Exhibit 99.1

 

FIRST UNITED CORPORATION ANNOUNCES

SECOND QUARTER 2026 FINANCIAL RESULTS

 

OAKLAND, MARYLAND— July 20, 2026: First United Corporation (the “Corporation”, “we”, “us”, and “our”) (NASDAQ: FUNC), a bank holding company and the parent company of First United Bank & Trust (the “Bank”), today announced financial results for the three- and six-month periods ended June 30, 2026. Consolidated net income was $5.7 million on a Generally Accepted Accounting Principles (“GAAP”) basis for the second quarter of 2026, or $0.87 per diluted share, compared to $6.0 million, or $0.92 per diluted share, for the second quarter of 2025 and $6.7 million, or $1.03 per diluted share, for the first quarter of 2026. Net income for the first six months of 2026 was $12.3 million, or $1.90 per diluted share, compared to $11.8 million, or $1.81 per diluted share, for the same period of 2025. Non-GAAP net income was $7.3 million and $13.9 million for the three- and six-months ended June 30, 2026, respectively. Annualized Return on Average Assets and Return on Average Equity for the six-month period ended June 30, 2026 were 1.20% and 11.92%, respectively.

 

According to Jason Rush, President and CEO, “We delivered solid results this quarter. Earnings benefited from a stronger net interest margin and steady growth in income from our wealth franchise.  While we recorded a one-time consulting expense of approximately $2.2 million, we believe the investment in technology and pricing initiatives will position us for improved efficiency in future years to come.  Loan growth was steady in the second quarter and our loan pipelines remain robust going into the third quarter.  Expense control will continue to be a focus across the organization.”

 

Second Quarter Financial Highlights:

 

·Net interest margin, on a non-GAAP, fully tax equivalent (“FTE”) basis, was 3.98% for the second quarter of 2026, reflecting increased loan yields and reduced funding costs.

·Strong loan production during the quarter, with $66.0 million in commercial loan originations and $33.9 million in residential mortgage originations.

·Provision expense was $0.8 million in the second quarter, as a result of continued economic and political uncertainty and modest loan growth, slightly offset by improved qualitative factors.

·Operating expenses increased by $2.1 million when compared to the linked quarter driven by a one-time, non-GAAP $1.7 million, net of tax, expense related to consulting fees incurred for contract negotiations with our core processor in the second quarter of 2026.

·A cash dividend of $0.26 per share was declared in the second quarter.

 

Income Statement Overview

 

On a GAAP basis, net income for the second quarter of 2026 was $5.7 million, inclusive of a $1.7 million, net of tax, third party consulting expense incurred for core contract negotiations. This compares to $6.7 million in the first quarter of 2026 and $6.0 million for the second quarter of 2025. Excluding this expense item, net income was $7.3 million on a non-GAAP basis.

 

   Q2 2026   Q1 2026   Q2 2025 
Net Income, GAAP (millions)  $5.7   $6.7   $6.0 
Net Income, non-GAAP (millions)  $7.3   $6.6   $6.0 
Diluted net income per share, GAAP  $0.87   $1.03   $0.92 
Diluted net income per share, non-GAAP  $1.13   $1.02   $0.92 

 

 

 

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Consolidated net income decreased by $0.3 million for the second quarter of 2026 when compared to the second quarter of 2025. The decrease was driven by an increase in other expense as a result of a one-time, non-GAAP $1.7 million, net of tax, consulting expense related to the core contract negotiations. This increase was partially offset by a $1.9 million increase in net interest income, an increase of $0.3 million in non-interest income, inclusive of gains, and a $0.1 million decrease in provision for credit losses. Comparing the second quarter of 2026 to the same period of 2025, interest and fees on loans increased by $1.5 million as a result of new loans booked at higher rates and the continued repricing of adjustable-rate loans. Interest expense decreased by $0.6 million when comparing year-over-year quarterly expense as a result of the repayment of a $25.0 million brokered certificate of deposit in January 2026 and $65.0 million in Federal Home Loan Bank (“FHLB”) borrowings in March 2026. Other operating income increased by $0.3 million driven by an increase in trust and brokerage income of $0.3 million as a result of increased production and favorable market values on assets under management. Other operating expenses increased by $2.8 million driven by the one-time, non-GAAP item discussed above, a $0.8 million increase in salaries and benefits as a result of filling open positions in late 2025 and 2026, normal merit increases in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims and an increase in the reduction of costs associated with loan originations related to increased loan production.

 

Second Quarter 2026 Compared to First Quarter 2026

 

Compared to the linked quarter, net income decreased by $1.0 million driven by the increased other expenses as a result of the one-time expense discussed above, partially offset by an increase in net interest income of $0.5 million and a $0.1 million decrease in provision expense. Non-interest income was stable when comparing the second quarter of 2026 to the first quarter of 2026.

 

Year to date 2026 compared to Year to date 2025

 

Net income for the six months ended June 30, 2026 was $12.3 million on a GAAP basis, inclusive of a $1.7 million, net of tax, consulting fee incurred on core contract negotiations completed in the second quarter, and $13.9 million on a non-GAAP basis compared to GAAP and non-GAAP basis income of $11.8 million for the six months ended June 30, 2025. The year-over-year increase of $0.5 million was attributable to a $3.9 million increase in net interest income an increase in other non-interest income of $0.7 million, inclusive of net gains, as a result of increased trust and brokerage income of $0.5 million, increased bank owned life insurance (“BOLI”) income of $0.2 million related to a one-time death benefit received in the first quarter of 2026, partially offset by an increase in other operating expenses of $3.9 million driven by the aforementioned consulting fee, increased salaries and benefits of $1.7 million and an increase in data processing expenses of $0.3 million. Salaries and benefits increased due to increased salaries as a result of new hires and annual merit increases in April 2026 and increased incentive payouts, partially offset by an increase in the reduction of costs associated with loan originations related to increased loan production.

