v3.26.1
Condensed Interim Consolidated Statements of Changes In Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Common Shares To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Aug. 31, 2024 $ 8,559,856 $ 2,955,944 $ (408,510) $ (9,757,974) $ 1,349,316
Shares issued against S3 731,922 731,922
Shares against FPO 628,292 628,292
Foreign exchange translation (52,853) (52,853)
Net profit (loss) (1,814,112) (1,814,112)
Balance at May. 31, 2025 9,920,070 2,955,944 (461,363) (11,572,086) 842,565
Balance at Aug. 31, 2025 11,621,468 88,136 3,102,814 (509,300) (13,396,439) 906,679
Foreign exchange translation (22,787) (22,787)
Net profit (loss) (1,346,969) (1,346,969)
Shares issued through private investment in public equity (“PIPE”)- cash 21,949,955 21,949,955
Shares issued through PIPE in-kind 31,323,740 31,323,740
Shares issued against compensation 142,000 142,000
Share issue cost (2,033,995) (2,033,995)
Shares issued against warrants exercise 35,422 35,422
Equity – classified warrants issued for advisory services 1,325,558 1,325,558
Equity – classified warrants exercised-Cash received 38 38
Equity – classified warrants exercised- Transferred from APIC 13 (13)
Shares repurchased (660,336) (660,336)
Balance at May. 31, 2026 $ 62,378,305 $ 88,136 $ 4,428,359 $ (532,087) $ (14,743,408) $ 51,619,305