a53_logoxhorizontalxfullco.jpg

Fifth Third Bancorp Reports Second Quarter 2026 Earnings
Organic momentum and integration progress advance the earnings power of the combined company
Reported EPS of $0.83; adjusted EPS(a) of $1.02 excludes $0.19 of certain items on page 2
Key Financial DataKey Highlights
$ in millions for all balance sheet and income statement items
2Q26
1Q26
2Q25
       Stability:
Strong credit performance. Net charge-offs(b) of 30 bps in 2Q26, the lowest level since 2Q23
Interest-bearing deposit costs decreased 2 bps sequentially to 2.13%
Tangible common equity(a) increased 43 bps year-over-year
    Profitability:
Net interest margin(a) expanded 6 bps sequentially
Adjusted ROTCE(a) improved 100 bps and adjusted ROA(a) improved 9 bps year-over- year
Disciplined expense management; adjusted efficiency ratio(a) of 57.1% improved 480 bps sequentially
    Growth:
Delivered $2.5 billion of consumer deposits from the Comerica Southwest marketing campaign
Newline deposits up $2.1 billion and fee revenues up 35% year-over-year
Legacy Fifth Third consumer household growth of 3%, including 7% in the Southeast
   

Income Statement Data
Net income available to common shareholders$763$128$591
Net interest income (U.S. GAAP)2,2151,9341,495
Net interest income (FTE)(a)
2,2201,9391,500
Noninterest income1,059895750
Noninterest expense2,1092,3951,264
Per Share Data
Earnings per share, basic$0.84$0.16$0.88
Earnings per share, diluted0.830.150.88
Book value per share35.5635.2428.47
Tangible book value per share(a)
23.1522.8820.98
Balance Sheet & Credit Quality
Average portfolio loans and leases$177,572$157,632$123,071
Average deposits231,506209,352163,575
Accumulated other comprehensive loss(3,345)(3,234)(3,546)
Net charge-off ratio(b)
0.30%0.37%0.45%
Nonperforming asset ratio(c)
0.600.570.72
Financial Ratios
Return on average assets1.08%0.25%1.20%
Return on average common equity9.51.812.8
Return on average tangible common equity(a)
15.63.517.6
CET1 capital(d)
9.939.8910.58
Net interest margin(a)
3.363.303.12
Efficiency(a)
64.384.556.2
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis.
From Tim Spence, Fifth Third Chairman, CEO and President:
Fifth Third's second quarter was another step toward the earnings power we committed to deliver by year-end. Our core business continues to grow, with momentum across our fee businesses, led by wealth and asset management, commercial payments, and capital markets. The results were higher returns and tangible book value per share growth. Our balance sheet is well-positioned, supporting net interest margin expansion and improved credit performance.

The Comerica integration remains on track. Systems conversion is scheduled for Labor Day weekend and is the final step to unlocking the full run-rate of our expected cost synergies. Revenue synergies are emerging across our expanded footprint. Our deposit campaigns in the Comerica Southwest markets delivered results above our internal targets, and end-of-period commercial loan growth was broad-based across legacy geographies and specialty verticals.

Our capital generation supports both reinvestment in the business and consistent returns to shareholders. Investments in deposits, payments, technology, and high-growth markets are increasingly visible in our results. We are building a Fifth Third that is not just larger, but is better and more resilient. We will continue to be guided by our operating priorities of stability, profitability, and growth – in that order.
Investor contact: Matt Curoe (513) 534-2345 | Media contact: Jennifer Hendricks Sullivan (614) 744-7693 July 17, 2026



