Rock Lab Code: OxC152, ALS Analysis Data. Source: JAO, 2025  98
Table 67 - Gold and Silver Assays on the Esperanza and Nueva Esperanza Composites  99
Table 68 - 32-Element ICP-OES on Composite Samples  106
Table 69 - Cyanide Bottle Boll Roll Leach Testing on Composite Samples  107
Table 70 - Locked Cycle Cyanide Column Testing on the Esperanza Composite  108
Table 71 - Locked Cycle Cyanide Column Testing on the Nueva Esperanza Composite  109
Table 72 - Central Tendency Statistics of Drill Holes and Trenches (Uncapped). Source: JAO 2025  109
Table 73 - Statistical Dispersion of Drill Holes and Trenches (Uncapped). Source: JAO 2025  114
Table 74 - Confidence Intervals for the Gold Dataset. Source: JAO 2025  114
Table 75 - Summary Statistics and Quantities. Source: JAO 2025  115
Table 76 - Quantile Range Exploration. Source: JAO 2025  115
Table 77 - Statistics Summary for raw assays and composite datasets. Source: JAO 2025  119
Table 78 - Estimates of the Esperanzas Deposit's Measured and Indicated Mineral Resources Using Oroco’s Assays Database. Source: JAO 2025  121
Table 79 - Estimates of the Esperanzas Deposit’s Inferred Mineral Resources Using Oroco’s Assays Database. Source: JAO 2025  138
Table 80 - Key Design Criteria  138
Table 81 - Optimization Parameters  144
Table 82 - Mineable Resources  145
Table 83 - Production Plan Details  146
Table 84 - Production Equipment Fleet  150
Table 85 - Manpower Requirement Per Process Area  151
Table 86 - Historical Reagents and Power Consumptions  153
Table 87 - Permitting  155
Table 88 - Summary Budget 2025 Capital Costs (Crushing Plant, Heavy Equipment, Light Vehicles, Exploration, IT and Metallurgy)  162
Table 89 - Summary Budget 2025 Capital Costs, Continue (ADR Plant, Chemical Laboratory, Medical Service and HR, Contingency and Back UPS)  164
Table 90 - Budget Operating Costs (USD) April 2025 Through April 2026  164

 

Page xi

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 91 - Total Production Cost in USD, April 2025 Through April 2026  165
Table 92 - Cash Flow in USD, April 2025 Through April 2026  168

 

List of Figures

 

Page

Figure 1 - Aerial Photograph Showing Estimated Block Model Mineral Resources of the Esperanzas Deposit  3
Figure 2 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO, 2025  5
Figure 3 - Cerro Prieto Historical Mining Zones. Source: Oroco, 2025  8
Figure 4 - Esperanzas’ Leapfrog 3D Scene Section Showing Drill Holes and Surface Samples: Source: JAO, 2025  9
Figure 5 - Cerro Prieto Mineralized Zones. Source: Oroco, 2025  10
Figure 6 - Dispersion Graph. The graph compares samples analysed at Cerro Prieto (CoP) and ALS labs. CoP prepared and tested the samples, while the rejects were sent to ALS for verification. Source: JAO, 2025  14
Figure 7 -This shows a 3D orthographic view of the Esperanza digital terrain and underlying domain models. The black line indicates the section depicted in Figure 7. Source: JAO 2025   17
Figure 8 - This section displays the current topographic profile, drill holes, and domain solid; the section's location is indicated in Figure - 9. Source: JAO 2025  17
Figure 9 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO 2025  18
Figure 10 - The block model is evaluated against the 3D density model. The density values (in g/cm³) are displayed on the color scale. Source: JAO 2025  19
Figure 11 - The final interpolated Au block model is enclosed within the 3D density model (gray body). Source: JAO 2025  20
Figure 12 - Section view (left) and plan view (right) at the Esperanzas Deposit (drill holes display 2-meter composite samples; the Au ppm color scale applies to both the block model and drill holes). Source: JAO 2025  20
Figure 13 - Box plots comparing the statistical values of block values and drill composites. Source: JAO 2025  21
Figure 14 - Block Models: Plan View, Longitudinal View (Looking East), and Cross-Section View (Looking North). Source JAO 2025  21
Figure 15 - The sample section shows the Esperanzas block model, indicating the number of samples used to evaluate each block (cyan 1 to 5, orange >5 to 20, and red more than 20 samples). Red and green outlines indicate the distance to samples (red = 25 m, green >25 and ≤ 40 m). The gray shadow behind the block model indicates the mineralized domain limit. Source: JAO, 2025  22

 

Page xii

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Figure 16 - Esperanzas Block Model Au Grade and Tonnage Graph. Sensitivity of the Esperanzas Deposit Mineral Resource Estimate to variations in the Au cutoff grade. Source: JAO 2025  25
Figure 17 - Mine Design for the Esperanzas Deposit  28
Figure 18 - Production Schedule for the Esperanzas Deposit  29
Figure 19 - Gold Extraction on the Esperanza Composite  31
Figure 20 - Silver Extraction on the Esperanza Composite  31
Figure 21 - Gold Extraction on the Nueva Esperanza Composite  32
Figure 22 - Silver Extraction on the Nueva Esperanza Composite  32
Figure 23 - Location of the Cerro Prieto Project in the State of Sonora, Mexico. Source Duncan Bain Consulting LTD  47
Figure 24 – Locations of Pits, Office & Camp, Mined Zones, Esperanza Deposit, Advanced Exploration Zones, Early Exploration Zones, Crushing Plant, Heap Leach, ADR Plant (Chemical Plant). Source: Goldgroup 2025  48
Figure 25 - Regional Geological Map. Source: Mexican Geological Service (SGM)  54
Figure 26 - Regional Stratigraphic Column. Source: Mexican Geological Service (SGM) 56   55
Figure 27 - Local geology showing the Esperanzas geological setting. Source: Goldgroup, 2025  56
Figure 28 - Schematic diagram illustrating the compression and tension quadrants associated with the orientations of the principal stress directions. Observed fault zones, fractures, and veins in pit walls and along exploration road cuts align with the orientation of the Cerro Prieto fault zone  57
Figure 29 - Esperanzas Deposit Geological Map. It displays exploration drill holes, with the stratigraphy legend identical to that in Figure 32. Source: Goldgroup, 2024  58
Figure 30 - Esperanzas’ Zones Typical Vein Mineralization  59
Figure 31 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO, 2025  59
Figure 32 - Location of Cerro Prieto Exploration Targets. Source: Goldgroup, 2025  60
Figure 33 - Reyna Deposit Geological Map. Source: Goldgroup, 2025  61
Figure 34 - Cata-Coatí Deposits Geological Map. Source: Goldgroup, 2025  62
Figure 35 - The Cascabel Deposit Geological Map displays old mining works, preliminary drilling, and gold values above 0.1 g/t Au. Source: Goldgroup, 2025  66
Figure 36 - Low and High Sulfidation Systems. Source: J. Hedenquist, 1994  68
Figure 37 - Schematic Reconstruction Low-Sulfidation Deposit. Source: J. Hedenquist, A. Arribas, E, González, 2000  68

 

Page xiii

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Figure 38 - Cerro Prieto Historical Mining Zones. Source: Oroco, 2025  70
Figure 39 - DDH Location, Mineralization, Planned Open Pit Shell, Structures, Lithology, and Au Grade >0.1 g/t. Source: Oroco, 2025  71
Figure 40 - Esperanzas’ Section 1000 – CP362, CP367, PBEE13, displaying values greater than 2.0 g/t Au. Source: Oroco, 2025  72
Figure 41 - Esperanzas’ Leapfrog 3D Scene Section showing drill holes and trench samples: Source: JAO, 2025  72
Figure 42 - Cerro Prieto Mineralized Zones. Source: Oroco, 2025  73
Figure 43 - Reyna Exploration Target. Source: Oroco, 2025  74
Figure 44 - Reyna Deposit Trench Sampling Results. Source: Oroco, 2025  74
Figure 45 - Cata, Coatí, and Cascabel Deposits Trench Sampling Results. Source: Oroco, 2025  75
Figure 46 - Caterpillar D-9 Tractor. Source: Oroco, 2025  78
Figure 47 - Dispersion Graph. The graph compares samples analyzed at Cerro Prieto (CoP) and ALS labs. CoP prepared and tested the samples, while the rejects were sent to ALS for verification  95
Figure 48 - Blanks vs Previous Sample Au ppm. Pulp blank samples sent to ALS (17). Source: JAO, 2025  98
Figure 49 - Statistics Control Standard Rock Labs OxL159. Source, JAO, 2025  99
Figure 50 - Statistics Control Standard Rock Labs OxG141. Source, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, 2025  100
Figure 51 - Statistics Control Standard Rock Labs OxG141. Source, JAO, 2025  101
Figure 52 - Aerial photograph showing estimated block model mineral resources of the Esperanzas Deposit. Source: JAO 2025  113
Figure 53 - Histogram Plot Au-ppm. Source: JAO. 2024  117
Figure 54 - This shows a 3D orthographic view of the Esperanza digital terrain and underlying domain models. The black line indicates the section depicted in Figure 55. Source: JAO 2025  118
Figure 55 - This section displays the current topographic profile, drill holes, and domain solid; the section's location is indicated in Figure 56. Source: JAO 2025  119
Figure 56 - Mean Au values (red line) related to the domain solid  119
Figure 57 - Inflection Points from Probability CFD Plot. Source: JAO 2025  120
Figure 58 - Shadowgram, Outlier Box Plot, and Normal Quantile Plot. Source: JAO 2025  121
Figure 59 - Statistical analysis of the length interval of raw assays (zoomed from 0 to 20 meters). Source: JAO 2025  122
Figure 60 - Esperanzas Deposit drill holes display the measured samples for density. The density values are presented on a color scale in the upper right corner of the figure. Source: JAO 2025  123

 

Page xiv

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Figure 61 - The final interpolated Au block model is enclosed within the 3D density model (gray body). Source: JAO 2025  124
Figure 62 -This section displays the Au-interpolated block model within the 3D representation of interpolated density (black outline). For blocks outside the density-interpolated body (for example, in the mid-section area), a value of 2.09005 g/cm3 (minimum database linear value) was assigned. Source: JAO 2025  124
Figure 63 - The block model is evaluated against the 3D density model. The density values (in g/cm³) are displayed on the color scale. Source: JAO 2025  125
Figure 64 - Shows a block model filtered to display density values equal to or greater than the mean density value (2.41656 gr/cm3) in the dataset. Source: JAO 2025  126
Figure 65 -The block model displays values corresponding to the minimum density value based on the dataset. Source: JAO 2025  127
Figure 66 - illustrates the transformed variogram for Au, highlighting the major, semi-major, and minor axes. Source: JAO 2025  128
Figure 67 - A Hermite Fit Graph Displays Back-Transformed Data in Red and the Original Linear (raw) Data in Blue. Source: JAO 2025  129
Figure 68 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO 2025  130
Figure 69 - Section View (left) and Plan View (right) at the Esperanzas Deposit (Drill Holes Display 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and Drill Holes). Source: JAO 2025  131
Figure 70 - Section View (Left) and Plan View (Right) of the Esperanzas Deposit (Drill Holes Displaying 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and the Drill Holes). Source: JAO 2025  131
Figure 71 - Section View (Left) and Plan View (Right) of the Esperanzas Deposit (Drill Holes Indicate 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and Drill Holes). Source: JAO 2025  132
Figure 72 - Section View (Left) and Plan View (Right) of the Esperanzas Deposit (Drill Holes Indicate 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and Drill Holes). Source JAO 2025  132
Figure 73 - Box Plots Comparing the Statistical Values of Block Values and Drill Composites. Source: JAO 2025  133
Figure 74 - Drill Composites: Plan View, Longitudinal View (Looking East), and Cross Section View (Looking North). Source: JAO 2025  134
Figure 75 - Block Models: Plan View, Longitudinal View (Looking East), and Cross-Section View (Looking North). Source JAO 2025  134
Figure 76 - Au ppm Swath Plot in X Space for OKrg and IDW3 Estimators of the Esperanza Deposit. Source: JAO 2025  135
Figure 77 - Au ppm Swath Plot in Y-Space for OKrg and IDW3 Estimators of the Esperanzas Deposit. Source: JAO 2025  135

 

Page xv

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Figure 78 - Au ppm Swath Plot in Z Space for OKrg and IDW3 Estimators Regarding the Esperanzas Deposit. Source: JAO, 2025  136
Figure 79 - The sample section shows the Esperanzas block model, indicating the number of samples used to evaluate each block (cyan 1 to 5, orange >5 to 20, and red more than 20 samples). Red and green outlines indicate the distance to samples (red = 25 m, green >25 and ≤ 40 m). The gray shadow behind the block model indicates the mineralized domain limit. Source: JAO, 2025  138
Figure 80 - Esperanzas Block Model Au Grade and Tonnage Graph. Sensitivity of the Esperanzas Mineral Resource Estimate to variations in the Au cutoff grade. Source: JAO 2025  142
Figure 81 - Pit by Pit Graph  147
Figure 82 - Cross Section of Whittle Pit and Design Pit  148
Figure 83 - Plan view of Whittle Shell (brown outline) and Detailed Design Boundary (red line)  149
Figure 84 - Plan View of Ultimate Pit Design  150
Figure 85 - Production Plan  151
Figure 86 - Time Usage Model  152
Figure 87 - Plan View of the Crushing Plant Circuit, Heap Leach Area & ADR Plant. Source: Mina de Oroco 2024  153
Figure 88 – Project Pre-Tax NPV Sensitivity  172
Figure 89 – Project After-Tax NPV Sensitivity  173

 

Page xvi

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

FORWARD LOOKING INFORMATION

 

This Technical Report contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian and the United States securities legislation which involve a number of risks and uncertainties. Forward-looking information and forward-looking statements include, but are not limited to, statements with respect to the future prices of gold, the estimation of Mineral Resources and reserves, the realization of mineral estimates, the timing and amount of estimated future production, costs of production, capital expenditures, costs (including capital costs, operating costs and other costs) and timing of the life of mine, rates of production, annual revenues, requirements for additional capital and government regulation of mining operations.

 

Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects”, or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “does not anticipate”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved.

 

Forward-looking statements are based on the opinions, estimates and assumptions of contributors to this report. Certain key assumptions are discussed in more detail. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any other future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others: the actual results of current development activities; conclusions of economic evaluations; capital and operating cost forecasts; changes in project parameters as plans continue to be refined; future prices of gold and other metals; possible variations in mineral grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; accidents, labor disputes, climate change risks and other risks of the mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities; shortages of labor and materials; changes to regulatory or governmental royalty and tax rates; environmental risks and unanticipated reclamation expenses; the impact on the supply chain and other complications associated with pandemics, including global health crises; title disputes or claims, and timing and possible outcome of pending legal or regulatory proceedings; as well as those risk factors discussed or referred to in this Technical Report and in the Company’s documents filed from time to time with the securities regulatory authorities.

 

There may be other factors than those identified that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements. Unless required by securities laws, the authors undertake no obligation to update the forward-looking statements if circumstances or opinions should change.

 

1

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.0SUMMARY

 

Minas Oroco Resources S.A de C.V., (Oroco) a wholly subsidiary of Goldgroup Mining Inc. (Goldgroup or the Company) and holds the Cerro Prieto Project located 50 kilometers southeast of the town of Magdalena de Kino, State of Sonora, in northwestern Mexico.

 

Goldgroup Mining Inc., requested that José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia and Rodrigo R Carneiro MSc, QP, SME Registered Member independent consultants to prepare a technical report with results in accordance with NI 43-101 from updated mineral resources based on new and historical drilling data, updated metallurgical results and costs based on the current operation.

 

1.1Location, Access and Climate

 

Rodrigo R Carneiro MSc, QP, SME Registered Member independent consultants is responsible for the preparation of this section. The Cerro Prieto Project is located in Cucurpe, Municipality of Sonora State in northwestern Mexico, approximately 240 km northwest of the capital city of Hermosillo and approximately 160 km south of Tucson, Arizona.

 

The Cerro Prieto mining property is located 50 kilometers southeast of the town of Magdalena de Kino, state of Sonora, in northwestern Mexico. The project is contained within six concessions. The San Francisco concession of 10 hectares hosts the workings of the old Cerro Prieto Mine. Access to the property is along a paved two-lane highway southeast from Magdalena de Kino for 40 kilometers, and then by a secondary gravel road, which often follows local arroyos (dry riverbeds), for an additional 12 kilometers north from the highway.

 

The region is part of the northwest portion of the Sierra Madre Occidental, and within this the Sierras y Valles Parallelos which were produced by regional normal block faulting. The host rocks are a series of interbedded siltstones and sandstones (arenites), overlain by basalt flows and rhyolite/dacite pyroclastics, cut by andesite dykes, all Tertiary age. Sediments dip moderately (30o to 45o) to the northwest.

 

The mineralized zone is contained in a major north trending, near vertical shear zone up to 65 meters wide which cuts all units from Jurassic to Lower Tertiary in age. Within this shear zone are a series of major veins near the edges of the zone, secondary veins, stringers zones, breccia zones and silicification which, with the veins, forms a mineralized system from 15 to 65 meters thick.

 

The area is typically arid to semi-arid, with daytime temperatures ranging from extremes of 50°C in the summer to 20°C in the winter, although nights can reach as low as –5°C. Rainfall is in the form of thunderstorms during the late summer months, with some short periods of a gentler cold rain in the winter. Thunderstorms may produce flash floods in the arroyos and creeks and may cause washouts of the local roads and trails. The Company, in conjunction with the ranch owner, has a program of regular maintenance of the roads.

 

Topography in the area is rugged, and consists of a series of block faulted, low angle dipping sedimentary layers capped by relatively impermeable volcanic flows and pyroclastics. This produces a series of sharp ridges that rise abruptly to a height of 200 to 300 meters above local canyon floors and arroyos. The maximum local elevation is approximately mean 1200 meters above sea level (masl).

 

2

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Electrical power is present in Magdalena de Kino, and in fact a power line runs down the paved road and along the off-road access to within five kilometers of the Project. It continues through the village of Cucurpe, which lies approximately five kilometers southeast of the access road from the highway.

 

The town of Magdalena de Kino and the surrounding region has a population of approximately 40,000 people. There is a large labor force, and several people were in fact trained for the exploration programs. Land surveyors are available in Hermosillo, and mining personnel and equipment, as well as exploration equipment and supplies, can be found in the Hermosillo-Magdalena de Kino region. The village of Cucurpe lies approximately 17.5 km by road to the southeast and could supply a small labor force.

 

1.2Terms of Reference and Purpose of this Technical Report

 

This Technical Report is an independent estimation of Mineral Resources updated on 4 April 2025 and prepared by Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia and Rodrigo R Carneiro MSc, QP, Registered Member of SME Member on the Esperanzas Deposit included inside the Cerro Prieto Mine, located in the State of Sonora, Municipality of Cucurpe, Mexico, approximately 150 km Northeast of Hermosillo.

 

The Cerro Prieto Project is an open-pit mining development in progress owned and operated by Minas de Oroco Resources, S.A. de C.V. (Oroco), a wholly owned subsidiary of Goldgroup Mining, Inc., a Canadian mining company listed on the TSX Venture Exchange under the symbol GGA and on OTC under the symbol GGAZF.

 

This Technical Report provides independent assessment of the Mineral Resources Estimates of the Esperanzas Deposit, which includes the La Esperanza and Nueva Esperanza contiguous areas shown in Figure 1 below.

 

 

 

Figure 1 - Aerial Photograph Showing Estimated Block Model Mineral Resources of the Esperanzas Deposit.

 

3

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The quality of information, conclusions, and estimates contained herein are consistent with the level of effort involved in the QPs services, based on (i) information available at the time of preparation, (ii) data supplied by outside sources, and (iii) the assumptions, conditions, and qualifications outlined in this Technical Report.

 

Mineral Resources are reported in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards for Mineral Resources and Mineral Reserves (May 19, 2014) and the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines (November 29, 2019). Unless otherwise stated, the metric system has been used throughout the Technical Report.

 

The mineral resource estimate reported herein is a reasonable representation of the Mineral Resources as found in the Esperanzas Deposit at the current level of drilling and sampling.

 

1.3Land Status

 

Rodrigo R Carneiro MSc, QP, SME Registered Member independent consultants is responsible for the preparation of this section. Oroco owns 100% of the 6,980 hectares of mining concessions and has been in production since 2013. Oroco has produced over 120,000 ounces of gold over 11 years up to March 31, 2024. Current annual production is approximately 11,500 ounces of gold.

 

1.4Geology and Mineralization

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section.

 

1.4.1Regional and Local Geology

 

§The Magdalena de Kino–Cucurpe region transitions from a Jurassic shallow magmatic arc to a Cretaceous marine embayment.

 

§The area includes sedimentary and volcanic sequences from the Jurassic to Cretaceous periods, which have been weakly metamorphosed by tectonic and volcanic activity.

 

§The Cerro Prieto Project is situated atop Tertiary marine and volcanic rocks, including conglomerates, arenites, and volcanic flows (andesite, basalt, rhyolite).

 

§The local geology includes the Baucarit Formation, intrusive tonalites from the Cretaceous age, and andesitic to rhyolitic volcanic rocks that exhibit hydrothermal alteration.

 

1.4.2Mineralization at Esperanzas Deposit

 

Mineralization at Esperanzas Deposit is restricted to geological structures displaying approximately 345° Az in the primary structure and 313° Az in the secondary structure. The main structure extends about 700 meters in length and has a semi-vertical dip, while the dip of the secondary structure ranges from 65° SW in its northern section to approximately 50° SW in its southern portion.

 

In addition to these two prominent veins, the shear zone includes subsidiary zones of mineralization, such as disseminations, veins, and stringers, allowing for a wide range of low-grade mineralization. As a result, Oroco implemented an open-pit mining method to extract maximum-scale gold values.

 

4

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Oroco’s drilling campaign at Esperanzas Deposit confirmed that the mineralization comprises quartz veins, chalcedonic quartz veinlets, micro veinlets, amorphous silica, black calcite, manganese lenses, and argillic alteration.

 

Geological model interpretation encompasses fault zones, imbricated thrusts, and extensional wedges. No significant thrust faults have been observed in the ongoing open-pit operation.

 

 

 

Figure 2 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO, 2025.

 

1.4.3Exploration Targets

 

1.4.3.1Reyna Deposit

 

§Lithology: Tertiary volcaniclastic breccias and Baucarit Formation rocks.

 

§Structures: Multiple shear zones and veins (e.g., Puma-type).

 

§Alteration: Silicification, argillic alteration, and oxidation with manganese and iron oxides.

 

§Mineralization: Gold anomalies (0.25 to 25.27 g/t) in shear zones with supergene enrichment and leached sulfides.

 

5

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.4.3.2Cata and Coatí Deposits

 

§Lithology: sequences of shale and sandstone, clastic limestone, Late Jurassic Cucurpe Formation.

 

§Structures include NW-SE normal faults, folds, and foliation.

 

§Mineralization: Gold anomalies (Cata: 0.2–18.83 g/t; Coatí: 0.2–6.65 g/t) are associated with milky quartz, quartz druses, and oxidized sulfides.

 

§Alteration includes silicification, oxidation, argillic alteration, and weak carbonatization.

 

1.4.3.3Cascabel Deposit

 

§Structure: Breccia-type vein-fault system (N30–45°W, dipping northeast).

 

§Host Rocks: Shale–sandstone units.

 

§Mineralization includes milky and crystalline quartz, MnO₂, iron oxides, oxidized sulfides, and pervasive silicification.

 

§Surface Sampling:

 

oGold: 0.18 - 1.66 g/t

 

oSilver: 0 -18.13 g/t

 

oLead: 0.20 - 6.77%

 

oZinc: 0.12 - 1.82%

 

§The structure measures 8 to 10 meters in width and extends 40 to 50 meters in length.

 

1.5Deposit Types

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section.

 

1.5.1Deposit Type at Cerro Prieto

 

§The Cerro Prieto Project, which includes the Esperanzas Deposit which is classified as a low to intermediate-sulfidation epithermal silver-gold system.

 

§The types of deposits are common in northeastern Sonora, with nearby analogs including:

 

oSanta Elena (First Majestic Silver)

 

oCerro Caliche (Sonoro Gold)

 

oLas Chispas (Silvercrest Mines)

 

oMercedes (Equinox Gold)

 

§Other similar systems are found in Chihuahua, such as:

 

oDolores (Pan American Silver)

 

oPinos Altos (Agnico-Eagle Mine

 

6

 

 

NI 43-101 Technical Report – Cerro Prieto Project 

 

1.5.2Geological and Mineralizing Conditions

 

§These deposits occur in felsic volcanic complexes under extensional or strike-slip tectonic regimes.

 

§Hydrothermal brines combine with local groundwater, resulting in episodic mineral deposition in:

 

oVeins

 

oStockworks

 

oBreccias

 

§Depth and temperature range:

 

oForm near-surface (200–600 m), sometimes up to 1 km deep

 

oTemperatures between 150°C and 300°C

 

1.5.3Mineralization Characteristics

 

§Gold and silver precipitate due to:

 

oChanges in pressure

 

opH fluctuations

 

oFluid dynamics

 

§Alteration is strongest near major veins and includes:

 

oSilicification (most prominent)

 

oSericite-illite-kaolinite mineral assemblages

 

1.5.4Exploration Insights and Recommendations

 

§Geological evidence from the Esperanzas Deposit supports classifying it as a low-sulfidation epithermal deposit.

 

§Diagrams from Hedenquist (1994 and 2000) were utilized to validate the conceptual model.

 

§Key economic control: The range of the boiling zone, affected by fluid temperature, groundwater mixing, flow rate, and system duration.

 

§Recommendation: Conduct spectrographic and petrographic studies in future explorations to enhance understanding of the deposit.

 

1.6Exploration

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section.

 

1.6.1Historical Exploration

 

§Cerro Prieto Mine was developed based on a 2013 NI 43-101 report detailing 8.2 million tonnes of measured and indicated resources.

 

7

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§Mining occurred in the Centro, Unión, South Pit, and later in the Puma Zone (2019–2023).

 

§These resources were fully exploited by mid-2023.

 

 

 

Figure 3 - Cerro Prieto Historical Mining Zones. Source: Oroco, 2025.

 

1.6.2Esperanzas Deposit Exploration (2023–2024)

 

§The exploration adhered to industry standards, including mapping, sampling, geophysics (IP and resistivity), and drilling.

 

§Used NAD27 UTM Zone 12N as the coordinate system.

 

§Surface Sampling: 1,265 samples were used for mineral resource estimation (Section 14).

 

§Drilling Campaigns (2023):

 

oConducted in March, May, July, and September 2023.

 

oTotal drilling: 4,285 meters.

 

oIncluded diamond drill holes (DDH), trench sampling, and modeling via Leapfrog 3D.

 

§Production Status: Open-pit mining at Esperanzas Deposit began in February 2024 and continued through April 2025.

 

8

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 4 - Esperanzas’ Leapfrog 3D Scene Section Showing Drill Holes and Surface Samples: Source: JAO, 2025.

 

9

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 5 - Cerro Prieto Mineralized Zones. Source: Oroco, 2025.

 

1.6.3Exploration Targets

 

1.6.3.1Reyna Deposit

 

§Situated north of the Esperanza zone.

 

§Exposed to over 90 meters through trenching.

 

§Chip samples indicate significant gold grades.

 

§Further drilling is planned to confirm economic viability.

 

1.6.3.2Cata, Coatí, Cascabel Deposits

 

§Located as far as 1.7 km south of the heap leach pad.

 

§Identify target extensions of the Cerro Prieto Shear Zone and its parallel structures.

 

§Surface sampling was conducted; however, the results come from an uncertified mine lab, and independent lab verification is still pending.

 

10

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§QA/QC protocols will be applied in upcoming campaigns.

 

1.6.42025 Exploration Program

 

§Announced by Goldgroup Mining Inc. on March 26, 2025.

 

§Scope:

 

o~6,000 meters of diamond drilling.

 

oInduced polarization surveys.

 

oSurface trenching.

 

§Targets:

 

oExpansion of Nueva Esperanza and Reyna Deposits.

 

oReactivating the potential of the South Pit through a small pit pushback.

 

oNew zones have been discovered 1 km south along the Cerro Prieto Shear.

 

1.6.52025 Exploration Budget

 

§Outlined in Table.

 

§The Qualified Person (JAO) endorses the 2025 exploration program as a sound strategy to evaluate the mine’s remaining economic potential.

 

Table 1 - 2025 Exploration Budget

 

 

Runtime (Days)

 

Deposit

 

Geophysics (USD)

Roads, Trenches &

Drilling Pads (USD)

 

Drillings (USD)

 

Total (USD)

 
15 Nueva Esperanza     64,152 64,152 Diamond Drilling

 

48

Punta de Fecha & Puma Norte

 

9,997

 

13,784

 

88,592

 

112,373

52 Reyna 10,496 6,014 278,837 295,347
17 Sureste Extension Puma     57,094 57,094
30 Sur Patios     59,566 59,566 RC Drilling
5 Cata 8,997 6,892 22,667 38,556
35 Coati 8,997 8,048 35,283 52,328  
22 Cascabel 5,998 6,892 22,667 35,557
Other Direct Exploration Costs     36,172 36,172  
Total (USD) 44,485 41,630 665,030 751,145

 

11

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.7Drilling

 

1.7.1Drilling Methodology

 

§Oroco employed diamond drilling, with vertical and inclined holes arranged according to sectional layouts spaced 25 meters apart.

 

§Preparation for the drill site included access roads, pads (8x8 m), and sumps, using Caterpillar D9 tractors.

 

§Drill paths were measured using high-precision tools (Reflex or ReflexGyro).

 

§Water for drilling was sourced from two 30,000 m³ modular ponds lined with geomembrane.

 

1.7.2Drill Core Logging

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section. Drill core logging includes Daily logs documented hole ID, coordinates, elevation, azimuth, angle, dates, contractor, lithology, mineralogy, texture, grain size, alteration, faults, core recovery, low recovery zones, and assay results.

 

1.7.3Drill Core Recovery and Quality

 

§Cores reconstructed and verified for depth at the site.

 

§Core recovery = (Core length ÷ Drill run length) × 100.

 

§RQD (Rock Quality Designation) is calculated as the percentage of core pieces greater than 100 mm.

 

§Overall core recovery exceeds 71% across 334 mineralized intercepts, which is considered moderate and acceptable for sheared zones.

 

§No negative correlation was found between core recovery and gold grade.

 

1.7.4Drill Survey

 

A total of 127 drill hole survey data values were used to establish the 3D orientation model for mineral resource estimation.

 

1.7.4.1Drilling Highlights (2023)

 

Significant gold intercepts consist of:

 

§DDH CP362: 19.70m at 1.03 g/t Au; 20.98m at 1.02 g/t Au.

 

§DDH CP374: 13.20m at 2.05 g/t Au; 1.55m at 4.78 g/t Au.

 

§DDH CP367: 24.96m at 0.69 g/t Au; 17.97m at1.13 g/t Au.

 

§DDH CP371: 11.67m at 1.16 g/t Au.

 

§DDH CP384 to CP406: Up to 43.89m at 0.43 g/t Au and 13.20m at 1.33 g/t Au

 

1.8Sampling Preparation, Analysis, and Security

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section.

 

12

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.8.1Introduction

 

§This section details Oroco's 2023 sampling methodologies and analytical procedures employed to support mineral resource estimation.

 

§Due to suspended field operations, the author could not validate Oroco’s protocols in person.

 

1.8.2Sample Preparation and Analytical Methods

 

§Core samples were split, and half of the cores were retained, and half of the cores were sent for analysis.

 

§Primary preparation and analysis were conducted at Oroco’s non-certified Cerro Prieto laboratory, with selected high-grade samples sent to ALS Chemex for fire assay.

 

§Cerro Prieto’s methods emulate ALS’s Prep-31 Code which specified crushing to 70% below 2mm and pulverizing to 85% below 200 mesh.

 

§The primary method employed was fire assay with atomic absorption finish on 30g samples.

 

§Cautionary Statement: The Cerro Prieto lab (CoP) is not ISO-certified and lacks formal QA/QC systems, which raises serious concerns about the reliability of its analytical database.

 

1.8.3Quality Assurance and Quality Control (QA/QC)

 

Oroco lacks a comprehensive QA/QC program, contrary to CIM 2018 guidelines. José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) recommends including control samples (blanks, standards, duplicates) for all analyses.

 

1.8.3.1Analytical Check with ALS

 

§268 pulp samples (approximately 5% of the database) and 41 standards/blanks were re-analyzed at ALS (ISO/IEC 17025:2017 accredited).

 

§ALS methods utilized include Au-AA23 (fire assay) and ME-ICP41 (aqua regia for 32+ elements).

 

§Correlation analysis between Cerro Prieto (CoP) and ALS results yielded R² = 0.786, indicating moderate agreement. See Figure 6 shown below.

 

§Critical Issue: No retained duplicates, coarse rejects, or pulp rejects are available from Oroco, which severely limits reanalysis and audit capabilities.

 

13

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 6 - Dispersion Graph. The graph compares samples analysed at Cerro Prieto (CoP) and ALS labs. CoP prepared and tested the samples, while the rejects were sent to ALS for verification. Source: JAO, 2025.

 

A determination coefficient of 0.786 (dotted green line) indicates a moderate correlation between the results of both labs. Red dots represent samples with a ±0.250 ppm difference, possibly signalling instrumentation issues at one of the labs.

 

For quality control of the ALS Chemex geochemistry lab, blanks and standards were randomly inserted for every 15 samples, and duplicates were excluded from the sample stream.

 

§Blanks (17) were used but were assigned zero value without lab testing, risking bias.

 

§Standards (22) from ROCKLABS showed acceptable performance overall:

 

oOxL159: Mostly within limits.

 

oOxG141: Some below lower limits, but within tolerances.

 

14

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

oOxC152: Within defined QA limits.

 

§Duplicates were not submitted to ALS. JAO recommends submitting at least one duplicate for every 15 samples in future programs.

 

§Opinion on ALS QA/QC, despite the absence of duplicates, the analysis of ALS Lab analytical results for blanks and standards was precise and accurate within acceptable limits.

 

1.8.4Sample Security

 

Core transport and sample delivery were handled only by authorized personnel using Oroco’s vehicles.

 

1.8.4.1Adequacy of Results

 

§José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) expresses significant concern regarding the validity of assay data due to:

 

oExtensive reliance (95%) on the non-certified Cerro Prieto lab (CoP) database.

 

oLack of thorough QA/QC procedures.

 

§Recommendation: conduct re-assay using ISO-certified laboratories and implement a comprehensive QA/QC program following CIM best practices.

 

1.9Data Verification

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section.

 

1.9.1Field Visit

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) conducted an on-site field visit from May 28 to 31, 2024.

 

§The main activities included:

 

oReviewing Oroco’s protocols regarding geology, sampling, QA/QC, drilling, bulk density, logging, and database verification.

 

oVisiting exploration targets, old mine workings, leach pad, mill plant, lab, and core shack.

 

§Most of the information reviewed was historical, since JAO was not present during active drilling campaigns.

 

§Key personnel consulted included Omar Tadeo Nevarez (Chief of Exploration) and Rafael Alexandri (Director).

 

Observations:

 

§Topographic inconsistencies in northern Esperanzas led to a new topographic survey that was completed and delivered on June 4, 2024.

 

§No collar monuments were found to validate the locations of the drill holes platforms were removed after drilling.

 

15

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§Geological logging for certain holes (e.g., CP205 and CP412) corresponds with JAO’s observations.

 

§No physical core evidence of mineralized intervals was found; only photos of wet cores were available.

 

§The remaining core material was divided for analysis and metallurgical testing, leaving no duplicates or rejects for third-party QA.

 

Database and Lab Review:

 

§Oroco’s drillhole database, which includes 3,955 drill holes and 1,231 surface samples, was reviewed.

 

§ALS Chemex assay certificates for 268 check samples were received on April 24, 2025.

 

1.9.2Statement of Confidence

 

§The use of a non-certified lab, the lack of retained mineralized core material, and the absence of sample rejects or pulps limit verification and introduce uncertainty in the assay data.