 

 

 

 

Net Interest Income and Net Interest Margin

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Net interest income, on a non-GAAP, FTE basis, increased by $1.9 million for the second quarter of 2026 when compared to the second quarter of 2025. This increase was driven by an increase of $1.3 million in interest income. Interest income on loans increased by $1.5 million due to the increase of 15 basis points in overall yield on the loan portfolio as new loans were booked at higher rates during 2025 and 2026 as well as the upward repricing of adjustable-rate loans. Investment income remained stable as management continued to reinvest cashflows back into the portfolio resulting in an increase in yield of 12 basis points. Interest income on federal funds sold decreased by $0.3 million due to a decrease of $22.2 million in average cash balances held at the Federal Reserve Bank as a result of loan growth in the second quarter of 2026. Interest expense decreased by $0.6 million in the second quarter of 2026 when compared to the second quarter of 2025. Interest on deposits increased slightly by $0.2 million despite an $84.4 million increase in average deposit balances, primarily in interest bearing demand and money market deposits. Long-term borrowing interest expense decreased $0.8 million due to a decrease of average balances of $90.0 million for the second quarter of 2026 when compared to the same period of 2025 primarily related to the repayment of $65.0 million and $25.0 million of FHLB advances at their maturities in March of 2026 and September of 2025, respectively.

 

Second Quarter 2026 Compared to First Quarter 2026

 

Comparing the second quarter of 2026 to the first quarter of 2026, net interest income, on a non-GAAP, FTE basis, increased by $0.5 million. Interest income increased by $0.5 million driven by an increase in average loan balances of $66.1 million in the second quarter of 2026. Interest expense was stable when comparing the second quarter of 2026 to the first quarter of 2026. Long-term borrowing expense decreased by $0.5 million due to the repayment of $65.0 million in maturing FHLB advances in March of 2026. Management’s strategic focus on margin management during the second quarter of 2026 resulted in a 15 basis point increase in the net interest margin to 3.98% compared to 3.83% for the first quarter of 2026.

 

Year to date 2026 compared to Year to date 2025

 

Comparing the six months ended June 30, 2026 to the six months ended June 30, 2025, net interest income, on a non-GAAP, FTE basis, increased by $4.0 million. Interest income increased by $3.0 million, primarily driven by an increase of $2.3 million on interest and fees on loans as average loan balances increased by $39.9 million and an increase in yield by 14 basis points. Interest expense on deposits increased slightly by $0.2 million despite an increase in average deposit balances of $89.7 million driven by increases of $26.5 million in demand deposit accounts, $86.2 million in retail money market balances, partially offset by decreases in savings balances of $10.8 million and $15.0 million in brokered time deposits. Interest expense on short-term borrowings remained stable and interest expense on long-term borrowings decreased by $1.2 million as a result of a decrease in average balances of $62.0 million, primarily due to the repayment of $65.0 million of FHLB advances at their maturities in March 2026. The net interest margin for the six months ended June 30, 2026 was 3.89% compared to 3.61% for the six months ended June 30, 2025.

 

Non-Interest Income

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Other operating income increased by $0.4 million driven by an increase in trust and brokerage income of $0.3 million as a result of increased production of new accounts as well as favorable market values in assets under management. Net gains decreased by $0.1 million as new residential mortgage production was booked in house as compared to selling to secondary market outlets.

 

Second Quarter 2026 Compared to First Quarter 2026

 

On a linked quarter basis, other operating income, including net gains, remained flat. Net gains decreased by $0.1 million related to the gain on the sale of a branch office recognized in the first quarter of 2026. BOLI income decreased by $0.2 million and was attributable to the receipt of a one-time death benefit received in the first quarter of 2026. These decreases were offset by an increase in debit card income of $0.1 million due to normal fluctuations and an increase in trust and brokerage income of $0.1 million.

 

Year to date 2026 compared to Year to date 2025

 

Comparing the six months ended June 30, 2026 to the same period of 2025, other operating income, inclusive of net gains, increased by $0.7 million, driven by an increase in trust and brokerage income of $0.5 million as a result of increased production of new business as well as favorable market values in assets under management, as well as an increase in BOLI income of $0.2 million as previously mentioned.

 

 

 

 

Non-Interest Expense

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Other operating expenses increased by $2.8 million driven by a $0.8 million increase in salaries and benefits as a result of filling open positions throughout 2025, normal merit increases in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims and increased reductions in costs associated with loan originations. Professional services expenses increased by $2.1 million due to the $1.7 million, net of tax, third party consulting fee discussed above. These increases were partially offset by reductions in check fraud-related expenses and OREO expenses.

 

Second Quarter 2026 Compared to First Quarter 2026

 

Other operating expenses increased by $2.1 million driven by the one-time, non-GAAP $1.7 million, net of tax, consulting fee incurred with core contract negotiations. All other expenses were stable when comparing the second quarter of 2026 to the first quarter of 2026 as we continue a strategic focus on expense control.

 

Year to date 2026 compared to Year to date 2025

 

Comparing the six months ended June 30, 2026 to the same period of 2025, other operating expenses increased by $3.9 million driven by the one-time, non-GAAP expense previously discussed, a $1.7 million increase in salaries and benefits as a result of new hires late in 2025 and early 2026, normal merit increases in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims and increased reductions in costs associated with loan originations and a $0.3 million increase in equipment, occupancy and data processing expenses as a result of new software implementation. These increases were partially offset by reductions in OREO expenses and other miscellaneous expenses such as check fraud expenses, employee benefits expenses and miscellaneous expense related to share repurchase tax recorded in the second quarter of 2025.

 

The effective income tax rates, as a percentage of income, for the six-month periods ended June 30, 2026 and 2025 were 24.1% and 24.7%, respectively.

