v3.26.1
Warrants (Tables)
 9 Months Ended
May 31, 2026
Warrants  
Schedule of common share purchase warrant

 

   #   $ 
Balance, August 31, 2024   82,650    2,955,944 
Share-based compensation expense   -    146,870 
Balance, August 31, 2025   82,650    3,102,814 
Expiration of legacy warrants on  November 03, 2025   (82,650)   - 
Issuance of Meteora warrants   1,039,346    1,325,558 
Warrants exercised   (10)   (13)
Balance, May 31, 2026   1,039,336    4,428,359 
Schedule of warrant liability

 

   #   $ 
Fair Value of Warrants at August 31, 2024   51,313    41,520 
Change in fair value of expiration of warrants relating to conversion debt   (50,000)   (23,873)
Issuance of warrants against S1   500,000    659,190 
Conversion of warrants into shares   (336,266)   (674,914)
Change in fair value of warrants liability   -    632,410 
Translation adjustment   -    (1,580)
Fair Value of Warrants at August 31, 2025   165,047    632,753 
Conversion of warrants into shares   (5,000)   (20,388)
Change in fair value of warrants liability   -    (467,408)
Translation adjustment   -    5,241
Fair Value of Warrants at May 31, 2026   160,047    150,198 

 

   May 31, 2026   August 31, 2025 
         
Weighted average estimated fair value per common share  $1.07    2.63 
Weighted average exercise price of the warrant  $3.78    3.20 
Weighted average expected life of the warrant   4.25    4.67