Income Statement Highlights
($ in millions, except per share data)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Condensed Statements of Income
Net interest income (NII)(a)
$2,220$1,939$1,50014%48%
Provision for credit losses129227173(43)%(25)%
Noninterest income1,05989575018%41%
Noninterest expense2,1092,3951,264(12)%67%
Income before income taxes(a)
$1,041$212$813391%28%
Taxable equivalent adjustment$5$5$5
Applicable income tax expense23542180460%31%
Net income$801$165$628385%28%
Dividends on preferred stock3837373%3%
Net income available to common shareholders$763$128$591496%29%
Earnings per share, diluted$0.83$0.15$0.88453%(6)%
Fifth Third Bancorp (NYSE: FITB) today reported second quarter 2026 net income available to common shareholders of $763 million, or $0.83 per diluted share, compared to $128 million, or $0.15 per diluted share, in the prior quarter and $591 million, or $0.88 per diluted share, in the year-ago quarter.
The second quarter of 2026 marked an important milestone for Fifth Third, surpassing $300 billion in total assets and formally becoming a Category III institution. Fifth Third has been preparing for a Category III transition over multiple years through sustained investments in risk, capital, liquidity, and regulatory reporting and is well-positioned to meet all Category III requirements on or before required dates.

Diluted earnings per share impact of certain item(s) - 2Q26
(after-tax impact; $ in millions, except per share data)
Merger-related charges(e)1,2
$(155)
Securities repositioning losses(e)
(8)
Technology-related asset impairments(e)
(5)
Severance expense(e)
(5)
Interchange litigation matters(e)3
(2)
After-tax impact of certain item(s)
$(175)
Diluted earnings per share impact of certain item(s)4
$(0.19)
Totals may not foot due to rounding; 1A portion of the adjustments related to merger-related expenses are not tax-deductible; 2Pre-tax merger-related charges increased noninterest expense by $203 million; 3Interchange litigation matters increased noninterest expense by $1 million and decreased noninterest income by $1 million; 4Diluted earnings per share impact reflects 915.959 million average diluted shares outstanding
2


Net Interest Income
(FTE; $ in millions)(a)
For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Interest Income
Interest income$3,377 $2,977 $2,489 13%36%
Interest expense1,1571,03898911%17%
Net interest income (NII)$2,220 $1,939 $1,500 14%48%
Average Yield/Rate Analysisbps Change
Yield on interest-earning assets5.11%5.07%5.18%4(7)
Rate paid on interest-bearing liabilities2.44%2.44%2.78%(34)
Ratios
Net interest rate spread2.67%2.63%2.40%427
Net interest margin (NIM)
3.36%3.30%3.12%624
Net interest income (FTE) of $2.220 billion increased 14% sequentially and 48% year-over-year. Both increases primarily reflect the addition of Comerica for a full-quarter. Organic loan production, continued fixed-rate asset repricing, and disciplined liability management also contributed to this growth. Net interest margin expanded 6 bps sequentially to 3.36% due to merger impacts, higher earning asset yields, and improved deposit pricing. Consumer deposits grew $4.6 billion as we continue to re-mix toward a more granular deposit base, which contributed to the 2 bps decrease in interest-bearing deposit costs.


3


Noninterest Income
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Noninterest Income
Wealth and asset management revenue$256$233$16610%54%
Commercial payments revenue25421815217%67%
Consumer banking revenue16114614710%10%
Capital markets fees1541349015%71%
Commercial banking revenue1251057919%58%
Mortgage banking net revenue394456(11)%(30)%
Other noninterest income50274485%14%
Securities gains/(losses), net20(12)16NM25%
Total noninterest income$1,059$895$75018%41%
Noninterest income of $1.059 billion increased $164 million, or 18% sequentially and $309 million, or 41%, year-over-year. The reported results reflect the impact of certain items in the table below, including securities gains/losses which incorporate the mark-to-market impacts from securities tied to non-qualified deferred compensation plans, which are offset in noninterest expense. Securities repositioning losses of approximately $10 million reflect active portfolio management resulting in opportunistically repositioning $4 billion of notional short-duration securities to accelerate cash flow reinvestment, enhance net interest income and reduce down-rate risk sensitivity.