 

Balance Sheet Overview

 

Total assets at June 30, 2026 were $2.1 billion, representing a $5.4 million decrease since December 31, 2025. During the six months of 2026, cash and interest-bearing deposits in other banks decreased by $46.4 million. The investment portfolio decreased by $0.2 million. The decreases were partially offset by increases in gross loans of $50.4 million as well as an increase in pension assets of $3.2 million due to increased market values.

 

Total liabilities at June 30, 2026 were $1.9 billion, representing a $14.1 million decrease since December 31, 2025. Total deposits increased by $0.4 million when compared to December 31, 2025. In January 2026, a $25.0 million brokered certificate of deposit with an interest rate of 4.23% matured and was repaid. Savings and money market accounts increased by $27.6 million due primarily to the expansion of current and new relationships throughout the first six months of 2026. Non-interest-bearing demand deposits decreased by $11.6 million and interest-bearing demand deposits increased by $13.3 million. Retail time deposits decreased by $3.9 million since December 31, 2025. Short-term borrowings increased by $50.0 million at June 30, 2026 compared to December 31, 2025 as a result of overnight borrowings in anticipation of loan funding. These borrowings were subsequently fully repaid in July.

 

 

 

 

Outstanding loans of $1.6 billion at June 30, 2026 reflected a $50.4 million increase since December 31, 2025.

 

Loan Type
(in millions)
  Change since
March 31, 2026
   Change since
December 31, 2025
 
Commercial  $                  16.6   $                  31.9 
Residential Mortgages  $20.8   $10.2 
Consumer  $9.3   $8.3 
Gross Loans  $46.7   $50.4 

 

Since December 31, 2025, commercial real estate loans increased by $55.0 million as a result of new business relationships as well as additional growth in existing relationships; acquisition and development loans increased by $11.9 million; commercial and industrial loans decreased by $35.0 million as a result of payoffs related to approximately $15.0 million due to competitive pricing, approximately $5.3 million related to sales of businesses, approximately $8.0 million as a result of a refinance to another institution, and the payoff of a floorplan line of credit. Residential mortgage loans increased by $10.2 million as a result of robust mortgage production booked in house as opposed to the selling to the secondary market outlets, offset slightly by normal amortization; and consumer loans increased by $8.3 million related to the purchase of a consumer loan pool in the second quarter of 2026.

 

New commercial loan production for the second quarter of 2026 was approximately $66.0 million.  The pipeline of commercial loans as of June 30, 2026 was robust, and unfunded committed commercial construction loans totaled approximately $42.0 million.  Commercial amortization and payoffs were approximately $71.6 million through June 30, 2026, due primarily to pay-offs of short-term commercial loans as well as normal amortizations of the commercial loan portfolio.

 

New consumer mortgage loan production for the second quarter of 2026 was approximately $33.9 million, with most of this production comprised of in-house mortgages.  The pipeline of in-house, portfolio loans as of June 30, 2026 was $20.0 million. Unfunded commitments related to residential construction loans totaled $20.7 million at June 30, 2026.

 

Total deposits of $1.7 billion at June 30, 2026 remained flat when compared to December 31, 2025.

 

Deposit Type
(in millions)
  Change since
March 31, 2026
   Change since
December 31, 2025
 
Non-Interest-Bearing  $                  (9.9)  $                  (11.6)
Interest-Bearing Demand  $14.6   $13.3 
Savings and Money Market  $(16.8)  $27.6 
Time Deposits- Brokered  $-   $(25.0)
Time Deposits- Retail  $(3.1)  $(3.9)
Total Deposits  $(15.2)  $0.4 

 

In January 2026, a $25.0 million brokered certificate of deposit, with an interest rate of 4.23%, was repaid at its maturity. Savings and money market accounts increased by $27.6 million due primarily to the expansion of current and new relationships throughout the first six months of 2026. Non-interest-bearing demand deposits decreased by $11.6 million, offset by an increase in interest-bearing demand deposits of $13.3 million, primarily related to municipality accounts. Retail time deposits decreased by $3.9 million since December 31, 2025.

 

The book value of the Corporation’s common stock was $32.91 per share at June 30, 2026 compared to $31.33 per share at December 31, 2025. At June 30, 2026, there were 6,453,836 basic outstanding shares and 6,462,604 diluted outstanding shares of common stock. The increase in the book value at June 30, 2026 was due to the undistributed net income of $9.0 million for the first six months of 2026.

 

 

 

 

Asset Quality

 

The allowance for credit losses (“ACL”) was $20.6 million at June 30, 2026 compared to $19.0 million at June 30, 2025 and $19.5 million at December 31, 2025. The provision for credit losses was $0.8 million for the quarter ended June 30, 2026 compared to $0.9 million for both the quarters ended March 31, 2026 and June 30, 2025. Provision for credit losses was $1.7 million and $1.5 million for the first six months of 2026 and 2025, respectively. Asset quality remained strong during the first six months of 2026. Net charge-offs of $0.1 million were recorded for the quarter ended June 30, 2026 compared to net charge-offs of $0.2 million for both the quarter ended June 30, 2025 and the quarter ended March 31, 2026. The ratio of the ACL to loans outstanding was 1.31% at June 30, 2026 compared to 1.28% at December 31, 2025 and 1.27% at June 30, 2025.

 

The ratio of net charge offs to average loans was 0.04% and 0.07% for the six-month periods ended June 30, 2026 and 2025, respectively. The commercial and industrial portfolio had net charge offs of (0.10%) and (0.25%) for the six-month periods ended June 30, 2026 and 2025, respectively. Net charge offs in consumer loans decreased in the first six months of 2026 when compared to the first six months of 2025 from (0.96%) to (0.86%). The decrease was primarily driven by charge-offs in unsecured consumer loans in 2025. Details of the ratios, by loan type, are shown below. Our special assets team continues to actively collect on charged-off loans, resulting in overall low net charge-off ratios.

