Exhibit 99.1
| Volkswagen Auto Loan Enhanced Trust 2025-1 | |
| MONTHLY SERVICER CERTIFICATE | |
| For the collection period ended 6-30-2026 | PAGE 1 |
| A. | DATES | Begin | End | # days | |||||||
| 1 | Determination Date | 7/16/2026 | |||||||||
| 2 | Payment Date | 7/20/2026 | |||||||||
| 3 | Collection Period | 5/30/2026 | 6/30/2026 | 32 | |||||||
| 4 | Monthly Interest Period - Actual/360 | 6/22/2026 | 7/19/2026 | 28 | |||||||
| 5 | Monthly Interest - 30/360 | 30 | |||||||||
| 6 | SOFR Adjustment Date | 6/17/2026 |
| B. | SUMMARY | |||||||||||||||||||||||||
| Initial Balance | Beginning Balance | Principal Payment | Ending Balance | Note Factor | ||||||||||||||||||||||
| 7 | Class A-1 Notes | 257,000,000.00 | - | - | - | - | ||||||||||||||||||||
| 8 | Class A-2-A Notes | 229,500,000.00 | 64,166,298.17 | 16,897,458.40 | 47,268,839.77 | 0.2059644 | ||||||||||||||||||||
| 9 | Class A-2-B Notes | 229,500,000.00 | 64,166,298.17 | 16,897,458.40 | 47,268,839.77 | 0.2059644 | ||||||||||||||||||||
| 10 | Class A-3 Notes | 459,000,000.00 | 459,000,000.00 | - | 459,000,000.00 | 1.0000000 | ||||||||||||||||||||
| 11 | Class A-4 Notes | 75,000,000.00 | 75,000,000.00 | - | 75,000,000.00 | 1.0000000 | ||||||||||||||||||||
| 12 | Total Securities | $ | 1,250,000,000.00 | $ | 662,332,596.34 | $ | 33,794,916.81 | $ | 628,537,679.53 | |||||||||||||||||
| 13 | Overcollateralization | 52,083,967.12 | 52,083,967.12 | 52,083,967.12 | ||||||||||||||||||||||
| 14 | Adjusted Pool Balance | $ | 1,302,083,967.12 | $ | 714,416,563.46 | $ | 33,794,916.81 | $ | 680,621,646.65 | |||||||||||||||||
| 15 | YSOC | 125,389,657.08 | 64,853,286.59 | 61,685,778.74 | ||||||||||||||||||||||
| 16 | Net Pool Balance | $ | 1,427,473,624.20 | $ | 779,269,850.05 | $ | 33,794,916.81 | $ | 742,307,425.39 | |||||||||||||||||
| Per $1000 | Principal & Interest | Per $1000 | ||||||||||||||||||||||||
| Coupon Rate | SOFR Rate | Interest Pmt Due | Face Amount | Payment Due | Face Amount | |||||||||||||||||||||
| 17 | Class A-1 Notes | 4.45100 | % | N/A | - | - | - | - | ||||||||||||||||||
| 18 | Class A-2-A Notes | 4.51000 | % | N/A | 241,158.34 | 1.0507989 | 17,138,616.74 | 74.6780686 | ||||||||||||||||||
| 19 | Class A-2-B Notes | 4.04872 | % | 3.60872 | % | 202,059.96 | 0.8804356 | 17,099,518.36 | 74.5077053 | |||||||||||||||||
| 20 | Class A-3 Notes | 4.50000 | % | N/A | 1,721,250.00 | 3.7500000 | 1,721,250.00 | 3.7500000 | ||||||||||||||||||
| 21 | Class A-4 Notes | 4.61000 | % | N/A | 288,125.00 | 3.8416667 | 288,125.00 | 3.8416667 | ||||||||||||||||||
| 22 | Total Securities | 2,452,593.30 | 36,247,510.10 | |||||||||||||||||||||||
| C. | COLLECTIONS AND AVAILABLE FUNDS | |||||||||
| 23 | Scheduled Principal Payments Received | 19,990,708.93 | ||||||||
| 24 | Scheduled Interest Payments Received | 3,595,211.41 | ||||||||
| 25 | Prepayments of Principal Received | 15,001,950.38 | ||||||||
| 26 | Liquidation Proceeds | 505,521.60 | ||||||||
| 27 | Recoveries Received | 498,943.30 | ||||||||
| 28 | Other Payments Received to Reduce Principal | |||||||||
| 29 | Subtotal: Total Collections | 39,592,335.62 | ||||||||