Noninterest Income excluding certain items
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Noninterest Income excluding certain items
Noninterest income (U.S. GAAP)$1,059 $895 $750 
Interchange litigation matters1(8)1
Merger-related charges22
Securities repositioning losses10
Other securities (gains)/losses, net(30)12(16)
Noninterest income excluding certain items(a)
$1,040 $921 $73513%41% 
Noninterest income excluding certain items of $1.040 billion increased $119 million, or 13%, compared to the prior quarter and increased $305 million, or 41%, from the year-ago quarter.
Growth was driven by the full-quarter contribution from Comerica and momentum across our fee businesses. Wealth and asset management revenue of $256 million benefited from higher personal asset management revenue, 8% sequential assets under management growth, and favorable market performance, partially offset by the seasonal decline in tax‑related revenue from first-quarter highs. Commercial payments revenue of $254 million reflected continued strength in core treasury services and Newline. Capital markets fees of $154 million were led by client financial risk management and loan syndication activity. Commercial banking revenue of $125 million was driven by higher commercial lending-related activity and mortgage banking net revenue of $39 million declined on lower gains on loan sales.





4


Noninterest Expense
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Noninterest Expense
Compensation and benefits$1,129$1,410$698(20)%62%
Technology and communications25020412623%98%
Net occupancy expense1541408310%86%
Card and processing expense667922(16)%200%
Equipment expense6055419%46%
Loan and lease expense53423626%47%
Marketing expense65504330%51%
Other noninterest expense332415215(20)%54%
Total noninterest expense$2,109$2,395$1,264(12)%67%
Noninterest expense of $2.109 billion decreased 12% from the prior quarter and increased 67% from the year-ago quarter. The reported results reflect the impact of certain items in the table below.
Noninterest Expense excluding certain item(s)
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Noninterest Expense excluding certain item(s)
Noninterest expense (U.S. GAAP)$2,109 $2,395 $1,264 
Merger-related charges(203)(635)
Technology-related asset impairments(7)
Severance expense(7)(15)
Interchange litigation matters(1)
Noninterest expense excluding certain item(s)(a)
$1,891 $1,760 $1,2497%51%
Non-qualified deferred compensation (expense)/benefit(30)9(16)
Noninterest expense excluding certain item(s) and non-qualified deferred compensation(a)
$1,861$1,769$1,2335%51%

Noninterest expense excluding certain items and non-qualified deferred compensation of $1.861 billion increased 5% sequentially and 51% year-over-year. Sequential growth reflected the full-quarter contribution from Comerica, higher technology and communications expense tied to integration activity, and elevated marketing spend supporting the Comerica deposit campaign, partially offset by lower compensation and benefits.
Year-to-date merger-related charges represent approximately 65% of the expected full-year total, consistent with our integration timeline.
5


Average Interest-Earning Assets
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans$84,967 $73,264 $54,075 16%57%
Commercial mortgage loans27,17621,96912,41024%119%
Commercial construction loans8,4377,2785,81016%45%
Commercial leases3,5033,3473,1205%12%
Total commercial loans and leases$124,083$105,858$75,41517%65%
Consumer loans:
Residential mortgage loans$19,626$18,848$17,6154%11%
Home equity6,8306,0644,38313%56%
Indirect secured consumer loans18,23918,10517,2481%6%
Credit card1,6461,6591,659(1)%(1)%
Solar energy installation loans4,3844,5164,268(3)%3%
Other consumer loans2,7642,5822,4837%11%
Total consumer loans$53,489$51,774$47,6563%12%
Total average portfolio loans and leases$177,572 $157,632 $123,071 13%44%
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale$399$85$45369%787%
Consumer loans held for sale73656654130%36%
Total average loans and leases held for sale$1,135$651$58674%94%
Total average loans and leases$178,707$158,283$123,65713%45%
Securities (taxable and tax-exempt)$67,924$59,950$56,24313%21%
Other short-term investments18,35819,72812,782(7)%44%
Total average interest-earning assets$264,989$237,961$192,68211%38%
Total average portfolio loans and leases of $178 billion increased 13% sequentially and 44% year-over-year. Growth in both periods reflected the full-quarter contribution from Comerica, as well as underlying commercial loan momentum.
Within the total, average commercial portfolio loans and leases of $124 billion grew 17% sequentially and 65% year-over-year, while average consumer portfolio loans of $53 billion grew 3% sequentially and 12% year-over-year, primarily reflecting growth in residential mortgage and home equity balances.
Average securities (taxable and tax-exempt; amortized cost) of $68 billion increased 13% sequentially and 21% year-over-year, reflecting the addition of Comerica's securities portfolio and ongoing reinvestment activity. Average other short-term investments (including interest-bearing cash) of $18 billion decreased 7% sequentially and increased 44% year-over-year. The sequential decline primarily reflected the continued repositioning of the Comerica securities portfolio, seasonal deposit trends and loan growth.
6


