v3.26.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-In Capital
Obligations to Issue Shares
Accumulated Deficit
Total
Balance beginning at Nov. 30, 2024 $ 1,645 $ 227,093 $ 167,750 $ (1,020,057) $ (623,569)
Balance beginning (in shares) at Nov. 30, 2024 [1] 16,452,690        
Issuance of common shares $ 226 8,015,622 (427)   8,015,421
Issuance of common shares (in shares) [1] 2,252,083        
Issuance of shares to consultants $ 8 304,992 (167,750)   137,250
Issuance of shares to consultants (in shares) [1] 85,690        
Share issuance costs $ 10 (577,130)     (577,120)
Share issuance costs (in shares) [1] 97,826        
Net loss attributable to common stockholders       (1,692,101) (1,692,101)
Balance ending at May. 31, 2025 $ 1,889 7,970,577 (427) (2,712,158) 5,259,881
Balance ending (in shares) at May. 31, 2025 [1] 18,888,289        
Balance beginning at Feb. 28, 2025 $ 1,681 1,483,144 1,350,470 (1,687,052) 1,148,243
Balance beginning (in shares) at Feb. 28, 2025 16,816,111        
Issuance of common shares $ 195 6,905,124 (1,350,897)   5,554,422
Issuance of common shares (in shares) 1,940,076        
Issuance of shares to consultants $ 3 121,997     122,000
Issuance of shares to consultants (in shares) 34,276        
Share issuance costs $ 10 (539,688)     (539,678)
Share issuance costs (in shares) 97,826        
Net loss attributable to common stockholders       (1,025,106) (1,025,106)
Balance ending at May. 31, 2025 $ 1,889 7,970,577 $ (427) (2,712,158) 5,259,881
Balance ending (in shares) at May. 31, 2025 [1] 18,888,289        
Balance beginning at Nov. 30, 2025 $ 1,889 7,968,157   (6,280,689) 1,689,357
Balance beginning (in shares) at Nov. 30, 2025 [1] 18,888,289        
Conversion of redeemable common stock $ 275 299,725     300,000
Conversion of redeemable common stock (in shares) [1] 2,750,000        
Reverse recapitalization $ 623 1,990,561     1,991,184
Reverse recapitalization (in shares) [1] 6,230,033        
Issuance of common shares for acquisition of Oregon Energy LLC $ 171 11,959,656     11,959,827
Issuance of common shares for acquisition of Oregon Energy LLC (in shares) [1] 1,710,991        
Accretion of mezzanine equity   (204,076)     (204,076)
Correction of share issuance (in shares) [1] 285        
Shares issued for warrant exercises   2,300     2,300
Shares issued for warrant exercises (in shares) [1] 200        
Stock based compensation - Options   2,308,868     2,308,868
Stock based compensation - RSUs   2,287,304     2,287,304
Net loss attributable to common stockholders       (27,314,980) (27,314,980)
Balance ending at May. 31, 2026 $ 2,958 26,612,495   (33,595,669) (6,980,216)
Balance ending (in shares) at May. 31, 2026 [1] 29,579,798        
Balance beginning at Feb. 28, 2026 $ 2,958 22,209,619   (7,785,119) 14,427,458
Balance beginning (in shares) at Feb. 28, 2026 29,579,313        
Accretion of mezzanine equity   (195,596)     (195,596)
Correction of share issuance (in shares) 285        
Shares issued for warrant exercises   2,300     2,300
Shares issued for warrant exercises (in shares) 200        
Stock based compensation - Options   2,308,868     2,308,868
Stock based compensation - RSUs   2,287,304     2,287,304
Net loss attributable to common stockholders       (25,810,550) (25,810,550)
Balance ending at May. 31, 2026 $ 2,958 $ 26,612,495   $ (33,595,669) $ (6,980,216)
Balance ending (in shares) at May. 31, 2026 [1] 29,579,798        
[1] The shares of the Company’s common stock, prior to the de-SPAC (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 5.8349:1 established in the de-SPAC, as described in Note 4.