| Non-controlling interests (NCI) |
18.
Non-controlling interests (NCI)
Non-controlling
interests (“NCI”) represent the portion of net assets in consolidated entities that are not owned by the Company.
Schedule
of Non-controlling Ownership Interest
| | |
| 260228 | | |
| 250228 | | |
| 260228 | | |
| 250228 | | |
| 260228 | | |
| 250228 | | |
| 260228 | | |
| 250228 | |
| | |
Xide | | |
Taining | | |
Leshan | | |
Total | |
| | |
| 260228 | | |
| 250228 | | |
| 260228 | | |
| 250228 | | |
| 260228 | | |
| 250228 | | |
| 260228 | | |
| 250228 | |
| NCI ownership interest | |
| 33 | % | |
| 33 | % | |
| 28 | % | |
| 28 | % | |
| 35 | % | |
| 35 | % | |
| | | |
| | |
| NCI balances | |
| (110,980 | ) | |
| (112,686 | ) | |
| (121,579 | ) | |
| (105,396 | ) | |
| 18,671 | | |
| 43,871 | | |
| (213,888 | ) | |
| (174,211 | ) |
The
following table represent the non-controlling ownership interests and non-controlling interest balances reported in stockholder’s
equity as of February 28, 2026 and 2025 respectively.
Schedule
of Statement of Financial Positions
| | |
260228 | | |
250228 | | |
260228 | | |
250,228 | | |
| 260228 | |
250,228 | | |
260228 | | 250,228 | |
| | |
Xide | | |
Taining | | |
Leshan | | |
Total | |
| | |
| 260228 | | |
| 250,228 | | |
| 260228 | | |
| 250,228 | | |
| 260228 | | |
| 250,228 | | |
| 260228 | | |
| 250,228 | |
| Non-current assets | |
| 5,598 | | |
| 26,870 | | |
| 35,021 | | |
| 69,421 | | |
| 419,216 | | |
| 469,230 | | |
| 459,835 | | |
| 565,521 | |
| Current asset | |
| 1,142 | | |
| 9,538 | | |
| 23,882 | | |
| 29,544 | | |
| 56,177 | | |
| 113,919 | | |
| 81,201 | | |
| 153,001 | |
| Current liabilities | |
| (309,058 | ) | |
| (343,901 | ) | |
| (150,700 | ) | |
| (132,970 | ) | |
| (280,532 | ) | |
| (322,844 | ) | |
| (740,290 | ) | |
| (799,715 | ) |
| Non-current liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| (62,936 | ) | |
| (56,373 | ) | |
| (62,936 | ) | |
| (56,373 | ) |
| Net asset | |
| (302,318 | ) | |
| (307,493 | ) | |
| (91,797 | ) | |
| (34,005 | ) | |
| 131,925 | | |
| 203,932 | | |
| (262,190 | ) | |
| (137,566 | ) |
| Less: Hangzhou Zhuyi capital and additional
paid-in capital | |
| - | | |
| - | | |
| (298,228 | ) | |
| (298,228 | ) | |
| (84,753 | ) | |
| (84,753 | ) | |
| (382,981 | ) | |
| (382,981 | ) |
| Less: OCI | |
| 781 | | |
| (17,338 | ) | |
| (19,361 | ) | |
| (23,613 | ) | |
| (6,288 | ) | |
| 3,087 | | |
| (24,868 | ) | |
| (37,864 | ) |
| Accumulated Deficits | |
| (301,537 | ) | |
| (324,831 | ) | |
| (409,386 | ) | |
| (355,846 | ) | |
| 40,884 | | |
| 122,266 | | |
| (670,039 | ) | |
| (558,411 | ) |
| Accumulated Deficits attributable to NCI | |
| (99,508 | ) | |
| (107,194 | ) | |
| (114,628 | ) | |
| (99,636 | ) | |
| 14,310 | | |
| 42,791 | | |
| (199,826 | ) | |
| (164,039 | ) |
| Plus: OCI attributable to NCI | |
| (11,472 | ) | |
| (5,492 | ) | |
| (6,951 | ) | |
| (5,760 | ) | |
| 4,361 | | |
| 1,080 | | |
| (14,062 | ) | |
| (10,172 | ) |
| NCI balances | |
| (110,980 | ) | |
| (112,686 | ) | |
| (121,579 | ) | |
| (105,396 | ) | |
| 18,671 | | |
| 43,871 | | |
| (213,888 | ) | |
| (174,211 | ) |
|