End of Period Interest-Earning Assets
($ in millions)As of% Change
JuneMarchJune
202620262025SeqYr/Yr
End of Period Portfolio Loans and Leases
Total commercial loans and leases$124,880$122,859$74,1522%68%
Total consumer loans53,64853,39148,24411%
Total portfolio loans and leases$178,528$176,250$122,396 1%46%
End of Period Loans and Leases Held for Sale
Total loans and leases held for sale$866$1,365$646(37)%34%
Total loans and leases$179,394$177,615$123,0421%46%
Securities (taxable and tax-exempt)$68,332$67,823$55,1091%24%
Other short-term investments19,35017,45613,04311%48%
Total interest-earning assets$267,076$262,894$191,1942%40%
Period-end commercial portfolio loans and leases of $125 billion increased 2% sequentially and 68% year-over-year. Sequential growth was led by C&I, reflecting strong origination activity across corporate banking and middle market, partially offset by elevated payoffs.
Period-end consumer portfolio loans of $54 billion were flat sequentially and increased 11% year-over-year. Sequentially, continued momentum in home equity and growth in residential mortgage were offset by declines in indirect secured consumer and solar energy installation balances.
Total period-end securities (taxable and tax-exempt; amortized cost) of $68 billion increased 1% sequentially and 24% year-over-year. Period-end other short-term investments of $19 billion increased 11% sequentially and increased 48% year-over-year. The sequential increase primarily reflects the reversal of seasonal deposit trends experienced earlier in the quarter.
Average Deposits
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Average Deposits
Demand$63,976 $55,770 $40,885 15%56%
Interest checking70,50767,36956,7385%24%
Savings18,43017,54616,9625%9%
Money market
63,20054,21936,29617%74%
Total transaction deposits$216,113$194,904$150,88111%43%
CDs $250,000 or less
12,40311,64110,4947%18%
Total core deposits$228,516$206,545$161,37511%42%
CDs over $250,0001
2,9902,8072,2007%36%
Total average deposits$231,506 $209,352 $163,575 11%42%
1CDs over $250,000 includes $0.1BN, $0.4BN, and $1.1BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 6/30/26, 3/31/26, and 6/30/25, respectively.
Total average deposits of $232 billion increased 11% sequentially and 42% year-over-year. Period-end total deposits of $234 billion were flat sequentially and up 43% year-over-year.
Period-end consumer deposits grew $4.6 billion in the quarter, supported by outperformance from the Comerica retail deposit campaign, and were largely offset by the intentional reduction of higher-cost, non-relationship commercial deposits. This mix shift is consistent with the strategy to increase granular consumer deposits.
7


The period-end portfolio loan-to-core deposit ratio was 77%, compared to 76% in both the prior and year-ago quarters, reflecting balanced growth in loans and deposits.