 

§These limitations were considered in the mineral resource estimation for the Esperanzas Deposit.

 

1.10Mineral Resource Estimation

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, Registered Member of SME is responsible for the preparation of this section.

 

1.10.1Introduction

 

§Project: Open-pit gold project in Sonora, Mexico; part of the Cerro Prieto mining property owned by Oroco (Goldgroup subsidiary).

 

§Data used: 51 drill holes, 3,955 core samples, and 1,231 surface samples.

 

§Effective date: April 4, 2025.

 

§Methodology complies with CIM (2014) definitions and 2019 best practices.

 

1.10.2Exploration Database Analysis

 

§Verified datasets include collars, surveys, lithology, assays, and density.

 

§Issues:

 

o95% of assay data from Oroco's non-certified lab.

 

oLack of QA/QC program undermines confidence in assay precision.

 

§Assays and lithological data were spot verified; missing certificate values were confirmed with logs.

 

1.10.3Geological Model

 

§Gold mineralization is controlled by two structural trends at 345° and 313° azimuths.

 

16

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§Modeled as 3D domains using Leapfrog Geo with a 0.1 ppm Au cut-off.

 

§Hard boundaries are established to limit grade interpolation.

 

 

 

Figure 7 -This shows a 3D orthographic view of the Esperanza digital terrain and underlying domain models. The black line indicates the section depicted in Figure 7. Source: JAO 2025.

 

 

 

Figure 8 - This section displays the current topographic profile, drill holes, and domain solid; the section's location is indicated in Figure - 9. Source: JAO 2025.

 

17

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 9 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO 2025.

 

1.10.4Assay Capping & Compositing

 

§The capping threshold is set at 2 ppm Au, based on statistical outlier analysis.

 

§Composites: 2-meter intervals chosen as optimal, minimizing variance and preserving the integrity of gold grade distribution.

 

1.10.5Density

 

§A 3D density model created using 102 measurements from 40 drill holes.

 

§Minimum density: 2.09005 g/cm³ applies when interpolation is not feasible.

 

§All blocks in the model were assigned interpolated or fallback densities.

 

18

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 10 - The block model is evaluated against the 3D density model. The density values (in g/cm³) are displayed on the color scale. Source: JAO 2025.

 

1.10.6Variography

 

§Experimental variograms generated using capped 2m composite data.

 

§Variogram modeled with exponential and spheroidal structures.

 

§Applied to Ordinary Kriging (OK) estimator.

 

1.10.7Block Model & Estimation

 

§Model details:

 

oDimensions: 5x5x5 m.

 

oBlocks: ~1 million.

 

oEstimators: OK used for MRE; IDW³ used for validation.

 

§Block attributes include Au, density, classification, and drill/sample counts.

 

19

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 11 - The final interpolated Au block model is enclosed within the 3D density model (gray body). Source: JAO 2025.

 

1.10.8Model Validation

 

§Visual validation: Strong match between block grades and composites.

 

§Global bias: No significant deviation from composite mean grades.

 

§Swath plots: Confirmed spatial consistency between estimators (OK vs IDW³).

 

 

 

Figure 12 - Section view (left) and plan view (right) at the Esperanzas Deposit (drill holes display 2-meter composite samples; the Au ppm color scale applies to both the block model and drill holes). Source: JAO 2025.

 

20

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

In the Esperanzas Block Model, the quality of the resource grades closely matches the average grades of the composite drill holes, as illustrated in Figure 13. and analyzed with Python. This is essential for building confidence in estimating mineral resources.

 

 

 

Figure 13 - Box plots comparing the statistical values of block values and drill composites. Source: JAO 2025.

 

 

 

Figure 14 - Block Models: Plan View, Longitudinal View (Looking East), and Cross-Section View (Looking North). Source JAO 2025.

 

21

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.10.9Resource Classification

 

§Measured: ≤25m from sample, ≥1 drill hole, >5 samples.

 

§Indicated: 25–40m from sample, ≥1 drill hole, >5 samples.

 

§Inferred: >40m from sample, same other conditions.

 

§Classification based on CIM Definition Standards (2014) guidelines.

 

 

 

Figure 15 - The sample section shows the Esperanzas block model, indicating the number of samples used to evaluate each block (cyan 1 to 5, orange >5 to 20, and red more than 20 samples). Red and green outlines indicate the distance to samples (red = 25 m, green >25 and ≤ 40 m). The gray shadow behind the block model indicates the mineralized domain limit. Source: JAO, 2025.

 

1.10.10Mineral Resource Statement

 

The Mineral Resources mentioned herein were estimated by J José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO), as defined by the Canadian Institute of Mining (CIM) Standards on Mineral Resources and Reserves, Definitions and Guidelines from the CIM Standing Committee on Reserve Definitions (2014).

 

Drilling and further exploration may impact mineral resources, potentially altering future resource estimates. Subsequent assessments of mining, environmental, processing, licensing, financial, social, economic, and other factors may also impact mineral resources. Mineral resources are distinct from mineral reserves and have not proven economic viability. Table 2 summarizes mineral resources for various cutoff grades, while Table 2 displays Inferred Resources separately.

 

As the Cerro Prieto mine is currently in production, JAO is presenting the Mineral Resource Estimate for various cutoff values. Oroco can either continue with the existing operations or explore potential changes.

 

22

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 2 - Estimates of the Esperanzas Deposit’ Inferred Mineral Resources Using Oroco’s Assays Database. Source: JAO 2025.

 

As of April 04, 2025

Cut-Off
Grade Au
(g/t)
Class Volume
(m3)
Density
(g/cm3)
Mass
(t)
Average
Au Value
(g/t)
Material
Content
Au

(Oz)
≥ 0.100 Measured 2,285,000 2.30 5,265,942 0.270 45,251
Indicated 314,125 2.24 702,723 0.220 5,036
Measured + Indicated 2,599,125 2.30 5,968,665 0.260 50,288
≥ 0.150 Measured 1,653,750 2.32 3,830,444 0.320 39,564
Indicated 191,625 2.26 433,914 0.290 3,984
Measured + Indicated 1,845,375 2.31 4,264,358 0.320 43,548
≥ 0.200 Measured 1,212,375 2.33 2,826,313 0.370 33,954
Indicated 133,750 2.26 302,530 0.330 3,255
Measured + Indicated 1,346,125 2.32 3,128,843 0.370 37,209
≥ 0.300 Measured 656,750 2.35 1,544,070 0.480 23,866
Indicated 54,375 2.24 121,995 0.480 1,863
Measured + Indicated 711,125 2.34 1,666,064 0.480 25,729
≥ 0.500 Measured 219,625 2.39 523,935 0.670 11,340
Indicated 14,875 2.22 32,995 0.760 808
Measured + Indicated 234,500 2.37 556,930 0.680 12,148
≥ 0.700 Measured 73,625 2.40 176,572 0.860 4,881
Indicated 9,250 2.16 19,948 0.890 572
Measured + Indicated 82,875 2.37 196,520 0.860 5,453
≥ 1.000 Measured 14,375 2.38 34,216 1.100 1,211
Indicated 3,000 2.10 6,306 1.100 224
Measured + Indicated 17,375 2.33 40,521 1.100 1,435

 

Table 3 - Estimates of the Esperanzas Deposit’ Inferred Mineral Resources using Oroco’s assays database. Source: JAO 2025.

 

As of April 04, 2025

Cut-off Au Grade
(g/t)
Volume
(m3)
Density
(g/cm3)
Mass (t) Average Au
Value
(g/t)
Material
Au Content
(Oz)
≥ 0.100 133,500 2.16 288,421 0.240 2,214
≥ 0.150 84,500 2.17 183,783 0.300 1,798
≥ 0.200 60,750 2.17 131,536 0.360 1,504
≥ 0.300 29,500 2.13 62,958 0.480 968
≥ 0.500 8,000 2.10 16,767 0.810 438
≥ 0.700 5,625 2.09 11,772 0.900 342
≥ 1.000 2,250 2.09 4,706 1.090 165
  Observation: Differences may occur in total due to rounding

 

23

 

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Oroco notified the Qualified Person that the current operational cut-off grade for the Esperanzas deposit is 0.20 g/t Au. This value represents the economic limit used in the ongoing open-pit mining operation. The cut-off grade reflects current mining and processing practices and was determined by considering the actual mining method, metallurgical recovery, operating costs, metal prices, and the overall economic performance of the operation. The cut-off grade was calculated using the following general formula:

 

Cut-off (g/t) =   Total Cost (US$/t) x (Conversion Factor)
Gold Price (US$/oz) x Recovery (%)

 

Where:

Total Cost (US$/t) = 11.76

 

§Crushing Plant: (US $/t) = 2.59
§Heap Leach (US/t) = 2.88
§ADR Plant (US $/t) = 1.56
§Indirect Costs (US $/t) = 1.27
§Administration Costs (US $/t) = 1.12
§Average Mining Cost (US/t) = 2.29

 

Gold Price (US $/Oz) = 2,400

Recovery (%) = 72

Overall Slope Angles = 44°

 

Calculation:

 

Au Cut-off (g/t) =   11.71 (US$/t) x (31.1035) = 0.2117 g/t
2,400 (US$/oz) x 71 (%)

 

The cut-off grade was rounded up to 0.2 g/t Au. JAO has reviewed the cut-off grade calculation and confirms that the assumptions are consistent with industry practice and are considered appropriate for the current scale and configuration of the open-pit operation. The cut-off grade, therefore, provides a reasonable basis for defining material with reasonable prospects for eventual economic extraction.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) stated that the Inferred Mineral Resources for the Esperanzas Deposit, above the cut-off gold grade of 0.2 Au g/t within the mineralized domain, amount to 131,536 tonnes at a gold grade of 0.36 g/t.

 

Notes: JAO’s methodology utilized the Canadian Institute of Mining (CIM) Definition Standards for Mineral Resources and Mineral Reserves, published by the CIM MRMR Committee on May 19, 2014, along with the CIM Estimation of Mineral Resources and Mineral Reserves: Best Practice Guidelines, published by the CIM MRMR Committee on November 29, 2019.

 

§Errors in the totals result from rounding.

 

§The Mineral Resource was modelled using a licensed copy of Seequent’s Leapfrog Geo® software and the EDGE extension.

 

§Only gold (Au) values are considered here. The metallurgical-qualified person for Oroco will determine whether Silver (Ag) values should be included; if so, the author will immediately consider them in the final Mineral Resource Statement.

 

§The author developed a new structural model for shearing and lateral displacement.

 

24

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§A 3D grade-shell interpolation was matched with the structural model to increase confidence and accuracy.

 

§An external dilution factor was not considered during this resource estimation. Internal dilution within 5 m x 5 m x 5 m has been included in this estimation.

 

§This estimate assumes 100% mining recovery.

 

§Quantities and grades in a mineral resource estimate are rounded to an appropriate number of significant figures to reflect their approximations.

 

§Mineral resources are not mineral reserves as they have not yet demonstrated economic viability.

 

§All data used to elaborate on this report was provided to Oroco in separate files.

 

1.10.11Mineral Resource Statement (Base Case at 0.2 g/t Au cutoff)

 

§Measured & Indicated: 3.13 million tonnes @ 0.370 g/t Au.

 

§Inferred: 131,536 tonnes @ 0.360 g/t Au.

 

§Software used: Leapfrog Geo & EDGE (Seequent)

 

? Note: Only gold was modeled. Silver inclusion awaits metallurgical review. No external dilution or mining recovery factor applied.

 

1.10.12Sensitivity Analysis

 

§The cutoff grade sensitivity was evaluated (see Figure 16 below). The resource is responsive to the Au cut-off variation.

 

 

 

Figure 16 - Esperanzas Block Model Au Grade and Tonnage Graph. Sensitivity of the Esperanzas Deposit Mineral Resource Estimate to variations in the Au cutoff grade. Source: JAO 2025.

 

25

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.10.13Constraints Affecting MRE

 

§Primary risks:

 

oNon-certified lab usage.

 

oAbsence of QA/QC.

 

oData gaps, geological continuity uncertainty.

 

§No known environmental, permitting, legal, or political risks reported.

 

1.10.14Conclusions

 

§The MRE is robust, supported by geological understanding and standard modeling software.

 

§Future exploration and QA/QC improvements may enhance data reliability and classification confidence.

 

1.10.15Recommendations

 

§Establish collar markers and enhance core storage facilities.

 

§Implement a thorough QA/QC program according to CIM standards.

 

§Utilize certified labs and keep coarse/pulp rejects.

 

§Submit about 5% of rejections to an independent umpire lab.

 

§Enhance topographic resolution (≤50 cm/pixel).

 

§Perform geotechnical and open-pit optimization studies.

 

§Continue exploring satellite targets: Reyna, Cata, Coatí, Cascabel, Zona Sur, and Socorro.

 

1.11Mining Method

 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia this section of the technical report. The Cerro Prieto project is an operating hard-rock open pit mine in the State of Sonora, Mexico. Ore production to the crushing plant has a planned maximum capacity of 4,200 tpd (1,643 kt/y). The mine’s production schedule was developed to fill the crushing plant and maximize the project's return on investment (ROI).

 

The total material mining rate is tied to equipment productivity and fluctuates by period. The total material mining rate varies with equipment productivity and changes over time, reaching a peak of 370,000 tonnes per month. The mine operates continuously, 7 days per week, with two 12-hour shifts each day, employing two local mining contractors.

 

1.11.1Esperanzas Deposit Pit Optimization

 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia utilized the GEOVIA Whittle™ software for developing the pit optimization of the Esperanzas Deposit. The optimization and mining schedule included blocks classified as Measured, Indicated, and Inferred resources. Mining dilution was not considered during optimization, as dilution was already accounted for during the construction of the resource model. The main parameters for this optimization are detailed in the table below, with economic assumptions agreed upon by the parent company. Table 4. It shows the technical economical parameters of the pit optimization.

 

26

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 4 - Technical Parameters of the Esperanzas Deposit Pit Optimization

 

Description Resources 2024
Metal Prices ($US)  
Gold ($/Ounce) 2,400
Overall Metallurgical Recoveries  
Gold Recovery 72%
Processing Cost  
Crushing Plant (US$/t) 2.59
Heap Leach (US$/t) 2.88
ADR Plant (US$/t) 1.56
Indirect Costs (US$/t) 1.27
Administration Costs (US$/t) 1.12
Total Processing Costs (US$/t) 9.42
Average Mining Cost (US$/t) 2.29
Total Costs (US$/t) 11.76
Geotechnical  
Overall Slope Angles 44

 

1.11.2Mine Design for the Esperanzas Deposit

 

The mine design incorporated typical parameters for a conventional truck and shovel operation, along with geotechnical recommendations from the Cerro Prieto operations team. The resulting mine design criteria is presented in Table 5 below:

 

Table 5 - Mine Design for the Esperanzas Deposit

 

Parameters Value
Ramp Width 12 m
Maximum ramp grade 10%
Minimum mining width 50 m
Bench face angle 62o
Bench height 6 m (double Bench 12 m)
Berm width 5 m

 

The Whittle shell used for the design included a total of 3.5 million tonnes of material, including 1.65 million tons of economic ore and 1.9 million tonnes of waste, resulting in a strip ratio of 1.15 waste to ore (W:O). Applying the mine design criteria, the ultimate pit design was designed as a single final pit with no intermediate phases. This single-phase design contains 3.7 million tonnes of material, including 1.52 million tonnes of ore and 2.18 million tonnes of waste. This provides for a strip ratio of 1.43 (W:O).

 

27

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 17 - Mine Design for the Esperanzas Deposit

 

Moving from Whittle shell to detailed design shell resulted in a loss in total contained ore of 80 thousand tonnes. The decrease in ore and increase in waste is due to the addition of ramps and berms and the removal of non-operational areas at the bottom of the Whittle shells. A summary of the detailed pit shell is shown in the table below.

 

Table 6 - Summary of the Detailed Esperanzas Deposit Pit Shell

 

Phase 1 Ore
(kt)
Au Grade
(g/t)
Waste
(kt)
Strip Ratio
(W:O)
Total
(kt)
1,524 0.43 2,184 1.43 3,709

 

A monthly production plan was established from this single mining phase, using a fixed cut-off grade of 0.2 g/t (cut-off grade optimization was not considered). An opportunity has been identified to bring forward a pocket of high-grade ore from a small pit north of the deposit. It should be evaluated to determine the economic impact. The table below shows the monthly production plan.

 

28

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 7 - Opportunity to Bring Forward a Pocket of High-Grade Ore from a Small Pit North of the Esperanzas Deposit. Period April 2025 Through April 2026.

 

Mine Life (Month & Year)
Mining Units Qty 4/25 5/25 6/25 7/25 8/25 9/25 10/25 11/25 12/25 01/26 02/26 03/26 04/26
Total Material Moved kt 3,709 467 355 284 264 270 296 331 360 360 343 204 161 14
Waste kt 2,184 341 229 158 138 144 170 205 234 234 217 78 35 2
Processing                              
Total Ore Processed kt 1,524 126 126 126 126 126 126 126 126 126 126 126 126 12
Au Grade g/t 0.43 0.37 0.39 0.42 0.44 0.45 0.43 0.41 0.40 0.40 0.43 0.54 0.48 0.35
Au Recovery % 72 72 72 72 72 72 72 72 72 72 72 72 72 72
Metal Recovery                              
Gold Koz 15.1 1.1 1.1 1.2 1.3 1.3 1.2 1.2 1.2 1.2 1.3 1.6 1.4 0.1

 

The Esperanzas Deposit mine production plan including tonnages of material (ore and waste) and gold grade to be mined in 13 months are depicted in the following figure.

 

 

Figure 18 - Production Schedule for the Esperanzas Deposit

 

1.12Metallurgical Test Work

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared this section of the Technical Report. A metallurgical study was conducted on two composite samples of the Esperanzas Deposit which is included inside the Cerro Prieto Mine. The personnel of Cerro Prieto Mine prepared two composite representing the mineral resources included in the Esperanzas Project.

 

Rodrigo R Carneiro MSc, QP, SME Registered Member specified a metallurgical study which was conducted at Laboratorio Tecnológico de Metalurgia (LTM) S.A de C.V which is an independent ISO certified commercial laboratory located in Hermosillo, Sonora, Mexico.

 

29

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The metallurgical test work conducted on two composite samples of the Esperanzas Deposit included cyanide agitated bottle roll testing and locked cycle column leach testing on the composite samples identified as Esperanza Composite and Nueva Esperanza Composite.

 

1.12.1Metallurgical Test Work Conducted in a Certified Commercial Laboratory

 

On May 2024, the personnel of Minas de Oro Resources, S.A de C.V prepared two composites representing the mineral resources of the Esperanzas Deposit and identified as Esperanza and Nueva Esperanza Composites. The composites were prepared using 1/4 diameter of HQ drill core reject samples for conducting a metallurgical study specified by an independent metallurgical consultant Rodrigo R Carneiro MSc, QP, SME Registered Member, which included:

 

§Sample preparation and head screen assays (Au, Ag & Cu) at two crush sizes of P80 of 5/8” and P80 of 3/8”,

 

§Agitated cyanide bottle roll testing on each composite crushed to 100% minus 10 Mesh for 72 hours,

 

§Locked cycle column testing on each composite at two crush sizes of P80 of 5/8” and P80 of 3/8”.

 

In June 2024, a metallurgical study on the Esperanza Composite and Nueva Esperanza Composite representing the mineral resource of the Esperanzas Deposit started and the results achieved in the cyanide bottle roll tests and locked cycle column leach tests on the Esperanza and Nueva Esperanza Composites are included in the following table.

 

Table 8 - Cyanide Boll Roll Leach Testing on the Esperanza Composites

 

Summary of Results
Sample ID Calculated Head
(g/t)
Cumulative Extraction
(%)
Reagents Consumption
(kg/t)
Au Ag Au Ag NaCN CaO
Esperanza 0.611 1.011 78.91 50.72 0.637 2.022
Esperanza* 0.632 2.055 77.15 75.52 0.883 1.893
Average 0.622 1.533 78.03 63.12 0.760 1.958
Nueva Esperanza 0.815 2.861 83.23 89.49 1.009 2.224
Nueva Esperanza* 0.831 3.490 80.90 91.35 0.888 2.016
Average 0.823 3.176 82.07 90.42 0.949 2.120

 

*Duplicate Test

 

The following comments relate to the summary of results obtained on the cyanide bottle roll leach testing conducted on the Esperanza Composite samples at a particle size of 100% minus 10 Mesh.

 

§Average gold, silver and copper extractions of 78.03%, 63.12 and 4.79% respectively were obtained after 72 hours of retention time.

 

§Average NaCN and CaO consumptions were 0.760 kg/t and 1.958 kg/t respectively. NaCN and CaO consumptions can be considered in the medium range for an agitated leach testing at a particle size of 100% minus 10 Mesh.

 

30

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§Average gold, silver and copper calculated head of 0.622 g/t, 1.533 g/t and 50.10 g/t respectively were obtained on the Esperanza Composite.

 

The following comments relate to the summary of results obtained on the cyanide bottle roll leach testing conducted on the Nueva Esperanza Composite samples at a particle size of 100% minus 10 Mesh.

 

§Average gold, silver and copper extractions of 82.07%, 90.42 and 7.72% respectively were obtained after 72 hours of retention time.

 

§Average NaCN and CaO consumptions were 0.949 kg/t and 2.120 kg/t respectively, NaCN and CaO consumptions can be considered in the medium range for an agitated leach at a particle size of 100% minus 10 Mesh.

 

§Average gold, silver and copper calculated head of 0.823 g/t, 3.176 g/t and 66.42 g/t respectively were obtained on the Esperanza Composite.

 

Four (4) locked cycle column tests were conducted on the Esperanza Composite at the crush sizes of P80 of 5/8” and P80 of 3/8” using two sodium cyanide concentrations of 300 ppm and 600 ppm for 78 days of leach followed by 4 days of wash cycle and 2 days of drain cycle. The study was conducted at LTM which is a commercial ISO certified metallurgical & analytical laboratory. The results obtained are depicted in Figure 19 and Figure 20 below.

 

 

Figure 19 - Gold Extraction on the Esperanza Composite

 

 

Figure 20 - Silver Extraction on the Esperanza Composite

 

31

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The following comments relate to the column tests conducted on the Esperanza Composite at crush sizes of P80 of 5/8” and P80 of 3/8” using sodium cyanide concentrations in the feed solution of 300 ppm and 600 ppm.

 

§The results obtained showed that the crush size of P80 of 3/8” and sodium cyanide concentration of 600 ppm did impact gold extraction reported gold extraction of 78.88%.

 

§The crush size of P80 of 3/8” and using 600 ppm of sodium cyanide achieved additional incremental of gold extraction of 14.65% versus the crush size of P80 of 5/8” and using 600 ppm of sodium cyanide.

 

§Crush size of P80 of 3/8” reported higher silver extraction versus the crush size of 5/8” and it seems that the sodium cyanide concentrations of 300 ppm and 600 ppm did not have a significant impact upon silver extraction.

 

Two (2) locked cycle column tests were conducted on the Nueva Esperanza Composite at the crush sizes of P80 of 5/8” and P80 of 3/8” at a sodium cyanide concentration of 600 ppm for 78 days of leach followed by 4 days of wash cycle and 2 days of drain cycle at LTM which is an independent commercial ISO certified metallurgical laboratory, and the results obtained are depicted in Figures 21 and 22 below.

 

 

Figure 21 - Gold Extraction on the Nueva Esperanza Composite

 

 

Figure 22 - Silver Extraction on the Nueva Esperanza Composite

 

32

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The following comments relate to the column tests conducted on the Nueva Esperanza Composite at two crush sizes of P80 of 5/8” and P80 of 3/8”.

 

§The crush sizes of P80 of 5/8” and P80 of 3/8” achieved gold extraction of 72.40% and 77.30% respectively. The additional incremental of gold extraction of 4.65% obtained at the crush size of P80 of 3/8” should justify crushing the sample to a finer crush size.

 

§Crush sizes of P80 of 5/8” and P80 of 3/8” did not have a significant impact upon silver extraction.

 

§There was not enough sample weight to conduct two column tests using sodium cyanide concentration of 300 ppm.

 

1.13Adjacent Properties

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this section of the Technical Report.

 

1.13.1Nearby Projects to Cerro Prieto Project:

 

§Cerro Caliche Project, Sonoro Gold Corp. Located at approximately 2 km east from the Cerro Prieto Project.

 

§Mercedes Mine Project, Bear Creek Mining Corp. Located at approximately 10 km southwest from the Cerro Prieto Project.

 

§Santa Gertrudis Project, Agnico-Eagle Mines Ltd. Located at approximately 20 km north from the Cerro Prieto Project.

 

1.13.2Cerro Caliche Project Overview (Sonoro Gold Corp.)

 

§Acquired: September 2018.

 

§Area: 1,400 hectares.

 

§Mineralization: Low-sulfidation epithermal veins, NW-trending, near-surface Au-Ag quartz veins often associated with rhyolitic dikes.

 

§On March 24, 2023, Sonoro Gold Corp., published a NI 43-101 Technical Report, Mineral Resource Estimate for the Cerro Caliche Project and reported:

 

oIndicated: 19.9 Mt at 0.44 g/t Au and 3.5 g/t Ag including approximately 280,000 oz Au and 2.24 Moz Ag

 

oInferred: 10.5 Mt @ 0.42 g/t Au and 4.0 g/t Ag including approximately140,000 oz Au and 1.345 Moz Ag

 

§On October 10, 2023, Sonoro Gold Corp., published a NI 43-101 Technical Report for Preliminary Economic Assessment (PEA) and reported:

 

oMine Life: 9 years (heap leach, open pit).

 

oProduction Rate: 4,000 tpd (initial), increasing to 12,000 tpd.

 

oGold Recovery: 72%.

 

oAfter-Tax NPV (5%): USD 47.7 million.

 

33

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

oAfter-Tax IRR: 45%.

 

oInitial Capex: USD 15.5 million.

 

oAISC: USD $1,395 per gold equivalent oz.

 

oPayback Period: ~2.9 years.

 

1.13.3Cautionary Note

 

§José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member has not verified the Cerro Caliche data.

 

§Proximity does not imply similar mineralization at the Esperanzas (Cerro Prieto Project).

 

1.14Capital and Operating Costs

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) an independent consultant prepared the information included in this section of the Technical Report using the information provided by Company personneland RRC verified the information received associated to Operation Capital and Operation Costs.

 

1.14.1Capital Costs

 

The capital budget prepared by Company personnel for investment from April 2025 to April 2026 is USD 2,764,585 for installing a vibrating screen in the existing crushing circuit, install a second crushing circuit to achieve a crush size of P80 of 3/8", acquisition of loading equipment, acquisition of light vehicles, new core shack, acquisition of computers, plotter and printer, new concrete slab for metallurgy, investment in the chemical plant and yards, equipment for the chemical laboratory, computer equipment for medical and HR services, contingency and back up equipment. Details of the Budget Capital for the Esperanzas Deposit is included in Section 21.1. Table 9 summarizes the Budget Capital Costs.

 

Table 9 - Budget Capital Costs from April 2025 through April 2026

 

Areas Total Budget
(USD)
Crushing Circuit 1 Cerro Prieto 90,000
Crushing Circuit 2 Cerro Prieto 798,700
Heavy Equipment 404,000
Light Vehicles 105,100
Exploration 21,500
Computer Equipment for Exploration, Crushing and Purchasing 6,000
Metallurgy 14,700
ADR Plant and Pads 713,509
Chemical Laboratory 55,500
Medical and HR Services 1,500
Contingency (15%) 331,576
Back Up (Tertiary Crusher 3 & 988 loader Engine 222,500
Total (USD)     2,764,585

 

34

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.14.2Operating Costs

 

Company personnel provided the budget operating costs per from April 2025 through April 2026. Details of the Budget Operating Costs per Area are included in Section 21.2. Table 10 depicts a summary of the Budget Operating Costs per Operation Areas.

 

Table 10 - Estimated Operating Costs from April 2025 through April 2026

 

Areas Average April 2025 to April 2026
USD USD/tonne USD/oz
Mining and Exploration 544,326 7.43 870
Crushing Plant 186,892 2.68 870
Leaching Pads 243,126 3.61 392
ADR Plant 182,880 2.21 234
Indirect Cost 144,346 2.14 238
Administrative Costs 61,356 1.12 435
Overall Total Cost 1,362,926 19.19 3,039

 

1.15Other Relevant Data and Information

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this section of the Technical Report.

 

§Goldgroup Mining Inc. issued a cautionary statement on a press release dated April 17, 2024, regarding its decision to put the Cerro Prieto Mine into production without completing a feasibility study.

 

§Key Points:

 

oNo feasibility study or independent technical report confirming the mine's economic or technical viability was conducted before production began.

 

oConsequently, there is:

 

i.Increased risk and uncertainty about future economic outcomes.

 

ii.Greater technical risk of failure than decisions based on completed feasibility studies.

 

1.16Interpretation and Conclusions

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this section of the Technical Report.

 

1.16.1Geology and Mineralization

 

§The Esperanzas Deposit is located within a Tertiary volcanic sequence (felsic volcanoclastic, andesitic-basaltic flows, rhyolite/dacite tuffs).

 

§Mineralization is structurally controlled:

 

35

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

oPrimary vein (Az 345°): approximately 700 m long, semi-vertical.

 

oSecondary vein (Az 313°): dips 50–65° to the southwest.

 

§Mineralization consists of quartz veins, chalcedony, amorphous silica, black calcite, and manganese within a low-sulfidation epithermal system.

 

1.16.2Exploration and Drilling

 

§Protocols adhered to industry standards, including mapping, geochemical and geophysical surveys, and chip sampling.

 

§Drilling was completed prior to JAO’s site visit, so the drilling performance could not be verified.

 

§Adjacent exploration targets (Reyna, Cata, Coatí, Cascabel) exhibit significant Au anomalies ranging from 0.18 to 25.27 g/t.

 

1.16.3Mineral Resource Estimation

 

§This analysis is based on 51 drill holes, 3,955 core samples, and 1,231 surface samples.

 

§The estimation methodology follows CIM 2014 definitions and the best practice guidelines from 2019.

 

§Modeled using Leapfrog Geo and EDGE software; only gold values are included at this stage.

 

§Assumes:

 

o100% mining recovery.

 

oNo external dilution.

 

oInternal dilution is included (5x5x5 m blocks).

 

1.16.4Database Concern

 

§About 95% of assays originate from the non-certified Cerro Prieto lab, which lacks a formal QA/QC program, highlighting a critical data integrity issue.

 

§Recommendation: Reassess samples using certified laboratories and implement comprehensive QA/QC procedures.

 

1.16.5Forward-Looking Caution

 

§Goldgroup moved Cerro Prieto into production without conducting a pre-feasibility or feasibility study.

 

§This raises:

 

oHigher risk of technical failure.

 

oGreater economic uncertainty.

 

§Decisions were made without verifying the economic or technical viability of reserves and resources.

 

36

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

1.17Recommendations

 

1.17.1Data and Infrastructure Improvements

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) prepared this section of the Technical Report to support Oroco’s current exploration and development plans and has provided the following technical recommendations to enhance the Cerro Prieto Project.

 

§Install markers at all drilling locations.

 

§Enhance the project database and data management system.

 

§Obtain a high-resolution topographic survey (at least 50 cm/pixel).

 

§Reconstruct the core storage facility, including the ceiling, walls, and security features.

 

§Retain half of the core from mineralized intervals.

 

§Organize coarse and pulp rejects separately from both local and ALS rejects.

 

Laboratory and QA/QC Enhancements

 

§Choose a certified and accredited lab to analyze all gold-bearing samples.

 

§Implement QA/QC procedures following CIM Best Practice Guidelines.

 

§Submit pulp or coarse reject duplicates in place of field duplicates.

 

§Send at least 5% of rejections to an independent umpire lab, excluding ALS or local labs, to monitor assay reliability and implement any necessary corrective actions.

 

Exploration and Mining Studies

 

§Systematically measure and document specific gravity (SG) during future drilling.

 

§Conduct open-pit optimization studies to more accurately estimate mineable resources.

 

§Conduct geotechnical studies to ensure the stability of mine slopes and operations.

 

Target Area Development

 

§Explore additional high-potential zones:

 

oReyna, Cascabel, Cata, Coatí, Zona Sur, Punta Flecha-Puma Norte, and Sureste Extensión Puma.

 

Budget and Planning

 

JAO supports the proposed 2025 exploration program designed to assess the economic viability of the Cerro Prieto mineralize zones. The following table summarized the 2025 Exploration Budget.

 

37

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 11 - 2025 Exploration Budget

 

Runtime
(Days)
Deposit Geophysics
(USD)
Roads,
Trenches &
Drilling Pads
(USD)
Drillings
(USD)
Total
(USD)
 
15 Nueva Esperanza     64,152 64,152 Diamond
Drilling
48 Punta de Fecha & Puma Norte 9,997 13,784 88,592 112,373
52 Reyna 10,496 6,014 278,837 295,347
17 Sureste Extension Puma     57,094 57,094
30 Sur Patios     59,566 59,566 RC
Drilling
5 Cata 8,997 6,892 22,667 38,556
35 Coati 8,997 8,048 35,283 52,328
22 Cascabel 5,998 6,892 22,667 35,557
  Other Direct Exploration Costs     36,172 36,172  
Total (USD) 44,485 41,630 665,030 751,145

 

1.17.2Heap Leaching Process Optimization

 

Rodrigo R Carneiro MSc, QP, SME Registered Member based on the results obtained on the metallurgical study conducted on the composite samples (Esperanza and Nueva Esperanza) evaluated under locked cycle cyanide column testing and assuming the composites evaluated represent the mineral resources of the Esperanzas Deposit provides the following recommendations which should be considered for maximize the gold recovery under heap leaching process:

 

§Before heap leaching process, the sample should be stage crushed to 80% passing through a 3/8” sieve to maximize the gold recovery.

 

§The sodium cyanide concentration of barren feed solution should be kept at 600 ppm at a pH in the range from 10.5 to 11.0 units.

 

38

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

2.0INTRODUCTION

 

This report has been prepared at the request of Goldgroup Mining Inc. (“Goldgroup” or “the Company”) and is intended to document the results of the historical Cerro Prieto Project operation performance from 2017 through 2023 work prior to 2008, as well as metallurgical programs and mineral resource estimates carried out by Minas Oroco Resource S.A de C.V. It is also intended to provide an updated Mineral Resource Estimate for Goldgroup on the Cerro Prieto Project.

 

This section of the Technical Report was prepared by José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, Rodrigo R Carneiro MSc, QP, SME Registered Member and Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia, who are independent Qualified Persons in accordance with National Instrument 43-101 and as defined in the CIM Standards on Mineral Resources and Reserves.

 

2.1Terms of Reference

 

Goldgroup has been operating the Cerro Prieto Mine heap leach operations since January 2017 in Cucurpe, Sonora, Mexico and has engaged José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, Rodrigo R Carneiro MSc, QP, SME Registered Member and Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia to prepare an NI 43-101 Technical Report for a preliminary assessment of mineral resources for the Esperanza Deposit, which is located inside the Cerro Prieto Mine, based on technical work completed up to April 4, 2025.

 

The geological model for the project was developed by José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member and it has used this model as a basis for pit optimization and the development of the mining plan for developing the Esperanzas Deposit Resources.

 

The mining method and the pit optimization of the Esperanzas Deposit was prepared by Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia.

 

Rodrigo R Carneiro MSc, QP, SME Registered Member specified a preliminary metallurgical study on two composite samples identified as Esperanza Composite and Nueva Esperanza Composite from the Esperanzas Deposit which is located inside the Cerro Prieto Project. The preliminary metallurgical study included locked cycle cyanide column testing at two crush sizes and two sodium cyanide concentrations to evaluate the impact upon gold recovery. The study was conducted at an independent commercial ISO certified metallurgical laboratory in Hermosillo, Sonora, Mexico.