 

Ratio of Net (Charge Offs)/Recoveries to Average Loans

 

   06/30/2026   06/30/2025 
Loan Type  (Charge Off) / Recovery   (Charge Off) / Recovery 
Commercial Real Estate   0.00%   0.00%
Acquisition & Development   0.03%   0.13%
Commercial & Industrial   (0.10)%   (0.25)%
Residential Mortgage   0.01%   0.01%
Consumer   (0.86)%   (0.96)%
Total Net Charge Offs   (0.04)%   (0.07)%

 

Non-accrual loans totaled $4.5 million at June 30, 2026 compared to $4.2 million at December 31, 2025. The slight increase in non-accrual balances at June 30, 2026 was related to one commercial loan moving to non-accrual status in the first quarter.

 

Non-accrual loans that have been subject to partial charge-offs totaled $0.1 million at June 30, 2026 and $0.2 million at December 31, 2025.  Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $1.2 million at June 30, 2026 and $0.5 million at December 31, 2025. The increase was due to one mortgage loan of approximately $1.1 million that moved in the second quarter. As a percentage of the loan portfolio, accruing loans past due 30 days or more increased to 0.50% at June 30, 2026 compared to 0.32% at December 31, 2025 and 0.27% as of June 30, 2025.  This increase was attributable to one large commercial loan.

 

 

 

 

ABOUT FIRST UNITED CORPORATION

 

First United Corporation is a Maryland corporation chartered in 1985 and a financial holding company registered with the Board of Governors of the Federal Reserve System under the Bank Holding Company Act of 1956, as amended, that elected financial holding company status in 2021. The Corporation’s primary business is serving as the parent company of the Bank, First United Statutory Trust I (“Trust I”) and First United Statutory Trust II (“Trust II” and together with Trust I, “the Trusts”), both Connecticut statutory business trusts. The Trusts were formed for the purpose of selling trust-preferred securities that qualified as Tier 1 capital. The Bank has two consumer finance company subsidiaries- Oak First Loan Center, Inc., a West Virginia corporation, and OakFirst Loan Center, LLC, a Maryland limited liability company – and one subsidiary that it uses to hold real estate acquired through foreclosure or by deed in lieu of foreclosure – First OREO Trust, a Maryland statutory trust. In addition, the Bank owns 99.9% of the limited partnership interests in Liberty Mews Limited Partnership, a Maryland limited partnership formed for the purpose of acquiring, developing and operating low-income housing units in Garrett County, Maryland, and a 99.9% non-voting membership interest in MCC FUBT Fund, LLC, an Ohio limited liability company formed for the purpose of acquiring, developing and operating low-income housing units in Allegany County, Maryland and Mineral County, West Virginia. The Corporation’s website is www.mybank.com

 

FORWARD-LOOKING STATEMENTS

 

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements do not represent historical facts, but are statements about management’s beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives.  These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions.  Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled “Risk Factors”. In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 and the impact that any such events have on our critical accounting assumptions and estimates made as of June 30, 2026, which could require us to make adjustments to the amounts reflected in this press release.

 

 

 

 

FIRST UNITED CORPORATION

Oakland, MD

Stock Symbol :  FUNC

Financial Highlights - Unaudited

 

   Three Months Ended   Six Months Ended  
   June 30,   June 30,   June 30,   June 30, 
(Dollars in thousands, except per share data)  2026   2025   2026   2025 
Results of Operations:                
Interest income  $26,169   $24,871   $51,880   $48,933 
Interest expense   7,583    8,164    15,220    16,210 
Net interest income   18,586    16,707    36,660    32,723 
Provision for credit losses   781    860    1,660    1,516 
Other operating income   5,319    4,940    10,527    9,762 
Net gains   39    146    171    238 
Other operating expense   15,765    12,974    29,458    25,550 
Income before taxes  $7,398   $7,959   $16,240   $15,657 
Income tax expense   1,731    1,975    3,910    3,867 
Net income  $5,667   $5,984   $12,330   $11,790 
                     
Per share data:                    
Basic net income per share  $0.88   $0.92   $1.91   $1.82 
Diluted net income per share  $0.87   $0.92   $1.90   $1.81 
Adjusted Basic net income (1)  $1.14   $0.92   $2.16   $1.82 
Adjusted Diluted net income (1)  $1.13   $0.92   $2.15   $1.81 
Dividends declared per share  $0.26   $0.22   $0.52   $0.44 
Book value  $32.91   $29.43           
Diluted book value  $32.86   $29.38           
Tangible book value per share  $31.16   $27.64           
Diluted Tangible book value per share  $31.12   $27.59           
                     
Closing market value  $44.11   $31.01           
Market Range:                    
    High  $45.98   $32.09           
    Low  $36.27   $25.90           
                     
Shares outstanding at period end: Basic   6,453,836    6,494,611           
Shares outstanding at period end: Diluted   6,462,604    6,506,493           
                     
Performance ratios: (Year to Date Period End, annualized)                    
Return on average assets   1.20%   1.20%          
Adjusted return on average assets (1)   1.36%   1.20%          
Return on average shareholders' equity   11.92%   12.78%          
Adjusted return on average shareholders' equity (1)   13.49%   12.78%          
Net interest margin (Non-GAAP), includes tax exempt income of $138 and $103   3.89%   3.61%          
Net interest margin GAAP   3.87%   3.60%          
Efficiency ratio - non-GAAP (2)   57.49%   59.66%          

                     
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets and costs incurred on core contract renewal.