Average Wholesale Funding
($ in millions)For the Three Months Ended% Change
JuneMarchJune
202620262025SeqYr/Yr
Average Wholesale Funding
CDs over $250,0001
$2,990 $2,807 $2,200 7%36%
Federal funds purchased160178206(10)%(22)%
Securities sold under repurchase agreements44432235338%26%
FHLB advances3,437994,976NM(31)%
Derivative collateral and other secured borrowings648389(23)%(28)%
Long-term debt18,81718,06214,5994%29%
Total average wholesale funding$25,912$21,551$22,42320%16%
1CDs over $250,000 includes $0.1BN, $0.4BN, and $1.1BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 6/30/26, 3/31/26, and 6/30/25, respectively.
Average wholesale funding of $26 billion increased 20% sequentially, driven primarily by a $3.3 billion increase in short-term FHLB advances used to bridge the seasonal trough in commercial deposit balances.
Compared to the year-ago quarter, average wholesale funding increased 16%, driven by a $4.2 billion increase in long-term debt associated with the Comerica acquisition, partially offset by a $1.5 billion decline in FHLB advances as strong deposit growth reduced the reliance on wholesale funding.
8


Credit Quality Summary
($ in millions)As of and For the Three Months Ended
JuneMarchDecemberSeptemberJune
20262026202520252025
Total nonaccrual portfolio loans and leases (NPLs)$1,041$960$767$768$853
Repossessed property101111128
OREO2428192125
Total nonperforming portfolio loans and leases and OREO (NPAs)$1,075$999$797$801$886
NPL ratio(f)
0.58%0.54%0.62%0.62%0.70%
NPA ratio(c)
0.60%0.57%0.65%0.65%0.72%
Portfolio loans and leases 30-89 days past due (accrual)$561$683$360$348$277
Portfolio loans and leases 90 days past due (accrual)3349302934
30-89 days past due as a % of portfolio loans and leases0.31%0.39%0.29%0.28%0.23%
90 days past due as a % of portfolio loans and leases0.02%0.03%0.02%0.02%0.03%
Allowance for loan and lease losses (ALLL), beginning$2,922 $2,253 $2,265 $2,412 $2,384 
Total net losses charged-off(135)(144)(125)(339)(139)
Provision for loan and lease losses131152113192167
Allowance on PCD loans and leases at acquisition(1)180
Allowance on PSLs at acquisition1481
ALLL, ending$2,918$2,922$2,253$2,265$2,412
Reserve for unfunded commitments, beginning$232$157$151$146$140
(Benefit from) provision for the reserve for unfunded commitments(2)75656
Reserve for unfunded commitments, ending$230$232$157$151$146
Total allowance for credit losses (ACL)$3,148 $3,154 $2,410 $2,416 $2,558 
ACL ratios:
As a % of portfolio loans and leases1.76% 1.79% 1.96% 1.96% 2.09% 
As a % of nonperforming portfolio loans and leases303% 328% 314% 314% 300% 
As a % of nonperforming portfolio assets293% 316% 302% 302% 289% 
ALLL as a % of portfolio loans and leases1.63%1.66%1.84%1.84%1.97%
Total losses charged-off$(181)$(187)$(177)$(382)$(194)
Total recoveries of losses previously charged-off4643524355
Total net losses charged-off1
$(135)$(144)$(125)$(339)$(139)
Net charge-off ratio (NCO ratio)(b)1
0.30%0.37%0.40%1.09%0.45%
Commercial NCO ratio0.21%0.26%0.27%1.46%0.38%
Consumer NCO ratio0.53%0.58%0.59%0.52%0.56%
1Excludes net charge-offs of $111 million which were taken immediately at the time of acquisition.
The provision for credit losses totaled $129 million in the current quarter, down from $227 million in the prior quarter, which included an $83 million Day 1 allowance build associated with the Comerica acquisition. The ACL ratio was 1.76% of total portfolio loans and leases at quarter end, down 3 bps sequentially and 33 bps year-over-year, primarily reflecting the addition of Comerica's portfolio mix and continued strong credit performance. The ACL coverage ratio remained strong at 303% of nonperforming portfolio loans and leases and 293% of nonperforming portfolio assets.
9


