v3.26.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
May 31, 2026
May 31, 2025
May 31, 2026
May 31, 2025
Operating expenses        
Business development $ 267,827   $ 348,277  
Amortization and depreciation 5,602   8,026  
Exploration expense 496,419 $ 56,678 723,920 $ 63,983
Office and administrative 831,489 60,539 1,238,685 91,580
Professional fees 2,010,841 710,540 2,469,761 1,213,453
Rent expense 80,856 22,483 153,598 48,943
Investor relations 69,390   159,211  
Salaries and wages 3,295,905   3,353,846  
Licensing fee expense 12,603   26,249  
Travel and entertainment 236,509 170,706 287,971 269,552
Total operating expenses (7,307,441) (1,020,946) (8,769,544) (1,687,511)
Other income (expense)        
Change in fair value of warrant liability (17,750,724)   (17,750,724)  
Interest income 31   31  
Loss on foreign currency transactions (3,813) (4,160) (13,592) (4,590)
Total other expense (17,754,506) (4,160) (17,764,285) (4,590)
Net loss (25,061,947) (1,025,106) (26,533,829) (1,692,101)
Preferred stock dividends (748,603)   (781,151)  
Net loss attributable to common stockholders, basic (25,810,550) (1,025,106) (27,314,980) (1,692,101)
Net loss attributable to common stockholders, diluted $ (25,810,550) $ (1,025,106) $ (27,314,980) $ (1,692,101)
Weighted average number of shares outstanding, common stock - Basic (in shares) [1] 29,657,841 17,717,143 24,567,206 17,252,802
Weighted average number of shares outstanding, common stock - Diluted (in shares) [1] 29,657,841 17,717,143 24,567,206 17,252,802
Loss per share, common stock - Basic (in dollars per share) [1] $ (0.87) $ (0.06) $ (1.11) $ (0.1)
Loss per share, common stock - Diluted (in dollars per share) [1] $ (0.87) $ (0.06) $ (1.11) $ (0.1)
[1] The shares of the Company’s common stock, prior to the de-SPAC (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 5.8349:1 established in the de-SPAC, as described in Note 4.