 

 

 

 

   June 30,   December 31, 
   2026   2025 
Financial Condition at period end:          
Assets  $2,082,092   $2,087,453 
Earning assets  $1,854,045   $1,807,780 
Gross loans  $1,572,131   $1,521,704 
Commercial Real Estate  $625,821   $570,808 
Acquisition and Development  $102,211   $90,272 
Commercial and Industrial  $242,013   $277,034 
Residential Mortgage  $547,118   $536,912 
Consumer  $54,968   $46,678 
Investment securities  $279,300   $279,534 
Total deposits  $1,735,513   $1,735,149 
Noninterest bearing  $441,365   $453,036 
Interest bearing  $1,294,148   $1,282,113 
Shareholders' equity  $212,374   $203,634 
           
Capital ratios:          
           
Tier 1 to risk weighted assets   15.26%   15.36%
Common Equity Tier 1 to risk weighted assets   13.48%   13.52%
Tier 1 Leverage   12.70%   12.21%
Total risk based capital   16.51%   16.61%
           
Asset quality:          
           
Net charge-offs for the quarter  $(96)  $(99)
Nonperforming assets: (Period End)          
Nonaccrual loans  $4,514   $4,192 
Loans 90 days past due and accruing   391    477 
Total nonperforming loans and 90 day past due  $4,905   $4,669 
           
Other real estate owned  $-   $1,083 
Other repossessed assets  $2,780   $2,802 
Modified loans  $1,199   $1,209 
           
Allowance for credit losses to gross loans   1.31%   1.28%
Allowance for credit losses to non-accrual loans   456.16%   464.46%
Allowance for credit losses to non-performing assets   267.94%   227.61%
Non-performing and 90 day past due loans to total loans   0.31%   0.31%
Non-performing loans and 90 day past due loans to total assets   0.24%   0.22%
Non-accrual loans to total loans   0.29%   0.28%
Non-performing assets to total assets   0.37%   0.41%

 

 

 

 

FIRST UNITED CORPORATION

Oakland, MD

Stock Symbol :  FUNC

Financial Highlights - Unaudited

 

   June 30,   March 31,   December 31,   September 30,   June 30,   March 31, 
(Dollars in thousands, except per share data)  2026   2026   2025   2025   2025   2025 
Results of Operations:                        
Interest income  $26,169   $25,711   $26,153   $25,762   $24,871   $24,062 
Interest expense   7,583    7,637    8,166    8,359    8,164    8,046 
Net interest income   18,586    18,074    17,987    17,403    16,707    16,016 
Provision for credit losses   781    879    717    510    860    656 
Other operating income   5,319    5,208    5,330    5,074    4,940    4,822 
Net gains   39    132    (97)   261    146    92 
Other operating expense   15,765    13,693    14,869    12,986    12,974    12,576 
Income before taxes  $7,398   $8,842   $7,634   $9,242   $7,959   $7,698 
Income tax expense   1,731    2,179    1,857    2,294    1,975    1,892 
Net income  $5,667   $6,663   $5,777   $6,948   $5,984   $5,806 
                               
Per share data:                              
Basic net income per share  $0.88   $1.03   $0.89   $1.07   $0.92   $0.90 
Diluted net income per share  $0.87   $1.03   $0.89   $1.07   $0.92   $0.89 
Adjusted basic net income (1)  $1.14   $1.02   $1.10   $1.07   $0.92   $0.90 
Adjusted diluted net income (1)  $1.13   $1.02   $1.10   $1.07   $0.92   $0.89 
Dividends declared per share  $0.26   $0.26   $0.26   $0.26   $0.22   $0.22 
Book value  $32.91   $31.84   $31.33   $30.65   $29.43   $28.35 
Diluted book value  $32.86   $31.78   $31.27   $30.59   $29.38   $28.27 
Tangible book value per share  $31.16   $30.08   $29.56   $28.87   $27.64   $26.55 
Diluted Tangible book value per share  $31.12   $30.02   $29.50   $28.82   $27.59   $26.47 
                               
Closing market value  $44.11   $36.64   $37.19   $36.77   $31.01   $30.02 
Market Range:                              
    High  $45.98   $40.53   $40.79   $38.41   $32.09   $41.61 
    Low  $36.27   $35.02   $33.63   $32.02   $25.90   $29.38 
                               
Shares outstanding at period end: Basic   6,453,836    6,446,717    6,499,476    6,496,908    6,494,611    6,478,634 
Shares outstanding at period end: Diluted   6,462,604    6,459,155    6,511,358    6,508,790    6,506,493    6,497,454 
                               
Performance ratios: (Year to Date Period End, annualized)                              
Return on average assets   1.20%   1.29%   1.21%   1.24%   1.20%   1.19%
Adjusted return on average assets (1)   1.36%   1.28%   1.28%   1.24%   1.20%   1.19%
Return on average shareholders' equity   11.92%   13.06%   12.70%   13.23%   12.78%   12.83%
Adjusted return on average shareholders' equity (1)   13.49%   12.99%   13.39%   13.23%   12.78%   12.83%
Net interest margin (Non-GAAP), includes tax exempt income of $138 and $103   3.89%   3.83%   3.67%   3.64%   3.61%   3.56%
Net interest margin GAAP   3.87%   3.82%   3.66%   3.63%   3.60%   3.55%
Efficiency ratio - non-GAAP (2)   57.49%   58.45%   58.19%   58.73%   59.66%   59.95%
                               
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.               
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets and costs incurred on core contract renewal.