Net charge-offs totaled $135 million, and the NCO ratio improved 7 bps sequentially to 0.30%, the lowest level since the second quarter of 2023. Commercial net charge-offs of $64 million represented a commercial NCO ratio of 0.21%, down 5 bps sequentially, while consumer net charge-offs of $71 million equated to a consumer NCO ratio of 0.53%, also down 5 bps from the prior quarter.
Compared to the year-ago quarter, the NCO ratio improved 15 bps, with the commercial NCO ratio down 17 bps and the consumer NCO ratio down 3 bps.
Nonperforming portfolio loans and leases totaled $1.041 billion, representing an NPL ratio of 0.58%, compared to 0.54% in the prior quarter and 0.70% in the year-ago quarter. Nonperforming portfolio assets totaled $1.075 billion, an NPA ratio of 0.60%, compared to 0.57% in the prior quarter and 0.72% in the year-ago quarter. The sequential increase reflected modest growth in consumer and commercial NPAs.

Capital Position
As of and For the Three Months Ended
JuneMarchDecemberSeptemberJune
20262026202520252025
Capital Position
Average total Bancorp shareholders' equity as a % of average assets
11.50%11.34%10.11%10.02%9.82%
Tangible equity(a)
9.04%9.01%9.28%9.12%9.39%
Tangible common equity (excluding AOCI)(a)
8.30%8.26%8.46%8.29%8.38%
Tangible common equity (including AOCI)(a)
7.27%7.25%7.14%6.89%6.84%
Regulatory Capital Ratios(d)
CET1 capital
9.93%9.89%10.81%10.57%10.58%
Tier 1 risk-based capital
10.81%10.79%11.87%11.63%11.85%
Total risk-based capital
12.50%12.50%13.78%13.54%13.77%
Leverage9.20%10.22%9.41%9.24%9.42%
Fifth Third maintained a strong capital position. CET1 capital ratio increased 4 bps sequentially to 9.93%, as stronger capital generation was partially offset by risk-weighted asset growth. The year-to-date decrease in CET1 reflects the capital impacts from the Comerica acquisition and $933 million of pre-tax merger related impacts. There was no share repurchase activity in the first half of 2026.

10


Tax Rate
The effective tax rate for the quarter was 22.7% compared with 20.1% in the prior quarter and 22.2% in the year-ago quarter.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.
Corporate Profile
Fifth Third is a bank that's as long on innovation as it is on history. Since 1858, we've been helping individuals, families, businesses and communities grow through smart financial services that improve lives. Our list of firsts is extensive, and it's one that continues to expand as we explore the intersection of tech-driven innovation, dedicated people and focused community impact. Fifth Third is one of the few U.S.-based banks to have been named among Ethisphere's World's Most Ethical Companies® for several years. With a commitment to taking care of our customers, employees, communities and shareholders, our goal is to be the one bank people most value and trust.
Fifth Third Bank, National Association is a federally chartered institution. Fifth Third Bancorp is the indirect parent company of Fifth Third Bank, and its common stock is traded on the New York Stock Exchange under the symbol "FITB." Investor information and press releases can be viewed at www.53.com. Deposit and credit products provided by Fifth Third Bank, National Association. Member FDIC.

Earnings Release End Notes
(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 27.
(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.
(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.
(d)Current period regulatory capital ratios are estimated.
(e)Assumes a 24% tax rate.
(f)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases.



11



FORWARD-LOOKING STATEMENTS

This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”).