 

2.2Qualified Persons

 

The following people served as the Qualified Persons (QPs) as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects, and in compliance with Form 43-101F1:

 

§Rodrigo R Carneiro MSc, QP, SME Registered Member in good standing of the Society for Mining, Metallurgy & Exploration (SME) USA. Qualified Person as defined by NI 43-101, SEC, JORC, and SAMREC Codes. Principal Director, Project Director and Owner of RCarneiro Mineral Engineering & Consulting LLC., Irvine, California.

 

39

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member in good standing of the Society for Mining, Metallurgy & Exploration (SME) USA and QP Member of the Mining and Metallurgical Society of America (MMSA) USA. Qualified Person as defined by NI 43-101, SEC, JORC Codes, and SAMREC Codes.

 

§Cristian García, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia. (Registration No. 58399).

 

2.3Site Visits and Scope of Personal Inspections

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, Rodrigo R Carneiro MSc, QP, SME Registered Member and Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia conducted the site visits on the last week of May 2024. QPs areas of responsibility are detailed in Table No. 11 below:

 

Table 12 - QPs Areas of Responsibility and Site Visits

 

Qualified Person Site Visit Report Sections of Responsibility
Rodrigo R Carneiro MSc, QP, SME Registered Member. (RRC) 28 and 29 May 2024

RRC is responsible for Sections 1.0, 1.1, 1.2, 1.3, 1.12, 1.14, 1.17.2, 2.0, 2.1, 2.2, 2.3, 2.4, 2.5, 2.6, 3.0, 3.1, 3.2, 4.1, 4.2, 4.3. 4.4 5.1, 5.2, 5.3, 6.0, 12.0, 12.1,12.2, 12.2.3, 13.0, 17.0, 18.0, 19.0, 21.0, 22.0 and 26.3. RRC accepts professional responsibility for my contributions to the Technical Report.

 

During the site visit RRC visited the crushing plant, heap leaching operation area, ADR Plant, analytical laboratory in the ADR Plant and main metallurgical and analytical laboratories of the mine.

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member. (JAO) 28 and 31 May 2024 JAO completed the following tasks during his field I visited Geological Appraisal, Sample Selection, Sample Preparation, Geochemical Analysis Methods, Quality Assurance / Quality Control Protocols, Sampling Techniques, Drilling Method, Local and Project Geology, Logging, Bulk Density, Data Base VS Analysis Certificates, Location of Data Points, Downhole Surveys, Sample Security, take some Pulses to be analyzed in a third-party certified lab and Visit Targets for Further Exploration. JAO is responsible for Sections 1.4. 1.5, 1.6, 1.7, 1.8, 1.9, 1.10, 1.13, 1.15, 1.16, 1.17.1, 2.1, 3.3, 5.4, 7.0, 8.0, 9.0, 10.0, 11.0, 12.2.1, 14.0, 15.0, 20.0, 23.0, 24.0, 25.0, 26.1 and 27.0. JAO accepts professional responsibility for my contributions to the Technical Report.

 

40

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Qualified Person Site Visit Report Sections of Responsibility
Cristian Garcia, P. Eng., QP, Registered (CG) at Engineers and Geoscientists of British Columbia. (Registration No. 58399). (CG) 28 May 2024 CG visited the property on May 28, 2024. Access to the site is in good condition. During the visit, we met with the operations team and toured the main mining areas, including the waste dumps, crusher facility, and heap leach areas. We were able to visually confirm the good geotechnical conditions in the existing open pit areas. I am a co-author of the Technical Report, responsible for Sections 1.0, 1.2, 1.11, 2.1, 2.2, 2.3, 2.4, 3.0, 12.2.2, 16.0, and 26.2. CG accepts professional responsibility for my contributions to the Technical Report.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) conducted a site visit from 28 May through 31 May 2024, and the following tasks were completed in Geological Appraisal, Sample Selection, Sample Preparation, Geochemical Analysis Methods, Quality Assurance / Quality Control Protocols, Sampling Techniques, Drilling Method, Local and Project Geology, Logging, Bulk Density, Data Base VS Analysis Certificates, Location of Data Points, Downhole Surveys, Sample Security, Take some Pulses to be analyzed in a third-party certified lab., and Visit Targets for Further Exploration,

 

JAO reviewed the available data, including drill logs, assay certificates, and additional supporting information sources supplied by Oroco, in the field; he also visited the old mining sites, the lech pad and the Esperanza mining project with Mr. Ralph Shearing (CEO) and Eng: Omar Tadeo Nevarez and the Reyna exploration target.

 

JAO reviewed Oroco's protocols on sample selection, sample preparation, geochemical analysis methods, sampling techniques, drilling methods, logging, bulk density, sample security, quality assurance, and quality control (QA/QC).

 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia (CG) visited the property on May 28, 2024, and the access to the mine site is in good conditions. During the visit, Cristian met with the operations team and toured the main mining areas, including the waste dumps, crushing facility, and heap leach areas. He was able to visually confirm the good geotechnical conditions in the existing open pit areas.

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) Rodrigo R Carneiro (RRC) visited the Cerro Prieto property on 28 and 29 May 2024. While onsite, he toured the crushing plant, heap leaching operations, metallurgical and analytical laboratories and the ADR Plant operations, he also discussed with plant management the opportunities to improve operation performance. A standard protocol for conducting agitated bottle roll and locked cycle column testing was provided to the metallurgical engineer in charge of the metallurgical laboratory.

 

The crushing plant was shut down on 28 and 29 May 2024 due to a scheduled shutdown of the plant for the installation of a new feeder to the primary crusher and general maintenance of crushing plant equipment.

 

41

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Prior to the site visit, RRC reviewed the onsite metallurgical test work conducted in 2021 and 2024 including metallurgical testing protocols and discussed the results with the Company personnel.

 

2.4Information Sources and References

 

Reports and documents listed in Section 3, Reliance on Other Experts and Section 27.0; References were also used to support the preparation of this Technical Report. Additional information was provided by Company personnel where required.

 

2.5Economic Analysis

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) an independent consultant prepared this section of the Technical Report and stated that Company personnel provided the information included in this section and RRC trusts that Company personnel who prepared the economic analysis have the expertise to prepare this type of analysis.

 

RRC verified the information received associated to economic analysis which covers the period from April 2025 through April 2026. The complete economic analysis including a sensitivity analysis for the Esperanzas Deposit located inside the Cerro Prieto Project is included in Section 21 in this Technical Report.

 

RRC prepared a summary of the economic analysis based on the information provided by Company personnel reported that from April 2025 through April 2026, 1,524,000 tonnes of mineralized material in the measured mineral resources containing 25,263 ounces of gold are placed in the leach pads. A summary of an economic analysis of the Cerro Prieto Project for processing the mineral resource of Esperanzas Deposit is included in Table 13 below:

 

Table 13 - Summary of Economic Analysis (April 2025 through April 2026)

 

Cash Cost and G&A USD
Mine 9,927,688
Crushing 3,947,160
Leaching Pads 5,114,880
ADR Plant 2,770,560
General Expenses 2,255,520
Administration & Corporate 1,989,120
NSR Royalty 834,290
Total Cost (USD) 26,839,218
EBITDA Summary USD
Capital injection 0
Revenue 41,714,504
Operation Costs 26,839,218
Operating Profit 14,875,286
EBITDA 14,875,286
Cash Flow Summary - USD
EBITDA 14,875,286
Investment 2,764,585
Cumulative Cash flow 12,110,701

 

42

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

NPV - 8% Discount Rate 11,199,031
IRR 35%
After Tax Cash Flow USD
EBITDA 14,875,286
Depreciation 838,053
Tax - 30% 4,211,170
Net Profit After Tax 11,502,170
Investment 2,764,585
Cumulative Cash flow After 8,737,584
NPV - 8% Discount Rate 8,064,004
IRR 32%

 

§Value of Doré gold of USD 2,400/oz and Doré silver of USD 30/oz.

 

§The Esperanzas Deposit has pre-taxed and after-tax net present cumulative values of USD12,110,701 and USD 8,737,584 respectively.

 

§By comparison, at an 8% discount rate, the pre-tax and after tax NPV are USD 11,199,031 at an IRR of 35% and USD 8,064,004 at an IRR of 32% respectively.

 

§The Esperanzas Deposit generates positive cash flow through the end of April 2026.

 

2.6Units of Measure and Abbreviations

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) an independent consultant prepared this section of the Technical Report. All references to dollars in this report are US dollars (US$) unless otherwise noted. Distance, areas, volumes and masses are expressed in metric system unless indicated otherwise.

 

For this report, common measurements are given in metric units. All tonnages shown are in tonne of 1,000 kilograms, and precious metal grade values are given in grams per tonne (g/t), precious metal quantity values are given in troy ounces (oz). Units of measure and abbreviations that may occur in this Technical Report are listed in Table 14.

 

Table 14 - Units of Measure and Abbreviations

 

Abbreviation Description
AQ Core diameter (usually ~ 2.70 cm diameter)
Au Gold
Ag Silver
AuEq Gold equivalent
BWI Bond ball mill work index
Ca(OH)2 Calcium hydroxide, hydrated lime
CaO Calcium oxide
Cu Copper
cm3 Cubic centimeter
cm2/s Centimeter per second
CV Coefficient of variation
DDH Diamond drill hole (core)
EBITDA Earnings Before Interest, Taxes, Depreciation and Amortization
g Gram
g/L Grams per liter
g/t or g/mt Grams per metric ton

 

43

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Abbreviation Description
Ha Hectare
HDPE High-density polyethylene
hp Horsepower
HQ Drill core diameter (~ 63.5 mm diameter)
IRR Rate of Return
kg/t or kg/mt Kilogram per metric ton
km kilometer
km2 Square kilometers
km/h Kilometer per hour
kW Kilowatt
kN Kilonewton
kWh Kilowatt-hour
LLDPE Low-density polyethylene
Lph/m2 or L/h/m2 Irrigation rate, liters per hour per square meter
L/t or L/tone Liters per metric ton
m Meter
M Million
µm Micrometers or microns
m2 Square meter
m3 Cubic meter
m3/h Cubic meters per hour
masl Mean elevation above sea level
mm Millimeter
mg Milligram
mg/L Milligram per liter
NaCN Sodium cyanide
NPV Net Present Value
NQ Drill core diameter (~ 47.6 mm diameter)
NSR Net smelters return
oz Troy ounce approximately (31.1035 grams)
oz/t Troy ounces per metric ton
PEA Preliminary economic assessment
ppb Part per billion
ppm Part per million
PQ Drill core diameter (~ 85.0 mm diameter)
PROFEPA “Procuradoria Federal de Proteccion al Ambiente” which
QA/QC Quality assurance/quality control
QQ Quantile-quantile plot
SERMARNAT “Secretaria de Medio Ambiente y Recursos Naturales” which
t, mt, or tonne Metric ton (1,000 kg)
t/h Metric ton per hour
t/m3 Metric ton per cubic meter
US$ or USD US currency (dollars)
% Percent

 

44

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

3.0RELIANCE ON OTHER EXPERTS

 

Cristian Garcia, P. Eng., QP, (CG) Registered at Engineers and Geoscientists of British Columbia and Rodrigo R Carneiro MSc, QP, (RRC) SME Registered Member have relied upon and disclaim responsibility for information derived from reports pertaining to mineral tenure, surface rights, water rights, and environmental approvals and permits. The authors have reviewed the status of the current environmental permits, and everything is in good standing.

 

3.1Mineral Tenure and Royalties

 

Rodrigo R Carneiro MSc, QP, (RRC) SME Registered Member have not independently verified the legal status of ownership of land within the Approved Project Boundary. RRC have fully relied upon and disclaims responsibility for information provided by Company staff and experts retained by the Company for information relating to mineral tenure, landholders’ title to properties, and mining lease agreements the Company has with landholders.

 

3.2Surface and Water Rights

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) prepared this section of the Technical Report and have fully relied upon information provided by Company personnel for information relating to surface rights and water rights in Cerro Prieto Project.

 

RRC has fully relied upon information provided by Company staff and experts retained by the Company for information relating to surface rights and water rights in the Cerro Prieto Project. The Company personnel reported that the main water supply for the process at Minas de Oroco Resources, S.A. de C.V., Cerro Prieto mining unit comes from an underground mining working water well, specifically from the existing, currently inactive, tunnels. The well is located near Tajo Centro and Tajo Sur, at coordinates (N3364985.835; E533124.342), with a flow rate of 350 m³/day. Under the 1975 Mining Law, mining workings wells did not require registration or payment of fees; the 2024 Mining Law requires registration and payment of fees. This well is already in the process of being recognized as mining workings water by CONAGUA. CONAGUA’s Technical Directorate is requesting the Water Administration Directorate to issue a working water concession for 350,000 m³. The Company is awaiting the release of this process through a water permit.

 

Another source of water supply is located at coordinates N3363675.46 and E3363676.46 within the mine property, called Patio 7 and provides a flow rate of approximately 2 Liters per second from an exploration well.

 

There is a 3,704 m² rented land at the "La Puente" Ranch, located 8 km northwest of the mine, where the transfer of 500,000 m³ of water rights acquired by Oroco's legal representative from the San Miguel River basin is underway.

 

3.3Environmental Studies and Approvals and Permits

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared this section of the Technical Report, and the following summary has been prepared for the Cerro Prieto Project, located in Cucurpe, Sonora, Mexico. The author, acting as a Qualified Person for geology and mineral resources, is not an expert in environmental and permitting matters and relies on the work of Oroco and its environmental advisors for the content of this section. Details containing of the environmental studies, pertaining and community impact are included in section 20 in this Technical Report.

 

45

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The information is based on documentation provided by Minas de Oroco Resources and its environmental consultants, Cambiens, S.A. de C.V., in the study “Environmental Situation,” dated June 16, 2025, signed by Eng. Jorge Alberto Martínez de Anda, and publicly available government filings.

 

Between 2009 and 2024, numerous environmental studies were carried out for the Cerro Prieto Project. These studies found no major environmental obstacles that would hinder mineral resource extraction within the project area.

 

46

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

4.0PROPERTY DESCRIPTION AND LOCATION

 

4.1Location

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) prepared this section of the Technical Report. The Esperanzas Deposit is located inside the Cerro Prieto mining property which is located 50 kilometers southeast of the town of Magdalena de Kino, state of Sonora. Access to the property is along a paved two-lane highway southeast from Magdalena de Kino for 40 kilometers, and then by a secondary gravel road, which often follows local arroyos (dry riverbeds), for an additional 12 kilometers north from the highway.

 

 

 

Figure 23 - Location of the Cerro Prieto Project in the State of Sonora, Mexico. Source Duncan Bain Consulting LTD.

 

4.2Land Holdings

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared this section of the Technical Report. The Company owns 100% of the 6,980 hectares of Cerro Prieto mine, consisting of private (fee land and patented lode mining claims and millsites) and federal lands (unpatented mining claims and millsites) collectively referred to as the Property. The total area of the project includes mining, waste rock disposal, the heap leach pads, ADR Plant, mine truck maintenance building and office facility.

 

4.3Mineral Tenure and Mining Lease Agreements

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) prepared the information included in this section of the Technical Report. The Company holds directly or controls via agreement a total of 6,980 hectares which together make up the property. Additional land is held by the company which may be incorporated into the project area in the future if required.

 

47

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The Company believes that all the land required for the project has been secured under a mining lease or is held by the company through ownership of the land in fee or via unpatented mining claims. The Company is continuing to add to its land position in the area.

 

4.4Freedom to Operation Across Property

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) prepared the information included in this section of the Technical Report. The Company has unimpaired ability to operate across all land that comprises the Cerro Prieto Project. The Company is not in default on any mining lease agreement. All leases have an "evergreen" clause extending them if the Project operates.

 

 

Figure 24 – Locations of Pits, Office & Camp, Mined Zones, Esperanza Deposit, Advanced Exploration Zones, Early Exploration Zones, Crushing Plant, Heap Leach, ADR Plant (Chemical Plant). Source: Goldgroup 2025.

 

The company entered into an agreement to purchase all the issued and outstanding shares of Minera Polimetalicos Mexicanos S.A. (Polimetalicos), a Panamanian company which holds 98% (49 out of 50) of the issued and outstanding shares of Minas de Oroco Resources S.A. de C.V., a Mexican company which has acquired 100% interest in the Cerro Prieto mining property. Pursuant to this agreement, as amended on September 24, 2007, the Company had the right to purchase the issued and outstanding shares of Polimetalicos in consideration for US$ 2,500,000, which has been paid in full. The agreement also includes a 2% NSR (Net Smelter Return) royalty.

 

48

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The Company also entered into an agreement with Yamana to acquire a 4,120 hectares portion of the Argonauta 6 concession that surrounds the original San Francisco and San Felix concessions. The agreement with Yamana stipulates that the Company will conduct 1500 meters of drilling on the concession and will give Yamana 1,000,000 shares of the Company by January 1, 2011. At the date of this report the drilling requirement has been completed, and 500,000 shares have been given to Yamana. In 2007 the Cerro Prieto concession was added to the project. It covers the area north of the main area of mineralization and contains an extension of the structure. Table 15 presents the details of the Cerro Prieto concessions.

 

Table 15 - Cerro Prieto Mining Concessions

 

Concession
Name
Certificate
Number
Area
(Hectares)
Staking
Date
Expiration
Date
Owner of Record
San Feliz 176213 205.1784 08/26/1985 08/25/2025 Minas de Oroco Resources S.A. de C.V.
San Francisco 182330 10.00 02/01/1989 06/12/2038 Minas de Oroco Resources S.A. de C.V.
Argonauta 6 Fraction 236194 4120 05/19/2010 03/15/2057 Minas de Oroco Resources S.A. de C.V.
Cerro Prieto 229932 2508.0 07- 03/2007 07/02/2057 Minas de Oroco Resources S.A. de C.V.
Elba 177302 5.82 03/18/1989 03/17/2036 Minas de Oroco Resources S.A. de C.V.
Huerto de Oro 172314 20 11/23/1983 11/22/2033 Minas de Oroco Resources S.A. de C.V.
Reyna de Plata 177266 9.79 03/17/1986 03/16/2036 Minas de Oroco Resources S.A. de C.V.

 

To the authors’ knowledge, there are no further obligations, liens or encumbrances on the property. The authors are also unaware of any environmental liabilities to which the property is subject. As the proposed work has not been initiated the author is unaware of whether all necessary permits have been obtained. The work is a continuation of drilling and therefore the authors do not anticipate any issues with obtaining those permits. To the author’s knowledge there are no other significant factors and risks that may affect access, title, or the right or ability to perform work on the property.

 

49

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

5.0ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

 

5.1Access

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared the information included in this section. The Esperanzas Deposit is located inside the Cerro Prieto mining property which is located 50 kilometers southeast of the town of Magdalena de Kino, state of Sonora, in northwestern Mexico. The project is contained within six concessions. The San Francisco concession of 10 hectares hosts the workings of the old Cerro Prieto Mine. Access to the property is along a paved two-lane highway southeast from Magdalena de Kino for 40 kilometers, and then by a secondary gravel road, which often follows local arroyos (dry riverbeds), for an additional 12 kilometers north from the highway.

 

5.2Climate

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared the information included in this section. The area is typically arid to semi-arid, with daytime temperatures ranging from extremes of 50°C in the summer to 20°C in the winter, although nights can reach as low as –5°C. Rainfall is in the form of thunderstorms during the late summer months, with some short periods of a gentler cold rain in the winter. Thunderstorms may produce flash floods in the arroyos and creeks and may cause washouts of the local roads and trails. The Company, in conjunction with the ranch owner, has a program of regular maintenance of the roads.

 

5.3Local Resources

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared the information included in this section. The town of Magdalena de Kino and the surrounding region has a population of approximately 40,000 people and town has a large labor force trained in exploration programs, mining, and heap leach operations. Land surveyors are available in Hermosillo, and mining personnel and equipment, as well as exploration equipment and supplies, can be found in the Hermosillo and Magdalena de Kino region. The village of Cucurpe lies approximately 17.5 km by road to the southeast and could supply a small labor force.

 

5.4Comments

 

In the opinion of José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member and based on actual existing Cerro Prieto Mine operations, the Esperanza Deposit is inside this mine in an area with access and services that supports the existing and future operations of the mine and process facilities.

 

The area is typically arid to semi-arid, with daytime temperatures ranging from extremes of 50°C in the summer to 20°C in the winter, although nights can reach as low as –5°C. Rainfall is in the form of thunderstorms during the late summer months, with some short periods of a more gentle cold rain in the winter. Thunderstorms may produce flash floods in the arroyos and creeks and may cause washouts of the local roads and trails. The Company, in conjunction with the ranch owner, has a program of regular maintenance of the roads.

 

Topography in the area is rugged, and consists of a series of block faulted, low angle dipping sedimentary layers capped by relatively impermeable volcanic flows and pyroclastics. This produces a series of sharp ridges that rise abruptly to a height of 200 to 300 meters above local canyon floors and arroyos. The maximum local elevation is approximately 1200 meters above sea level (asl). From the arroyo at the south end of the San Francisco concession (Arroyo Las Rastras) the topography slopes steeply upwards to the north. This has allowed a series of open cuts to be constructed during the period of active mining in the early 1900s.

 

50

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

6.0HISTORY

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared the information included in this section of the Technical Report. The following information was extracted from a Preliminary Economic Assessment ("PEA") published on December 15, 2010, Minas Oroco Resources Corp. S.A de C.V (Oroco) prepared in accordance with NI 43-101 for the Cerro Prieto Project.

 

Oroco Resource Corp., a Vancouver based exploration company, acquired rights to the San Francisco and San Felix concessions through an option agreement with the Panamanian company Minera Polimetalicos Mexicanos S.A. Under the terms of the Agreement Oroco earned a 100% interest in the property, subject to a 2% net smelter return royalty by making staged payments totaling USD 2.5 million.

 

The original Project consists of three Mining Concessions covering a total area of approximately 4335 hectares. These are the Cerro Prieto, the San Francisco and the San Felix concessions. During 2009 the Company optioned a 4120 hectares portion of a claim (Argonauta 6 Fraccion) from Yamana Gold Inc. Argonauta 6 Fraccion surrounds the San Francisco and San Felix claims and hosts extensions to the mineralized structure on Oroco’s claims 1.75 kilometres to the north and 7.5 kilometres to the south. In January 2012 Oroco acquired three additional mineral concessions which are Elba, Huerto de Oro and Reyna de Plata.

 

§The 5.82 hectares of the Elba concession lies directly south of the southern boundary of the original property and hosts approximately 250 meters of strike length of the main mineralized structure.

 

§The 20 hectares of the Huerto de Oro mineral concession and 9.79 hectares of the Reyna de Plata mineral concession are located approximately four kilometers east of Cerro Prieto Project.

 

On June 10, 2013, Goldgroup Mining Inc., published a Technical Report on the 2011-2012 Exploration Program including an updated Resource Estimation on the Cerro Prieto Project

 

6.1Historical Production of Cerro Prieto Mine (2017-2023)

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared the information included in this section of the Technical Report using the information provided by Company personnel. Cerro Prieto Mine has been continuously in operation since 2017 and the historical ore crushed, ore processed in the heap leach pads and gold and silver recoveries in the ADR Plant are summarized in Table 16, Table 17 and Table 18.

 

Table 16 - Historical Ore Processed in the Crushing Plant

 

Year Ore Crushed
(tonne)
Gold & Silver Assays Gold
(Oz)
Silver
(Oz)
Au (g/t) Ag (g/t)
2017 732,047 1.068 51.52 25,134 1,212,669
2018 808,879 0.874 29.44 22,717 765,589
2019 741,080 1.037 26.50 24,706 631,356
2020 835,460 0.866 18.09 23,265 485,786
2021 729,677 0.846 33.07 19,854 775,885

 

51

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Year Ore Crushed
(tonne)
Gold & Silver Assays Gold
(Oz)
Silver
(Oz)
Au (g/t) Ag (g/t)
2022 720,748 0.688 21.95 15,937 508,547
2023 767,382 0.889 19.43 21,937 479,410

 

Table 17 - Historical Ore Processed in Heap Leaching

 

Year Crushed Ore
Placed in the Heap Pads
(tonne)
Assays Oz of Gold Placed
in the Heap Pads
Oz of Silver Placed
in the Heap Pads
Au (g/t) Ag (g/t)
2017 732,047 1.068 51.52 25,134 1,212,669
2018 808,879 0.874 29.44 22,717 765,589
2019 741,080 1.037 26.50 24,706 631,356
2020 931,041 0.815 17.95 24,396 537,365
2021 1,087,119 0.679 30.96 23,749 1,082,174
2022 1,354,825 0.571 21.92 24,890 954,621
2023 1,054,938 0.871 18.19 29,545 616,855

 

Table 18 - Historical Gold and Silver Recovered in the ADR Plant

 

Year Gold and Silver Recovered (oz) Overall % Recovery of Gold and Silver
Au Ag Au Ag
2017 14,480 52,955 57.61 4.37
2018 15,776 34,490 69.45 4.51
2019 13,644 20,519 55.22 3.25
2020 11,410 16,102 46.77 3.00
2021 12,932 36,036 54.45 3.33
2022 11,414 13,598 45.86 1.42
2023 12,562 9,707 45.86 1.57

 

52

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

7.0GEOLOGICAL SETTING AND MINERALIZATION

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this Section of the Technical Report.

 

7.1Regional

 

Jurassic and Cretaceous rocks in the Magdalena de Kino-Cucurpe region illustrate the transition from a shallow-level magmatic arc to a northwest-trending marine embayment (Nourse, 1995). The stratigraphy is divided into:

 

§Lower or Middle Jurassic rhyolite porphyry and quartz arenite/conglomerate.

 

§Upper Jurassic to Lower Cretaceous Glance Conglomerate, along with minor sandstone and siltstone.

 

§Lower Cretaceous basial marine clastic and carbonate sediments of the Bisbee Group, and

 

§Lower-Middle Tertiary shallow marine siliciclastic deposits from the Baucarit Formation.

 

The lower three series were weakly metamorphosed by compression during the Laramide Orogeny and/or by mid-Tertiary volcanism, mylonitization, and detachment faulting. Felsic intrusions from the Upper Cretaceous/Lower Tertiary may represent remnants of a metamorphic core complex.

 

The area surrounding the Cerro Prieto Project is underlain by Lower to Middle Tertiary shallow marine, shoreline, and deltaic deposits of conglomerate and quartz arenite. These deposits are capped by Middle Tertiary volcanic flows composed of andesite, basalt, and rhyolite-dacite ash flow tuffs. The resistant volcanic “caps” create rugged topography and sharp elevation changes are depicted in Figures 26 and 27.

 

53

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 25 - Regional Geological Map. Source: Mexican Geological Service (SGM).

 

54

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 26 - Regional Stratigraphic Column. Source: Mexican Geological Service (SGM).

 

55

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

7.2Local Geology

 

The local area, including the Project, consists of terrigenous shallow marine to deltaic clastic sediments equivalent to the Baucarit Formation (Nourse, 1995). Generally, this formation comprises polymictic conglomerates that are partly consolidated and cemented within a medium-grained matrix. These rocks can be observed on the north side of Cerro Prieto, where they form a discordant contact with the Cretaceous sediments and intrusions; however, they are otherwise rare in the Project area. Within the Project, these Tertiary sediments consist of thinly bedded fine to medium-grained arenites, exhibiting a general strike of 55° and a general dip of 30° to 45° to the northwest. Additionally, they are weakly metamorphosed and highly silicified. See below Figures 28 and 29.

 

Tonalite intrusions are present in the area, although they are not observed within the old mine. They range from red to gray, indicating alteration due to hydrothermal activity. The complete kaolinization of feldspar phenocrysts suggests that the alteration was intense. These intrusions are considered Middle or Upper Cretaceous age and are comparable to a granite/granodiorite batholith located east of the property.

 

Within the Project, Tertiary volcanic rocks include felsic volcanoclastics and andesitic to basaltic flows with minor rhyolite. They are disconformable located between the Tertiary arenites and polymictic conglomerates. In some areas, extensive rhyolite and dacite tuff beds have been deposited. Dyke rocks composed of andesite porphyry are present in the central part of the Project area. This is reported by Smith (1987); however, to the author’s knowledge, no detailed surface map of the Project exists that shows the exact location of these.

 

 

 

Figure 27 - Local geology showing the Esperanzas geological setting. Source: Goldgroup, 2025.

 

56

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 28 - Schematic diagram illustrating the compression and tension quadrants associated with the orientations of the principal stress directions. Observed fault zones, fractures, and veins in pit walls and along exploration road cuts align with the orientation of the Cerro Prieto fault zone.

 

7.3Mineralization at Esperanzas

 

Mineralization at Esperanzas Deposit is confined to geological structures exhibiting approximately 345° Az in the primary structure and 313° Az in the secondary one. The main structure measures about 700 meters in length and features a semi-vertical dip, while the secondary structure's dip ranges from 65° SW in its northern section to around 50° SW in its southern portion. Figure 30.

 

In addition to these two prominent veins, the shear zone contains subsidiary zones of mineralization, including disseminations, veins, and stringers, which permit a wide range of low-grade mineralization. Consequently, Oroco designed an open-pit mining method to extract gold values at maximum scale.

 

57

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 29 - Esperanzas Deposit Geological Map. It displays exploration drill holes, with the stratigraphy legend identical to that in Figure 32. Source: Goldgroup, 2024.

 

Oroco’s drilling campaign at Esperanzas Deposit confirmed that the mineralization consists of quartz veins, chalcedonic quartz veinlets, micro veinlets, amorphous silica, black calcite, and manganese lenses with argillic alteration as it is depicted in Figure 31.

 

58

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 30 - Esperanzas’ Zones Typical Vein Mineralization.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) interprets a geological model by visually comparing the input data for block modeling with geological and structural interpretation (see Figure 33). Details are provided in Section 14. Mineral Resource Estimates, specifically in Subsections: 14.3. Geological Model, and 14.8. Model Validation.

 

 

Figure 31 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO, 2025.

 

59

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

7.4Significant Mineralized Zones

 

Oroco has four potential exploration targets in progress, as illustrated in Figure 33: Cerro Prieto Exploration Targets Location.

 

 

Figure 32 - Location of Cerro Prieto Exploration Targets. Source: Goldgroup, 2025.

 

The following summarizes the geological characteristics of the Reyna, Cata-Coatí, and Cascabel exploration Deposits.

 

7.4.1Geological Overview of the Reyna Deposit

 

7.4.1.1Lithology

 

The Reyna Deposit consists of a volcaniclastic breccia containing angular to sub-rounded clasts within an andesitic ash matrix of Tertiary age. The rock exhibits colors ranging from ochre-brown to light brown and reddish gray, with darker brown shades in areas enriched with manganese oxides. The Baucarit Formation spans from the Oligocene to the Miocene epochs and is also exposed at the surface. Figure 35.

 

7.4.1.2Structural Geology

 

§Multiple fault and vein systems characterize the project's structural framework.

 

§Primary Shear Zone and Veins: Exhibit a dominant strike of N75–80°W, dipping 70–80°SW.

 

§Puma-Type Vein System: This system, situated in the central-northeastern sector, comprises black calcite, chalcedonic quartz, and late-stage anhedral to subhedral white crystalline calcite. It trends N20–30°W, with dips varying from 50° to 70°SW.

 

§Central Normal Fault: Strikes N50–60°W with variable dips of 60–70° SW, featuring a gouge zone and apparent block displacement toward the southwest.

 

60

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§NE–SW Fracture System: These fractures dip at 65–75° NW and define the boundaries of down-dropped blocks displaced to the southwest.

 

7.4.1.3Alteration

 

The hydrothermal alterations observed include:

 

§Silicification: strong yet not pervasive.

 

§Argillic alteration: Moderate, potentially involving kaolinite and montmorillonite.

 

§Oxidation: Manganese oxides, hematite, and limonite are plentiful.

 

7.4.1.4Mineralization

 

The Reyna Deposit is situated along the northern extension of the active Esperanza Deposit open pit. Exploration has identified gold mineralization within a shear zone trending NW75–85°SE, extending for at least 150 meters. This zone exhibits intense supergene alteration, high concentrations of iron oxides, and hematized points that indicate leached sulfides, primarily sphalerite (ZnS) and pyrite (FeS₂). Moderate amounts of crustiform and chalcedonic quartz represent the most recent SiO₂ event. Gold anomalies range from 0.25 to 25.27 g/t.

 

 

Figure 33 - Reyna Deposit Geological Map. Source: Goldgroup, 2025.

 

61

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

7.4.2Geological Overview of the Cata-Coatí Deposits

 

Due to their proximity, the Cata and Coatí exploration Deposits exhibit similar geological characteristics, with minor variations in mineralization, alteration, and structural geology. Figure 35.

 

 

Figure 34 - Cata-Coatí Deposits Geological Map. Source: Goldgroup, 2025.

 

7.4.2.1Lithology

 

Shale–Sandstone Sequence:

 

§Distribution: Observed in outcrops across the Cata-Coati Deposits.

 

§Composition includes interbedded red, ochre, and greenish shale in massive to thick layers, featuring thin gray to reddish-gray sandstone beds.

 

62

 

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§Characteristics: Fissile shale exhibits lamination with silt to medium grain sizes. Red coloration indicates an oxidizing depositional environment. ◦ Hematite and manganese oxides are present along bedding planes. ◦ Localized folding and foliation have been observed.

 

7.4.2.2Limestone

 

§Occurrence: Mainly in low- to medium-thickness horizons above the shale–sandstone sequence.

 

§Type: Arenaceous/clastic limestone, gray with karst weathering.

 

§Composition: Well-cemented calcareous material.

 

§Alteration: Epigenetic silicification and recrystallization of quartz and calcite, with occasional quartz and calcite veining.

 

These lithological units correspond to the Late Jurassic Cucurpe Formation, dating back approximately 145 million years.

 

7.4.2.3Sills and Dikes

 

§Composition: Rhyolitic and andesitic intrusive bodies.

 

§Rhyolitic sills are more abundant and thicker.

 

§Host rocks primarily intrude into the shale–sandstone unit along bedding planes.

 

§Alteration:

 

oLocal dynamic metamorphism.

oArgillic alteration and silicification occur, especially at the interfaces with host rocks.

oNot all sills show metamorphism or alteration.

oAge correlation: Likely equivalent to Late Cretaceous volcanic rocks.

 

7.4.2.4Mineralization

 

Gold anomalies at the Coatí Deposit range from 0.2 to 6.65 grams per ton (g/t), while the Cata Zone exhibits anomalies between 0.2 and 18.83 g/t.

 

§Two mineralization stages have been identified, Amorphous Milky Quartz and Quartz Druses.

 

§Oxidation features include hematite, manganese, fine sulfides, and oxidized pyrite box-works.

 

§Orientation: NW-trending structures dipping 50°–75° NE.

 

§Gold Anomalies:

 

oCoatí: 0.2 to 6.65 g/t Au.

oCata: 0.2 to 18.83 g/t Au.

 

7.4.2.5Structural Geology

 

§NW–SE vergence.

 

§Dips range from 38° to 78°.

 

63

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§The major fault plane corresponds to the Cerro Prieto Fault in the Cata area.

 

§Deformation features:

 

oFolding in small and large scales.

oFoliation and occasional schistosity.

oHematite, goethite, manganese, and minor traces of sulfides are found along bedding planes.

 

7.4.2.6Alterations

 

Alteration primarily occurs in mineralized structures, with some localized instances in other regions. Recognized types of hydrothermal alteration:

 

§Silicification is common in mineralized zones.

 

§Weak carbonatization.

 

§Weak propylitization

 

§Oxidation, often associated with mineralization.

 

7.4.3Geological Overview of the Cascabel Deposit

 

7.4.3.1Structural Geometry

 

§The Cascabel structure is described as a breccia-type vein-fault system.

 

§It indicates a general strike of N30–45°W, with a dip of 65–70° to the northeast.

 

§A specific fault plane within the structure trends at N10° W and dips at 75° NE.

 

7.4.3.2Host Lithology

 

§The mineralized structure is located within shale–sandstone sequences (Js Pz-Ar). See Figure 34.

