v3.26.1
Segment reporting (Tables)
 9 Months Ended
May 31, 2026
Segment Reporting [Abstract]  
Schedule of segment reporting

Segment results – nine months ended May 31, 2026

 

For the period ended 

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

 
   Mortgage Operation   Crypto Asset Operation   Total 
For the period ended 

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

 
   $   $   $   $   $ 
                     
Revenue   2,052,335    2,259,396    -    2,052,335    2,259,396 
                          
Expenses and other income                         
Selling, general and administrative   1,747,235    1,522,778    -    1,747,235    1,522,778 
Advertising and marketing   708,691    617,987    -    708,691    617,987 
Salaries, wages and benefits   740,798    -    -    740,798    1,223,722 
Interest expense and bank charges   50,844    306,267    1,026,187    1,077,031    306,267 
Depreciation and amortization   719,173    648,991    -    719,173    648,991 
Fair value loss on Digital assets   -    -    (2,809,970)   (2,809,970)   - 
Staking income   -    -    (620,849)   (620,849)   - 
Government incentive   (81,792)   (70,657)   -    (81,792)   (70,657)
Total expense   3,884,949    4,249,088    (2,404,632)   1,480,317    4,249,088 
Gain/(Loss) from operations   (1,832,614)   (1,989,692)   2,404,632    572,018    (1,989,692)
Foreign exchange (loss) gain   27,068    (1,905)        27,068    (1,905)
Interest income   -    -    369,539    369,539    - 
Financing cost - warrants   -    -    (1,325,558)   (1,325,558)   - 
Financing cost - Equity line of credit   -    -    (1,500,000)   (1,500,000)   - 
Expenses             -    -      
Gain (loss) on change in fair value of derivative liability   -    -    42,556    42,556    - 
Gain (loss) on change in fair value of warrant liability   467,408    341,765    -    467,408    341,765 
Loss before income tax   (1,338,138)   (1,814,112)   (8,831)   (1,346,969)   (1,814,112)
Income taxes (recovery) expense   -    -    -    -    - 
Net profit/(loss)   (1,338,138)   (1,814,112)   (8,831)   (1,346,969)   (1,814,112)

 

Segment results – three months ended May 31, 2026

 

For the period ended 

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

 
   Mortgage Operation   Crypto Asset Operation   Total 
For the period ended 

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2026

(Unaudited)

  

May 31, 2025

(Unaudited)

 
   $   $   $   $   $ 
                     
Revenue   622,502    746,903    -    622,502    746,903 
                          
Expenses and other income                         
Selling, general and administrative   552,659    527,835    -    552,659    527,835 
Advertising and marketing   292,314    292,489    -    292,314    292,489 
Salaries, wages and benefits   391,309    394,648    -    391,309    394,648 
Interest expense and bank charges   9,231    31,216    439,279    448,510    31,216 
Depreciation and amortization   255,023    219,355    -    255,023    219,355 
Fair value loss on digital assets   -    -    (25,824,284)   (25,824,284)   - 
Staking income   -    -    (399,134)   (399,134)   - 
Government incentive   (27,423)   (22,109)   -    (27,423)   (22,109)
Total expense   1,473,113    1,443,434    (25,784,139)   (24,311,026)   1,443,434 
Loss from operations   (850,611)   (696,531)   25,784,139    24,933,528    (696,531)
Foreign exchange (loss) gain   186,281    (6,018)        186,281    (6,018)
Interest income   -    -    155,480    155,480    - 
Financing cost - warrants   -    (164,703)   -    -    (164,703)
Financing cost - Equity line of credit   -    -    -    -    - 
Dat Expense             -    -      
Gain (loss) on change in fair value of derivative liability   -    -    26,812    26,812    - 
Gain (loss) on change in fair value of warrant liability   (52,018)   309,516    -    (52,018)   309,516 
Loss before income tax   (716,348)   (557,736)   25,966,431    25,250,083    (557,736)
Income taxes (recovery) expense   -    -    -    -    - 
Net loss   (716,348)   (557,736)   25,966,431    25,250,083    (557,736)
Schedule of segment assets reporting

As of May 31, 2026  Mortgage Operations   Digital Asset Operations   Total 
Cash and cash equivalents  $1,024,785   $4,064,922   $5,089,707 
Restricted cash   -    5,424,320    5,424,320 
Trade and other receivables   434,268    (48,873)   385,395 
Interest receivable   -    66,849    66,849 
Loans receivable   -    12,002,619    12,002,619 
Prepaid expenses and deposits   99,555    425,000    524,555 
Investments and digital assets   9,819    49,400,549    49,410,368 
Right-of-use asset   444,758    -    444,758 
Property and equipment   32,250    -    32,250 
Intangible assets   2,472,291    -    2,472,291 
Total assets  $4,517,726   $71,335,386   $75,853,112