v3.26.1
Warrants
9 Months Ended
May 31, 2026
Warrants  
Warrants

7. Warrants

 

  a) Common Share purchase warrant

 

   #   $ 
Balance, August 31, 2024   82,650    2,955,944 
Share-based compensation expense   -    146,870 
Balance, August 31, 2025   82,650    3,102,814 
Expiration of legacy warrants on  November 03, 2025   (82,650)   - 
Issuance of Meteora warrants   1,039,346    1,325,558 
Warrants exercised   (10)   (13)
Balance, May 31, 2026   1,039,336    4,428,359 

 

 

Pineapple Financial Inc.

Notes to the Condensed Interim Consolidated Financial Statements - Unaudited

For the period ended May 31, 2026

(Expressed in US Dollars)

 

 

As of August 31, 2025, the Company had 82,650 equity-classified common share purchase warrants outstanding, with an aggregate amount of $3,102,814 recorded in additional paid-in capital. These warrants expired unexercised on November 3, 2025. No gain or loss was recognized upon expiration, and the related amount remained within additional paid-in capital.

 

On January 6, 2026, the Company issued 1,039,346 common share purchase warrants to Meteora Strategic Capital LLC in exchange for advisory services. The warrants were determined to qualify for equity classification and were measured at their grant-date fair value of $1,325,558 recorded in additional paid-in capital with a corresponding financing expense.

 

During the nine months ended May 31, 2026, 10 Meteora warrants were exercised for cash proceeds of $38. As of May 31, 2026, 1,039,336 Meteora warrants remained outstanding and exercisable at $3.80 per common share.

 

7. Warrants (continued from previous page)

 

  b) Warrant liability

 

The warrants issued on September 25, 2025 became effective on January 6, 2026 upon satisfaction of the related closing conditions. The warrants were measured at fair value using the Black-Scholes option pricing model.

 

On January 6, 2026, the initial fair value of the warrants was determined using the following assumptions: share price of $1.38, exercise price of $3.80, expected term of 5 years, risk-free interest rate of 3.51%, and expected volatility of 180.05%.

 

 

   #   $ 
Fair Value of Warrants at August 31, 2024   51,313    41,520 
Change in fair value of expiration of warrants relating to conversion debt   (50,000)   (23,873)
Issuance of warrants against S1   500,000    659,190 
Conversion of warrants into shares   (336,266)   (674,914)
Change in fair value of warrants liability   -    632,410 
Translation adjustment   -    (1,580)
Fair Value of Warrants at August 31, 2025   165,047    632,753 
Conversion of warrants into shares   (5,000)   (20,388)
Change in fair value of warrants liability   -    (467,408)
Translation adjustment   -    5,241
Fair Value of Warrants at May 31, 2026   160,047    150,198 

 

   May 31, 2026   August 31, 2025 
         
Weighted average estimated fair value per common share  $1.07    2.63 
Weighted average exercise price of the warrant  $3.78    3.20 
Weighted average expected life of the warrant   4.25    4.67