 

§The mineralization includes:

 

oResidual milky quartz is very porous.

oCrystalline quartz occurs in small drusy cavities.

oManganese dioxide (MnO₂).

oOxides of hematite, goethite, and limonite.

oHematized areas.

oOxidized fine sulfides may form boxwork textures.

oStrong, pervasive silicification modifies the original texture and matrix of the host rocks.

oBrecciation and branching of milky quartz veins exhibit yellowish-green hues due to a moderate presence of chlorite and epidote.

 

7.4.3.3Surface Sampling Results

 

§Gold (Au): 0.18 to 1.66 g/t.

 

§Silver (Ag): 0 to 18.13 g/t.

 

§Lead (Pb): 0.20% to 6.77%.

 

§Zinc (Zn): 0.12% to 1.82%.

 

64

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

7.4.3.4Dimensions

 

The observable mineralized structure measures from 8 to 10 meters wide and extends from 40 to 50 meters from its outcrop to the boundary between Rancho Padres and Ejido Cucurpe.

 

 

 

Figure 35 - The Cascabel Deposit Geological Map displays old mining works, preliminary drilling, and gold values above 0.1 g/t Au. Source: Goldgroup, 2025.

 

65

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

8.0DEPOSIT TYPES

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this Section of the Technical Report.

 

8.1Mineral Deposit

 

Mineral deposits at the Cerro Prieto mine site and surrounding areas are classified as low to intermediate sulfidation epithermal systems of silver and gold. These deposits are typical of many local occurrences in northeastern Sonora, including the nearby Santa Elena silver/gold mine (First Majestic Silver Corp.), Cerro Caliche (Sonoro Gold, Corp.), Las Chispas silver/gold mine (Silvercrest Mines), and the Mercedes mine (Equinox Gold Corp.). To the east in Chihuahua, other low-sulfidation epithermal deposits include the Dolores silver/gold mine (Pan American Silver) and the Pinos Altos silver/gold mine (Agnico-Eagle Mines Ltd.). These low-sulfidation epithermal deposits primarily form in brittle and/or porous subaerial felsic volcanic complexes within extensional and strike-slip structural regimes.

 

Local groundwater dilutes and cools, mixing with upwelling magmatic-derived hydrothermal brines in an extensional setting related to local rifts or detachment faulting associated with evolving metamorphic complex formation. Due to episodic events, mineralization typically deposits as multi-zoned veins, stockwork, and breccia. Deposit formation occurs in near-surface environments, usually between 200 m and 600 m, extending to a one-kilometer depth from the surface, within temperature gradients of 150°C to 300°C.

 

Minerals containing silver and gold can form deposits under these conditions, depending on the concentration of the metals in the brines and sudden changes in local pressure gradients, pH levels, and fluid flow dynamics. The alteration intensity of the Cerro Prieto deposits varies from weak to strongly pervasive textures, with the structure being most pronounced near larger veins. Silicification is generally extensive near mineralization, followed by sericite-illite-kaolinite assemblages.

 

The geological setting of the Esperanzas Deposit, described in section 7 of this report, classifies the gold-silver-bearing deposit as a low-sulfidation epithermal type. Figure 38 presents a theoretical model proposed by J. Hedenquist in 1994 for this type of deposit.

 

66

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 36 - Low and High Sulfidation Systems. Source: J. Hedenquist, 1994.

 

Additionally, Jeffrey Hedenquist, Antonio Arribas, and Eliseo González proposed a systematically reconstructed model of low-sulfidation epithermal deposits in 2000. Refer to Figure 38. Based on this theoretical diagram, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) interviews with Oroco’s technical staff aligned with the exploration conducted at the Esperanza Deposit.

 

 

Figure 37 - Schematic Reconstruction Low-Sulfidation Deposit. Source: J. Hedenquist, A. Arribas, E, González, 2000.

 

67

 

 

NI 43-101 Technical Report – Cerro Prieto Project 

 

It’s critical to the economics of the deposit that the boiling zone has a wide or narrow vertical extent, which depends on several inputs, including:

 

§Temperature of the fluids

§Amount of groundwater mixing

§Rate of flow

§Longevity of the system

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member recommends conducting spectrographic and petrographic studies for further exploration campaigns.

 

68

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

9.0EXPLORATION

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this Section of the Technical Report.

 

9.1Historical Exploration

 

Historical exploration of Cerro Prieto Mine gave Oroco the basis to start mining operations upon a measured and indicated resource of 8,200,000 metric tons of 0.81 g/t Au, 17.22 g/t Ag, 0.21% Pb, and 0.54% Zn, published in an NI 43-101 Technical Report 2013. These resources have been fully exploited as of mid-2023. Reports and documents listed in Section 3, Reliance on Other Experts and Section 27.0; References were also used to support preparation of the Report. Additional information was provided by Company personnel where required.

 

Mining was focused within the Centro, Union, and South Pit zones along a mineralized, structurally controlled shear zone, the “Cerro Prieto Shear.” Refer to Figure 39.

 

A fourth zone, Puma, offset from the Cerro Prieto shear, was discovered and drilled from 2019 to 2023 and mined from 2020 to 2023.

 

 

Figure 38 - Cerro Prieto Historical Mining Zones. Source: Oroco, 2025.

 

9.2Esperanzas Deposit Exploration Program

 

Oroco’s exploration protocols comply with industry standards. They include geological reconnaissance, detailed mapping, and the identification of mineral pathfinders (such as iron oxides, manganese, and silica alterations), surface chip sampling, preliminary geochemical analysis, and geophysical surveys using induced polarization and resistivity methods.

 

9.2.1Coordinate System:

 

The Esperanzas Deposit uses the NAD27 Mexico coordinate system and the UTM Zone 12N projection as the datum.

 

69

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

9.2.2Surface Sampling

  

The exploration program at the Esperanzas Deposit was conducted from March 2023 to September 2023. Oroco took surface samples. Lab results from 1265 surface samples were used in the resource estimation (Section 14).

 

The following figure depicts the locations of the DDH and shows a gold grade greater than 0.1 g/t.

 

 

Figure 39 - DDH Location, Mineralization, Planned Open Pit Shell, Structures, Lithology, and Au Grade >0.1 g/t. Source: Oroco, 2025.

 

70

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The following figure illustrates a standard drill section conducted by Oroco’s technical staff:

 

 

 

Figure 40 - Esperanzas’ Section 1000 – CP362, CP367, PBEE13, displaying values greater than 2.0 g/t Au. Source: Oroco, 2025.

 

In Figure 42, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) provides a Leapfrog 3D section of an underground scene that illustrates the drill holes and trench samples (colored dots) used in the mineral resource estimation (Section 14).

 

 

Figure 41 - Esperanzas’ Leapfrog 3D Scene Section showing drill holes and trench samples: Source: JAO, 2025.

 

71

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The Company has developed an internal model of an open pit shell that encompasses the identified mineralization and has decided to advance these two zones into production. Mine ramp preparation and waste stripping were completed in January and February 2024, and production blasting and mining of mineralized material commenced at the end of February 2024. As of April 4, 2025, mining at Esperanzas Deposit continues.

 

9.3Exploration Targets

 

Mined zones and recently discovered mineralization, depicted in Figure 44 below, are located within or near the Cerro Prieto Shear, a major north-trending, near-vertical shear zone that is up to 65 meters wide. This shear zone contains a series of major veins near its margins, along with secondary veins and zones of stringers, breccias, and silicification, which, together with the veins, form a mineralized system ranging from 15 to 65 meters in thickness. Recent exploration has led to significant mineralization in several new zones along the Cerro Prieto Shear trend, both north and south of the existing mine.

 

 

Figure 42 - Cerro Prieto Mineralized Zones. Source: Oroco, 2025.

 

72

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

9.3.1Reyna Deposit Exploration

 

Surface trench sampling of the Reyna Zone is situated directly north of the Nueva Esperanza Deposit mentioned above (see Figure 44 for location). Surface trenching has exposed this zone over a length of more than 90 meters, as shown in Figure 45 below, and chip sampling assay results indicate significant gold values, as illustrated in Figure 44 above. Along with Nueva Esperanza, this zone necessitates further drilling to determine whether the contained mineralization meets the minimum tonnage and cut-off grades required for future mining. Nevertheless, considering the geology, initial drilling and trenching results, and their position directly along strike to the north of the Esperanza Zone, management is optimistic that these zones will yield future mine resources.

 

 

Figure 43 - Reyna Exploration Target. Source: Oroco, 2025

 

 

 

Figure 44 - Reyna Deposit Trench Sampling Results. Source: Oroco, 2025.

 

73

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

9.3.2Cata, Coatí, and Cascabel Deposits Exploration

 

Cata, Coati & Cascabel Zones Recent surface exploration, conducted up to 1.7 km south of the mine’s heap leach pads, has identified the potential extension of the Cerro Prieto Shear in the Cata and Coati Deposits, as well as in the Cascabel Deposit, which is a parallel mineralized structure. Chip and grab sample analytical results for these surface samples, assayed at the Cerro Prieto mine lab, are presented in Figure 46 and Table 19 below.

 

Note that independent laboratory verification has not been conducted on exploration surface samples from these three zones and the Reyna Deposit mentioned above. The reader is cautioned that the Company’s mine lab lacks certification; therefore, results may differ from those obtained at an independent certified lab. The Company plans to send future samples collected during intended trenching and drilling for analysis at an independent certified lab. At that time, a standard industry quality assurance and quality control program will be implemented for these targeted exploration deposits.

 

 

 

Figure 45 - Cata, Coatí, and Cascabel Deposits Trench Sampling Results. Source: Oroco, 2025.

 

74

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 19 - Highlights of recent surface chip sampling at the Cata. Coati and Cascabel Deposits. Source: Oroco, 2025.

 

 

 

9.42025 Exploration Program

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member had reviewed and endorsed the 2025 Cerro Prieto Project Exploration Program which involves approximately 6,000 meters of diamond core drilling. The exploration test program approximately 6,000 meters of diamond core drilling, an induced polarization geophysical survey, and surface trenching.

 

The drilling program focuses on the Nuevo Esperanza and Reyna mineralized zones adjacent to the currently producing Esperanza zone, which remains open to the north and west. Additionally, some test drilling will be allocated to the previously mined South Pit, where an opportunity has been identified to potentially reactivate mining in this area at a low cost to extract remaining accessible resources via a small pit pushback. Furthermore, one kilometer south of the mine along the major Cerro Prieto shear zone, several newly discovered mineralized zones will be further examined through surface trenching and possible geophysical surveying during the campaign.

 

Cerro Prieto encompasses a large 4,300-hectare project area along a prolific shear zone. The project features low-sulfidation epithermal quartz-gold veins that exhibit excellent leach kinetics and larger-scale mineralized stockwork targets.”

 

75

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

9.52025 Exploration Budget

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) had reviewed and endorsed the 2025 exploration program as a sound strategy to evaluate the mine’s remaining economic potential. The detail of the 2025 exploration budget includes in the following table:

 

Table 20 - 2025 Exploration Budget

 

Runtime
(Days)

Zone

Geophysics
(USD)

Roads,
Trenches
& Drilling
Pads

(USD)

Drillings
(USD)

Total
(USD)

 
15 Nueva Esperanza     64,152 64,152 Diamond Drilling
48 Punta de Fecha & Puma Norte 9,997 13,784 88,592 112,373
52 Reyna 10,496 6,014 278,837 295,347
17 Sureste Extension Puma     57,094 57,094
30 Sur Patios     59,566 59,566 RC Drilling
5 Cata 8,997 6,892 22,667 38,556
35 Coati 8,997 8,048 35,283 52,328
22 Cascabel 5,998 6,892 22,667 35,557
Other Direct Exploration Costs     36,172 36,172  
Total (USD) 44,485 41,630 665,030 751,145

 

76

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

10.0DRILLING

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) prepared this section of the technical report. Oroco’s drilling campaign ended before the site visit of JAO, so he could not verify drilling performance at the Esperanzas Deposit. The following was taken from Oroco’s drilling protocol.

 

10.1Drilling Methodology

 

The following was taken from Oroco’s drilling protocol:

 

Diamond Drilling Methodology, Exploration Geology Department at Cerro Prieto Mine “During this stage, a drilling plan is developed using sectional layouts. The distribution and optimal number of drill holes are planned to provide the necessary information for conducting mineral resource studies of the mine:

 

§The drill holes in the mine are primarily executed in vertical and inclined orientations.

 

§Section lines are established at 25-meter intervals.

 

§The Topography Department is responsible for identifying the drill holes and measuring the bearing of each section.

 

§A Caterpillar D9 tractor prepares the drilling site by constructing access roads, drill pads, and sumps.

 

§Drill pads consist of a horizontal area measuring 8m x 8m, designed to provide a stable base for installing the drill rig.

 

§Drill hole trajectories are verified using high-precision measurement systems (e.g., Reflex or ReflexGyro) to determine inclination and azimuth.

 

§Water storage ponds consist of two modular structures, each with a capacity of 30,000 m³, lined with geomembrane to prevent water infiltration into the ground. These ponds are designed to supply water for drilling operations”.

 

 

 

Figure 46 - Caterpillar D-9 Tractor. Source: Oroco, 2025.

 

77

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

10.2Drill Core Logging Methodology

 

A daily record is maintained for drilling operations, documenting the specifics of each executed drill hole. The logging information includes the following details:

 

§Drill Hole Identifier: Unique number assigned to each drill hole.

 

§Coordinates: Precise spatial location of the drill hole.

 

§Elevation and Azimuth: Altitude and compass bearing of the drill hole.

 

§Drilling Angle: Inclination of the drill hole from the horizontal plane.

 

§Drilling Timeline: Start and end dates of drilling activities for each hole.

 

§Contractor Information: Details of the drilling company responsible for operations.

 

§Geological Characteristics of Core: Observations and descriptions of geological features encountered.

 

§Lithology: Identification of types of rock present.

 

§Mineralogical Composition: Constituent minerals within the rock samples.

 

§Texture: Description of the rock's surface and structural features.

 

§Grain Size: Measurement of the size of individual mineral grains.

 

§Alteration Features: Significant changes in mineralogy or texture caused by hydrothermal or other processes.

 

§Sample Intervals: Length of each collected sample segment.

 

§Structural Disruptions: Identification and description of faults and fractures.

 

§Core Recovery: Percentage of core successfully retrieved during drilling.

 

§Zones of Low Recovery: Specific intervals where core recovery was insufficient.

 

§Assay Results: Laboratory analysis outcomes for each sample.

 

10.3Drill Core Recovery

 

From Oroco’s drill core recovery:

 

The diamond core is reconstructed at the drilling site within the core box and then entered continuous runs using plastic markups. Depths are checked against the driller's blocks, and the drillers routinely conduct drill-rod counts.

 

Drill recovery is calculated by dividing the measured core length by the total length of the drill run.

 

The RQD was developed to provide a quantitative estimate of rock mass quality. It represents the percentage of intact core pieces longer than 100 mm relative to the total length of the core: RQD = (Length of core pieces > 100 mm) / (Drilled length) × 100. Measurements for core recoveries are logged and recorded at the drilling site. Database software calculates recovery percentages and RQD values. All data is stored in the Company database.

 

78

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The overall core recovery percentage exceeds 71%, with 334 intercepts in the mineralized zones. For the Esperanzas, where the mineralization style is associated with structural shear zones, JAO considers this moderate core recovery average to be normal. To date, no adverse relationship between recovery and grade has been identified.

 

10.4Drill Survey

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) included 127 survey data values to define a 3D drill core orientation for estimating mineral resources included in this report.

 

10.5.Drilling Highlights

 

The Cumbre and Esperanzas Deposits 2023, exploration drilling highlights of some significant drill hole intersections:

 

§DDH CP362 o 19.70 meters @ 1.03 g/t Gold and, o 5.5 meters @ 0.75 g/t gold o 20.98 meters @ 1.02 g/t gold.

 

§DDH CP374 o 13.20 meters @ 2.05 g/t Gold and, o 4.50 meters @ 1.16 g/t gold and, o 1.55 meters @4.78 g/t gold.

 

§DDH CP367 – o 24.96 meters @ 0.69 g/t Gold and, o 7.70 meters @1.35 g/t gold and, o 17.97 meters @ 1.13 g/t Gold and, o 11.80 meters @ 0.61 g/t Gold.

 

§DDH CP 371 o 4.25 meters @ 1.07 g/t Gold and, o 7.78 meters @ 0.98 g/t Gold and, o 11.67 meters @ 1.16 g/t Gold and, o 9.22 meters @ 0.92 g/t Gold.

 

§DDH CP384 – o 13.70 meters @ 1.15 g/t gold.

 

§DDH CP 388 o 13.20 meters @ 1.33 g/t gold.

 

§DDH CP 389 o 12,20 meters @ 0.77 g/t gold.

 

§DDH CP 406 o 43.89 meters @ 0.43 g/t gold and, o 9.05 meters @ 0.93 g/t gold.

 

The initial diamond drill hole (DDH) program aimed to drill 3,505 meters of HQ diamond drill holes, totaling 4,285.25 meters. The following tables summarize the drilling results from each campaign carried out in 2023.

 

Table 21 - DDH Program Conducted from March to April 2023

 

 

Section

Location

 

Plan DDH

 

DDH

 

AZ

 

Inclination

Planned
Depth
(m)
Drilled
Depth
(m)
North East Elevation
(m)
975 3366829.04 532717.833 1226 PBEE-01 CP-363 253 -45 185 216.55
1000 3366839.54 532682.951 1247.982 PBEE-02 CP-362 253 -45 150 152.50
1025 3366866.74 532687.48 1245.897 PBEE-03 CP-364 280 -45 165 195.20
N-S 3366970.65 532654.185 1186 PBEE-04 CP-365 0 -90 130 131.15
  3366862.8 532674.73 1245.89 PBEE-07 CP-366 253 -45 150 183.00
1025 3366850 532707 1239 PBEE-08 CP-367 253 -45 150 213.50
Total (m) 930 1,091.90

 

79

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 22 - DDH Program Conducted in May 2023

 

 

Section

Location

 

Plan DDH

 

DDH

 

AZ

 

Inclination

Planned
Depth
(m)
Drilled
Depth
(m)
North East Elevation
(m)
975 3366822.17 532688.87 1242.39 PBEE-12 CP370 253° -45° 200 239.40
1000 3366860.76 532742.66 1227.72 PBEE-13 CP372 253° -45° 220 274.50
1025 3366873.76 532707.12 1246.32 PBEE-14 CP371 253° -45° 140 208.90
950 3366791.41 532695.63 1224 PBEE-16 CP374 253° -45° 150 247.05
900 3366741.4 532701.73 1198.73 PBEE-18 CP373 253° -45° 155 138.75
875 3366687.69 532653.179 1176.61 PBEE-20 CP375 253° -45° 170 189.10
Total (m)  865 1,297.70

 

Table 23 - DDH Program Conducted in July 2023

 

 

Section

Location

 

Plan DDH

 

DDH

 

AZ

 

Inclination

Planned
Depth
(m)
Drilled
Depth
(m)
North East Elevation
(m)
800 3366618.97 532603.18 1147.92 PBEE-26 CP381 253 -45° 80 59.45
925 3366766.95 532723.646 1201 PBEE-28 CP385 253 -45° 170 155.55
825 3366617.88 532539.136 1138 PBEE-29 CP382 253 -50° 120 125.05
875 3366714.11 532716.38 1178.8 PBEE-30 CP383 253 -45° 165 228.75
850 3366693.15 532700.72 1172 PBEE-31 CP384 253 -45° 150 189.10
825 3366657.11 532677.33 1165.7 PBEE-32 CP386 253 -45 125 137.50
925 3366725.66 532563.2 1145 PBEE-34 CP387 73° -45 100 115.20
875 3366683.51 532597.49 1154 PBEE-36 CP388 73° -45 70 70.15
850 336663.198 532616 1159 PBEE-37 CP389 73° -45 50 50.30
850 3366649.87 532571.47 1142 PBEE-38 CP390 73° -45 80 108.25
Total (m) 1,110 1,239.30

 

Table 24 - DDH Program Conducted in September 2023

 

 

Section

Location

 

Plan DDH

 

DDH

 

AZ

 

Inclination

Planned
Depth
(m)
Drilled
Depth
(m)
North East Elevation
(m)
BR1025- F1100 3366866.74 532687.48 1245.89 PBEC-68 CP412 267° -45° 200 181.00
BR1025- F1100 3366879.01 532708.93 1245.1 PBEC-69 CP405 280° -45° 200 253.15
BR1025- F1100 3366889.46 532725.54 1245 PBEC-70 CP406 280° -45° 200 219.20
Total (m) 600 653.35

 

80

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

11.0SAMPLE PREPARATION, ANALYSIS AND SECURITY

 

11.1Introduction

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) prepared this section of the Technical Report. This section describes the methodology and analytical assay results for exploration activities conducted by Oroco during its Exploration Program 2023, which serves as the basis for the disclosure of estimated mineral resources detailed in Section 14.

 

JAO reviewed Oroco's protocols on sample selection, sample preparation, geochemical analysis methods, sampling techniques, drilling methods, logging, bulk density, sample security, and quality assurance and quality control (QA/QC) procedures.

 

JAO could not validate these protocols in person because drilling and surface sampling were halted before his field visit. The following was taken from Oroco’s technical sampling protocol:

 

Exploration Drilling Sampling and Exploration Geology Department at Cerro Prieto Mine is described in the following paragraphs:

 

Each drill hole offers new insights into geological structures; therefore, the drilling campaign is meticulously supervised. All extracted samples are collected and stored appropriately.

 

§Rock cores are collected through diamond drilling.

 

§The recovered drill core is placed in core boxes to store samples systematically for subsequent examination.

 

§Core segments to sample are selected based on structural features (faults, veins, etc.), lithological contacts, zones of poor recovery, alteration zones, and observed mineralization during logging.

 

§Sampling must accurately represent the geological variations of the deposit.

 

§The core is longitudinally split in half using a diamond saw; one half is retained in the core box for reference.

 

§The other half is placed in a plastic bag labeled with the corresponding sample ID.

 

§Collected samples are sent to Oroco’s sample preparation laboratory and analyzed at the mine site’s chemical laboratory.

 

§Drill intervals and intersections containing anomalous gold values and/or significant mineralized zones identified in the diamond drilling samples are sent to an external laboratory (ALS) for fire assay analysis.

 

11.2Sample Analytical Methods

 

This section describes the methodology and analytical assay results for exploration activities conducted by Oroco during its Exploration Program 2023, which serves as the basis for the disclosure of estimated mineral resources detailed in Section 14.

 

The author reviewed Oroco's protocols on sample selection, sample preparation, geochemical analysis methods, sampling techniques, drilling methods, logging, bulk density, sample security, and quality assurance and quality control (QA/QC) procedures.

 

81

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The author could not validate these protocols in person because drilling and surface sampling were halted before his field visit. The following was taken from Oroco’s technical sampling protocol:

 

Exploration Drilling Sampling and Exploration Geology Department at Cerro Prieto Mine:

 

Each drill hole offers new insights into geological structures; therefore, the drilling campaign is meticulously supervised. All extracted samples are collected and stored appropriately.

 

§Rock cores are collected through diamond drilling.

 

§The recovered drill core is placed in core boxes to store samples systematically for subsequent examination.

 

§Core segments to sample are selected based on structural features (faults, veins, etc.), lithological contacts, zones of poor recovery, alteration zones, and observed mineralization during logging.

 

§Sampling must accurately represent the geological variations of the deposit.

 

§The core is longitudinally split in half using a diamond saw; one half is retained in the core box for reference.

 

§The other half is placed in a plastic bag labeled with the corresponding sample ID.

 

§Collected samples are sent to Oroco’s sample preparation laboratory and analyzed at the mine site’s chemical laboratory.

 

§Drill intervals and intersections containing anomalous gold values and/or significant mineralized zones identified in the diamond drilling samples are sent to an external laboratory (ALS) for fire assay analysis.

 

Cautionary Statement:

 

Readers are advised that the Cerro Prieto mine geochemistry laboratory is not certified. According to the CIM Mineral Exploration Best Practice Exploration Guidelines, 2018, “Analysis and testing of samples should be completed by a reputable and preferably ISO-accredited laboratory qualified for the particular element or material to be analyzed or tested.” All analytical laboratories involved in preparing the report should be independent and accredited to ensure the reliability and credibility of the data. Users of the report must be aware of the potential risks associated with relying on data from non-certified laboratories.

 

Once described and tagged, samples are sealed at the sampling site and taken to Oroco’s sample warehouse for review and final inventory. Preparation and analytical methods were performed at the Cerro Prieto laboratory as follows:

 

11.2.1Sample Preparation

 

The Cerro Prieto lab preparation method is as follows: the sample is crushed and pulverized before quartering to ensure maximum release and representativeness of gold particles. It is crushed to 70% finer than 2 mm, riffle-split to 250 g, and pulverized to better than 85% passing through 200 mesh. The preparation method of the Cerro Prieto lab is similar to the ALS preparation code Prep-31.

 

82

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

11.2.2Analytical Method

 

At Cerro Prieto lab, gold assays consisted of a conventional fire assay of a 30-gram split of pulverized material, finished by AA spectrometry.

 

11.3Quality Assurance and Quality Control (QA/QC)

 

The author has reviewed Oroco's QA/QC surface sampling description and core logging, which have been deemed adequate for sustaining audits from any international code examination.

 

Cautionary Statement:

 

Readers are advised that Oroco has not yet implemented an industry-standard Quality Assurance/Quality Control (QA/QC) system to test its Cerro Prieto geochemistry lab (CoP), utilizing control samples to monitor the accuracy and precision of analytical results. “According to the CIM Mineral Exploration Best Practice Exploration Guidelines, 2018, Throughout the process of mineral exploration, the geoscientist should ensure that a quality assurance (QA) program is in place and that required quality control (QC) measures are implemented to confirm and document the accuracy and precision of results received from an analytical facility.” Users of the report must be aware of the potential risks associated with relying on data from non-QA/QC procedures applied in Oroco’s Cerro Prieto geochemistry lab.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) recommends adhering to this QA/QC procedure by submitting control samples for all database analytical results to ensure reliable information for investors and stakeholders.

 

11.3.1Cerro Prieto Lab Analytical Check

 

Oroco reviewed its analytical results, sending 268 representative drill core pulp samples (5% of Oroco’s database) and 41 pulp sample standards and blanks to ALS Chemex, a certified independent laboratory in Hermosillo, Sonora, Mexico.

 

ALS Geochemistry laboratories are accredited under ISO/IEC 17025:2017, ensuring compliance with international standards for testing and calibration laboratories. Several national bodies, including the Standards Council of Canada (SCC), recognize this accreditation.

 

ALS Preparation Methods: LOG-24 (Pulp Registration) and WEI-21 (Weight of Received Sample) were conducted at ALS Hermosillo, located at Ignacio Salazar 688, Local 5, Fraccionamiento Los Viñedos, Hermosillo, Sonora.

 

ALS Analytical Methods: Au-AA23 (Au 30g Fire Assay-Atomic Absorption Finish) and ME-ICP41 (36 Elements Aqua Regia) were carried out at ALS Vancouver, located at 2103 Dollarton Hwy, North Vancouver, BC, Canada.

 

Some samples were assayed for 32 elements using Code MEICP41. This method analyzes 32 elements, including silver, through inductively coupled plasma.

 

A list of analytical results from both laboratories is provided in Tables 24 to 61 below.

 

At gold grades, different results from both labs were calculated. JAO examined sample gold results from Oroco’s database and ALS lab certificates for all samples listed above.

 

83

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 25 -DDH: CP384, Coordinates: 3366693.15 N, 532700.72 E, Elevation: 1,179.15 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
770466 0.09 1.84 1.74 0.10
770467 0.10 0.38 0.49 -0.11
770468 0.10 3.13 2.56 0.57
770469 0.07 0.73 0.94 -0.21
770470 0.09 0.82 0.79 0.03
770470-1 0.06 0.06 0.00 0.06
770471 0.08 0.71 0.69 0.02
770472 0.09 0.32 0.31 0.01
770473 0.09 0.71 0.79 -0.08
770474 0.10 0.19 0.13 0.06

 

Table 26 - DDH: CP386, Coordinates: 3366657.113 N, 532677.33 E, Elevation: 1,165.7 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
777738 0.05 1.135 0.99 0.15
777739 0.08 1.035 1.18 -0.15
777740 0.05 0.036 0.00 0.04
777741 0.08 1.40 1.14 0.26
777742 0.07 0.478 0.49 -0.01
777742-1 0.04 5.93 5.83 0.10
777743 0.11 0.891 0.78 0.11
777744 0.09 0.492 0.52 -0.03
777745 0.09 0.219 0.22 0.00

 

Table 27 - DDH: CP390, Coordinates: 3366649.87 N, 532571.47 E, Elevation: 1,144.9 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
777754 0.10 0.731 0.66 0.07
777754-1 0.09 0.009 0.00 0.01
777755 0.13 0.186 0.14 0.05

 

Table 28 - DDH: CP209, Coordinates: 3367049.026 N, 532521.57 E, Elevation: 1,091 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771020 0.14 3.050 2.74 0.31
771021 0.16 1.900 1.90 0.00
771022 0.16 1.095 1.09 0.00
771024 0.16 3.100 3.03 0.07
771025 0.15 0.073 0.00 0.07
771025-1 0.04 5.710 5.82 -0.11
771026 0.16 0.030 0.00 0.03
771027 0.15 2.380 1.91 0.47
771028 0.14 2.850 2.69 0.16

 

84

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 29 - DDH: CP210, Coordinates: 3367059.165 N, 532500.963 E, Elevation: 1,078.3 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771136 0.14 0.173 0.23 -0.06
771137 0.12 0.166 0.24 -0.07
771138 0.17 0.022 0.17 -0.15
771138- 0.03 0.915 0.93 -0.02
771139 0.11 0.044 0.03 0.01

 

Table 30 - DDH: CP211, Coordinates: 3366830.49 N, 532544.069 E; Elevation: 1,158 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771245 0.15 0.424 0.45 -0.03
771246 0.16 0.521 0.42 0.10
771248 0.14 0.604 0.56 0.04
771248-1 0.04 5.710 5.82 -0.11
771249 0.07 0.099 0.10 0.00
771250 0.08 0.153 0.15 0.00

 

Table 31 - DDH: CP212, Coordinates: 3366951.691 N, 532621.792 E, Elevation: 1,173 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771353 0.09 1.245 1.15 0.10
771354 0.09 0.330 0.29 0.04
771355 0.09 0.047 0.21 -0.16
771356 0.09 0.024 0.00 0.02
771356-1 0.08 0.014 0.00 0.01
771357 0.09 0.240 0.35 -0.11
771358 0.09 0.165 0.18 -0.02
771359 0.10 1.050 0.90 0.15
771360 0.09 0.286 0.28 0.01

 

Table 32 - DDH: CP214, Coordinates: 3367020.246 N, 532571.02 E, Elevation: 1,118.8 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771394 0.16 0.245 0.33 -0.09
771395 0.17 0.042 0.06 -0.02
771395-1 0.04 0.213 0.21 0.00
771396 0.14 0.080 0.08 0.00

 

Table 33 - DDH: CP215, Coordinates: 3366921.672 N, 532520.72 E, Elevation: 1,128 m.

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771443 0.15 0.097 0.17 -0.07
771444 0.11 0.124 0.22 -0.10
771445 0.14 0.184 0.18 0.00
771446 0.04 0.214 0.26 -0.05
771447 0.12 0.138 0.16 -0.02

 

85

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771447-1 0.04 1.785 1.31 0.48
771448 0.13 0.138 0.11 0.03
771449 0.17 0.037 0.11 -0.07

 

Table 34 - DDH: CP220, Coordinates: 366730.907 N, 532581.525 E, Elevation: 1,156.03 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771787 0.13 0.335 0.42 -0.09
771788 0.10 0.093 0.27 -0.18
771789 0.13 0.082 0.14 -0.06
771790 0.07 4.340 4.38 -0.04
771790-1 0.06 0.020 0.00 0.02
771791 0.09 0.952 1.01 -0.06
771792 0.13 0.349 0.35 0.00
771793 0.09 0.704 0.78 -0.08

 

Table 35 - DDH: CP221, Coordinates: 366704 N, 532591 E, Elevation: 1,150 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771818 0.11 0.299 0.32 -0.02
771819 0.12 0.749 0.80 -0.05
771820 0.10 0.630 0.24 0.39
771820-1 0.06 0.019 0.00 0.02
771821 0.13 0.996 1.02 -0.02
771822 0.12 0.222 0.67 -0.45
771823 0.14 0.164 0.23 -0.07
771824 0.12 0.090 0.12 -0.03
771825 0.10 0.427 0.42 0.01

 

Table 36 - DDH: CP222, Coordinates: 3366959.05 N., 532580.5 E., Elevation: 1,154m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771853 0.11 0.054 0.10 -0.05
771854 0.13 0.208 0.24 -0.03
771854-1 0.04 5.710 5.82 -0.11
771855 0.12 0.115 0.27 -0.16

 

Table 37 - DDH: CP223, Coordinates: 3366740.383 N., 532612.79 E., Elevation: 1,170m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771881 0.14 0.091 0.12 -0.03
771882 0.11 0.071 0.12 -0.05
771882-1 0.04 0.908 0.93 -0.02
771883 0.14 0.036 0.11 -0.07

 

86

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 38 - DDH: CP224, Coordinates: 3366759.432 N., 532589.122 E., Elevation: 1170.7m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771914 0.11 0.038 0.26 -0.22
771915 0.12 0.226 0.10 0.13
771916 0.14 0.077 1.97 -1.89
771917 0.14 2.100 0.81 1.29
771917-1 0.07 0.023 0.00 0.02
771918 0.17 0.728 0.19 0.54

 

Table 39 - DDH: CP225, Coordinates: 3366636 N., 532611 E., Elevation: 1,148m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
771962 0.09 0.115 0.26 -0.15
771963 0.10 0.178 0.15 0.03
771964 0.08 0.054 0.12 -0.07
771964-1 0.04 5.690 5.83 -0.14
771965 0.11 0.150 0.27 -0.12
771966 0.09 1.140 0.98 0.16
771968 0.10 0.195 0.23 -0.04

 

Table 40 - DDH: CP362, Coordinates: 3366839.536 N, 532682.951 E, Elevation: 1,247.982 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
784767 0.10 0.228 0.27 -0.04
784768 0.07 2.290 2.27 0.02
784769 0.07 0.738 0.77 -0.03
784770 0.09 0.945 0.86 0.09
784771 0.08 0.771 0.81 -0.04
784772 0.05 2.650 2.55 0.10
784773 0.07 2.710 2.53 0.18
784774 0.07 0.520 0.55 -0.03
784775 0.06 0.415 0.41 0.01
784776 0.06 0.725 0.65 0.08
784777 0.07 0.950 0.88 0.07
784777-1 0.07 0.019 0.00 0.02
784778 0.06 0.432 0.40 0.03
784779 0.06 0.334 0.34 -0.01
784780 0.06 0.183 0.16 0.02
784781 0.06 0.374 0.33 0.04
784782 0.06 0.652 0.60 0.05
784783 0.06 0.485 0.45 0.04
784784 0.07 0.746 0.72 0.03
784785 0.08 0.350 0.27 0.08
784786 0.10 0.145 0.16 -0.02

 

87

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 41 - DDH: CP363, Coordinates: 3366829.044 N, 532717.833 E, Elevation: 1,226 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
784937 0.09 2.120 2.06 0.06
784938 0.07 0.036 0.03 0.01
784939 0.04 0.008 0.02 -0.01
784940 0.09 0.008 0.02 -0.01
784941 0.10 0.256 0.27 -0.01
784941-1 0.04 0.914 0.93 -0.02
784942 0.16 0.324 0.36 -0.04
784943 0.18 0.191 0.19 0.00
784944 0.15 0.265 0.26 0.01

 

Table 42 - DDH: CP364, Coordinates: 3366866.743 N, 532687.48 E, Elevation: 1,245.897 m.