 

 

 

 

   June 30,   March 31,   December 31,   September 30,   June 30,   March 31, 
   2026   2026   2025   2025   2025   2025 
Financial Condition at period end:                              
Assets  $2,082,092   $2,039,010   $2,087,453   $2,023,974   $2,007,471   $1,979,753 
Earning assets  $1,854,045   $1,810,557   $1,807,780   $1,784,056   $1,789,747   $1,762,891 
Gross loans  $1,572,131   $1,525,466   $1,521,704   $1,496,762   $1,502,481   $1,479,869 
Commercial Real Estate  $625,821   $609,491   $570,808   $554,418   $550,717   $532,764 
Acquisition and Development  $102,211   $97,785   $90,272   $93,968   $98,937   $94,063 
Commercial and Industrial  $242,013   $246,192   $277,034   $279,079   $281,484   $282,370 
Residential Mortgage  $547,118   $526,314   $536,912   $521,317   $521,968   $520,072 
Consumer  $54,968   $45,684   $46,678   $47,980   $49,375   $50,600 
Investment securities  $279,300   $282,711   $279,534   $278,898   $279,541   $275,143 
Total deposits  $1,735,513   $1,750,703   $1,735,149   $1,678,902   $1,614,207   $1,623,574 
Noninterest bearing  $441,365   $451,303   $453,036   $429,986   $425,784   $422,415 
Interest bearing  $1,294,148   $1,299,400   $1,282,113   $1,248,916   $1,188,423   $1,201,159 
Shareholders' equity  $212,374   $205,262   $203,634   $199,099   $191,147   $183,694 
                               
Capital ratios:                              
                               
Tier 1 to risk weighted assets   15.26%   15.82%   15.36%   15.59%   15.22%   14.87%
Common Equity Tier 1 to risk weighted assets   13.48%   13.94%   13.52%   13.68%   13.32%   12.97%
Tier 1 Leverage   12.70%   12.23%   12.21%   12.10%   12.08%   11.94%
Total risk based capital   16.51%   17.07%   16.61%   16.84%   16.47%   16.10%
                               
Asset quality:                              
                               
Net (charge-offs)/recoveries for the quarter  $(96)  $(198)  $(99)  $(435)  $(151)  $(360)
Nonperforming assets: (Period End)                              
Nonaccrual loans  $4,514   $4,695   $4,192   $3,825   $3,813   $4,026 
Loans 90 days past due and accruing   391    66    477    801    535    233 
Total nonperforming loans and 90 day past due  $4,905   $4,761   $4,669   $4,626   $4,348   $4,259 
                               
Other real estate owned  $-   $1,083   $1,083   $2,718   $3,035   $3,062 
Other repossessed assets  $2,780   $2,692   $2,802   $3,043   $2,802   $2,802 
Modified/restructured loans  $1,199   $1,955   $1,209   $998   $1,198   $1,021 
                               
Allowance for credit losses to gross loans   1.31%   1.31%   1.28%   1.28%   1.27%   1.25%
Allowance for credit losses to non-accrual loans   456.16%   424.94%   464.46%   499.06%   499.45%   458.69%
Allowance for credit losses to non-performing assets   267.94%   233.73%   227.61%   183.78%   186.98%   182.43%
Non-performing and 90 day past due loans to total loans   0.31%   0.31%   0.31%   0.31%   0.29%   0.29%
Non-performing loans and 90 day past due loans to total assets   0.24%   0.23%   0.22%   0.23%   0.22%   0.22%
Non-accrual loans to total loans   0.29%   0.31%   0.28%   0.26%   0.25%   0.27%
Non-performing assets to total assets   0.37%   0.42%   0.41%   0.51%   0.51%   0.51%

 

 

 

 

(Dollars in thousands - Unaudited)  June 30, 2026   March 31, 2026   December 31, 2025 
Assets               
Cash and due from banks  $84,195   $89,220   $129,830 
Interest bearing deposits in banks   993    627    1,782 
Cash and cash equivalents   85,188    89,847    131,612 
Investment securities – available for sale (at fair value)   107,997    109,004    107,144 
Investment securities – held to maturity (at cost)   170,259    172,672    171,361 
Equity investments with readily determinable fair market values   1,044    1,035    1,029 
Restricted investment in bank stock, at cost   1,621    1,621    4,630 
Loans held for sale       132    130 
Loans   1,572,131    1,525,466    1,521,704 
Unearned fees   (592)   (512)   (476)
Allowance for credit losses   (20,591)   (19,951)   (19,470)
Net loans   1,550,948    1,505,003    1,501,758 
Premises and equipment, net   29,550    30,020    29,665 
Goodwill and other intangible assets   11,279    11,361    11,444 
Bank owned life insurance   50,501    50,125    50,360 
Deferred tax assets   8,072    9,141    8,730 
Other real estate owned, net       1,083    1,083 
Operating lease asset   862    939    1,015 
Pension asset   24,044    20,036    20,798 
Accrued interest receivable and other assets   40,727    36,991    46,694 
Total Assets  $2,082,092   $2,039,010   $2,087,453 
Liabilities and Shareholders’ Equity               
Liabilities:               
Non-interest bearing deposits  $441,365   $451,303   $453,036 
Interest bearing deposits   1,294,148    1,299,400    1,282,113 
Total deposits   1,735,513    1,750,703    1,735,149 
Short-term borrowings   69,233    19,588    17,661 
Long-term borrowings   30,929    30,929    95,929 
Operating lease liability   1,009    1,095    1,180 
Allowance for credit loss on off balance sheet exposures   1,463    1,418    1,218 
Accrued interest payable and other liabilities   29,893    28,323    30,992 
Dividends payable   1,678    1,692    1,690 
Total Liabilities   1,869,718    1,833,748    1,883,819 
Shareholders’ Equity:               
Common Stock – par value $0.01 per share; Authorized 25,000,000 shares; issued and outstanding 6,453,836 shares at June 30, 2026; 6,494,611 at June 30, 2025; and 6,499,476 at December 31, 2025   64    64    65 
Surplus   19,514    19,360    21,551 
Retained earnings   216,262    212,255    207,284 
Accumulated other comprehensive loss   (23,466)   (26,417)   (25,266)
Total Shareholders’ Equity   212,374    205,262    203,634 
Total Liabilities and Shareholders’ Equity  $2,082,092   $2,039,010   $2,087,453 

 

 

 

 