| 30 | Repurchased Receivables | - | ||||||||
| 31 | Reserve Account Excess Amount (Item 94) | 9,512.02 | ||||||||
| 32 | Total Available Funds, prior to Servicer Advances | 39,601,847.64 | ||||||||
| 33 | Servicer Advance (Item 77) | - | ||||||||
| 34 | Total Available Funds + Servicer Advance | 39,601,847.64 | ||||||||
| 35 | Reserve Account Draw Amount (Item 80) | - | ||||||||
| 36 | Total Available Funds + Servicer Advance and Reserve Account Draw Amount | 39,601,847.64 | ||||||||
| D. | DISTRIBUTIONS | |||||||||
| Distribution Summary: | ||||||||||
| 37 | Prior Advance Reimbursement (Item 83) | - | ||||||||
| 38 | Servicing Fees (Item 45) | 649,391.54 | ||||||||
| 39 | Class A Noteholder Interest (Item 56) | 2,452,593.30 | ||||||||
| 40 | Principal Distribution Amount (Item 81) | 33,794,916.81 | ||||||||
| 41 | Amount Paid to Reserve Account to Reach Specified Balance | - | ||||||||
| 42 | Other Amounts Paid to Trustees | - | ||||||||
| 43 | Certificateholders Principal Distribution Amount | - | ||||||||
| 44 | Remaining Funds to Seller | 2,704,945.99 | ||||||||
PAGE 2
| Distribution Detail: | Due | Shortfall | Paid | |||||||||||
| 45 | Servicing Fees | 649,391.54 | - | 649,391.54 | ||||||||||
| Pro rata: | ||||||||||||||
| 46 | Class A-1 Interest | - | - | - | ||||||||||
| 47 | Class A-2-A Interest | 241,158.34 | - | 241,158.34 | ||||||||||
| 48 | Class A-2-B Interest | 202,059.96 | 202,059.96 | |||||||||||
| 49 | Class A-3 Interest | 1,721,250.00 | - | 1,721,250.00 | ||||||||||
| 50 | Class A-4 Interest | 288,125.00 | - | 288,125.00 | ||||||||||
| 51 | Class A-1 Interest Carryover Shortfall | - | - | - | ||||||||||
| 52 | Class A-2-A Interest Carryover Shortfall | - | - | - | ||||||||||
| 53 | Class A-2-B Interest Carryover Shortfall | - | - | - | ||||||||||
| 54 | Class A-3 Interest Carryover Shortfall | - | - | - | ||||||||||
| 55 | Class A-4 Interest Carryover Shortfall | - | - | - | ||||||||||
| 56 | Class A Noteholder Interest | 2,452,593.30 | - | 2,452,593.30 | ||||||||||
| E. | CALCULATIONS | |||||||||
| Calculation of Principal Distribution Amount: | ||||||||||
| 57 | Beginning Adjusted Pool Balance | 714,416,563.46 | ||||||||
| 58 | Beginning Net Pool Balance | 779,269,850.05 | ||||||||
| 59 | Receipts of Scheduled Principal | (19,990,708.93 | ) | |||||||
| 60 | Receipts of Prepaid Principal | (15,001,950.38 | ) | |||||||
| 61 | Liquidation Proceeds | (505,521.60 | ) | |||||||
| 62 | Other Collections of Principal | - | ||||||||
| 63 | Principal Amount of Repurchases | - | ||||||||
| 64 | Principal Amount of Defaulted Receivables | (1,464,243.75 | ) | |||||||
| 65 | Ending Net Pool Balance | 742,307,425.39 | ||||||||
| 66 | Yield Supplement Overcollateralization Amount | 61,685,778.74 | ||||||||
| 67 | Adjusted Pool Balance | 680,621,646.65 | ||||||||
| 68 | Less: Adjusted Pool Balance - End of Collection Period | 680,621,646.65 | ||||||||
| 69 | Calculated Principal Distribution Amount | 33,794,916.81 | ||||||||
| Calculation of Servicer Advance: | ||||||||||