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786070 0.10 0.181 0.19 -0.01
786071 0.08 1.060 0.98 0.08
786072 0.11 1.275 1.24 0.03
786072-1 0.05 0.213 0.22 -0.01
786073 0.16 0.488 0.43 0.06
786074 0.09 0.395 0.39 0.01
786075 0.15 2.230 1.97 0.26
786076 0.07 0.268 0.26 0.01

 

Table 43 -DDH: CP365, Coordinates: 3366969 N., 532663 E., Elevation: 1,187 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786175 0.10 0.014 0.35 -0.34

 

Table 44 - DDH: CP366, Coordinates: 3366862.8 N., 532674.73 E., Elevation: 1,246 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786274 0.11 0.572   0.57
786275 0.06 <0.005 0.60  
786276 0.10 0.272 0.26 0.01
786277 0.12 0.203 0.35 -0.15
786278 0.11 0.706 0.69 0.02
786279 0.13 0.837 0.80 0.04
786279-1 0.06 0.019 0.00 0.02
786280 0.09 1.220 1.27 -0.05
786281 0.08 0.515 0.38 0.14
786282 0.07 0.866 0.84 0.03
786283 0.11 0.465 0.45 0.02
786284 0.10 0.491 0.49 0.00
786285 0.09 0.212 0.20 0.01

 

88

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 45 -Table 11.21 DDH: CP367, Coordinates: 3366850 N., 532707 E., Elevation: 1,236.2m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786413 0.08 0.454 0.44 0.01
786414 0.08 0.618 0.72 -0.10
786415 0.06 1.405 1.50 -0.10
786416 0.10 0.401 0.45 -0.05
786417 0.10 2.100 1.91 0.19
786417-1 0.07 0.021 0.00 0.02
786418 0.07 3.860 3.90 -0.04
786419 0.07 1.590 1.48 0.11
786420 0.07 0.687 0.78 -0.09
786421 0.07 0.374 0.44 -0.07
786422 0.06 0.431 0.53 -0.10
786423 0.08 1.140 1.30 -0.16
786424 0.10 0.335 0.45 -0.12

 

Table 46 - DDH: CP370, Coordinates: 3366822.166 N., 532688.87 E., Elevation: 1,242.39m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786716 0.11 0.426 0.39 0.04
786717 0.10 0.287 0.28 0.01
786718 0.10 1.670 1.58 0.09
786718-1 0.08 0.011 0 0.01
786719 0.11 1.525 1.52 0.00
786720 0.07 1.715 0.20 1.52
786722 0.09 0.188 0.34 -0.15
786723 0.10 0.385 0.34 0.05

 

Table 47 - DDH: CP371, Coordinates: 3366873.763 N, 532707.12 E, Elevation: 1,246.3 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786909 0.16 0.430 0.59 -0.16
786910 0.16 1.140 1.01 0.13
786911 0.14 2.920 2.26 0.66
786912 0.17 0.848 0.89 -0.04
786913 0.16 1.875 1.05 0.83
786914 0.1 0.500 0.46 0.04
786914-1 0.05 0.212 0.21 0.00
786915 0.09 0.105 0.12 -0.02
786916 0.12 0.074 0.09 -0.02
786917 0.14 0.419 0.53 -0.11
786919 0.12 2.990 3.05 -0.06
786920 0.13 0.201 0.21 -0.01
786921 0.10 0.237 0.43 -0.19
786922 0.15 1.495 1.59 -0.10
786923 0.13 4.220 0.59 3.63

 

89

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
786924 0.11 0.969 0.95 0.02

 

Table 48 - DDH: CP372, Coordinates: 3366860.76 N, 532742.66 E, Elevation: 1,227.72 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787155 0.17 0.032 0.62 -0.59
787156 0.15 0.018 0.67 -0.65
787157 0.13 0.006 0.14 -0.13
787157-1 0.04 0.900 0.93 -0.03
787158 0.04 5.860 0.25 5.61
787159 0.15 0.069 0.32 -0.25

 

Table 49 - DDH: CP373, Coordinates: 3366860.76 N, 532742.66 E, Elevation: 1,227.72 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787217 0.09 1.315 1.35 -0.04
787218 0.05 0.487 0.52 -0.03
787218-1 0.04 0.216 0.21 0.01
787219 0.07 0.146 0.18 -0.03

 

Table 50 - DDH: CP374; Coordinates: 3366791.41 N, 532695.63 E; Elevation: 1,224 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787365 0.12 3.740 3.01 0.73
787366 0.13 1.660 1.60 0.06
787367 0.12 0.259 0.28 -0.02
787367-1 0.08 0.019 0.00 0.02
787368 0.12 6.940 7.43 -0.49
787369 0.14 0.388 0.49 -0.10
787370 0.13 0.896 0.96 -0.06
787371 0.10 0.246 0.28 -0.03

 

Table 51 - DDH: CP375, Coordinates: 3366687.685 N., 532653.179 E., Elevation: 1,180.61m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787449 0.06 0.645 0.60 0.05
787450 0.06 0.374 0.32 0.05
787452 0.06 1.785 1.71 0.08
787453 0.14 0.171 0.14 0.03
787454 0.06 0.702 0.57 0.13
787455 0.08 0.870 0.61 0.26
787455-1 0.04 0.211 0.21 0.00
787456 0.04 1.575 1.57 0.00

 

90

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 52 - DDH: CP376, Coordinates: 366968.56 N, 532678.612 E, Elevation: 1,186 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787645 0.11 1.780 1.75 0.03
787646 0.08 2.630 1.96 0.67
787647 0.06 0.084 0.10 -0.02
787648 0.11 0.172 0.17 0.00
787648-1 0.07 0.015 0.00 0.02
787649 0.10 0.631 0.42 0.21
787650 0.07 0.055 0.07 -0.02

 

Table 53 -DDH: CP377, Coordinates: 3367055.917 N, 532585.5 E, Elevation: 1,116 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787723 0.07 1.025 0.94 0.09
787724 0.12 0.252 0.21 0.04
787726 0.08 0.678 0.77 -0.09
787727 0.12 0.202 0.20 0.00
787728 0.10 0.059 0.06 0.00
787728-1 0.03 0.910 0.93 -0.02
787729 0.11 0.170 0.15 0.02
787730 0.11 3.580 3.66 -0.08
787731 0.15 1.935 1.91 0.03
787732 0.15 0.213 0.23 -0.02

 

Table 54 - DDH: CP378, Coordinates: 3367081.469 N., 532545.41 E., Elevation: 1,091m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
787816 0.09 0.430 0.46 -0.03
787817 0.09 0.209 0.22 -0.01
787818 0.09 0.077 0.09 -0.01
787818-1 0.04 0.884 0.93 -0.05
787819 0.08 0.082 0.12 -0.04
787820 0.10 1.105 1.21 -0.11
787821 0.11 0.068 0.08 -0.01

 

Table 55 - DDH: CP382, Coordinates: 366617.88 N., 532539.136 E., Elevation: 1,138 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
770180 0.07 0.124 0.11 0.01
770181 0.06 0.145 0.16 -0.02
770182 0.07 0.473 0.53 -0.06
770182-1 0.04 0.208 0.23 -0.02
770183 0.07 0.328 0.39 -0.06

 

91

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 56 - DDH: CP384, Coordinates: 3366693.15 N., 532700.72 E., Elevation: 1,179.15 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
777569 0.11 3.140 3.00 0.14
777570 0.09 2.710 2.79 -0.08
777570-1 0.10 0.018 0.00 0.02
777571 0.09 1.190 1.24 -0.05
777572 0.11 0.049 0.06 -0.01

 

Table 57 - DDH: CP387, Coordinates: 3366725.656 N., 532563.2 E., Elevation: 1,145 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
777649 0.19 0.089 1.31 -1.22
777650 0.15 0.483 0.69 -0.21
777651 0.16 0.098 0.19 -0.09
777651-1 0.08 0.012 0.00 0.01
777652 0.09 1.290 0.71 0.58
777653 0.10 0.727 0.29 0.44
777654 0.11 0.199 0.16 0.04
777655 0.08 0.729 0.70 0.03

 

Table 58 - DDH: CP388, Coordinates: 3366683.51 N., 532597.49 E., Elevation: 1,154 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
777702 0.09 0.478 0.48 0.00
777703 0.09 0.423 0.39 0.03
777704 0.09 0.553 0.56 -0.01
777704-1 0.04 0.216 0.21 0.01
777705 0.09 0.502 0.50 0.00
777706 0.05 0.014 0.01 0.00
777707 0.07 4.370 4.32 0.05
777708 0.06 0.420 0.43 -0.01
777709 0.09 0.026 0.06 -0.03

 

Table 59 - DDH: CP389, Coordinates: 3366663.65 N., 532614.616 E., Elevation: 1,155 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
778978 0.11 0.615 0.64 -0.03
778978-1 0.09 0.016 0.00 0.02
778979 0.10 4.920 4.88 0.04
778980 0.10 0.783 0.76 0.02

 

Table 60 - DDH: CP405, Coordinates: 333366879.014 N, 532708.93 E, Elevation: 1,245.1 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
24396 0.11 0.434 0.50 -0.07
24397 0.13 1.805 1.69 0.12
24398 0.12 0.580 0.60 -0.02

 

92

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
24398-1 0.07 0.024 0.00 0.02
24399 0.13 0.702 0.68 0.02
24400 0.10 0.155 0.15 0.01
24401 0.10 0.578 0.58 0.00

 

Table 61 - DDH: CP406, Coordinates: 3366889.46 N, 532725.54 E, Elevation: 1,245 m

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
24563 0.12 0.341 0.33 0.01
24564 0.17 0.178 0.16 0.02
24565 0.12 0.344 0.37 -0.03
24565-1 0.04 5.470 5.82 -0.35
24566 0.07 3.550 3.73 -0.18
24567 0.07 0.228 0.30 -0.07

 

Table 62 - DDH: CP412; Coordinates: 3366866.74 N, 532687.48 E; Elevation: 1245.89 m.

 

Sample
ID
Weight
Received (kg)
Assays by: (ALS)
Au (ppm)
Assays by: (CoP)
Au (ppm)
Difference
25102 0.06 0.286 0.27 0.02
25103 0.09 0.203 0.23 -0.03
25104 0.09 0.423 0.45 -0.03
25105 0.10 0.853 0.87 -0.02
25105-1 0.04 0.898 0.93 -0.03
25106 0.07 0.694 0.76 -0.07
25107 0.08 0.271 0.34 -0.07
25108 0.06 1.060 1.16 -0.10

 

A dispersion graph comparing Cerro’s Prieto lab results with ALS Chemex results is shown in Figure 48.

 

93

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 47 - Dispersion Graph. The graph compares samples analyzed at Cerro Prieto (CoP) and ALS labs. CoP prepared and tested the samples, while the rejects were sent to ALS for verification.

 

A determination coefficient of 0.786 (dotted green line) indicates a moderate correlation between the results of both labs. Red dots represent samples with a ±0.250 ppm difference, possibly signaling instrumentation issues at one of the labs.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) requested that a certified laboratory analyze duplicate samples to enhance the reliability of assay correlations. However, as detailed in Section 12 of this report, Oroco lacks retained sample materials from the Cerro Prieto and ALS laboratories, such as mineralized interval duplicates, coarse rejects, or pulp rejects. This absence of retained samples prevents the execution of standard Quality Assurance/Quality Control (QA/QC) procedures, which typically involve reanalysis of duplicates to assess analytical precision and accuracy. Consequently, the ability to validate the original assay results is significantly compromised.

 

94

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

JAO recommends optimizing Oroco’s designed open pit to include only analytical gold values within the pit envelope; this may increase the certainty of correlation between both labs.

 

11.3.2Blanks, Standards, and Duplicates

 

For quality control of the ALS Chemex geochemistry lab, blanks and standards were inserted randomly for every 15 samples, and duplicates were excluded from the sample stream. Please refer to Table 63.

 

Table 63 - Blanks and Standards ALS Chemex

 

Sample Received
Weight
Au
ALS
DH Type Val Lab Batch Date Batch Order
770470-1 0,06 0,056 CP384 Blank 0,0025 HE24014461 27/1/2024 Oser 001620
777742-1 0,04 5,93 CP386 OxL159 5,849 HE24014461 27/1/2024 Oser 001620
777754-1 0,09 0,009 CP390 Blank 0,0025 HE24014461 27/1/2024 Oser 001620
771025-1 0,04 5,71 CP209 OxL159 5,849 HE24014463 3/2/2024 Oser 001626
771138-1 0,03 0,915 CP210 OxG141 0,93 HE24014463 3/2/2024 Oser 001626
771248-1 0,04 5,71 CP211 OxL159 5,849 HE24014463 3/2/2024 Oser 001626
771356-1 0,08 0,014 CP212 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
771395-1 0,04 0,213 CP214 OxC152 0,216 HE24014463 3/2/2024 Oser 001626
771447-1 0,04 1,785 CP215 OxH199 1,323 HE24014463 3/2/2024 Oser 001626
771790-1 0,06 0,02 CP220 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
771820-1 0,06 0,019 CP221 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
771854-1 0,04 5,71 CP222 OxL159 5,849 HE24014463 3/2/2024 Oser 001626
771882-1 0,04 0,908 CP223 OxG141 0,93 HE24014463 3/2/2024 Oser 001626
771917-1 0,07 0,023 CP224 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
771964-1 0,04 5,69 CP225 OxL159 5,849 HE24014463 3/2/2024 Oser 001626
784777-1 0,07 0,019 CP362 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
784941-1 0,04 0,914 CP363 OxG141 0,93 HE24014463 3/2/2024 Oser 001626
786072-1 0,05 0,213 CP364 OxC152 0,216 HE24014463 3/2/2024 Oser 001626
786279-1 0,06 0,019 CP366 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
786417-1 0,07 0,021 CP367 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
786718-1 0,08 0,011 CP370 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
786914-1 0,05 0,212 CP371 OxC152 0,216 HE24014463 3/2/2024 Oser 001626
787157-1 0,04 0,9 CP372 OxG141 0,93 HE24014463 3/2/2024 Oser 001626
787218-1 0,04 0,216 CP373 OxC152 0,216 HE24014463 3/2/2024 Oser 001626
787367-1 0,08 0,019 CP374 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
787455-1 0,04 0,211 CP375 OxC152 0,216 HE24014463 3/2/2024 Oser 001626
787648-1 0,07 0,015 CP376 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
787728-1 0,03 0,91 CP377 OxG141 0,93 HE24014463 3/2/2024 Oser 001626
787818-1 0,04 0,884 CP378 OxG141 0,93 HE24014463 3/2/2024 Oser 001626
770182-1 0,04 0,208 CP382 OxC152 0,216 HE24014463 3/2/2024 Oser 001626
777570-1 0,1 0,018 CP384 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
777742-1 0,04 5,93 CP386 OxL159 5,849 HE24014463 3/2/2024 Oser 001626
777651-1 0,08 0,012 CP387 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
777704-1 0,04 0,216 CP388 OxC152 0,216 HE24014463 3/2/2024 Oser 001626

 

95

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Sample Received
Weight
Au
ALS
DH Type Val Lab Batch Date Batch Order
778978-1 0,09 0,016 CP389 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
777754-1 0,09 0,009 CP390 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
24398-1 0,07 0,024 CP405 Blank 0,0025 HE24014463 3/2/2024 Oser 001626
24565-1 0,04 5,47 CP406 OxL159 5,849 HE24014463 3/2/2024 Oser 001626
25105-1 0,04 0,898 CP412 OxG141 0,93 HE24014463 3/2/2024 Oser001626

 

Using ALS Chemex Certificates lab analysis, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) conducted the following analysis:

 

11.3.3Blanks

 

A total of 17 blanks were inserted into the sample stream. See Table 62 and Figure 50. The location where the blanks are collected is at the coordinates: 3363242.045 N, 531016.166 E, 939.40 masl, UTM Zone North, NAD27. This corresponds to the Baucarit Formation, a rhyolitic tuff characterized by its fine ash texture due to a high clay content. The criterion for selecting blanks from this unit is based on the formation’s age, which is Miocene, approximately 23 to 7 million years ago, making it younger than the mineralization in Cerro Prieto.

 

Oroco did not analyze blanks in a laboratory; therefore, they assigned them a zero value. Even if blank values are close to the threshold, assigning a net-zero value may introduce bias when estimating the analytical accuracy and precision of the lab procedures. An alternative statistical method for evaluating ALS analytical procedures is incorporating the previous sample Au value in the analysis; refer to Figure 49.

 

Table 64 - Blank ALS Analysis Data. Source: JAO, 2025.

 

Bank
Sample
Drill Hole Previous Sample
Number
Blank
Au ppm
Previous Sample
Au ppm
770470-1 CP384 770470 0,056 0,817
777754-1 CP390 777754 0,009 0,731
771356-1 CP212 771356 0,014 0,024
771790-1 CP220 771790 0,020 4,340
771820-1 CP221 771820 0,019 0,630
771917-1 CP224 771917 0,023 2,100
784777-1 CP362 784777 0,019 0,950
786279-1 CP366 786279 0,019 0,837
786417-1 CP367 786417 0,021 2,100
786718-1 CP370 786718 0,011 1,670
787367-1 CP374 787367 0,019 0,259
787648-1 CP376 787648 0,015 0,172
777570-1 CP384 777570 0,018 2,710
777651-1 CP387 777651 0,012 0,098
778978-1 CP389 778978 0,016 0,615
777754-1 CP390 777754 0,009 0,731
24398-1 CP405 24398 0,024 0,580

 

96

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 48 - Blanks vs Previous Sample Au ppm. Pulp blank samples sent to ALS (17). Source: JAO, 2025.

 

The analysis graph indicates that 76% of the samples exceed the upper limit of three times ALS’ MDL (red line). There is no significant variation in the Au mean value; however, the trend line (black line) suggests a growing trend that indicates slight contamination. This contamination may be attributed to mineralization in the original rock samples and the preparation of the samples.

 

11.3.4Standards

 

A total of 22 standards were inserted. Three different standards were selected from ROCKLABS, P.O. Box 18-142, Alen Innes 1743, Auckland. The standards are displayed independently due to the differences in Au grades. Refer to tables 64 and 65 and figures 50 to 52. All standards include corresponding specification sheets compiled from round-robin assaying conducted by over 50 laboratories worldwide. The author's review of the ROCKLABS standards certificates is completed.

 

Table 65 - Standard Rock Lab Code: OxL159, ALS Analysis Data. Source: JAO, 2025.

 

Sample Number Rock Labs Code Rock Labs
(Au g/t)

ALS AA23
(Au g/t)

777742-1 OxL159 5.849 5.930
771025-1 OxL159 5.849 5.710
771248-1 OxL159 5.849 5.710
771854-1 OxL159 5.849 5.710

 

97

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Sample Number Rock Labs Code Rock Labs
(Au g/t)

ALS AA23
(Au g/t)

771964-1 OxL159 5.849 5.690
777742-1 OxL159 5.849 5.930
24565-1 OxL159 5.849 5.470

 

 

 

Figure 49 - Statistics Control Standard Rock Labs OxL159. Source, JAO, 2025.

 

Rock Labs’ OxL159 reference material was sent to ALS (7). Most samples are within tolerance limits, with only one sample (03/02/2024) close to Mean-2STD. The alignment with the mean value indicates reliable results from ALS. A thorough interpretation isn't possible at this exploration stage without historical standard samples.

 

Table 66 - Standard Rock Lab Code: OxG141, ALS Analysis Data. Source: JAO, 2025

 

Sample Number Rock Labs Code Rock Labs
(Au g/t)

ALS AA23

(Au g/t)

771138-1 OxG141 0.93 0.915
771882-1 OxG141 0.93 0.908
784941-1 OxG141 0.93 0.914
787157-1 OxG141 0.93 0.9
787728-1 OxG141 0.93 0.91

787818-1 OxG141 0.93 0.884
25105-1 OxG141 0.93 0.898

 

98

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 50 - Statistics Control Standard Rock Labs OxG141. Source, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, 2025.

 

The analysis graph shows that, while all assays fall below the expected value, the results from ALS align with the mean Au value (red dashed line). Five of the seven samples are below the Lower Limit (LL, dark green line), but none fall beneath the tolerance limit of the mean minus 2 times the standard deviation (Mean - 2STD, black dashed line). The mobile mean line (bright green) indicates a negative trend. Proper interpretation is impossible at this exploration stage without the historical standard samples submitted to ALS.

 

Table 67 - Standard Rock Lab Code: OxC152, ALS Analysis Data. Source: JAO, 2025.

 

Sample Number Rock Labs Code Rock Labs
(Au g/t)

ALS AA23
(Au g/t)

771395-1 OxC152 0.216 0.213
786072-1 OxC152 0.216 0.213
786914-1 OxC152 0.216 0.212
787218-1 OxC152 0.216 0.216
787455-1 OxC152 0.216 0.211
770182-1 OxC152 0.216 0.208
777704-1 OxC152 0.216 0.216

 

99

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 51 - Statistics Control Standard Rock Labs OxG141. Source, JAO, 2025.

 

Rock Labs’ OxC152 reference material was sent to ALS (7). The analysis graph demonstrates that all standards submitted to ALS are within the defined limits (dark green lines) and within the Mean ±2STD tolerance (black dashed lines). The mobile mean line (bright green line) indicates a slight bias trend towards negative values. Due to the absence of historical standard samples sent to ALS, a thorough interpretation at this exploration stage is impossible.

 

11.3.5Duplicates

 

Duplicates were not included in the sampling stream for ALS Chemex. José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered (JAO) Member recommends that Oroco’s further exploration proposal incorporate at least one duplicate for every 15 samples at an ISO-certified lab and suggests using a third-party ISO-certified lab for duplicates on selected drill intercepts.

 

11.3.6Opinion of Results on ALS Chemex Certified Lab

 

Evaluating the QA/QC of ALS Chemex procedures, JAO concludes that despite the lack of duplicate analyses, the statistical analysis results for blanks and standards demonstrate strong consistency in precision and accuracy, with most samples yielding grades within the accepted limits.

 

11.4Sample Security

 

JAO comments that Company authorized personnel or drilling operators transport core boxes to the Company’s core sampling preparation warehouse. Selected samples are then delivered to the ALS Chemex preparation lab in Hermosillo, Sonora, using Oroco’s vehicles, always driven by authorized personnel.

 

100

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

11.5Adequacy of Results

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member expresses significant concern regarding the integrity of the analytical data from Oroco's laboratory results, primarily due to reliance on the non-accredited Cerro Prieto geochemical laboratory. Notably, this facility was responsible for approximately 95% of the assay data provided to José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member for estimating the Esperanzas mineral resources.

 

Furthermore, Oroco has yet to implement a comprehensive Quality Assurance/Quality Control (QA/QC) program to evaluate the accuracy and precision of its laboratory analyses, as highlighted in the previously cited cautionary statements. In alignment with the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines, which emphasize the necessity of QA/QC protocols including the use of certified reference materials, blanks, duplicates, and regular monitoring by independent laboratories to ensure data reliability, the absence of such measures represents a critical oversight.

 

Consequently, it is recommended that Oroco undertake additional analytical work at the Esperanzas Deposit, utilizing accredited laboratories and implementing robust QA/QC procedures to enhance the confidence in and reliability of its assay database.

 

101

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

12.0DATA VERIFICATION

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) prepared this section of the Technical Report of data verification is the process of confirming that data has been generated with proper procedures, transcribed accurately from its original source into the Project database, and is suitable for use as described in this technical report.

 

12.1Mine Reconciliation

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared this section of the Technical Report, as detailed in Section 2.0, each of the Qualified Persons for this Technical Report visited the Cerro Prieto property and, regarding data verification, were provided the opportunity to review past drill programs, metallurgical results, process operations and other miscellaneous items in relation to the Cerro Prieto Heap Leach Operation.

 

12.2Site Inspections

 

Rodrigo R Carneiro MSc, QP, SME Registered Member prepared this section of the Technical Report, while this historical auditing work could not be entirely verified, it is presented because these historical validation efforts culminated in the database that was subsequently verified and served as the basis for the current mineral resources.

 

12.2.1Site Inspection by a QP in Geology

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member in Geology (JAO) visited the site from 28 through 31 May. 2024. During the site visit José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member in Geology obtained information on geological appraisal, sample selection, sample preparation, geochemical analysis methods, quality assurance/quality control protocols, sampling techniques, drilling method, local and project geology, logging, bulk density, data base versus analysis certificates, location of data points, downhole surveys, sample security.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) requested that a certified laboratory analyze duplicate samples to enhance the reliability of assay correlations. However, as detailed in this section of this report, Oroco lacks retained sample materials from the Cerro Prieto and ALS laboratories, such as mineralized interval duplicates, coarse rejects, or pulp rejects. This absence of retained samples prevents the execution of standard Quality Assurance/Quality Control (QA/QC) procedures, which typically involve reanalysis of duplicates to assess analytical precision and accuracy. Consequently, the ability to validate the original assay results is significantly compromised. Based on the data verification JAO recommended to take duplicates and sample laboratory rejects to be analyzed in a third-party certified laboratory.

 

JAO also visited the heap leach pad area, the crushing plant, the laboratory facilities, and the core shack.

 

§Most of the information JAO compiled in the field is historical, as he was off-site during the drilling campaigns.

 

§JAO reviewed the available data on regional and local geology, history, exploration, and mining programs provided by Oroco’s technical staff, particularly Omar Tadeo Nevarez, Chief of Exploration, and Rafael Alexandri, Director.

 

102

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§ JAO reviewed the available data, including drill logs and additional supporting information sources provided by Oroco in the field. He also visited the old mining sites and the Esperanza mining project with Mr. Ralph Shearing (CEO) and Omar Tadeo Nevarez (Exploration Manager), as well as the Reyna exploration target.

 

 

 

Photo 12.1. From left to right: Omar Tadeo Nevarez (Exploration Manager), José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO), and Ralph Shearing (Goldgroup CEO). Source: JAO, 2024.

 

 

 

103

 

  

NI 43-101 Technical Report – Cerro Prieto Project

 

Photo 12.2. Cerro Prieto Oven. Source: JAO, 2024.

 

 

Photo 12.3. Cerro Prieto Perkins Elmer Atomic Absorption Spectroscopy. Source: JAO, 2024.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member reviewed Oroco's protocols regarding sample selection, sample preparation, geochemical analysis methods, sampling techniques, drilling methods, logging, bulk density, sample security, and quality assurance and control (QA/QC) and he could not validate these protocols in person because he was not present during Oroco’s exploration campaigns.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member found that the topography in the northern part of the Esperanzas project did not match previous topographic data and discussed this critical issue with Dr. Rafael Alexandri (Oroco’s Director). Consequently, Oroco subcontracted a topographical service to cover that area.

 

The new topographical information, delivered to José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) on June 4, 2024, aligned with the original southern topography and is ready for use in the Mineral Resource estimation presented here.

 

12.2.2 Site Inspection by a QP in Mining

 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia (CG) visited the property on May 28, 2024. Access to the site is in good condition. During the visit, CG met with the operations team and toured the main mining areas, including the waste dumps, crusher facility, and heap leach areas. He was able to visually confirm the good geotechnical conditions in the existing open pit areas.

 

During the site visit, CG obtained information regarding the mining method, operating procedures, and cost structure. He subsequently reviewed the data provided to verify that the assumptions and values were consistent with accepted industry standards for comparable open-pit operations.

 

The operations team provided the following supporting information:

 

  § Open-Pit Designs.

  § Whittle (Lerchs–Grossmann) Optimization Runs and Economic Shells.

  § Topographic Contour Data.

  § Budgeted and Actual Operating Costs.

 

104

 

 

NI 43-101 Technical Report – Cerro Prieto Project

  

This information received was used to establish a set of planning parameters for the mine design and scheduling work, including mining and processing costs, pit slope criteria, and process rates. The mining costs both budgeted and actual costs were compared with benchmark data from similar-scale operations using comparable mining methods and were found to be within the expected range.

 

During the field inspection, CG also observed the equipment operating in the pit and reviewed grade control and material handling procedures used by the operations team to manage ore classification (high-grade, low-grade, and direct-leach material).

 

12.2.3 Site Inspection by a QP in Metallurgy

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) visited the site on 28 and 29 May 2024. The crushing plant, heap leaching operation, ADR Plant, analytical laboratory in the ADR Plant and main metallurgical and analytical laboratories of the mine areas were visited for two days. During the site visit the crushing plant was not in operation since it was under preventive maintenance and installation of a new feeder to the primary crusher. RRC reviewed and obtain copy of the historical production of Cerro Prieto, historical reagent and power consumptions from 2017 thought 2023.

 

RRC checked the metallurgical test procedures for conducting sample preparation, agitated cyanide bottle roll testing, locked cycle column testing, process stream sampling and the results to ensure they met the industry standards, both for the tests conducted by Cerro Prieto site personnel and an ISO independent metallurgical laboratory.

 

Site metallurgical sampling procedures were reviewed to ensure that there was representative material taken at the crushing plant, heap pads, ADR Plant and the samples were reasonably representative with regards to material type and grade with the material processed to continue to support the current processing method and assumptions regarding future recoveries and costs.

 

RRC checked and verified the Cerro Prieto Project cash flow model, detail operating costs and capital costs provided by Company personnel which were used for developing Section 21 Capital and Operating Costs and Section 22 Economic Analysis from April 1st, 2025, through to April 31, 2026.

 

To clarify, RRC ensured that the independent ISO certified laboratory received the same standard protocols used on site, facilitating consistency between laboratory and site procedures. This approach was taken so that both the site personnel and the independent laboratory would follow identical, industry-standard methodologies during cyanide column and agitated bottle roll testing, thereby strengthening the reliability and comparability of all metallurgical test results.

 

  § RRC provided to the site personnel responsible to conduct metallurgical testing a copy of standard protocols of the industry for conducting cyanide agitated bottle roll testing and cyanide column testing were provided.

 

  § RRC recommended to Oroco’s management to evaluate crush size testing (P80 of 3/4", 1/2" and 3/8”) and NaCN concentrations of 400 ppm and 600 ppm on samples from new mine resources for determining the optimum conditions prior to process it in industrial process.

 

105

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

13.0 MINERAL PROCESSING AND METALLURGICAL TESTING

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) prepared this section of the Technical Report. A metallurgical study was conducted on two composite samples representing the mineral resource of the Esperanzas Deposit which is included inside the Cerro Prieto Mine. The personnel of Cerro Prieto Mine prepared two composite representing the mineral resources included in the Esperanzas Deposit.

 

RRC specified a metallurgical study which was conducted at Laboratorio Tecnológico de Metalurgia (LTM) S.A de C.V which is an independent ISO certified commercial laboratory located in Hermosillo, Sonora, Mexico.

 

The metallurgical test work conducted on two composite samples of the Esperanzas Deposit included cyanide agitated bottle roll testing and locked cycle column leach testing on the composite samples identified as Esperanza Composite and Nueva Esperanza Composite.

 

13.1 Metallurgical Test Work Conducted in a Certified Commercial Laboratory

 

On May 2024, personnel of Minas de Oro Resources, S.A de C.V prepared two composites identified as Esperanza and Nueva Esperanza representing the mineral resources of the Esperanzas Deposit using 1/4 diameter of HQ drill core samples for conducting a metallurgical study specified by an independent metallurgical consultant Rodrigo R Carneiro MS, QP., which included:

 

  § Sample preparation and head screen assays (Au, Ag & Cu) at two crush sizes of P80 of 5/8” and P80 of 3/8”,

 

  § Agitated cyanide bottle roll testing on each composite crushed to 100% minus 10 Mesh for 72 hours,

 

  § Locked cycle column testing on each composite at two crush sizes of P80 of 5/8” and P80 of 3/8”.

 

On June 2024, a metallurgical study on the Esperanza Composite and Nueva Esperanza Composite was started at Laboratorio Tecnológico de Metalurgia (LTM) S.A de C.V located in Hermosillo, Sonora. LTM which is an independent ISO certified commercial laboratory.

 

The following tables summarize gold and silver head assays on the Esperanza and Nueva Esperanzas Composites which represent the main mineralization of the Esperanzas Deposit.

 

Table 68 - Gold and Silver Assays on the Esperanza and Nueva Esperanza Composites

 

Composite ID Assay (g/t)
Total Au CNs* Au Total Ag Assay CNs* Ag
Esperanza 0.661 0.526 1.85 0.85
Nueva Esperanza 0.586 0.536 4.50 1.83
*CNs = Cyanide Soluble

 

  § Esperanza Composite shows a total gold assay of 0.661 g/t and cyanide soluble gold assay of 0.526 g/t which indicates that approximately 80% of the total gold contained in the sample is soluble in cyanide.

 

106

 

  

NI 43-101 Technical Report – Cerro Prieto Project

 

  § Esperanza Composite shows a total silver assay of 1.85 g/t and cyanide soluble silver assay of 0.85 g/t which indicates that approximately 46% of the total silver contained in the sample is soluble in cyanide.

 

  § Nueva Esperanza Composite shows a total gold assay of 0.586 g/t and cyanide soluble gold assay of 0.536 g/t which indicates that approximately 91% of the total gold contained in the sample is soluble in cyanide.

 

  § Nueva Esperanza Composite shows a total silver assay of 4.50 g/t and cyanide soluble silver assay of 1.83 g/t which indicates that approximately 41% of the total silver contained in the sample is soluble in cyanide.

 

The Esperanza and Nueva Esperanzas Composites were analyzed by 32-Element ICP-OES utilizing Aqua Regia Digestion to identify potential deleterious elements contained in the samples which negatively impact gold extraction and processing. The following table summarizes the results.

 

Table 69 - 32-Element ICP-OES on Composite Samples

 

Element Unit Nueva Esperanza Esperanza
Al % 6.413 7.206
As mg/L 29.887 40.372
Be mg/L 1.320 1.249
Bi mg/L <1.00 <1.00
Ca % 0.995 1.894
Cd mg/L 8.327 8.258
Co mg/L 12.317 15.536
Cu mg/L 79.428 52.379
Fe % 3.491 3.288
K % 7.575 8.323
Hg mg/L <1.00 <1.00
La mg/L 29.410 32.711
Li mg/L 53.272 44.813
Mg % 0.675 0.844
Mn % 0.238 0.208
Na % 0.223 0.256
Ni mg/L 21.320 25.480
P % 0.093 0.119
Pb % 0.092 0.057
Sc mg/L 5.449 6.533
Sr mg/L 210.848 267.934
U mg/L 0.000 0.000
V mg/L 72.190 72.960
Zn % 0.243 0.159
Ag mg/L 20.269 13.441
Mo mg/L 2.251 1.657
Sb mg/L 6.277 2.749
Sn mg/L <1.00 <1.00
W mg/L 13.728 6.78
S mg/L 102.6 94.308

 

107

 

 

NI 43-101 Technical Report – Cerro Prieto Project

  

It seems that the level of As, Cd, Fe, Hg, Pb and Sb contained in the Esperanza and Nueva Esperanzas Composites could negatively impact gold extraction and processing.

 

The results obtained in the cyanide bottle roll tests and locked cycle column leach tests on composites of the Esperanza and Nueva Esperanza Composites which represent the mineral resource of the Esperanzas Deposit are included in Table 69, Table 70 and Table 71 below.

 

Table 70 - Cyanide Bottle Boll Roll Leach Testing on Composite Samples

 

Sample ID

Cumulative
Extraction
(%)
Reagents
Consumption
(kg/t)
Au Ag NaCN CaO
Esperanza 78.91 50.72 0.637 2.022
Esperanza (Duplicate) 77.15 75.52 0.883 1.893
Average 78.03 63.12 0.760 1.958
Nueva Esperanza 83.23 89.49 1.009 2.224
Nueva Esperanza (Duplicate) 80.90 91.35 0.888 2.016
Average 82.07 90.42 0.949 2.120

 

The following comments relate to the summary of results obtained on the cyanide bottle roll leach testing conducted on the Esperanza Composite samples at a particle size of 100% minus 10 Mesh.

 

  § Average gold and silver extractions of 78.03% and 63.12 respectively were obtained after 72 hours of retention time.

 

  § Average NaCN and CaO consumptions were 0.760 kg/t and 1.958 kg/t respectively. NaCN and CaO consumptions can be considered in the medium range for an agitated leach testing at a particle size of 100% minus 10 Mesh.

 

The following comments relate to the summary of results obtained on the cyanide bottle roll leach testing conducted on the Nueva Esperanza Composite samples at a particle size of 100% minus 10 Mesh.