   2026   2025 
In thousands  Q2   Q1   Year to date   Q4   Q3   Q2   Q1 
  (Unaudited) 
Interest income                                   
Interest and fees on loans  $23,779   $22,502   $90,328   $23,219   $23,060   $22,294   $21,755 
Interest on investment securities                                   
Taxable   1,907    1,880    7,210    1,845    1,826    1,776    1,763 
Exempt from federal income tax   59    59    218    59    57    57    45 
Total investment income   1,966    1,939    7,428    1,904    1,883    1,833    1,808 
Other   424    1,270    3,092    1,030    819    744    499 
Total interest income   26,169    25,711    100,848    26,153    25,762    24,871    24,062 
Interest expense                                   
Interest on deposits   7,033    6,631    27,524    7,044    7,009    6,788    6,683 
Interest on short-term borrowings   26    11    75    17    17    21    20 
Interest on long-term borrowings   524    995    5,136    1,105    1,333    1,355    1,343 
Total interest expense   7,583    7,637    32,735    8,166    8,359    8,164    8,046 
Net interest income   18,586    18,074    68,113    17,987    17,403    16,707    16,016 
Credit loss expense/(credit)                                   
Loans   736    679    2,345    480    480    728    657 
Debt securities held to maturity           43        43         
Off balance sheet credit exposures   45    200    355    237    (13)   132    (1)
Provision for credit losses   781    879    2,743    717    510    860    656 
Net interest income after provision for credit losses   17,805    17,195    65,370    17,270    16,893    15,847    15,360 
Other operating income                                   
Net gains on investments, available for sale           97        97         
Gains on sale of residential mortgage loans   39    86    533    132    163    146    92 
Gains/(Losses) on disposal of fixed assets       46    (228)   (229)   1         
Net gains/(losses)   39    132    402    (97)   261    146    92 
Other Income                                   
Service charges on deposit accounts   568    547    2,255    568    563    577    547 
Other service charges   204    189    845    207    218    214    206 
Trust department   2,684    2,554    9,824    2,667    2,448    2,386    2,323 
Debit card income   1,046    931    4,057    1,173    980    983    921 
Bank owned life insurance   376    539    1,408    364    355    348    341 
Brokerage commissions   388    382    1,445    308    346    370    421 
Other   53    66    332    43    164    62    63 
Total other income   5,319    5,208    20,166    5,330    5,074    4,940    4,822 
Total other operating income   5,358    5,340    20,568    5,233    5,335    5,086    4,914 
Other operating expenses                                   
Salaries and employee benefits   8,157    8,201    29,347    7,108    7,589    7,319    7,331 
FDIC premiums   274    279    1,051    273    266    267    245 
Equipment   525    521    2,217    559    515    565    578 
Occupancy   690    725    2,860    817    679    675    689 
Data processing   1,739    1,664    6,243    1,623    1,517    1,600    1,503 
Marketing   193    234    904    288    182    196    238 
Professional services   2,702    570    2,449    745    639    589    476 
Contract labor   189    166    634    178    127    166    163 
Telephone   93    96    380    97    89    96    98 
Other real estate owned   59    123    2,235    1,866    69    208    92 
Investor relations   85    60    306    55    57    132    62 
Contributions   81    65    344    120    90    78    56 
Other   978    989    4,435    1,140    1,167    1,083    1,045 
Total other operating expenses   15,765    13,693    53,405    14,869    12,986    12,974    12,576 
Income before income tax expense   7,398    8,842    32,533    7,634    9,242    7,959    7,698 
Provision for income tax expense   1,731    2,179    8,018    1,857    2,294    1,975    1,892 
Net Income  $5,667   $6,663   $24,515   $5,777   $6,948   $5,984   $5,806 
Basic net income per common share  $0.88   $1.03   $3.78   $0.89   $1.07   $0.92   $0.90 
Diluted net income per common share  $0.87   $1.03   $3.77   $0.89   $1.07   $0.92   $0.89 
Weighted average number of basic shares outstanding   6,451    6,483    6,490    6,499    6,496    6,489    6,474 
Weighted average number of diluted shares outstanding   6,461    6,494    6,504    6,510    6,508    6,506    6,490 
Dividends declared per common share  $0.26   $0.26   $0.96   $0.26   $0.26   $0.22   $0.22 

 

 

 

 

Non-GAAP Financial Measures (unaudited)

Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

 

The following non-GAAP financial measures exclude gains on disposal of fixed assets and consulting fees incurred with core processing contract in 2026.

 

   Three months ended June 30,   Six months ended June 30, 
(in thousands, except for per share amount)  2026   2025   2026   2025 
Net income - as reported  $5,667   $5,984   $12,330   $11,790 
Adjustments:                    
     Gain on disposal of fixed assets           (46)    
     Consulting fee on core processing contract   2,179        2,179     
      Income tax effect of adjustments   (527)       (516)    
Adjusted net income (non-GAAP)  $7,319   $5,984   $13,947   $11,790 
                     
Basic earnings per share - as reported  $0.88   $0.92   $1.91   $1.82 
Adjustments:                    
     Gain on disposal of fixed assets           (0.01)    
     Consulting fee on core processing contract   0.26        0.26     
Adjusted basic earnings per share (non-GAAP)  $1.14   $0.92   $2.16   $1.82 
                     
Diluted earnings per share - as reported  $0.87   $0.92   $1.90   $1.81 
Adjustments:                    
     Gain on disposal of fixed assets           (0.01)    
     Consulting fee on core processing contract   0.26        0.26     
Adjusted diluted earnings per share (non-GAAP)  $1.13   $0.92   $2.15   $1.81 

 

