| Schedule of authorized share capital |
The
authorized share capital of the Company consists of an unlimited number of common shares with no par value.
Schedule
of authorized share capital
| | |
# | | |
$ | |
| Balance,
August 31, 2024 | |
| 421,342 | | |
| 8,559,856 | |
| Issuance of common shares against S3 | |
| 19,133 | | |
| 232,708 | |
| Issuance of common shares against prefunded
warrants | |
| 64,200 | | |
| 780,769 | |
| Issuance of common share against S1 | |
| 500,000 | | |
| 834,000 | |
| Issuance of common shares against warrants
conversion | |
| 336,266 | | |
| 1,701,398 | |
| Share issuance costs | |
| - | | |
| (487,263 | ) |
| Balance, August 31, 2025 | |
| 1,340,941 | | |
| 11,621,468 | |
| | |
| | | |
| | |
| Issuance of common shares against PIPE – cash | |
| 5,776,304 | | |
| 21,949,955 | |
| Issuance of common shares against PIPE –
in-kind (digital assets) | |
| 18,866,396 | | |
| 31,323,740 | |
| Issuance of common shares against warrants
conversion | |
| 5,010 | | |
| 35,473 | |
| Issuance of common shares in exchange for legal services | |
| 100,000 | | |
| 142,000 | |
| Repurchase of common shares | |
| (554,581 | ) | |
| (648,805 | ) |
| Repurchase of common shares related expenses | |
| - | | |
| (11,531 | ) |
| Share issue costs | |
| - | | |
| (2,033,995 | ) |
| Balance, May 31, 2026 | |
| 25,534,070 | | |
| 62,378,305 | |
|