 

  § Average gold, silver and copper extractions of 82.07% and 90.42 respectively were obtained after 72 hours of retention time.

 

  § Average NaCN and CaO consumptions were 0.949 kg/t and 2.120 kg/t respectively, NaCN and CaO consumptions can be considered in the medium range for an agitated leach at a particle size of 100% minus 10 Mesh.

 

Four (4) locked cycle column tests were conducted on the Esperanza Composite at the crush sizes of P80 of 5/8” and P80 of 3/8” for 78 days of leach using two sodium cyanide (NaCN) concentrations of 300 ppm and 600 ppm followed by 4 days of wash cycle and 2 days of drain cycle at LTM which is a commercial independent ISO certified metallurgical laboratory and the results obtained are summarized in Table 70 below.

 

108

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 71 - Locked Cycle Cyanide Column Testing on the Esperanza Composite

 

Crush
Size
[NaCN]
(ppm)
Extraction
(%)
Calculated
Recovery*
(%)
Reagent
Consumption
(kg/t)
Au Ag Au Ag NaCN CaO
P80 of 5/8” 300 57.30 8.80 51.59 5.51 0.44 1.95
P80 of 5/8” 600 64.23 10.8 58.17 7.41 0.77 1.95
P80 of 3/8” 300 71.91 27.8 65.47 23.56 0.48 1.95
P80 of 3/8” 600 78.88 21.1 72.09 17.27 0.75 1.95
  *Calculated as Follows: (3% Discounted from Column Extraction) x 95% ADR

 

The following comments relate to the column tests conducted on the Esperanza Composite at crush sizes of P80 of 5/8” and P80 of 3/8” using sodium cyanide concentrations in the feed solution of 300 ppm and 600 ppm.

 

  § The highest gold extraction of 78.88% was obtained at a sodium cyanide concentration of 600 ppm and the lowest silver extraction of 21.18%.

 

  § It seems that an incremental sodium cyanide consumption of 0.27 g/t obtained at the crush size of P80 of 3/8” and using 600 ppm of sodium cyanide justifies the additional incremental of gold extraction of 6.97%.

 

  § Calculated gold and silver recoveries of 72.09% and 17.27% respectively were estimated discounted 3% from the column extraction and ADR Plant recovery of 95%.ted 3% from the column gold and silver extractions and ADR Plant recovery of 95%.

 

Two (2) locked cycle column tests were conducted on the Nueva Esperanza Composite at the crush sizes of P80 of 5/8” and P80 of 3/8” using a sodium cyanide concentration of 600 ppm for 78 days of leach followed by 4 days of wash cycle and 2 days of drain cycle at LTM which is a commercial independent ISO certified metallurgical laboratory, and the results obtained are summarized in the following table.

 

Table 72 - Locked Cycle Cyanide Column Testing on the Nueva Esperanza Composite

  

Crush
Size
[NaCN]
(ppm)
Extraction
(%)
Calculated
Recovery*
(%)
Reagent
Consumption
(kg/t)
Au Ag Au Ag NaCN CaO
P80 of 5/8” 600 72.40 33.7 65.93 29.20 0.67 2.18
P80 of 3/8” 600 77.30 31.3 70.58 26.95 0.73 2.18
  *Calculated as Follows: (3% Discounted from Column Extraction) x 95% ADR

  

The following comments relate to the column tests conducted on the Nueva Esperanza Composite at two crush sizes of P80 of 5/8” and P80 of 3/8”.

 

  § The crush size of P80 of 5/8” shows the lowest gold extraction of approximately 72% and the highest silver extraction of approximately 34%.

 

  § The crush size of P80 of 3/8” shows the highest gold extraction of approximately 77% and the lowest silver extraction of approximately 31%.

 

109

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

  § The additional incremental of sodium cyanide consumption of 0.06 g/t should justify the additional incremental of gold extraction of approximately 5% obtained at the crush size of P80 of 3/8”.

 

  § Calculated gold and silver recoveries of approximately 71% and 27% respectively at a crush size of approximately P80 of 3/8” were estimated discounted 3% from the column extraction and ADR Plant recovery of 95%.

 

  § There was not enough sample weight to conduct two column tests using sodium cyanide concentration of 300 ppm.

 

110

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.0 MINERAL RESOURCES ESTIMATES

 

14.1 Introduction

 

This section of the Technical Report was prepared by José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) and provides an independent estimation of Mineral Resources for the Esperanzas Deposit, located in the State of Sonora, Municipality of Cucurpe, Mexico, approximately 150 km northeast of Hermosillo.

 

The Esperanzas Deposit is an open-pit mining development currently in progress. It is part of the Cerro Prieto mining property owned and operated by Minas de Oroco Resources, S.A. de C.V. (Oroco), a subsidiary of Goldgroup Mining, Inc., a publicly traded Canadian mining company listed on TSX.V-GGA and OTC-GGAZF.

 

This report aims to provide Oroco with an independent assessment of the mineral resources contained within the Esperanzas Deposit mining, which encompasses the contiguous areas known as La Esperanza and Nueva Esperanza, as shown in Figure 54 and Subsection 14.1.

 

The quality of information, conclusions, and estimates presented herein reflects the level of effort involved in JAO’s services, based on i) information available at the time of preparation, ii) data supplied by outside sources, and iii) the assumptions, conditions, and qualifications outlined in this Report.

 

Mineral Resources methodology is reported according to the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards for Mineral Resources and Mineral Reserves (May 19, 2014) and the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines (November 29, 2019). Unless otherwise stated, the metric system has been used throughout the report.

 

The Mineral Resource Estimates (MRE) prepared by JAO utilized 51 drill holes, 3,955 diamond drill core samples, and 1,231 surface channels. Samples were analyzed at Oroco’s Cerro Prieto geochemistry lab. JAO completed the resource estimate after thoroughly reviewing relevant geological information to ensure that the data incorporated within it was appropriately supported. The effective date of the Mineral Resource statement is April 04, 2025.

 

This estimation approach was appropriate based on several factors, including the quantity and spacing of available data, the interpreted mineralization controls, field geological work, and recognized mineralization style. The estimation was confined within mineralized geological-grade interpretations created with the assistance of Oroco geologists. The current mineral resource estimate, as updated on April 04, 2025, is shown in Table 77 on Page 128.

 

JAO was involved in preparing this Mineral Resource Estimation and Classification Technical Report, has no beneficial interest in Goldgroup Mining, Inc. or its subsidiaries. The results of this Report do not depend on any prior agreements regarding the conclusions to be reached. The consultant receives a fee for his work by standard professional geology and engineering practices.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member stated that the Company is currently mining the Esperanzas deposit and the current cut-off grade or economic limit was provided to the author as 0.2 g/t Au. This value is based on the current open pit mining operation, considering the actual mining method, metallurgical processes, operating costs, and economic performance.

 

111

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 52 - Aerial photograph showing estimated block model mineral resources of the Esperanzas Deposit. Source: JAO 2025.

 

14.2 Exploration Database Analysis

 

14.2.1 Coordinate Systems

 

The Esperanzas Deposit utilizes NAD27 Mexico as the datum and projects UTM Zone 12N.

 

112

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.2.2 Drilling Database

 

Goldgroup’s technical staff provided to JAO with the following information:

 

  § CP General Database: A central database in Access containing all drill holes and samples from the project.

 

  § CP Esperanzas Resource 2025_collar: Collar database for the Esperanza Deposit in CSV (comma-delimited).

 

  § CP Esperanzas Resource 2025_survey. The downhole survey database for the Esperanzas Deposit is in CSV (comma-delimited) format.

 

  § CP Esperanzas Resource 2025_Esp_lithology. The lithology database for the Esperanzas Deposit is in CSV (comma-delimited) format.

 

  § CP Esperanzas Resource 2025_Esp_assay: The assay database for the Esperanzas Deposit is in CSV (Comma-delimited) format.

 

  § CP Esperanzas Resource 2025_Esp_density. The density database for the Esperanza Deposit is in CSV format (comma-delimited).

 

The database includes diamond drill holes and surface sampling. Statistical analyses revealed consistency among the various data types and sources.

 

After an initial spot check, it was determined that the database required full validation. The Cerro Prieto database was thoroughly checked using Leapfrog and Access. The following approach was adopted:

 

The complete list of intervals used in the estimation consisted of 51 diamond drill holes, 3,955 diamond drill core, and 1,265 surface samples.

 

  § Sampled intervals average 1.7 m.

 

  § Computerized assay information was verified against laboratory certificates. If the laboratory certificate was missing or lost, the verification was conducted using the interval grade value noted on the log sheet.

 

  § The checks also included comparing the available and computerized lithology, alteration, and mineralization types to the original log sheet.

 

  § The drill hole collar coordinates and the down-the-hole survey information were checked.

 

  § The QP examined the consistency of sample intervals and the "from" and "to" meterage of each down-the-hole interval.

 

  § The names of the drill holes must remain consistent across all data tables to ensure that information can be accurately linked.

 

  § The coordinate system used for the drill holes and surface channels was also verified.

 

  § JAO also checked the values assigned to intervals with missing Au assays, those with missing or inconsistent density values, and the laboratory detection limit.

 

As noted in Section 11 of this report, José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) expresses significant concern regarding the integrity of the analytical data from Oroco's laboratory results, primarily due to reliance on the non-accredited Cerro Prieto geochemical laboratory (CoP). Notably, this facility was responsible for approximately 95% of the assay data provided to JAO for estimating the Esperanzas Deposit mineral resources.

 

113

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Furthermore, Oroco has yet to implement a comprehensive Quality Assurance/Quality Control (QA/QC) program to evaluate the accuracy and precision of laboratory analyses, as highlighted in the previously cited cautionary statements in Section 11. In alignment with the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines, which emphasize the necessity of QA/QC protocols including the use of certified reference materials, blanks, duplicates, and regular monitoring by independent laboratories to ensure data reliability, the absence of such measures represents a critical oversight. Consequently, it is recommended that Oroco undertake additional analytical work at the Esperanzas Deposit, utilizing accredited laboratories and implementing robust QA/QC procedures to enhance confidence in and the reliability of its assay database.

 

14.2.3 Exploratory Data Analysis

 

The statistical parameters were calculated using JMP Pro Software. Minimum, median, mean, and maximum measure central tendency, as shown in Table 73: Central Tendency Statistics of drill holes and trenches (Uncapped).

 

Table 73 - Central Tendency Statistics of Drill Holes and Trenches (Uncapped). Source: JAO 2025.

  

Category Type Metal Meters
DDH Trench Au (ppm)
N % of
Total
N % of
Total
Media % of
Total
Mean Std
Deviation
Min Max Sum
CP* 3,955 76.3% 0 0.0% 0.0400 56.6% 0.1481 0.5285 0.005 23.0 6,524
EE 0 0.0% 50 1.0% 0.0500 0.9% 0.1761 0.4270 0.005 2.2 100
ESP 0 0.0% 273 5.3% 0.0900 9.2% 0.3473 0.9322 0.005 8.8 499
EXPESP 0 0.0% 13 0.3% 0.4200 1.7% 1.3823 2.9503 0.005 10.9 26
FCO 0 0.0% 7 0.1% 0.1500 0.5% 0.6700 1.0139 0.040 2.8 8
GH 0 0.0% 723 13.9% 0.0600 18.4% 0.2628 1.0226 0.005 19.6 1,120
JC 0 0.0% 113 2.2% 0.1900 12.2% 1.1142 2.4894 0.005 15.7 101
JP 0 0.0% 52 1.0% 0.1000 0.7% 0.1315 0.1289 0.010 0.7 51

  

*CP is the prefix for diamond drill holes.

 

Median absolute deviation (MAD), standard deviation, variance, and coefficient of variation measure statistical dispersion, as shown in Table 74. The statistical dispersion of drill holes and trenches is uncapped.

 

Table 74 - Statistical Dispersion of Drill Holes and Trenches (Uncapped). Source: JAO 2025.

 

Category N Au (ppm)
MAD Std Deviation Variance CV
CP* 3,955 0.03 0.53 0.2793 356.95148
EE 50 0.04 0.43 0.1823 242.46085

 

114

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Category N Au (ppm)
MAD Std Deviation Variance CV
ESP 273 0.05 0.93 0.8690 268.4287
EXPESP 13 0.36 2.95 8.7045 213.43533
FCO 7 0.11 1.01 1.0281 151.33376
GH 723 0.04 1.02 1.0457 389.15251
JC 113 0.16 2.49 6.1972 223.42591
JP 52 0.04 0.13 0.0166 97.976874

 

*CP is the prefix for diamond drill holes.

 

The coefficient of variation (CV) indicates the variability of the deposit when considering the entire sample.

 

For the entire dataset, the 95% confidence interval for the mean gold ranges from 0.1786 ppm to 0.2203 ppm, with an estimate gold of 0.1994 ppm. The 95% confidence interval for the standard deviation gold ranges from 0.7517 ppm to 0.7812 ppm, with an estimate gold of 0.7662 ppm. The confidence intervals are presented in the following table, Confidence Intervals for the Gold Dataset.

 

Table 75 - Confidence Intervals for the Gold Dataset. Source: JAO 2025

 

Parameter Estimate Lower Control Limit Upper Control Limit 1-Apha
Mean 0.199492 0.178633 0.220351 0.950
Std Dev 0.766222 0.751756 0.781261 0.950

 

This 95% confidence interval for the mean and standard deviation of the data signifies that, in repeated sampling, these intervals will contain the true mean or standard deviation of the population from which the data comes 95.0% of the time.

 

The Gold Dataset indicates a degree of dispersion regarding the mean; this could imply a level of heterogeneity in the mineral deposit since the mean is sensitive to atypical values, while the median is affected by gaps or missing data in the middle of the sample's distribution. Table 76 presents the summary statistics and quantiles.

 

Table 76 - Summary Statistics and Quantities. Source: JAO 2025

 

Quantiles Summary Statistics
100% Maximum 22.97 Mean 0.1994
99.5%   3.88 Standard Deviation 0.7662
97.5%   1.46 Standard Error 0.0106
90.0%   0.37 Upper 95% Mean 0.2203
75.0% Quartile 0.12 Lower 95% Mean 0.1786
50.0% Median 0.05 Number 5186
25.0% Quartile 0.02 Number Missing 0
10.0%   0.01 Skewness 15.1833
2.5%   0.005    
0.5%   0.005    
0.0% Minimum 0.005    

 

115

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The skewness coefficient 15.18 indicates a strongly skewed distribution, characterized by a significant difference between the mean and the median. A positive bias signifies an asymmetric distribution, as illustrated in Figure 54 below.

 

 

 

Figure 53 - Histogram Plot Au-ppm. Source: JAO. 2024.

 

Univariate summary statistics showed that all measured elements were positively skewed.

 

At Esperanzas Deposit, the dataset does not exhibit a normal distribution. Data evidence indicates a log-normal distribution with a right skew. The data is not normally distributed and is influenced by outliers. Therefore, the Au assay dataset is non-negative and positively skewed.

 

14.2.4 Topography

 

The Company provided a topographic surface model created by external surveyors. The topographic surface is considered accurate in both horizontal and vertical dimensions. The surface and pit topography were updated as of April 04, 2025.

 

14.3 Geological Model

 

Mineralization at Esperanzas Deposit is confined to geological structures bearing approximately 345° Az in a primary structure and 313° Az in a secondary one. The main structure extends about 700 meters and dips semi-vertically, while the secondary structure has a dip that varies from 65° SW in the northern part to around 50° SW in the southern portion.

 

Structures create a secondary porosity zone around them, allowing for low-grade disseminated mineralization. Due to the absence of lithological control and the fact that the mineralization is not confined to formal veins embedded in impermeable host rock, a grade domain solid (Figures 56 and 57) was developed using the Au composite dataset derived from the raw assays database; refer to Section 14.5. A meticulously interpreted and mapped multi-directional and multi-dipping structural trend was established and applied to the solid construction mineralization domain. Numerous sections and plan maps were utilized to confirm the reliability of the final domain solid.

 

116

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The 3D solid domain was created using Leapfrog Geo 2024.1 software (www.seequent.com). It served as a hard boundary mineralization domain for the estimators conducted. Leapfrog Geo employs a Fast Radial Basis Function (FRBF) implicit modeling algorithm to generate 3D solids. An implicit model provides a continuous mathematical representation of an attribute throughout a volume. In its most general form, implicit modeling consists of three stages:

 

  1. Structure the data in a suitable format and ensure a flawless database.

 

  2. Interpolation of the volumetric model (the implicit model).

 

  3. Generation of 3D volumetric solid.

 

This domain solid was constructed using an “indicator RBF interpolant” from a composite database. It was configured to use a cutoff value of Au 0.1 ppm and a 50% probability of containing that grade in the constructed solid.

 

The final domain was verified using several sections and plan maps. Figure 55 below presents a graph indicating Au values related to the domain limit, illustrating how Au values decline at the hard boundary limit.

 

 

Figure 54 - This shows a 3D orthographic view of the Esperanza digital terrain and underlying domain models. The black line indicates the section depicted in Figure 55. Source: JAO 2025.

 

117

 

 

I 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 55 - This section displays the current topographic profile, drill holes, and domain solid; the section's location is indicated in Figure 56. Source: JAO 2025.

 

 

 

Figure 56 - Mean Au values (red line) related to the domain solid.

 

Figure 57 depicted black dashed line indicates the limit of the domain body, serving as a hard boundary. In contrast, the green dashed line marks the border of the soft buffer surrounding the boundary, which accounts for the dissemination zone at the domain’s edge. The blue bars represent the sample count (right axis). Relatively “high-grade” values in the middle of the graph signify samples in the already-mined sector where the domain solid no longer exists. Source: JAO2025.

 

118

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.4 Assay Capping and Compositing Analysis

 

14.4.1 Capping Analysis

 

Grade distributions used to define capping were selected from the inflection points on the probability plot, as shown in Figure 58. Additionally, outlier exploration was conducted using JMP software and graphics of normal quantile graphs and shadow grams to support the capping analysis.

 

The Cumulative Distribution Function (CDF) illustrates the probabilities of the Au-ppm variable as a cumulative function, aggregating the total likelihood up to that point. The interpreted inflection points suggest an inflection zone closer to 2 ppm Au.

 

 

  

Figure 57 - Inflection Points from Probability CFD Plot. Source: JAO 2025.

 

The Quantile Range Outliers (QRO) exploration defines an outlier as any value that exceeds Q times the interquartile range from the lower and upper quantiles. The tail quantile used was 0.1 ppm, and the Q value was 4. The QRO exploration identified 100 atypical values above a high threshold of 1.81, as shown in Table 77 Quantile Range Exploration.

 

Table 77 - Quantile Range Exploration. Source: JAO 2025

 

Column 10%
Quantile
90%
Quantile
Low
Threshold
High
Threshold
Number of
Outliers
Au-ppm 0.01 0.37 -1.43 1.81 100

 

Standard Quantile graphics illustrate the relationships among gold assays (red circle), the 95% confidence limits (blue dotted lines), the 50th percentile reference line (purple dotted line), and the diagonal reference line between the confidence limits. The plots reveal a transition zone between 1.5 ppm Au and 3.0 ppm Au, highlighting the opening of confidence intervals at 1.8 ppm Au and 2.3 ppm Au.

 

119

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Finally, the shadowgram fitted with Log-Normal and Normal distributions showcases a gold transition from 1.5 ppm to 3.0 ppm Au, with atypical values exceeding 3.0 ppm, as illustrated in Figure 59.

 

 

 

Figure 58 - Shadowgram, Outlier Box Plot, and Normal Quantile Plot. Source: JAO 2025.

 

According to the statistical data, JAO defined a capped gold value for Esperanza of 2 ppm Au.

 

14.4.2 Assay Compositing

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) created a new composite database from the raw assay data after conducting a statistical interval analysis of the entire dataset (Figure 60). The mean from the analysis, 1.626 meters (Figure 60), indicates that a 2-meter composite is appropriate for balanced support. The final composite dataset was produced using Leapfrog Geo software.

 

120

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The global effect of the compositing assays database had a negligible impact on the total length and resulted in a lower mean Au grade. A decrease in variance and the coefficient of variation (CV) is a natural consequence of compositing (Table 78).

 

The composite dataset was used in the estimators, which were then employed for the block model evaluation and resource estimation.

 

 

 

Figure 59 - Statistical analysis of the length interval of raw assays (zoomed from 0 to 20 meters). Source: JAO 2025.

 

Table 78 - Statistics Summary for raw assays and composite datasets. Source: JAO 2025.

 

  Count Length Mean Std
Deviation
CV Variance Min Lower
Quartile
Median Upper
Quartile
Max
Raw Au Assay (ppm) 5178 8419.88 0.178 0.66 3.71 0.43910 0.01 0.02 0.0400 0.120 22.97
2-m Composite Au Assay (ppm)   4443   8390.40   0.173   0.59   3.40   0.34536   0.01   0.02   0.0475   0.124   19.64

 

121

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.5 Density

 

Density calculations for estimating each final block of the Esperanzas Deposit were completed using a 3D density model. This model was constructed from drilling data containing 102 density measurements across 40 drill holes. The lower density boundary for the final Density 3D model was established as the minimum density value recorded in the drilling database (2.09005 g/cm³).

 

Since not all drill holes were measured and evaluated for density values, several holes are missing density data (Figure 61).

 

 

 

Figure 60 - Esperanzas Deposit drill holes display the measured samples for density. The density values are presented on a color scale in the upper right corner of the figure. Source: JAO 2025.

 

The final 3D density model was smaller than the final Au interpolated block model (Figure 62). To assign a density value to all blocks outside the interpolated density model (Figure 63), a formula states that if an evaluated block is outside the density 3D model, it will adopt the minimum density value (2.09005 g/cm³).

 

The block model was evaluated against the density model, and each block was assigned an interpolated density value. When interpolation values were unavailable, the minimum density value was assigned instead.

 

122

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 61 - The final interpolated Au block model is enclosed within the 3D density model (gray body). Source: JAO 2025.

 

 

Figure 62 -This section displays the Au-interpolated block model within the 3D representation of interpolated density (black outline). For blocks outside the density-interpolated body (for example, in the mid-section area), a value of 2.09005 g/cm3 (minimum database linear value) was assigned. Source: JAO 2025.

 

123

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Figures 64 to 66 illustrate the assigned density values for the final block model. In Figure 64, the values for all blocks outside the density model represent the minimum density value in the dataset.

 

 

 

Figure 63 - The block model is evaluated against the 3D density model. The density values (in g/cm³) are displayed on the color scale. Source: JAO 2025.

 

124

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 64 - Shows a block model filtered to display density values equal to or greater than the mean density value (2.41656 gr/cm3) in the dataset. Source: JAO 2025.

 

125

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 65 -The block model displays values corresponding to the minimum density value based on the dataset. Source: JAO 2025.

 

14.6 Variogram Analysis and Modeling

 

14.6.1 Variography

 

Variography analyzes spatial variability in grades within a region. Some metallic deposits, such as Au, exhibit high spatial variability between samples, while others, like Fe, demonstrate relatively low spatial variability. Understanding the spatial relationship of sample grades is crucial for informing block model grades. A variogram quantifies this spatial variability among samples.

 

Experimental variograms were calculated and modeled (Figures 68 and 69) using Leapfrog Geo's EDGE extension. The key aspects of the variography analysis in Esperanza are as follows:

 

  § Experimental variograms were calculated from the Au-capped (Section 14.4.1) and 2 m composite (Section 14.4.2) databases.

 

  § Downhole and directional variograms have been created.

 

  § Variogram orientations showcased distinct strike, dip, and thickness trends throughout the data.

 

126

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

  § A transformed variogram (Figure 67) was created for use in the Kriging estimator during the estimation process (see Section 14.7). This variogram was modelled with two structures: Structure 1 as Exponential and Structure 2 as Spheroidal. This adjustment allows the experimental variogram to correspond with the observed variability in sample pairs. Both structures are well-suited for variables with high spatial variability, such as Au deposits, and a nugget effect value was incorporated into the variogram values.

 

 

 

Figure 66 - illustrates the transformed variogram for Au, highlighting the major, semi-major, and minor axes. Source: JAO 2025.

 

The transformed variogram uses transformed Au values to model the data in Gaussian space. Transformed data cannot be applied directly in estimations; however, it is transformed solely to fit the variogram model.

 

After fitting the variogram model in transformed space, it is essential to back-transform it before applying Kriging to the original data space.

 

Figure 68 illustrates a Hermite fit graph that compares the original data to the back-transformed data to assess the outcomes. The Hermite polynomial model represents the transformation between raw (original) values and Gaussian (transformed) values.

 

127

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 67 - A Hermite Fit Graph Displays Back-Transformed Data in Red and the Original Linear (raw) Data in Blue. Source: JAO 2025.

 

14.7 Block Model and Estimation Methodology

 

Using Leapfrog Geo and the Edge extension (Version 2024.1), a rotated, non-sub blocked block model was developed for the Esperanzas Deposit and evaluated against the estimators, density calculations, classifications, and domain models. The characteristics of block models include:

 

Basepoint UTMZ12 NAD27 Mx (E, N, Elev): 532495, 3366460, 1310

 

Block dimensions in meters (X, Y, Z): 5, 5, 5.

 

Number of blocks (X, Y, Z): 86 × 143 × 82 = 1,008,436

 

Rotation: Azimuth 345°, Dip 0°, Pitch 0° Attributes:

 

Density: Calculated density from the 3D density model

 

Class: Resource classification (Meas/Ind/Inf)

 

Au OKrg: Estimated Au block value (Ordinary Kriging)

 

NS: Number of samples used to assess the block

 

NDh: The number of drill holes used to evaluate the block

 

128

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Two estimators were used at Esperanzas Deposit: Ordinary Kriging and Inverse Distance Weighting (cubed). Because the mineralized structure exhibits multi-directional and multi-dipping behavior, a variable orientation structure was applied to both estimators. A transformed variogram (Figure 69) was utilized for Ordinary Kriging. A capping value of 2 ppm Au was assigned to the estimators (see Section 2.4). The estimator applied in the final resource estimation statement was Ordinary Kriging; the Inverse Distance Weighted estimator was used solely for block model validation.

 

14.8 Model Validation

 

The validation involved visualizing the input data against geological and structural interpretation (Figure 69) and analyzing the block model’s grade across plan and cross sections. It also assessed the distribution of recorded estimation controls, including the average sample distance, number of contributing samples, and number of contributing drill holes.

 

 

 

Figure 68 - Geological Interpretation of the Esperanzas Deposit. A) Fault Core Compression; B) Puma Imbricated Thrust – Ramp; C) Nueva Esperanza Imbricated Thrust-Fault; D) Esperanza Tensile Opening in Trans-Tensional Wedge (Soft Boundary); E) Fault Core Compression and Riedels; F) Splay Fracturing along Compression Edges. Source: JAO 2025.

 

A thorough validation was conducted for the block model of the Esperanza deposit, which included a detailed assessment of Ordinary Kriging and Inverse Distance Weighted estimations. This evaluation involved both 3D interactive analysis and statistical analysis.

 

14.8.1 Visual Validation

 

Estimated block and drill hole composite grades were visually compared in plan and section views (Figures 70 to 73), which demonstrated a strong correlation.

 

129

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 69 - Section View (left) and Plan View (right) at the Esperanzas Deposit (Drill Holes Display 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and Drill Holes). Source: JAO 2025.

 

 

Figure 70 - Section View (Left) and Plan View (Right) of the Esperanzas Deposit (Drill Holes Displaying 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and the Drill Holes). Source: JAO 2025.

 

130

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 71 - Section View (Left) and Plan View (Right) of the Esperanzas Deposit (Drill Holes Indicate 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and Drill Holes). Source: JAO 2025.

 

 

Figure 72 - Section View (Left) and Plan View (Right) of the Esperanzas Deposit (Drill Holes Indicate 2-meter Composite Samples; the Au ppm Color Scale Applies to Both the Block Model and Drill Holes). Source JAO 2025.

 

14.8.2 Global Bias

 

Technical bias refers to the difference between the averages of repeated samples and the true value. Therefore, an accurate representation of grades must align with statistical parameters such as the mean, mode, median, and other metrics derived from the input data. Additionally, the variance value should be lower than that of the samples or composites.

 

131

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

In the Esperanzas Block Model, the quality of the resource grades closely matches the average grades of the composite drill holes, as illustrated in Figure 74 and analyzed with Python. This is essential for building confidence in estimating mineral resources.

 

 

Figure 73 - Box Plots Comparing the Statistical Values of Block Values and Drill Composites. Source: JAO 2025.

 

132

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 74 - Drill Composites: Plan View, Longitudinal View (Looking East), and Cross Section View (Looking North). Source: JAO 2025.

 

 

Figure 75 - Block Models: Plan View, Longitudinal View (Looking East), and Cross-Section View (Looking North). Source JAO 2025.

 

133

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.8.3 Swath Plots

 

Swath plots compare the distribution of block grades along coordinate lines and elevation, visualizing data trends for easting, northing, and elevation. They are critical for assessing spatial geological variability in block models. Figures 77 to 79 compare Ordinary Kriging (OKrg) with Inverse Distance Weighted (IDW3) estimators at X, Y, and Z swaths. These plots demonstrate that the estimators effectively honor the input data and trends.

 

 

Figure 76 - Au ppm Swath Plot in X Space for OKrg and IDW3 Estimators of the Esperanza Deposit. Source: JAO 2025.

 

 

Figure 77 - Au ppm Swath Plot in Y-Space for OKrg and IDW3 Estimators of the Esperanzas Deposit. Source: JAO 2025.

 

134

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 78 - Au ppm Swath Plot in Z Space for OKrg and IDW3 Estimators Regarding the Esperanzas Deposit. Source: JAO, 2025.

 

The estimator values are presented as lines, while block volume is presented as columns. The left and right sides of the graphs indicate a lack of blocks, so graph comparisons in those sectors are not representative.

 

14.9 Resource Classification

 

The mineral resource estimation for the Esperanzas deposit complies with the CIM Definition Standards (2014), which are as follows:

 

“A Mineral Resource is a concentration or occurrence of solid material of economic interest in or on the earth’s crust in such form, grade or quality and quantity that there are reasonable prospects for eventual economic extraction. The location, quantity, grade or quality, continuity and other geological characteristics of a Mineral Resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling. Material of economic interest refers to diamonds, natural solid inorganic material, or natural solid fossilized organic material including base and precious metals, coal, and industrial minerals.

 

The term Mineral Resource covers mineralization and natural material of intrinsic economic interest which has been identified and estimated through exploration and sampling and within which Mineral Reserves may subsequently be defined by the consideration and application of Modifying Factors. The phrase ‘reasonable prospects for eventual economic extraction’ implies a judgment by the Qualified Person in respect of the technical and economic factors likely to influence the prospect of economic extraction.

 

135

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The Qualified Person should consider and clearly state the basis for determining that the material has reasonable prospects for eventual economic extraction. Assumptions should include estimates of cutoff grade and geological continuity at the selected cut-off, metallurgical recovery, smelter payments, commodity price or product value, mining and processing method and mining, processing and general and administrative costs. The Qualified Person should state if the assessment is based on any direct evidence and testing.

 

Inferred Mineral Resource an Inferred Mineral Resource is that part of a Mineral Resource for which quantity and grade or quality are estimated based on limited geological evidence and sampling. Geological evidence is sufficient to imply but not verify geological and grade or quality continuity. An Inferred Mineral Resource has a lower level of confidence than that applying to an Indicated Mineral Resource and must not be converted to a Mineral Reserve. It is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Indicated Mineral Resources with continued exploration.

 

Indicated Mineral Resource An Indicated Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, and physical characteristics are estimated with sufficient confidence to allow the application of Modifying Factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Geological evidence is derived from adequately detailed and reliable exploration, sampling, and testing and is sufficient to assume geological and grade or quality continuity between observation points. An Indicated Mineral Resource has a lower level of confidence than that applying to a Measured Mineral Resource and may only be converted to a Probable Mineral Reserve.

 

Measured Mineral Resource A Measured Mineral Resource is that part of a Mineral Resource for which quantity, grade or quality, densities, shape, and physical characteristics are estimated with confidence sufficient to allow the application of Modifying Factors to support detailed mine planning and final evaluation of the economic viability of the deposit. Geological evidence is derived from detailed and reliable exploration, sampling and testing and is sufficient to confirm geological and grade or quality continuity between points of observation. A Measured Mineral Resource has a higher level of confidence than that applying to either an Indicated Mineral Resource or an Inferred Mineral Resource. It may be converted to a Proven Mineral Reserve or to a Probable Mineral Reserve”.

 

The criteria used to categorize the Mineral Resources include the robustness of the input data, confidence in the structural geological interpretation, continuity of the structures and grades within the mineralized domain, distance from data, and the amount of data available for block estimation within the mineralized zone.

 

Confidence categories for Measured, Indicated, and Inferred Mineral Resources were developed based on factors such as distance to assays, variography ranges, geological field observations, the number of drill holes, and the number of samples used to assign values to each block, with careful adherence to the CIM (2014) categorization guidelines.

 

For the Esperanzas deposit, the classification of mineral resources was assigned as follows:

 

136

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

A block is considered a measured class if it falls within the solid mineralization domain, is no more than 25 meters from a sample, is evaluated using at least one drill hole, and utilizes more than five valid samples.

 

An indicated class is applied to a given block if it falls within the mineralization domain solid, at a distance greater than 25 meters and equal to or less than 40 meters from a sample. It is evaluated using at least one drill hole and more than five valid samples.

 

The inferred class applies to all blocks within the mineralization domain solid that are more than 40 meters from a sample. It was evaluated using at least one drill hole and more than five valid samples (Figure 80).

 

 

Figure 79 - The sample section shows the Esperanzas block model, indicating the number of samples used to evaluate each block (cyan 1 to 5, orange >5 to 20, and red more than 20 samples). Red and green outlines indicate the distance to samples (red = 25 m, green >25 and ≤ 40 m). The gray shadow behind the block model indicates the mineralized domain limit. Source: JAO, 2025.

 

14.10 Mineral Resource Statement

 

The Mineral Resources stated herein were estimated by José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO), as defined by the Canadian Institute of Mining (CIM) Standards on Mineral Resources and Reserves, Definitions and Guidelines from the CIM Standing Committee on Reserve Definitions (2014).

 

Mineral resources may be affected by drilling and further exploration, which could change future mineral resource estimates.

 

Subsequent assessments of mining, environmental, processing, licensing, financial, social, economic, and other factors may also influence mineral resources. Mineral resources differ from mineral reserves and have not demonstrated economic viability.

 

137

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 78 presents a summary of mineral resources for various cutoff grades, while a separate Table 79 displays Inferred Resources.

 

As the Cerro Prieto mine is currently in production, JAO is presenting the Mineral Resource Estimate for various cutoff values. Oroco can either continue with the existing operations or investigate potential changes.

 

Table 79 - Estimates of the Esperanzas Deposit's Measured and Indicated Mineral Resources Using Oroco’s Assays Database. Source: JAO 2025.

 

As of April 04, 2025 

Cut-Off
Grade Au g/t
Class Volume
m3
Density
g/cm3
Mass
t
Average Value
Au g/t
Material
Content
Au Oz
  ≥ 0.100 Measured 2,285,000 2.30 5,265,942 0.270 45,251
Indicated 314,125 2.24 702,723 0.220 5,036
Measured + Indicated 2,599,125 2.30 5,968,665 0.260 50,288
  ≥ 0.150 Measured 1,653,750 2.32 3,830,444 0.320 39,564
Indicated 191,625 2.26 433,914 0.290 3,984
Measured + Indicated 1,845,375 2.31 4,264,358 0.320 43,548
  ≥ 0.200 Measured 1,212,375 2.33 2,826,313 0.370 33,954
Indicated 133,750 2.26 302,530 0.330 3,255
Measured + Indicated 1,346,125 2.32 3,128,843 0.370 37,209
  ≥ 0.300 Measured 656,750 2.35 1,544,070 0.480 23,866
Indicated 54,375 2.24 121,995 0.480 1,863
Measured + Indicated 711,125 2.34 1,666,064 0.480 25,729
  ≥ 0.500 Measured 219,625 2.39 523,935 0.670 11,340
Indicated 14,875 2.22 32,995 0.760 808
Measured + Indicated 234,500 2.37 556,930 0.680 12,148
  ≥ 0.700 Measured 73,625 2.40 176,572 0.860 4,881
Indicated 9,250 2.16 19,948 0.890 572
Measured + Indicated 82,875 2.37 196,520 0.860 5,453
  ≥ 1.000 Measured 14,375 2.38 34,216 1.100 1,211
Indicated 3,000 2.10 6,306 1.100 224
Measured + Indicated 17,375 2.33 40,521 1.100 1,435

 

Table 80 - Estimates of the Esperanzas Deposit’s Inferred Mineral Resources Using Oroco’s Assays Database. Source: JAO 2025.