| 70 | Available Funds, prior to Servicer Advances (Item 32) | 39,601,847.64 | ||||||||
| 71 | Less: Prior Advance Reimbursement (Item 37) | - | ||||||||
| 72 | Less: Servicing Fees Paid (Item 38) | 649,391.54 | ||||||||
| 73 | Less: Interest Paid to Noteholders (Item 39) | 2,452,593.30 | ||||||||
| 74 | Less: Calculated Principal Distribution (Item 69) | 33,794,916.81 | ||||||||
| 75 | Equals: Remaining Available Funds before Servicer Advance | 2,704,945.99 | ||||||||
| 76 | Monthly Loan Payments Due on Included Units but not received (N/A if Item 75 > 0) | N/A | ||||||||
| 77 | Servicer Advance (If Item 75 < 0, lesser of Item 75 and Item 76, else 0) | - | ||||||||
| Calculation of Reserve Account Draw Amount: | ||||||||||
| 78 | Remaining Available Funds, before Reserve Account Draw (Item 75 plus Item 77) | 2,704,945.99 | ||||||||
| 79 | Available Funds Shortfall Amount (If Item 78 < 0, Item 78, else 0) | - | ||||||||
| 80 | Reserve Account Draw Amount (If Item 79 is > 0, Lesser of Reserve Acct Balance and Item 79) | - | ||||||||
| 81 | Principal Distribution Amount (Item 69 - Available Funds Shortfall + Reserve Account Draw Amt) | 33,794,916.81 | ||||||||
| Reconciliation of Servicer Advance: | ||||||||||
| 82 | Beginning Balance of Servicer Advance | - | ||||||||
| 83 | Less: Prior Advance Reimbursement | - | ||||||||
| 84 | Plus: Additional Servicer Advances for Current Period | - | ||||||||
| 85 | Ending Balance of Servicer Advance | - |
| F. | RESERVE ACCOUNT | |||||
| Reserve Account Balances: | ||||||
| 86 | Specified Reserve Account Balance (Lesser of (a) $3,255,209.92, and (b) the aggregate note balance) | 3,255,209.92 | ||||
| 87 | Initial Reserve Account Balance | 3,255,209.92 | ||||
| 88 | Beginning Reserve Account Balance | 3,255,209.92 | ||||
| 89 | Plus: Net Investment Income for the Collection Period | 9,512.02 | ||||
| 90 | Subtotal: Reserve Fund Available for Distribution | 3,264,721.94 | ||||
| 91 | Plus: Deposit of Excess Available Funds (Item 41) | - | ||||
| 92 | Less: Reserve Account Draw Amount (Item 80) | - | ||||
| 93 | Subtotal Reserve Account Balance | 3,264,721.94 | ||||
| 94 | Less: Reserve Account Excess Amount to Available Funds (If Item 93 > Item 86) | 9,512.02 | ||||
| 95 | Equals: Ending Reserve Account Balance | 3,255,209.92 | ||||
| 96 | Change in Reserve Account Balance from Immediately Preceding Payment Date | - | ||||
PAGE 3
| G. | POOL STATISTICS | |||||||||||||||||
| Collateral Pool Balance Data: | Initial | Prior Period | Current Period | |||||||||||||||
| 97 | Net Pool Balance | 1,427,473,624 | 779,269,850 | 742,307,425 | ||||||||||||||
| 98 | Number of Current Contracts | 47,897 | 35,908 | 35,039 | ||||||||||||||
| 99 | Weighted Average Loan Rate | 5.43 | % | 5.34 | % | 5.33 | % | |||||||||||
| 100 | Average Remaining Term | 53.4 | 38.6 | 37.7 | ||||||||||||||
| 101 | Average Original Term | 66.6 | 67.1 | 67.1 | ||||||||||||||
| 102 | Monthly Prepayment Rate | 1.36 | % | |||||||||||||||
| Outstanding | ||||||||||||||||||
| Net Credit Loss and Repossession Activity: | Units | Principal Balance | ||||||||||||||||