   As of or for the three months ended
   As of or for the six months ended
 
   June 30,   June 30, 
(in thousands, except per share data)  2026   2025   2026   2025 
Per Share Data                    
Basic net income per share - as reported  $0.88   $0.92   $1.91   $1.82 
Basic net income per share - non-GAAP   1.14    0.92    2.16    1.82 
Diluted net income per share - as reported  $0.87   $0.92   $1.90   $1.81 
Diluted net income per share - non-GAAP   1.13    0.92    2.15    1.81 
Basic book value per share  $32.91   $29.43           
Diluted book value per share  $32.86   $29.38           

 

 

 

 

Significant Ratios:

 

   As of or for the six months ended 
   June 30, 
   2026   2025 
Return on Average Assets - as reported   1.20%   1.20%
     Adjustments:          
     Gain on disposal of fixed assets   (0.01)%    
     Consulting fee on core processing contract   0.17%    
Adjusted Return on Average Assets (non-GAAP)   1.36%   1.20%
           
Return on Average Equity - as reported   11.92%   12.78%
     Gain on disposal of fixed assets   (0.03)%    
     Consulting fee on core processing contract   1.60%    
Adjusted Return on Average Equity (non-GAAP)   13.49%   12.78%

 

 

 

 

   Three Months Ended 
   June 30 
   2026   2025 
(dollars in thousands)  Average
Balance
   Interest   Average
Yield/Rate
   Average
Balance
   Interest   Average
Yield/Rate
 
Assets                              
Loans  $1,549,332    23,812    6.16%  $1,489,485    22,304    6.01%
Investment Securities:                              
     Taxable   291,217    1,907    2.63%   283,914    1,776    2.51%
     Non taxable   7,488    106    5.68%   7,424    101    5.46%
     Total   298,705    2,013    2.70%   291,338    1,877    2.58%
Federal funds sold   28,424    344    4.85%   50,675    628    4.97%
Interest-bearing deposits with other banks   861    6    2.80%   3,799    20    2.11%
Other interest earning assets   2,656    74    11.18%   5,815    96    6.62%
Total earning assets   1,879,978    26,249    5.60%   1,841,112    24,925    5.43%
Allowance for credit losses   (20,249)             (18,685)          
Non-earning assets   179,343              175,323           
Total Assets  $2,039,072             $1,997,750           
Liabilities and Shareholders’ Equity                              
Deposits                              
     Interest-bearing demand deposits  $389,083   $1,600    1.65%  $357,725   $1,520    1.70%
     Interest-bearing money markets- retail   560,943    3,753    2.68%   473,262    3,578    3.03%
     Interest-bearing money markets- brokered   1        %   496    5    4.04%
     Savings deposits   159,161    43    0.11%   168,854    45    0.11%
     Time deposits - retail   148,020    1,370    3.71%   147,433    1,122    3.05%
     Time deposits - brokered   25,000    267    4.28%   50,000    518    4.16%
     Total deposits   1,282,208    7,033    2.20%   1,197,770    6,788    2.27%
Short-term borrowings   19,922    26    0.52%   19,811    21    0.43%
Long-term borrowings   30,929    524    6.80%   120,929    1,355    4.49%
Total interest-bearing liabilities   1,333,059    7,583    2.28%   1,338,510    8,164    2.45%
Non-interest-bearing deposits   463,149              440,779           
Other liabilities   32,586              29,889           
Shareholders’ Equity   210,278              188,572           
Total Liabilities and Shareholders’ Equity  $2,039,072             $1,997,750           
Net interest income and spread       $18,666    3.32%       $16,761    2.98%
Net interest margin             3.98%             3.65%

 

 

 

 

   Six Months Ended 
   June 30, 
   2026   2025 
(dollars in thousands)  Average
Balance
   Interest   Average
Yield/
Rate
   Average
Balance
   Interest   Average
Yield/
Rate
 
Assets                        
Loans  $1,526,255   $46,326    6.12%  $1,486,334   $44,072    5.98%
Investment Securities:                              
     Taxable   291,027    3,787    2.62%   284,612    3,539    2.51%
     Non taxable   7,493    211    5.68%   6,977    182    5.26%
     Total   298,520    3,998    2.70%   291,589    3,721    2.57%
Federal funds sold   78,697    1,513    3.88%   46,213    1,012    4.42%
Interest-bearing deposits with other banks   1,602    29    3.65%   3,174    35    2.22%
Other interest earning assets   3,946    152    7.77%   5,795    196    6.82%
Total earning assets   1,909,020    52,018    5.49%   1,833,105    49,036    5.39%
Allowance for credit losses   (19,990)             (18,550)          
Non-earning assets   178,742              174,298           
Total Assets  $2,067,772             $1,988,853           
Liabilities and Shareholders’ Equity                              
Deposits                              
     Interest-bearing demand deposits  $392,655   $3,268    1.68%  $366,170   $3,173    1.75%
     Interest-bearing money markets- retail   554,931    7,428    2.70%   468,732    7,125    3.07%
     Interest-bearing money markets- brokered   84    1    2.40%   316    6    3.83%
     Savings deposits   159,415    81    0.10%   170,178    88    0.10%
     Time deposits - retail   149,015    2,294    3.10%   145,984    2,176    3.01%
     Time deposits - brokered   28,039    592    4.26%   43,059    903    4.23%
     Total deposits   1,284,139    13,664    2.15%   1,194,439    13,471    2.27%
Short-term borrowings   19,259    37    0.39%   21,423    41    0.39%
Long-term borrowings   58,940    1,519    5.20%   120,929    2,698    4.50%
Total interest-bearing liabilities   1,362,338    15,220    2.25%   1,336,791    16,210    2.45%
Non-interest-bearing deposits   463,856              435,362           
Other liabilities   32,985              30,682           
Shareholders’ Equity   208,593              186,018           
Total Liabilities and Shareholders’ Equity  $2,067,772             $1,988,853           
Net interest income and spread       $36,798    3.24%       $32,826    2.94%
Net interest margin             3.89%             3.61%