 

As of April 04, 2025
Cut-off
Grade Au
g/t
Volume
m3
Density
g/cm3
Mass
tonne
Average Value
Au g/t
Material
Content
Au Oz
≥ 0.100 133,500 2.16 288,421 0.240 2,214
≥ 0.150 84,500 2.17 183,783 0.300 1,798
≥ 0.200 60,750 2.17 131,536 0.360 1,504
≥ 0.300 29,500 2.13 62,958 0.480 968
≥ 0.500 8,000 2.10 16,767 0.810 438
≥ 0.700 5,625 2.09 11,772 0.900 342
≥ 1.000 2,250 2.09 4,706 1.090 165
Differences May Occur in Total Due to Rounding

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) stated that the Inferred Mineral Resources for the Esperanzas deposit, above the cutoff grade of 0.2 Au g/t within the mineralized domain, amount to 131,536 tonnes at 0.36 Au g/t.

 

138

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

JAO stated that the current operational cut-off grade for the Esperanzas deposit is 0.20 g/t Au. This value represents the economic limit used in the ongoing open-pit mining operation. The cut-off grade reflects current mining and processing practices and was determined by considering the actual mining method, metallurgical recovery, operating costs, metal prices, and the overall economic performance of the operation. The cut-off grade was calculated using the following general formula:

 

Cut-off (g/t) =     Total Cost (US$/t) x (Conversion Factor)
Gold Price (US$/oz) x Recovery (%)

 

Where:

 

Total Cost (US$/t) = 11.76

 

  § Crushing Plant: (US $/t) = 2.59

  § Heap Leach (US/t) = 2.88

  § ADR Plant (US $/t) = 1.56

  § Indirect Costs (US $/t) = 1.27

  § Administration Costs (US $/t) = 1.12

  § Average Mining Cost (US/t) = 2.29

 

Gold Price (US $/Oz) = 2,400

Recovery (%) = 72

Overall Slope Angles = 44°

 

Calculation:

 

Au Cut-off (g/t) =      11.71 (US$/t) x (31.1035) = 0.2117 g/t
2,400 (US$/oz) x 71 (%)

 

The cut-off grade was rounded up to 0.2 g/t Au. JAO has reviewed the cut-off grade calculation and confirms that the assumptions are consistent with industry practice and are considered appropriate for the current scale and configuration of the open-pit operation. The cut-off grade, therefore, provides a reasonable basis for defining material with reasonable prospects for eventual economic extraction.

 

For Oroco, the Base Case Scenario occurs when the cut-off equals or exceeds the 0.2 Au g/t cut-off grade. The following figures are provided below:

 

  § Measured and Indicated Mineral Resources for the Esperanzas deposit exceed the cutoff grade of 0.2 Au g/t within the mineralized domain, totaling 3.13 million tons at 0.370 Au g/t.

 

  § The Inferred Mineral Resources for the Esperanzas deposit, above the cut-off grade of 0.2 Au g/t within the mineralized domain, amount to 131,536 tons at 0.36 Au g/t.

 

Notes:

 

  § JAO’s methodology utilized the Canadian Institute of Mining (CIM) Definition Standards for Mineral Resources and Mineral Reserves, published by the CIM MRMR Committee on May 19, 2014, along with the CIM Estimation of Mineral Resources and Mineral Reserves: Best Practice Guidelines, published by the CIM MRMR Committee on November 29, 2019.

 

139

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

  § Errors in the totals result from rounding.

 

  § The Mineral Resource was modeled using a licensed copy of Seequent’s Leapfrog Geo® software and the EDGE extension.

 

  § Only gold (Au) values are considered here. The metallurgical-qualified person for Oroco will determine whether Silver (Ag) values should be included; if so, the author will immediately consider them in the final Mineral Resource Statement.

 

  § The author developed a new structural model for shearing and lateral displacement.

 

  § A 3D grade-shell interpolation was matched with the structural model to increase confidence and accuracy.

 

  § An external dilution factor was not considered during this resource estimation. Internal dilution within 5 m x 5 m x 5 m has been included in this estimation.

 

  § This estimate assumes 100% mining recovery.

 

  § Quantities and grades in a mineral resource estimate are rounded to an appropriate number of significant figures to reflect their approximations.

 

  § Mineral resources are not mineral reserves as they have not yet demonstrated economic viability.

 

  § All data used to elaborate on this report was provided to Oroco in separate files.

 

For Oroco, the Base Case Scenario occurs when the cutoff equals or exceeds the 0.2 Au g/t cutoff grade. The following figures are provided below:

 

Measured and Indicated Mineral Resources for the Esperanzas deposit exceed the cutoff grade of 0.2 Au g/t within the mineralized domain, totaling 3.13 million tons at 0.370 Au g/t.

 

The Inferred Mineral Resources for the Esperanzas deposit, above the cut-off grade of 0.2 Au g/t within the mineralized domain, amount to 131,536 tons at 0.36 Au g/t.

 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia an independent mining consultant used the block model presented herein to estimate the extractable mining resources for further open-pit optimization.

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member, an independent consultant, elaborated and validated his resource estimation methodology on April 04, 2025.

 

14.11 Mineral Resource Sensitivity

 

Mineral resources are sensitive to constraints from pit shells, dilution, and other modifying factors and are thus excluded from this report.

 

Figure 81 depicts the Block Model Au Grade and Tonnage Graph and illustrates how sensitive the Esperanzas Mineral Resource Estimate is to changes in the Au cut-off grade.

 

140

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

Figure 80 - Esperanzas Block Model Au Grade and Tonnage Graph. Sensitivity of the Esperanzas Mineral Resource Estimate to variations in the Au cutoff grade. Source: JAO 2025.

 

14.12 Constraints (Factors) that may Affect the Mineral Resource Estimate

 

The classification of the Esperanzas Mineral Resources considers several risk factors during implementation. These risk factors include sample representativeness, the use of non-accredited analytical laboratories, the lack of accuracy and quality controls (QA/QC), sample distribution, risks related to structural geology and geological continuity, spacing and volume continuity risks, and assessment risks inherent in the available drilling and sampling information.

 

Aside from what is detailed in this report and to the author’s knowledge, he is not aware of any other environmental, permitting, legal, tax, socioeconomic, or political factors that could materially impact this mineral resource estimate.

 

14.13 Conclusions

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) stated that the methodology and geological knowledge of the deposit support the Mineral Resource Estimation conducted at the Esperanzas Deposit of Oroco. The software and products derived are reliable per international standards for industry best practices.

 

Further exploration may enhance analytical assay data, QA/QC processes, and density; consequently, resource classification and structural model applications may be updated. However, the overall geological interpretation does not anticipate any significant changes.

 

141

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

14.14 Recommendations

 

JAO concurs with the overall direction of Oroco’s exploration and development program for the property and offers the following additional recommendations:

 

  § Create markers for drill hole locations.

 

  § Improve the database and data management system to increase the data integrity, flow, use, and management of all information related to the Project.

 

  § To estimate resources more precisely, a more exact topographic surface with a minimum resolution of 50cm per pixel is strongly recommended.

 

  § Reconstruct the core warehouse, including the entire ceiling, side protection walls, security door, and cleaning maintenance.

 

  § Keep at least ¼ of the mineralized intercepts in core boxes.

 

  § Keep coarse and pulp rejects separate from local and ALS rejects.

 

  § Use an accredited and certified geochemistry lab to analyze all mineralized intervals for gold included in Oroco’s database.

 

  § Conduct quality assurance and quality control (QA/QC) procedures as stated in CIM Exploration Best Practice Guidelines.

 

  § JAO recommends that Oroco submit lab duplicates of pulp or coarse rejects instead of field duplicates in further exploration programs.

 

  § The author recommends submitting at least 5% of coarse sample or pulp lab rejects to a certified laboratory other than local or ALS, as umpire assays periodically during drilling programs to corroborate ALS lab precision, identify any potential issues immediately, and apply corrective action.

 

  § During future core drilling programs, implement a systematic approach to measuring and recording specific gravity (SG) throughout the drilled section.

 

  § Conduct an open pit optimization study to estimate the mineral resources contained within Oroco’s designed pit envelope.

 

  § Conduct geotechnical studies to ensure the mine stability.

 

  § The exploration work on the Property, along with the initial Mineral Resource estimate at the Esperanzas target area and the numerous historical mines and workings, supports continued exploration at several target areas on the Property, including Reyna, Cascabel, Cata, Coatí, Zona Sur, and Socorro deposits.

 

142

 

 

  

NI 43-101 Technical Report – Cerro Prieto Project

 

15.0MINERAL RESERVE ESTIMATES

  

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared this section of the Technical Report and stated that the mineral reserve estimates is not part of this Technical Report of Mineral Resource of the Esperanzas Deposit inside the Cerro Prieto Project, since Minas de Oroco S.A de C.V., has not prepared a pre-feasibility or feasibility study for the Cerro Prieto Project to convert mineral resource into mineral reserve.

 

143

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

16.0MINING METHOD

 

16.1Overview

 

This section of the Technical Report was prepared by Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia an independent consultant. The Cerro Prieto project is an operating hard-rock open pit mine in the State of Sonora, Mexico. Ore production to the crusher has a planned maximum capacity of 4,200 tpd (1,643 kt/yr). The mine’s production schedule was developed to fill the crusher and maximize the project's return on investment (ROI). The total material mining rate varies with equipment productivity and changes over time, reaching a peak of 370,000 tonnes per month. The mine operates continuously, 7 days a week, with two 12-hour shifts each day, employing two local mining contractors.

 

16.2Open Pit Mine Design

 

The design process has yielded a single-phase mining operation. The design ensures a steady ore feed to the mill, eliminating the need for significant stockpiling activities over the mine operations short life. This approach reduces the overall land use of the operation and confines rehandle costs to those associated with the run-of-mine (ROM) crusher stockpile. This section of the report will detail the design criteria used in the pit design process.

 

16.3Key Design Criteria

 

The mine design incorporated typical parameters for a conventional truck and shovel operation, along with geotechnical recommendations from the Cerro Prieto operations team. The resulting mine design criteria are presented in Table 80.

 

Table 81 - Key Design Criteria

 

Parameters Units Value
Ramp Width m 12
Maximum Ramp Grade % 10
Minimum Mining Width m 50
Bench Face Angle degrees 62
Bench Height m 6
Bench Berm Spacing # 2
Berm Width m 5

 

16.4Geotechnical Considerations

 

The calculation of inter-ramp and overall slope angles were based on a variety of input values, as outlined in Table 76. The result of the pit slope calculation was an inter-ramp angle (IRA) of 47 degrees, and an overall slope angle (OSA) of 42 degrees.

 

16.5Haul Roads

 

Haul roads have been engineered to support a fleet of 100-ton haul trucks. The ramps, with a width of 12 meters, are designed to facilitate two-lane traffic, a safety berm, and drainage ditches. The ramps feature a maximum gradient of 10% and a rolling resistance of 2%.

 

144

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

16.3Pit Optimization

 

The preliminary pits for detailed design were established using GEOVIA's Whittle optimization software. This software utilized various technical and cost parameters outlined in section 16.3.1 to produce a set of nested "Revenue Factor" shells.

 

16.3.1Optimization Parameters

 

The GEOVIA Whittle™ software was utilized for pit optimization. The optimization and mining schedule included Measured, Indicated, and Inferred Mineral Resources. Mining dilution was not considered during optimization, as dilution was accounted for during the construction of the mineral resource model. The main parameters for this optimization are detailed in Table 81, with economic assumptions agreed upon by the parent company.

 

Table 82 - Optimization Parameters 

 

Technical and Economic Parameters Cerro Prieto
Description Mineral Resources
Metal Prices (USD)  
Gold ($/Oz) 2,400
Metallurgical Recoveries  
Gold 72%
Processing Cost (USD)  
Crushing 2.59
Leach 2.88
Plant 1.56
Indirect 1.27
Administration 1.12
Total Process 9.42
Mining Cost (USD)  
Mining Cost (average) 2.29
Geotechnical (degrees)  
Overall Slope Angles 44

 

16.3.2Whittle Pit Selection

 

Using following parameters:

 

§The parameters above

 

§The block model

 

§A starting topography from November 2024

 

A series of ‘Revenue Factor’ (RF) pits were produced by adjusting the block gross revenue with a unitless revenue factor, which ranged from 0.1 to 1.0 in increments of 0.01. The resulting pit by pit graph is shown in Figure 82.

 

145

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 81 - Pit by Pit Graph

 

From this graph, the pit shell that corresponded to a revenue factor of 1.00 was selected for the detailed pit design phase.

 

16.3.3Mining Loss and Dilution

 

No mining dilution was considered during optimization nor the production plan because dilution has been accounted for during the construction of the resource model.

 

16.3.4Detailed Pit Design

 

The Whittle shell used for the design included 3.5 million tonnes of total material, including 1.65 million tonnes of economic ore and 1.9 million tonnes of waste, resulting in a strip ratio of 1.15 waste to ore (W:O). Applying the mine design criteria, the ultimate pit design was designed as a single final pit with no intermediate phases. This single-phase design contains 3,709 million tonnes of material, including 1.52 million tonnes of ore and 2.18 million tonnes of waste. This provides for a strip ratio of 1.43 (W:O).

 

Moving from Whittle shell to detailed design shell resulted in a loss in total contained ore of 126 thousand tonnes. The decrease in ore and increase in waste is due to the addition of ramps and berms and the removal of non-operational areas at the bottom of the Whittle shells. A summary of the detailed pit shell tonnages and grades are shown in Table 82. Figure 83 and Figure 84 show cross section and plan views of the detailed design versus Whittle shell boundaries respectively.

 

Table 83 - Mineable Resources

 

Ore
(kt)
Au
(g/t)
Waste
(kt)
Strip Ratio
(W:O)
Total
(kt)
1,566 0.42 2,143 1.37 3,709

 

146

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 82 - Cross Section of Whittle Pit and Design Pit

 

147

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 83 - Plan view of Whittle Shell (brown outline) and Detailed Design Boundary (red line)

 

The pit spans elevations ranging from 1112 meters above sea level to 1,195 meters, with an overall footprint of approximately 600 meters in length and 150 meters in width. For detailed spatial layouts, including toe and crest positions, refer to Figure 85 which provides a comprehensive map of the ultimate design.

 

148

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

 

 

Figure 84 - Plan View of Ultimate Pit Design

 

16.3.5Ore Material Stockpiles

 

The mine's design, as described in section 16.2.6, aligns ore extraction rates with the mill's processing capacity. This synchronization reduces the need for large, long-term ore stockpiles, thereby minimizing land use and restricting rehandling costs to those associated with the run-of-mine (ROM) stockpile. The ROM stockpile will be used to ensure a steady ore feed daily. For cost modelling, it is assumed that 3% of material movement will involve rehandling to account for an operational stockpile near the crusher.

 

149

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

16.3.6Waste Rock Storage Facilities

 

The waste rock storage areas have been designed to accommodate the waste rock produced during the mine’s operational life. The facility is near its associated pit, to reduce waste haulage distance and cost.

 

16.4Production Schedule

 

A monthly production plan was established from this single mining phase, using a fixed cut-off grade of 0.2 g/t (cut-off grade optimization was not considered). An opportunity has been identified to bring forward a pocket of high-grade ore from a small pit north of the deposit. It should be evaluated to determine the economic impact. The table below shows the monthly production plan.

 

Table 84 - Production Plan Details

 

Mine Life (Month & Year)

Mining Units Qty 4/25 5/25 6/25 7/25 8/25 9/25 10/25 11/25 12/25 01/26 02/26 03/26 04/26
Total Material Moved kt 3,709 467 355 284 264 270 296 331 360 360 343 204 161 14
Waste kt 2,184 341 229 158 138 144 170 205 234 234 217 78 35 2
Processing                              
Total Ore Processed kt 1,524 126 126 126 126 126 126 126 126 126 126 126 126 12
Au Grade g/t 0.43 0.37 0.39 0.42 0.44 0.45 0.43 0.41 0.40 0.40 0.43 0.54 0.48 0.35
Au Recovery % 72 72 72 72 72 72 72 72 72 72 72 72 72 72
Metal Recovery                              
Gold Koz 15.1 1.1 1.1 1.2 1.3 1.3 1.2 1.2 1.2 1.2 1.3 1.6 1.4 0.1

 

 

 

Figure 85 - Production Plan

 

16.5Mine Operations and Equipment Selection

 

For this study, equipment selection was made based on equipment class, rather than specific models from major vendors. The chosen equipment is detailed in the loading, hauling, drilling, and auxiliary equipment sections. A straightforward time usage model with three key performance indicators (KPIs) was employed for all fleets. As depicted in Figure 88, the time usage model uses Physical Availability (PA), Utilization (UA), and

 

150

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Efficiency (EF) to determine each fleet's productive time as a ratio of total calendar time. The production plan is based on a 365-day operating calendar.

 

 

 

Figure 86 - Time Usage Model

 

The mine operates with a contractor fleet. A summary of the equipment operating is in Table 84.

 

Table 85 - Production Equipment Fleet

 

Max No. of Units During Life of Mine Type Description
4 Truck 48 tonnes
4 Truck 100 tonnes
1 Loader (980) 4 cubic meters
1 Loader (988) 5 cubic meters
2 Drills DM 45 1 5 3/4”

1 Drill DM50 6 ¾”
2 Dozer D
1 Excavator XMG 5m3
2 Grader 1

 

151

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

17.0EXISTING CERRO PRIETO RECOVERY METHODS

 

Rodrigo R Carneiro MSc, QP, SME Registered Member an independent consultant prepared this section of the Technical Report using the information provided by Company personnel during the mine site visit. The recovery method of the Cerro Prieto project includes three-stage crushing process to obtain a crush size of approximately P80 of 3/4", crushed ore handling using an overland conveyor and a series of grass-hopper conveyors to a stacking system on the heap leach pad, heap leach, solution handling and precious metal recovery (Au & Ag) in the ADR plant.

 

17.1Ore Handling, Crushing and Screening

 

The Crushing Plant is three-stage with a primary jaw, a secondary cone crusher operating in closed circuit with a screen and a tertiary cone crusher operating in closed circuit. Run-of-mine ore is delivered to the crushing plant, and the ore is fed directly to the primary crusher when possible; otherwise, the ore is stockpiled adjacent to the primary crusher.

 

When ore is not being mined, a front-end loader reclaims ore from the stockpile and feeds it to the primary crusher. Primary crushed ore is conveyed to a secondary cone crusher operating in closed circuit with a screen and a tertiary cone crusher operating in closed circuit. The crushing plant is depicted in Figure 88 with coordinates 1533107.853, 3364207.017 N.

 

Figure 87 - Plan View of the Crushing Plant Circuit, Heap Leach Area & ADR Plant. Source: Mina de Oroco 2024

 

17.2Crushing Plant

 

The target crushing rate is 216,000 tons per month with a nominal crushing rate of 250 tph. This is equivalent to an availability of 67%.

 

152

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

17.3Sampler

 

Sampling of the crushed ore is conducted every hour using an automated sampler that discharges the sample through a hopper into a metal container which already contains the final product mineral with added lime. The sample is collected by metallurgical personnel to perform analysis of the crushed ore being transported to the heap leach area.

 

17.4Manpower Required

 

The manpower required for the existing unit operations at Cerro Prieto Mine is summarized in the following table.

 

Table 86 - Manpower Requirement Per Process Area

 

Process Area Position Quantity

 

 

General

Plant Manager 1
Mechanics 5
Electrical Maintenance Superintendent 1
Electricians 4
Training Coordinator 1

 

 

Crushing Plant

Superintendent (Operations and 1
Operation Supervisor 3
Maintenance Supervisor 0
Operational Planner (Maintenance) 1
Process Operators 11
Heap Leaching Operation Supervisor 2
Process Operator 5

 

 

 

ADR Plant

Superintendent 1
Plant Supervisor 2
Supervisory Assistant 1
Maintenance 1
Process Operator 3
Adjutant General 4
Refinery Process Operator 4

Analytical and Metallurgical

Laboratory

Metallurgical Engineer 2
Metallurgical Technician 3
Laboratory Technician 4

 

17.4.1Crushing Plant and ADR Plant:

 

§Operators and Supervisors work on day shift from 07:00-19:00h (12h), working 8 days and off 4 days,

 

153

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

§Operators and Supervisors work on night shift, from 19:00-0700h (12h), working 8 days and off 4 days,

 

§Supervisors work on day shift from 07:00-17:00h (10h), working 5 days and off 2 days.

 

17.4.2Heap Leaching:

 

§Operators work on day shift from 07:00-19:00h (12h), working 8 days and off 4 days,

 

§Supervisors work on day shift from 07:00-17:00h (10h), working 5 days and off 2 days.

 

17.5Adsorption, Desorption and Recovery Plant (ADR Plant)

 

The pregnant solution is collected on the layer of geotextile that lines base of the heaps and is pumped (~263 m3/h) through a series of ponds to the Adsorption-Desorption-Recovery Plant (ADR Plant) where the gold and silver are absorbed onto activated carbon, removed from the carbon by acid wash, and recovered using electrowinning and smelting of the precious metal precipitate into a Doré product. The capacity of the ADR plant is summarized below:

 

§Capacity to process 263 m3/h of pregnant solution with a daily utilization of 61%.

 

§The carbon adsorption circuit has capacity of 15 metric tons of activated carbon with a daily utilization of 61% to process 159.9 m3/h of pregnant solution.

 

§The atmospheric carbon desorption circuit has capacity of 2.5 metric tons per 30 hours, and the pressurized carbon desorption circuit has capacity of 1.0 metric tons per 12 hours for a total capacity to process 12.5 m3/h of solution with a daily utilization of approximately 58%.

 

§The carbon regeneration circuit has a capacity to process 1.5 metric tons per day with a daily utilization of 50%.

 

§The electrowinning circuit has a capacity to process 12.5 m3/h with a daily utilization of 58%.

 

17.5.1ADR Process

 

The ADR Plant is in the west side of leach pad area, and it received 262.5 m3 per hour of pregnant solution from the leaching pads and the pregnant solution is processed in the desorption, adsorption, and recovery plant (ADR Plant). The pregnant solution is pumped into the process, as a first step the solution is passed through a mesh filter that removes any impurity that may contain. Once the pregnant solution is filtered it enters the activated carbon column circuit. The pregnant solution flows through a series of fluidized bed columns in an up-flow direction.

 

In each one of the columns, gold and silver are deposited in the pores of activated carbon, the first one having the highest concentration of gold and silver, which decreases as the solution is passed from one column to the next one, so the last column contain a solution with a small amount of gold and after this the solution is filtered for the second time and sent to the barren solution pound where the cyanide concentration and solution pH are adjusted to 350 ppm and 10.4 units respectively and the barren solution is pumped to the heap.

 

154

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

After desorption of gold and silver from the loaded carbon, the high-grade pregnant solution is pumped to the electrowinning circuit to obtain the filtered cathode sludge which is dried then fluxed with silica, borax, fluorspar and nitre. The mix is placed in a crucible and melted in a furnace. The slag is poured into a mold and removed for further treatment. The Doré metal is poured into a mold, cooled, weighted, stamped and stored for further processing at the Metalor USA Refining Corporation.

 

17.5.2Historical Reagent and Power Consumptions

 

The sodium cyanide consumption, lime consumption and power consumption from Year 2017 through Year 2023 are summarized in following table.

 

Table 87 - Historical Reagents and Power Consumptions

 

 

Year

Consumption

NaCN
(kg/t)

Hydrated Lime
(kg/t)
Power
(kWh)
2017 0.462 1.00 4,280,260
2018 0.469 1.98 4,311,466
2019 0.622 2.56 3,798,644
2020 0.540 1.78 3,507,494
2021 0.787 1.36 3,864,578
2022 0.441 2.22 3,210,060
2023 0.451 1.87 3,184,720

 

17.6Cerro Prieto Mine Smelter Terms

 

The Project produces a Doré in the refinery on site and the Doré is shipped to the Metalor USA Refining Corporation (Metalor). The refinery is in the city of North Attleborough in the State of Massachusetts, USA. Metalor refines the Doré to produce saleable gold and silver. The refined gold and silver are sold by site personnel to Metalor based on an agreed price at the time of sale.

 

17.7Cerro Prieto Mine Heap Leach Operation

 

17.7.1Design of the Facility

 

The site layout is shown in Figure 88 above showing the details of the heap leach pad layout. The heap leach pad has been constructed in stages and the heap leach slopes and drains to the pregnant solution ponds.

 

The liner system for the heap leach pad includes a composite liner system with a lower compacted soil liner and overlying linear low-density polyethylene (“LLDPE”) geomembrane with a textured liner within the toe region for enhanced stability.

 

17.7.2Existing Backup Systems

 

The ADR plant has a 625-KVA diesel backup generator that allows the plant to operate when there is a power outage.

 

155

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

17.8Existing Conveying and Stacking

 

Hydrated lime is added to the crushed ore, and the addition rate is controlled with a valve and linked to a weightometer and the crushed ore is fed to the overland conveyor and the overland conveyor discharges to a series of portable ramp conveyors via a tripper.

 

The ore conveyed to the top of the leach pad where a tripper feeds the ore to a series of grasshoppers which feed the horizontal feed conveyor system, and ultimately the radial stacker where the ore is stacked in 6-meter lifts and a width of approximately 90 in a retreat manner.

 

17.8.1Support Equipment

 

A dozer is used to:

 

§Rip the pad surface prior to stacking,

 

§Even out irregularities in the stacked ore,

 

§String drip tube on the pad surface.

 

17.9Heap Leach Solution Management

 

Barren solution from the ADR Plant and an Intermediate pumping system can be used for both primary and secondary leaching. Barren solution, which is the lowest grade, should be used preferentially for the secondary leach cycle of previously leached ore. Lower grade solution, from secondary leach cycles, is best used for the primary leach of virgin ore.

 

Solution application rate is 8 Lph/m2 to the top and sides of the pad, historical data shows the pregnant solution flow rate is approximately 5,500 m3/day and barren solution flow rate of 6,000 m3/day.

 

The pregnant solution is collected in a network of perforated pipes and is directed to pipes in the lined solution conveyance channel. The solutions then flow to either the pregnant solution pond for treatment in the ADR plant or to the operating pond for recycle to the leach pad.

 

Frequent sampling of the various solution streams are required to ensure that barren solution and the recycle solution are applied to the heap most effectively. Operating experience with ultimately are required to develop an effective solution management system.

 

17.9.1Solution Application Practice

 

The distribution system for leach solution is composed of 8-inch HDPE headers branching off to 2-inch Aquamine sub-headers. The 2-inch Aquamine pipe is drilled and tapped to accommodate threaded compression fittings that connect to drip tube. The drip line is strung out using a dozer, the drip line lays in the windrow created by the dozer’s ripping tines.

 

The site uses a welded steel fittings with a valved, 2-inch tee and grooved 8-inch ends and the tee is threaded and accepts Aquamine stubs that are threaded on one end and grooved on the other. The welded steel fittings allow the transition from HDPE to Aquamine without the use of proprietary fittings. Cerro Prieto’s standard leach panel size is approximately 37 long by approximately 85 meters.

 

156

 

  

NI 43-101 Technical Report – Cerro Prieto Project

 

17.9.2Water Required

 

The average water consumed for the site is approximately 1,000 m3 of water per day, this includes the water consumed in both the process and the mine.

 

157

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

18.0EXISTING PROJECT INFRASTRUCTURE

 

Rodrigo R Carneiro MSc, QP, SME Registered Member an independent consultant prepared the information included in this section using the information provided by Company personnel during the mine site visit.

 

18.1Site Access

 

Site access exists from the town of Magdalena de Kino, State of Sonora, in northwestern Mexico at approximately 52 kilometers from Magdalena de Kino. A paved two-lane highway of 40 kilometers, and then by a secondary gravel road, which often follows local arroyos (dry riverbeds), for an additional 12 kilometers north from the highway.

 

18.2Communication

 

Onsite communications include wired phone service, cellular phone service and internet. The site uses radios for communication between employees.

 

18.3Buildings

 

The buildings are plumbed with potable water and have septic service.

 

18.4Waste Disposal

 

A contractor provides non-hazardous waste disposal service to the mine site. The non-hazardous waste is disposed of in a county landfill.

 

18.5Water Required and Water Supply

 

Water is used for dust control during mining, dust control and make-up water to process, for construction and general site purposes. Water is produced from wells and stored in tanks. Well water can be directed to the pond without being pumped to the tanks.

 

The water system includes two production wells. Water is pumped from the production wells to the main water storage tank. A pump station located beside the main water storage tank supplies the crushing plant, the workshop-warehouse, the ADR plant and dust control water storage tanks.

 

Water from wells is used to supply all facets of the project, make-up water from the process (loss from evaporation), reagent mixing, and emergency water.

 

Cerro Prieto management provides bottled drinking water for employees.

 

18.6Power Required and Power Supply

 

Electrical power is present in the town of Magdalena de Kino, and a power line runs down the paved road and along the off-road access to within five kilometers of the Project. It continues through the village of Cucurpe, which lies approximately five kilometers southeast of the access road from the highway.

 

The current infrastructure of the Cerro Prieto Project consists of a high voltage powerline nearby, access roads, and mining operations that are in operation. There is a 12 km gravel access road from the village of Cucurpe, located 40 km southeast of the regional hub of Magdalena de Kino, Sonora, which, in turn, is located 52 km from the Project.

 

The mine site is connected to the 33 kV transmission line is located 24 kilometers from the site and the electrical power line and associated switch gear provides the electrical power required at the mine site. A diesel-powered generator (625 kVA) provides emergency standby power to the ADR plant.

 

158

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

18.7Workshop Warehouse, Offices and Wash Bay

 

The Workshop Warehouse serves the Mine as a maintenance facility. The workshop includes three service bays for mobile equipment; a gantry crane exists for lifting large loads.

 

The Wash Bay includes primary and secondary settling basins, a hot water high pressure washer and an oil-water separator. Sediments are removed as required and disposed of in an approved location.

 

18.8Security

 

A contractor provides security for the main gate to the mine gate and the refinery. The security contractor also patrols the perimeter of the property. The mining contractor prepared a note on security requirements in Sonora, Mexico and provided a model Security Plan that can serve as a basis for a site-specific security plan.

 

18.9Assay Laboratory

 

The site laboratory includes facilities for sample preparation, fire assay, wet and metallurgical testing. Fire assay has a capacity 180 fire assay per day with AA finish with a maximum capacity of 220 assays per day. The laboratory can also do bullion assays onsite.

 

§Month column leach tests and bottle rolls are performed in the laboratory,

 

§Environmental samples are sent off site to a contract laboratory,

 

§The laboratory has been constructed to meet all state and federal codes.

 

159

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

19.0EXISTING MARKET STUDIES AND CONTRACTS

 

Rodrigo R Carneiro MSc, QP, SME Registered Member an independent consultant (RRC) prepared this section of the Technical Report using the information provided by Company personnel. This section summarizes the studies, analyses, and contractual arrangements relevant to Goldgroup’s production, as reviewed and confirmed by Rodrigo R Carneiro (RRC), based on information provided by Company personnel.

 

Goldgroup’s approach to market analysis and contractual arrangements reflects the nature of the gold market and the operational requirements of its projects. With gold being a freely traded commodity, independent market studies are not required for the sale of gold Doré. The company’s service and supply contracts are structured to meet industry standards, supporting efficient and compliant property development and production activities.

 

19.1Market Studies and Commodity Price Analyses

 

According to Company personnel, Goldgroup’s principal product is gold Doré. Gold bullion is a freely traded commodity with prices that are widely disseminated and established in international markets. Due to the transparent and liquid nature of the gold market, Goldgroup does not undertake independent market studies or commission third-party market analyses for the sale of gold Doré. The prospects for the sale of any gold production are considered virtually assured, given the global demand, established trading platforms, and the absence of market entry barriers specific to gold bullion.

 

As such, Goldgroup does not produce independent commodity price projections, product valuation studies, or detailed market entry strategies for gold Doré. The company relies on prevailing market prices, which are publicly available, and does not face product specification requirements unique to its operations, as gold Doré is a standard product in the industry.

 

19.2Material Contracts for Property Development and Operations

 

Goldgroup has identified a range of service and supply contracts that are material to the development and ongoing operation of its Cerro Prieto Heap Leach Project. These contracts cover essential aspects of mining, processing, transportation, and support services. The material contracts include:

 

§Open pit mining services.

 

§Explosives supply.

 

§Fuel supply.

 

§Camp catering and maintenance.

 

§Doré transport and refining.

 

§Reagents supply.

 

§Environmental consulting services

 

Company personnel have indicated that the terms, rates, and charges associated with these contracts are within industry norms. This ensures that the operational costs are competitive and in line with common practices in the mining sector. Some contracts are currently in place, while others remain under negotiation to further support ongoing and future operations.

 

160

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

20.0ENVIRONMENTAL STUDIES, PERMITTING AND COMMUNITY IMPACT

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared this section of the Technical Report, and the following summary has been prepared for the Cerro Prieto Project, located in Cucurpe, Sonora, Mexico. The information is based on documentation provided by Minas de Oroco Resources and its environmental consultants, Cambiens, S.A. de C.V., in the study “Environmental Situation,” dated June 16, 2025, signed by Eng. Jorge Alberto Martínez de Anda, and publicly available government filings. The author, acting as a Qualified Person for geology and mineral resources, is not an expert in environmental and permitting matters and relies on the work of Oroco and its environmental advisors for the content of this section.

 

20.1Environmental Studies and Issues

 

Between 2009 and 2024, numerous environmental studies were carried out for the Cerro Prieto Project. These studies found no major environmental obstacles that would hinder mineral resource extraction within the project area.

 

The project is situated outside federally protected natural areas, priority terrestrial regions, and priority hydrological zones. Some of the project area overlaps with an Important Bird Area (IBA); however, this does not significantly affect mining activities.

 

The hydrographic setting includes an intermittent Category 4 stream, which must be considered in flood control measures and mine design. Flora and fauna in the area are widespread. Certain species of concern such as Parabuteo unicinctus (hawk), Crotalus molossus (rattlesnake), and slow growing cactimust be identified and protected under species management plans.

 

20.2Waste, Tailings, and Water Management

 

Waste rock and tailings management plans developed by Cambiens in 2020 remain in effect. These plans include:

 

§Heap leach tailings disposal and closure rinsing procedures.

 

§Monitoring groundwater quality with eight wells, which to date show no signs of contamination.

 

§Placement of waste rock at stable angles of repose and monitoring for acid rock drainage.

 

§Reforestation and slope stabilization of heap leach and waste disposal sites.

 

§Fencing and hydrological surveys to prevent erosion and slope failures.

 

Heap rinsing and neutralization of potential contaminants are planned as part of the closure. Continuous monitoring of groundwater and acid drainage is recommended.

 

20.3Permitting Status

 

The project is subject to federal regulation by SEMARNAT and PROFEPA, which require Environmental Impact Assessments (MIA), hazardous waste handling permits, air emissions licenses, and authorizations for forest land-use changes. The project currently holds multiple approvals, including the 2011 MIA, updates from 2019 and 2020, hazardous waste generator registration, and land-use change permits. Table 86.

 

161

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Applications for additional land use and MIA expansions have been submitted; some are still pending due to regulatory delays related to recent changes in the Ley de Minería. Compensation payments have been made where necessary, and Oroco considers these applications complete and legally supported.