| 103 | Aggregate Outstanding Principal Balance of Charged Off Receivables | 66 | 1,969,765.35 | |||||||||||||||
| 104 | Liquidation Proceeds on Related Vehicles | 505,521.60 | ||||||||||||||||
| 105 | Recoveries Received on Receivables Previously Charged Off | 498,943.30 | ||||||||||||||||
| 106 | Net Principal Losses for Current Collection Period | 66 | 965,300.45 | |||||||||||||||
| 107 | Beginning Net Principal Losses | 990 | 16,319,426.07 | |||||||||||||||
| 108 | Net Principal Losses for Current Collection Period | 66 | 965,300.45 | |||||||||||||||
| 109 | Cumulative Net Principal Losses | 1,056 | 17,284,726.52 | |||||||||||||||
| 110 | Cumulative Net Loss Ratio (Cumulative Net Principal Losses divided by $1,427,473,624.20) | 1.21 | % | |||||||||||||||
| Outstanding | ||||||||||||||||||
| Delinquencies Aging Profile - End of Period: | Percentage | Units | Principal Balance | |||||||||||||||
| 111 | Current | 98.71 | % | 34,701 | 732,737,175.71 | |||||||||||||
| 112 | 30 - 59 Days Delinquent | 1.02 | % | 269 | 7,592,457.81 | |||||||||||||
| 113 | 60 - 89 Days Delinquent | 0.27 | % | 69 | 1,977,791.87 | |||||||||||||
| 114 | 90 - 120 Days Delinquent1 | 0.00 | % | - | - | |||||||||||||
| 115 | Total | 100.00 | % | 35,039 | 742,307,425.39 | |||||||||||||
| H. | DELINQUENCY AND NET LOSS RATIOS | |||||
| Ratio of Net Principal Losses to the Pool balance as of Each Collection Period | Percentage | |||||
| 116 | Current Period | 0.12 | % | |||
| 117 | Prior Period | 0.08 | % | |||
| 118 | Two Periods Prior | 0.05 | % | |||
| 119 | Three Periods Prior | 0.09 | % | |||
| 120 | Four Period Average (Current and Three Prior Collection Periods) | 0.09 | % | |||
| Total Delinquencies - Ratio of Principal Balance of 60-Day Delinquent Receivables to the Pool balance as of Each Collection Period | Percentage | |||||
| 121 | Current Period | 0.27 | % | |||
| 122 | Prior Period | 0.25 | % | |||
| 123 | Two Periods Prior | 0.24 | % | |||
| 124 | Three Periods Prior | 0.20 | % | |||
| 125 | Four Period Average (Current and Three Prior Collection Periods) | 0.24 | % | |||
| 126 | Delinquncy Trigger | 3.22 | % | |||
| 127 | Delinquency Percentage (60-Day Delinquent Receivables) | 0.27 | % | |||
| 128 | Delinquency Trigger occurred in this collection Period? | No | ||||
| Summary of Material Modifications, Extensions or Waivers | |
| None in the current month | |
| Summary of Material Breaches of Representations or Warranties Related to Eligibility Criteria | |
| None in the current month | |
| Summary of Material Breaches by the Issuer of Transaction Covenants | |
| None in the current month | |
| Summary of Material Changes in Practices With respect to Charge-Offs, Collections and Management of Delinquent Receivables and the Effect of any Grace Period, Re-Aging, Re-Structuring, Partial Payments or Other Practices on Delinquency and Loss Experience | |
| None in the current month | |
| Credit Risk Retention Information (To appear on the first servicing certificate after closing) |
| VW CREDIT, INC., as Servicer | ||
| By: | ||
| Title: | Team Leader - Structured Finance | |
| Date: | ||