 

Table 88 - Permitting

 

Number Topic Issuer Permit Document Number(s) Issued Valid Thru
1 Air emissions SEMARNAT Stationary sources License (LAU) DS-SG-UGA-0017/02/2022 17/Mar/22 N/A
2 Environmental Impact Assessment SEMARNAT MIA (165 ha) DS-SG-UGA-IA-01072-11 25/Nov/11 22/Nov/20
3 Environmental Impact Assessment SEMARNAT MIA Update (114.22 ha added) DS-SG-UGA-IA-0483-2019 13/Sep/19 N/A
4 Environmental Impact Assessment SEMARNAT MIA Update (Project's lifetime update) DS-SG-UGA-0309/2020 11/Nov/20 10/Nov/25
5 Environmental Impact SEMARNAT MIA Update (98.250952 ha to be added) Document not issued. Approval in progress    
6 Hazardous Waste SEMARNAT Hazardous waste generator register MOR2602200001   N/A
7 Hazardous waste SEMARNAT Hazardous Waste Handling Plan 26-PMG-I-4590-2022 14/Nov/22 14/Nov/23
8 Land Use (forest) SEMARNAT Forest land use change (CUSTF) (165 ha) DFS/SGPA/UAARN/0265/2012 23/Mar/12 N/A
9 Land Use (forest) PROFEPA Forest land use change exemption (CUSTF) (74.9 ha) PFPA/32.5/2C.27.1/0182-16 25/Feb/16 N/A
10 Land Use (forest) SEMARNAT Forest land use change (CUSTF) (98.250952 ha to be added) Document not issued. Compensation payment is done, and approval is granted consequently.    
11 Land Use (forest) SEMARNAT Forest land use change (CUSTF) for 376 ha Study finished. Submittal in progress for expansion plans N/A N/A
12 Hazardous Waste SEMARNAT Hazardous waste generator register MOR2602200001   N/A
13 Hazardous Waste SEMARNAT Hazardous Waste Handling Plan 26-PMG-I-4590-2022 14/Nov/22 N/A

 

20.4Community Relations

 

The project is situated on private ranch land with no communal (ejido) property. Landowner relations have been described as cooperative and based on mutual agreements. The absence of ejido lands simplifies community engagement and minimizes potential land-use conflicts.

 

162

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

20.5Mine Closure and Reclamation

 

Planned shutdown activities consist of:

 

§Demolition and removal of mine infrastructure.

 

§Decontamination of the ADR plant and neutralization of cyanide solutions.

 

§Heap leach rinsing and capping with waste rock and salvaged growth material.

 

§Pit and waste rock regrading along with slope stabilization.

 

§Road ripping to restore hydrologic balance and prevent unauthorized access.

 

§Well closure in accordance with Mexican standards.

 

§Progressive reforestation and revegetation initiatives.

 

The estimated cost for closure and reclamation for executing the above tasks for the mine closure and reclamation is USD 2,24 million.

 

20.6Reliance and Cautionary Statement

 

The author of this Technical Report, José Antonio de Jesús Olmedo Vera, P.Eng. Geo., MSc., acts as the Qualified Person for geological and mineral resource matters. The author is not an expert in environmental studies, permitting, or community relations. The information in this item is based on reports and data prepared by Oroco and its environmental consultants.

 

The author accepts responsibility for accurately summarizing this information but does not assume responsibility for its technical accuracy or completeness. Readers are cautioned that the Qualified Person’s opinion is limited strictly to geology and mineral resource aspects of the Project, and reliance is placed on the Company and its environmental advisors for the accuracy of environmental, permitting, and social content.

 

163

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

21CAPITAL AND OPERATING COSTS

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) an independent consultant prepared the information included in this section of the Technical Report using the information provided by Company personnel and RRC verified the information received associated to Operation Capital and Operation Costs to prepare the capital and operating costs included in this section.

 

21.2Capital Costs

 

All major capital for the mine and processing is scheduled to be executed from April 2025 through November 2025. The heap leach has been expanded to its final size. Future capital costs are mainly sustaining capital type expenditure like heavy equipment replacement, light duty equipment and equipment overhaul costs. The capital costs are depicted in Table 88 and Table 89 below:

 

Table 89 - Summary Budget 2025 Capital Costs (Crushing Plant, Heavy Equipment, Light Vehicles, Exploration, IT and Metallurgy)

 

Table 90 - Summary Budget 2025 Capital Costs, Continue (ADR Plant, Chemical Laboratory, Medical Service and HR, Contingency and Back UPS)

 

164

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

21.3Operating Costs

 

Operating costs at the Cerro Prieto project are separated in Mining, Crushing Plant, Heap Leaching Pads, ADR Plant, General Expenses, Administration and Corporative and NSR Royalty. Each area is supporting the life of 13 months of the Esperanzas Deposit costs.

 

The budget operating costs is based for processing 1,748,979 tonnes of mineralized material in the crushing plant and placing and processing 1,484,979 crushed tonnes of mineralized material under leaching process from April 2025 through April 2026 are summarized in Table 90.

 

Table 91 - Budget Operating Costs (USD) April 2025 Through April 2026

 

165

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

22.0ECONOMIC ANALYSIS

 

Rodrigo R Carneiro MSc, QP, SME Registered Member (RRC) an independent consultant prepared this section of the Technical Report.

 

22.1Methodology

 

Tables referred to in Section 22.0 have been taken directly from the Cerro Prieto Project Cash Flow Model. The cash flow model uses data from the site’s financial model and calculates the net present value using a discounted cash flow approach. Project cash flows used are from April 1st, 2025, through to April 31, 2026, and the pre-tax cash flow analyses are presented in Section 22.5.

 

22.2Financial Model Parameters

 

22.2.1Basic Parameters

 

The base case cash flow analysis is done on a constant United States dollar, after-tax, stand-alone Project basis. Cerro Prieto is an operating mine and the only capital costs are sustaining. No debt or lease payments are considered. Refer to Section 21.2 for detailed breakdown of the capital costs. Operating costs are described in Section 21.3. The operating costs come directly from Cerro Prieto Mine’s financial model.

 

22.2.2Gold and Silver Prices

 

Gold and silver prices used to model the base case cash flows are USD 2,400/oz and USD 30/oz respectively. Prices are fixed for the life of the mine.

 

22.2.3Gold and Silver Production

 

Gold and silver production from material stacked from April 2025 through April 2026 and are based on recoveries discussed in Section 13.0. Actual monthly production of ounces is taken from a model used by Cerro Prieto Mine. The production also includes gold and silver ounces (19,152 oz gold, 540 oz silver) that are believed to be recoverable.

 

22.3Financial Model

 

22.3.1Net Smelter Returns

 

The Project produces a Doré in the refinery on site. It is expected that the Doré continues to be shipped to a refinery located in the United States. The smelting and refining charges are included in the general expenses item in the cash flow table.

 

22.3.2Sales Taxes

 

No sales tax has been added. The costs used as the basis are the actual operating costs, and tax is assumed to be included.

 

22.3.3Property Taxes

 

Property taxes are included in the in the general expenses item in the cash flow table.

 

22.3.4Reclamation and Closure Costs

 

Reclamation and closure costs are not included in the cash flow table since future exploration program will develop future mining resources. It is assumed that the company will used the revenue from the salvage of the mining and process equipment at closure for reclamation.

 

166

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

22.3.5NSR Royalty and State Fees

 

Royalties are included in the cash flow table. State and county fees are included in the Administration Operating Costs item in the cash flow table.

 

22.4Capital Cost Estimates

 

The capital cost estimates are sustaining costs only and are detailed in Section 21.0 in this Technical Report.

 

22.5Cash Flow Analysis

 

22.5.1After-tax Cash Flow Analysis

 

The base case cash flow analysis is done on a constant United States dollar, after-tax, stand-alone Project basis. The Project has Pre-Tax and after-tax net present values of USD 12,607,981 and USD 9,085,680, respectively, at a discount rate of 8.0%.

 

The total cash costs per equivalent ounce including sustaining capital is $1,477/oz. Gold and silver prices used to model the cash flows were US$2,400/oz and US$24/oz, respectively. The Project generates positive cash flow in each month of production except in April, May, June and July 2025.

 

Assumptions for developing the Cash Flow for the Esperanzas Deposit:

 

§Total production cost was developed calculated based on processing in the heap leaching 1,484,979 tonnes of mineralized material from the mineral resources.

 

§Gold and silver prices used to model the base case cash flows are USD 2,400/oz and USD 30/oz respectively. Prices are fixed for the life of the mine of Esperanzas Resources.

 

§Gold recovery of 70% at crush sizes of -3/4” and -6”.

 

§Capital investment of USD 2,764,585 is executed from April 2025 through November.

 

§2025, specific details are Section 21.2 Capital Costs in Tables 88 and 89.

 

§Esperanzas Deposit in the Cerro Prieto Project has pre-taxed and after-tax net present cumulative values of USS 12,607,981and USD 9,085,680 respectively.

 

The Cash Flow for Experanzas Deposit from April 2025 Through April 2026 is depicted in Table 92 and Table 93below:

 

167

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 92 - Total Production Cost in USD, April 2025 Through April 2026

 

Total production cost (USD) developed in Table 92 from April 2025 Through April 2026 was used for developing the Cash Flow in USD from April 2025 Through April 2026 and the data developed are included below:

 

168

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Table 93 - Cash Flow in USD, April 2025 Through April 2026

 

§Capital investment of USD 2,764,585 is executed from April 2025 through November 2025, specific details are Section 21.2 Capital Costs in Tables 89 and 90.

 

§Value of Doré gold of USD 2,400/oz and Doré silver of USD 30/oz.

 

§The Esperanzas Deposit has pre-taxed and after-tax net present cumulative values of USD12,110,701and USD 8,737,584 respectively.

 

§By comparison, at an 8% discount rate, the pre-tax and after tax NPV are USD 11,199,031 at an IRR of 35% and USD 8,064,004 at an IRR of 32% respectively.

 

§The Esperanzas Deposit generates positive cash flow through the end of April 2026.

 

169

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

22.5.2Sensitivity Analysis

 

The sensitivity of project cash flows to increases in capital costs (sustaining capital) and site operating costs was evaluated using the base case gold and silver. The project pre-tax and after-tax NPV (8% discount rate) is relatively insensitive in capital costs but are sensitive to operating costs and gold prices.

 

Table 94 - Project Pre-Tax NPV with Changes in Capital, and Operating Costs

 

  NPV at Discount Rate
(US$, Million)
Variation Capital Costs
(US$ Million)
5% 8% 10%
75% 2.07 12.21 11.87 11.66
90% 2.49 11.80 11.47 11.25
100% 2.76 11.53 11.20 10.98
110% 3.04 11.26 10.93 10.71
125% 3.46 10.85 10.52 10.31

 

  NPV at Discount Rate
(US$, Million)
Variation Operating Costs
(US$ Million)
5% 8% 10%
75% 20.13 18.05 17.61 17.32
90% 24.16 14.14 13.76 13.52
100% 26.84 11.53 11.20 10.98
110% 29.52 8.92 8.63 8.45
125% 33.55 5.01 4.79 4.64

 

Table 95 - Project Pre-Tax NPV with Changes in Capital, and Operating Costs

 

  NPV at Discount Rate
(US$, Million)
Variation Capital Costs
(US$ Million)
5% 8% 10%
75% 2.07 8.99 8.74 8.58
90% 2.49 8.58 8.33 8.17
100% 2.76 8.31 8.06 7.90
110% 3.04 8.04 7.79 7.64
125% 3.46 7.63 7.39 7.23

 

  NPV at Discount Rate
(US$, Million)
Variation Operating Costs
(US$ Million)
5% 8% 10%
75% 20.13 12.87 12.55 12.34
90% 24.16 10.14 9.86 9.68
100% 26.84 8.31 8.04 7.87
110% 29.52 6.48 6.27 6.13
125% 33.55 3.75 3.58 3.47

 

170

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

The sensitivity of the Project Cash Flows to changes in gold process was further examined. The pre-tax and after-tax for range of gold price variances from the best cases are shown in the tables below.

 

Table 96 - Project Pre-Tax NPV with Changing Gold Price

 

  NPV at Discount Rate
(US$, Million)
Variation Gold Price
(US$/oz)
5% 8% 10%
75% 1,800 1.70 1.56 1.47
90% 2,160 7.60 7.34 7.18
100% 2,400 11.53 11.20 10.98
110% 2,640 15.46 15.05 14.79
125% 3,000 21.36 20.83 20.49

 

Table 97 - Project After-Tax NPV with Changing Gold Price

 

  NPV at Discount Rate
(US$, Million)
Variation Gold Price
(US$/oz)
5% 8% 10%
75% 1,800 1.43 1.32 1.25
90% 2,160 5.56 5.37 5.24
100% 2,400 8.31 8.04 7.87
110% 2,640 11.06 10.76 10.57
125% 3,000 15.19 14.81 14.56

 

Graphs of the Pre-Tax NPV and After-Tax NPV as a function of varying Capital Costs, Operating Costs and Gold Prices are presented as follows:

 

Figure 88 – Project Pre-Tax NPV Sensitivity

 

171

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Figure 89 – Project After-Tax NPV Sensitivity

 

23.0ADJACENT PROPERTIES

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this section of the Technical Report. The adjacent mining projects near to the Cerro Prieto Project are:

 

§Cerro Caliche Project, Sonoro Gold Corp. Located at approximately 2 km east from the Cerro Prieto Project.

 

§Mercedes Mine Project, Bear Creek Mining Corp. Located at approximately 10 km southwest from the Cerro Prieto Project.

 

§Santa Gertrudis Project, Agnico-Eagle Mines Ltd. Located at approximately 20 km north from the Cerro Prieto Project.

 

23.1Cerro Caliche Project Overview (Sonoro Gold Corp.)

 

§Acquired: September 2018.

 

§Area: 1,400 hectares.

 

§Mineralization: Low-sulfidation epithermal veins, NW-trending, near-surface Au-Ag quartz veins often associated with rhyolitic dikes.

 

§On March 24, 2023, Sonoro Gold Corp., published a NI 43-101 Technical Report, Mineral Resource Estimate for the Cerro Caliche Project.

 

§On October 10, 2023, Sonoro Gold Corp., published a NI 43-101 Technical Report for Preliminary Economic Assessment (PEA).

 

23.2Cautionary Note

 

§José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member stated that he has not verified the Cerro Caliche data included in the Technical Reports published by Sonoro Gold Corp.

 

§Proximity of the above adjacent projects does not imply similar mineralization at the Esperanzas Deposit in the Cerro Prieto Project.

 

172

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

24.0Other Relevant Data and Information

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this section of the Technical Report. Goldgroup Mining Inc. issued a cautionary statement on a press release dated April 17, 2024, regarding its decision to put the Cerro Prieto Mine into production without completing a feasibility study.

 

§Key Points:

 

oNo feasibility study or independent technical report confirming the mine's economic or technical viability was conducted before production began.

 

oConsequently, there is:

 

iii.Increased risk and uncertainty about future economic outcomes.

 

iv.Greater technical risk of failure than decisions based on completed feasibility studies.

 

173

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

25.0INTERPRETATION AND CONCLUSIONS

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member prepared the information included in this section of the Technical Report.

 

25.1Geology and Mineralization

 

§The Esperanzas Deposit is located within a Tertiary volcanic sequence (felsic volcanoclastics, andesitic-basaltic flows, rhyolite/dacite tuffs).

 

§Mineralization is structurally controlled:

 

oPrimary vein (Az 345°): approximately 700 m long, semi-vertical.

 

oSecondary vein (Az 313°): dips 50–65° to the southwest.

 

§Mineralization consists of quartz veins, chalcedony, amorphous silica, black calcite, and manganese within a low-sulfidation epithermal system.

 

25.2Exploration and Drilling

 

§Protocols adhered to industry standards, including mapping, geochemical and geophysical surveys, and chip sampling.

 

§Drilling was completed prior to José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) site visit, so the drilling performance could not be verified.

 

§Adjacent exploration targets (Reyna, Cata, Coatí, Cascabel) exhibit significant Au anomalies ranging from 0.18 to 25.27 g/t.

 

25.3Mineral Resource Estimation

 

§This analysis is based on 51 drill holes, 3,955 core samples, and 1,231 surface samples.

 

§The estimation methodology follows CIM 2014 definitions and the best practice guidelines from 2019.

 

§Modelled using Leapfrog Geo and EDGE software; only gold values are included at this stage.

 

§Assumes:

 

o100% mining recovery.

 

oNo external dilution.

 

oInternal dilution is included (5x5x5 m blocks).

 

Database Concern:

 

§About 95% of assays originate from the non-certified Cerro Prieto lab (CoP), which lacks a formal QA/QC program, highlighting a critical data integrity issue.

 

§Recommendation: Re-assays samples using certified laboratories and implement comprehensive QA/QC procedures.

 

174

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

25.4Forward-Looking Caution

 

§Goldgroup moved Cerro Prieto Project into production without conducting a feasibility study.

 

§This raises:

 

oHigher risk of technical failure.

 

oGreater economic uncertainty.

 

§Decisions were made without verifying the economic or technical viability of reserves and resources.

 

175

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

26.0RECOMMENDATIONS

 

26.1Recommendation on Mineral Resources

 

José Antonio Olmedo MSc, P. Eng. Geo, QP, SME Registered Member (JAO) concurs with the overall direction of Oroco’s exploration and development program for the property and offers the following additional recommendations:

 

§Create markers for drill hole locations.

 

§Improve the database and data management system to enhance data integrity, flow, usage, and management of all project-related information.

 

§To estimate resources more precisely, a more accurate topographic surface with a minimum resolution of 50 cm per pixel is strongly recommended.

 

§Reconstruct the core warehouse, including the entire ceiling, side protection walls, security door, and cleaning maintenance.

 

§Keep at least ¼ of the mineralized intercepts in core boxes.

 

§Keep coarse and pulp rejects separate from local and ALS rejects.

 

§Utilize an accredited and certified geochemistry laboratory to analyze all mineralized intervals for gold included in Oroco’s database.

 

§Conduct quality assurance and quality control (QA/QC) procedures as outlined in CIM Exploration Best Practice Guidelines.

 

§JAO recommends that Oroco submit lab duplicates of pulp or coarse rejects instead of field duplicates in future exploration programs.

 

§The author recommends submitting at least 5% of coarse pulp or pulp lab rejects to a certified laboratory other than local or ALS, as umpire assays periodically during drilling programs to corroborate ALS lab precision, identify any potential issues immediately, and apply corrective actions.

 

§During future core drilling programs, adopt a systematic approach to measuring and recording specific gravity (SG) throughout the drilled section.

 

§Conduct an optimization study of the open pit to estimate the mineral resources within Oroco’s designed pit envelope.

 

§Conduct geotechnical studies to ensure the stability of the mine.

 

§The property's exploration work, along with the initial mineral resource estimate at the Esperanzas target area and the numerous historical mines and workings, supports ongoing exploration in several target areas, including Reyna, Cascabel, Cata, Coatí, Zona Sur, and Socorro.

 

JAO endorses Oroco’s 2025 exploration program depicted in the table below to evaluate the economic potential of Cerro Prieto’s mineralized targets.

 

176

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

2025 Exploration Budget  
Runtime
(Days)

Zone

Geophysics
(USD)

Roads,
Trenches &

Drilling Pads

(USD)

Drillings
(USD)
Total
(USD)
15 Nueva Esperanza     64,152 64,152  
48 Punta de Fecha & Puma Norte 9,997 13,784 88,592 112,373 Diamond
52 Reyna 10,496 6,014 278,837 295,347 Drilling
17 Sureste Extension Puma     57,094 57,094  
30 Sur Patios     59,566 59,566  
5 Cata 8,997 6,892 22,667 38,556 RC
35 Coati 8,997 8,048 35,283 52,328 Drilling
22 Cascabel 5,998 6,892 22,667 35,557  
  Other Direct Exploration Costs     36,172 36,172  
Total (USD) 44,485 41,630 665,030 751,145

 

26.2Recommendations on Mine Design

 

Cristian Garcia, P. Eng., QP, Registered at Engineers and Geoscientists of British Columbia prepared this section of the Technical Report, and offers the following additional information, comments and/or recommendations:

 

§There is a limited opportunity for mine plan optimization because of the short mine life and sing phase design. However, if the north section of the pit is accelerated, there may be an opportunity to bring higher grades forward.

 

§The mine currently uses a fixed cutoff grade. There is an opportunity to use the current operating costs to better define the cutoffs for different areas of the mine site.

 

§The pit design only supports a 14-month plan. Work should be undertaken to better define and expand the measured and indicated reserve. This could support future expansions or a phased pit design, allowing for more optimization opportunities.

 

§The current pit design is larger than the supporting Whittle shell. The pit should be re-designed to better follow he Whittle shell, which will improve the overall economics of the design.

 

§The current life of mine is only 14 moths, and for that reason the recommendation is to use a fleet of contractor mining equipment. Contractor equipment comes at an operational premium but avoids the requirement for a large capital outlay. If future exploration supports a longer mine life, then other options, such as purchasing or leasing equipment, should be explored.

 

177

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

26.3Recommendations on Mineral Processing

 

Rodrigo R Carneiro MSc, QP, SME Registered Member this section of the Technical Report and offers the following additional comments and/or recommendations based on the results obtained on the composite samples evaluated under locked cycle cyanide column testing and assuming the composites evaluated represent the mineral resources of the Esperanza Deposit and the following recommendations should be considered for maximize the gold recovery under heap leaching process:

 

§Before heap leaching process, the sample should be stage crushed to 80% passing through a 3/8” sieve size to maximize gold recovery.

 

§The sodium cyanide concentration of barren feed solution should be kept at 600 ppm at a pH in the range from 10.5 to 11.0 units.

 

178

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

27.0REFERENCES

 

NI 43-101. Preliminary Economic Assessment on the Cerro Prieto Project, Magdalena de Kino Area, Sonora State, Mexico. Prepared by Giroux, G. Moose Mountain Technical Services for Oroco Resource, Corp. in January 2011.

 

Report on the 2011-2012 Exploration Program, Including an Updated Resource Estimation on the Cerro Prieto Project. Magdalena de Kino Area, Sonora State, Mexico. Prepared by D. Bain, Duncan Bain Consulting, LTD., and G.H. Giroux, Giroux Consultants, LTD. June 10, 2013.

 

Goldgroup Mining, Inc. Press Releases: April 11, 2024, "Goldgroup Updates Cerro Prieto Mine Operations,” April 17, 2024, "Goldgroup Updates Exploration Efforts at Cerro Prieto Gold Mine," both signed by Craig Gibson, Ph.D., CPG, the qualified person. March 26, 2025.” Goldgroup Begins High-Impact Exploration at Cerro Prieto and New Gold Zones.”

 

Bain, D. J., and Giroux, 2013: The 2011-2012 Exploration Program Including an Updated Resources Estimation on the Cerro Prieto Project, Magdalena de Kino Area, Sonora State, Mexico.

 

Bain, D. J., 2007: Report on Phase 1 Exploration, Cerro Prieto Pb-Zn-Au-Ag-Mo Project, Magdalena de Kino Area, Sonora State, Mexico.

 

Bain, D. J., and Giroux, 2009: Report on the 2008 Exploration Program Including a Resource Estimation on the Cerro Prieto Project, Magdelena de Kino Area, Sonora State Mexico.

 

Bain, D. J., and Giroux, G., 2009: Report on the 2008 Exploration Program Including a Resource Estimation on the Cerro Prieto Project, Magdelena de Kino Area, Sonora State Mexico, Amended April 14, 2009.

 

Bain, D. and Giroux, G., 2010, Report on the 2009 Exploration Program Including a Resource Estimation on the Cerro Prieto Project, Magdelena de Kino Area, Sonora State, Mexico.

 

Bentzen, A., and Sinclair, 1993, P-RES – a computer program to aid in the investigation of polymetallic ore reserves; Tech. Rept. MT-9, Mineral Deposit Research Unit, Dept. of Geological Sciences, UBC, Vancouver (includes diskette), 55 pp.

 

Bideaux, R.A., 1972, The Collector, Mineralogical Record, 3, 198-201 Dominquez, Evaristo, April 8, 1980, Report on the Cerro Prieto Mine for Dravo Corporation. Unpublished report.

 

CIM, Estimation of Mineral Resources and Mineral Reserves. Best Practice Guidelines. CIM Mineral Reserve Committee. Adopted by the CIM Council on November 29, 2019.

 

CIM, Definition Standards for Mineral Resources and Mineral Reserves. CIM Standing Committee on Reserve Definitions. Adopted by the CIM Council on May 19, 2014.

 

CIM, Mineral Exploration Best Practice Guidelines. CIM Mineral Resource and Mineral Reserve Committee. Published November 23, 2018.

 

Giroux, G., 2011, Preliminary Economic Assessment Technical Report on the Cerro Prieto Project, Magdelena de Kino Area, Sonora State, Mexico, January 28, 2011; prepared by Moose Mountain Technical Services for Oroco Resource Corp Hedenquist, J.W., Arribas, A., González, E., Schematic Reconstruction Low-Sulfidation Deposit. Exploration Epithermal Deposits. November 2000.

 

179

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

Hedenquist, J.W., and Cowestern, M. (1994). The Characteristics of Epithermal Precious and Base Metal Systems: Economic Geology, 89(5), 1042–1063.

 

Kappes Cassidy & Associates, June 2010, Cerro Prieto Project Report of Metallurgical Test Work

 

Nourse, J.A., 1995, Jurassic-Cretaceous Paleogeography of the Magdalena Region, Northern Sonora, and its Influence on the Positioning of Tertiary Metamorphic Core Complexes, in Geol. Soc. America Spec. Paper 301, p. 59 -78.

 

Manning, L.J., 1969, Report on the San Francisco Claim, Sonora, Mexico for Ramada Resources Ltd. (N.P.L.), unpublished report.

 

Moore, T., 2004, Famous mineral localities: The San Francisco Mine, Sonora, Mexico, Mineralogical Record, Nov/Dec 2004.

 

Morgain Minerals Inc. 1998 Annual Report.

 

Morgain Minerals Inc. news releases, January 18, 1999, and March 16, 1999.

 

Oroco Resource Corp. news release, December 15, 2010; March 7, 2011; May 18, 2011;

 

January 17, 2012; January 26, 2012; April 19, 2012.

 

Perry, V.D. and Mulchay, R.B., 1934, Report on the Cerro Prieto Mine for Anaconda Copper Co. Unpublished report.

 

Pye, W.D., 1972, San Francisco Mine, Sonora, Mexico: progress report for Devex Corporation. Unpublished report.

 

ROCKLABS, 2025. Certificate of Analysis for Reference Materials. ROCKLABS, A Division of Scott Technology Ltd. Auckland, New Zealand.

 

Servicio Geológico Mexicano (SGM). Estudio de Tomografía Eléctrica en la Mina Cerro Prieto, Municipio de Cucurpe, Sonora. Internal Report. April 2025.

 

SGS Mineral Services, 2009, Metallurgical Tests for Determination of the Sensitivity to the Acid and Cyanide Leaching of an ore Deposit Called Cerro Prieto.

 

Sinclair, A.J., 1976: Applications of probability graphs in mineral exploration; Spec. v. 4, Association of Exploration Geochemists, 95 pp.

 

Smith, L.J., 1986, Evaluacion Preliminar, Prospecto “San Francisco-Cerro Prieto”, Municipio de Cucurpe, Sonora. Unpublished report for Compania Fresnillo, S.A. de C.V.

 

Sonoro Gold, Inc. Micon International Limited. NI 43-101 Technical Report for the preliminary Economic Assessment on the Cerro Caliche Project, Sonora, Mexico. Effective Date: August 28, 2023.

 

Swoboda, E. (1994), The San Francisco Mine. Unpublished manuscript, 92 pp.

 

White, J.S., 1972, What’s New in Minerals Mineralogical Record, 3, p. 180-182

 

180

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

CERTIFICATE OF QUALIFIED PERSON

 

This certificate applies to the Technical Report titled "Cerro Prieto Mine, Esperanzas Project, Heap Leach Project Magdalena de Kino, State of Sonora, Mexico" ("the Technical Report"), with an effective date of 4 April 2025, prepared for Goldgroup Mining, Inc. ("the Issuer).

 

I, Rodrigo R Carneiro, MS, PE, QP do hereby certify that I am currently employed as Principal Metallurgical Consultant by RCarneiro Mineral Engineering & Consultant LLC, 212 Borrego, Irvine, California 92618 (USA) and:

 

1.I graduated with a Bachelor of Science degree in Metallurgical Engineering from the University of Arizona (USA) in 1978 and Master of Science degree in Mineral Processing from the University of Arizona in 1993. I am a Registered Member No. 4028876 of the Society for Mining, Metallurgy & Exploration (SME), Mining & Metallurgical Society of America (MMSA) Qualified Person in Metallurgy/Processing (QP) No. 01381QP. I am a Registered Professional Metallurgical Engineer (PE), in the Venezuelan College of Engineers, Registration No. C.I.V 71,096.Since 1979, I have worked as senior metallurgical engineer, metallurgical project manager, director of research and process development, global technical specialist in mine and plant services for precious metal projects, base metal projects in South America, Central America, Mongolia, China and Philippines.

 

2.I have read the definition of “Qualified Person” set out in National Instrument 43-101 (“NI 43-101”) and certify that by reason of my education, affiliation with a professional association (as defined in NI 43-101) and past relevant work experience, I fulfill the requirements to be a “Qualified Person” for the purposes of NI 43-101.

 

3.I have visited the project site on 27, 28 and 29 May 2024.

 

4.Responsible for the following sections of the Technical Report 1.0, 1.1, 1.2, 1.3, 1.12, 1.14, 1.17.2, 2.0, 2.1, 2.2, 2.3, 2.4, 2.5, 2.6, 3.0, 3.1, 3.2, 4.1, 4.2, 4.3, 4.4, 5.1, 5.2, 5.3, 6.0, 12.0, 12.1, 12.2, 12.2.3,13.0, 17.0, 18.0, 19.0, 21.0, 22.0, 26.3 and I accept professional responsibility for my contributions to the Technical Report.

 

5.I am independent of Goldgroup Mining Inc., applying all of the 1.5 of NI 43-101.

 

6.I have not been involved with property that is the subject of the Technical Report.

 

7.I have read NI 43-101 and Form 43-101F1 and the sections of the Technical Report. I am responsible for have been prepared in compliance with that instrument and form.

 

8.As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, this Technical Report contains all the scientific and technical information that is required to be disclosed to make those parts of the Technical Report for which I am responsible for not misleading.

 

Effective Date: 4 April 2025.

 

Signing Date: 16 October 2025.

 

“Signed and Stamped”  
Rodrigo R Carneiro MS, PE, QP
Irvine, California, USA
 

 

 

181

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

CERTIFICATE OF QUALIFIED PERSON

 

I, José A. Olmedo, SME, MSc, P. Eng., P. Geo., QP, hereby certify that:

  

1.            I am currently an Independent Consultant with an office at Valle de México 26, Loma de Valle Escondido, Atizapán de Zaragoza, 52930 Estado de México, México.

 

2.            This certificate applies to the Technical Report titled "Cerro Prieto Mine, Esperanzas Project, Heap Leach Project Magdalena de Kino, State of Sonora, Mexico" ("the Technical Report"), with an effective date of 4 April 2025, prepared for Goldgroup Mining, Inc. ("the Issuer).

 

3.            I hold a Bachelor's Degree in Geological Engineering from Universidad Nacional Autónoma de México, with Professional ID # 598612. Additionally, I have a Master of Science in Mineral Exploration from McGill University in Montreal, Canada, along with several diplomas in Business Administration, International Business, and Economic Geology from various national and international institutions. I am certified as a Valuator of Mineral Properties by Imperial College in London, UK, and have certificates as a Financial Analyst and Enterprise Valuator from the Corporate Finance Institute in Vancouver, Canada. I am a Registered Member in good standing of the Society for Mining, Metallurgy & Exploration Engineers USA (SME), with registration number 426799RM, and an active member of the Asociación de Ingenieros de Minas, Metalurgistas y Geólogos de México (AIMMGM), # 15655. I have spent 46 years working with national and international corporations in mineral exploration and the economic assessment of mineral properties of various styles of mineralization. This includes low-sulfidation epithermal-related projects, such as the Cerro Prieto – Esperanzas Project, which is the subject of the Technical Report. My performance is results-oriented, with expertise in start-up operations, and I have proven successful in project management, technical reporting, corporate finances, and strategic planning.

 

4.            I have read the definition of "Qualified Person" as outlined in National Instrument 43-101 ("NI 43-101") and certify that, due to my education, affiliation with a professional association (as defined in NI 43-101), and relevant past work experience, I meet the requirements to be a "Qualified Person" for NI 43-101.

 

5.             I personally inspected the property from May 28 to 31, 2024.

 

6.             I am responsible for Sections 1.0, 1.2, 1.4. 1.5, 1.6, 1.7, 1.8, 1.9, 1.10, 1.13, 1.15, 1.16, 1.17.1, 2.1, 2.2, 2.3, 2.4, 3.3, 5.4, 7.0, 8.0, 9.0, 10.0, 11.0, 12.1, 12.2.1, 14.0, 15.0, 20.0, 23.0, 24.0, 26.1 25.0, and 26.1 and 27.0 and I accept professional responsibility for my contributions to the Technical Report.

 

7.             I am independent of the issuer and related companies while applying all the tests in Section

 

1.5 of the NI 43-101. I have not had any prior involvement with the property subject of the Technical Report.

 

8.            As of the effective date of this Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report for which I am responsible contain all the scientific and technical information that is required to be disclosed to ensure those parts of this Technical Report are not misleading.

 

Effective Date: 4 April 2025.

 

Signing Date: 16 October 2025.

 

"Signed and Stamped"  
   
José A. Olmedo, SME, MSc, P. Eng., P. Geo., QP  

 

182

 

 

NI 43-101 Technical Report – Cerro Prieto Project

 

CERTIFICATE OF QUALIFIED PERSON

 

I, Cristian Garcia, P.Eng. as an author of this report titled "Cerro Prieto Mine, Heap Leach Project Magdalena de Kino, State of Sonora, Mexico" {the Technical Report), with an effective date of 4 April 2025, prepared for Goldgroup Mining Inc.) in respect of the Issuer's Cerro Prieto Mine {the Property), do hereby certify that

 

§I am employed as a Principal Mining Engineer with TechSer Mining Consultants (TechSer), with an office address of 540 Hermosa Avenue, North Vancouver, British Columbia, Canada, V7N 3C1.

 

§I graduated from Universidad de Santiago de Chile in 2001 with a degree in mining engineering. I have practiced my profession for 20 years since graduation. I have been directly involved in several studies, working in consulting and operations in project evaluation, technical services group, and strategic mine planning. I have experience in scoping, and pre-feasibility and feasibility studies for underground and open pit projects. I am a registered Professional Engineer with Engineers and Geoscientists of British Columbia (Registration No. 58399). I have visited the Property on May 28th, 2024.

 

I have read the definition of qualified person set out in National Instrument 43-101 (NI 43-101) and certify that by virtue of my education, affiliation to a professional association, and past relevant work experience, I fulfill the requirements to be a qualified person for the purposes of NI 43-101.

 

§As a qualified person, I am independent of the Issuer as defined in Section 1.5 of NI 43-101. I am a co-author of the Technical Report, responsible for Sections 1.0, 1.2, 1.11, 2.1, 2.2, 2.3, 2.4, 3.0, 12.2.2, 16.0, and 26.2, and I accept professional responsibility for my contributions to the Technical Report.

 

§I have no prior involvement with the Cerro Prieto Mine.

 

§I have read NI 43-101 and Form 43-101F1, and the Technical Report has been prepared in compliance with NI 43-101 and Form 43-101F1.

 

§As of the date of this certificate, to the best of my knowledge, information and belief, the portion of the Technical Report for which I am responsible contains all scientific and technical information that is required to be disclosed to make the portion of the Technical Report for which I am responsible not misleading.

 

Effective Date: 4 April 2025.

 

Signing Date: 18 September 2025.

 

“Signed and Stamped”  
Cristian Garcia PEng, QP  

 

183