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) any instability or disruption in the financial system, including those caused by actual or perceived issues affecting the soundness of other financial institutions or market participants; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements, including the use of artificial intelligence; (13) failure of internal controls and other risk management programs; (14) losses related to fraud, theft, misappropriation or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) weakness in the national or local economies; (24) global political and economic uncertainty or negative actions; (25) changes in interest rates and the effects of inflation; (26) changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs; (27) changes and trends in capital markets; (28) fluctuation of Fifth Third’s stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) potential impacts of the adoption of real-time payment networks; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases; (45) Fifth Third's ability to meet its environmental and/or social targets, goals and commitments; and (46) risks relating to the merger with Comerica Incorporated, including Fifth Third’s inability to realize the anticipated benefits of the merger and potential disruption to Fifth Third’s business resulting from post-merger integration.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.
# # #


12


a53_logoxhorizontalxfullco.jpg
Quarterly Financial Review for June 30, 2026

Table of Contents


Financial Highlights14-15
Consolidated Statements of Income16-17
Consolidated Balance Sheets18-19
Consolidated Statements of Changes in Equity20
Average Balance Sheets and Yield/Rate Analysis21-22
Summary of Loans and Leases23
Regulatory Capital24
Summary of Credit Loss Experience25
Asset Quality26
Non-GAAP Reconciliation27-29
Segment Presentation30


13


Fifth Third Bancorp and Subsidiaries
Financial HighlightsAs of and For the Three Months Ended% / bps% / bps
$ in millions, except per share dataChangeYear to DateChange
(unaudited)JuneMarchJuneJuneJune
202620262025SeqYr/Yr20262025Yr/Yr
Income Statement Data
Net interest income$2,215$1,934$1,49515%48%$4,149$2,93242%
Net interest income (FTE)(a)
2,2201,9391,50014%48%4,1592,94241%
Noninterest income1,05989575018%41%1,9541,44435%
Total revenue (FTE)(a)
3,2792,8342,25016%46%6,1134,38639%
Provision for credit losses129227173(43%)(25%)3563473%
Noninterest expense2,1092,3951,264(12%)67%4,5042,56875%
Net income801165628385%28%9661,142(15%)
Net income available to common shareholders763128591496%29%8911,069(17%)
Earnings Per Share Data
Net income allocated to common shareholders$763$128$591496%29%$891$1,069(17%)
Average common shares outstanding (in thousands):
Basic911,613825,119670,78710%36%868,605670,91929%
Diluted915,959830,274674,03410%36%873,353675,03229%
Earnings per share, basic$0.84$0.16$0.88425%(5%)$1.03$1.59(35%)
Earnings per share, diluted0.830.150.88453%(6%)1.021.58(35%)
Common Share Data
Cash dividends per common share$0.40$0.40$0.378%$0.80$0.748%
Book value per share35.5635.2428.471%25%35.5628.4725%
Market value per share56.3746.4641.1321%37%56.3741.1337%
Common shares outstanding (in thousands)906,573905,823667,71036%906,573667,71036%
Market capitalization$51,103$42,085$27,46321%86%$51,103$27,46386%
Financial Ratios
Return on average assets1.08%0.25%1.20%83(12)0.69%1.09%(40)
Return on average common equity9.5%1.8%12.8%770(330)6.0%11.8%(580)
Return on average tangible common equity(a)
15.6%3.5%17.6%NM(200)10.0%16.5%(650)
Noninterest income as a percent of total revenue(a)
32%32%33%(100)32%33%(100)
Dividend payout47.6%250.0%42.0%NMNM77.7%46.5%NM
Average total Bancorp shareholders’ equity as a percent of average assets
11.50%11.34%9.82%1616811.42%9.66%176
Tangible common equity(a)
8.30%8.26%8.38%4(8)8.30%8.38%(8)
Net interest margin (FTE)(a)
3.36%3.30%3.12%6243.33%3.08%25
Efficiency (FTE)(a)
64.3%84.5%56.2%NM81073.7%58.6%NM
Effective tax rate22.7%20.1%22.2%2605022.3%21.8%50
Credit Quality
Net losses charged-off(h)
$135$144$139(6%)(3%)$279$2761%
Net losses charged-off as a percent of average portfolio loans and leases (annualized)0.30%0.37%0.45%(7)(15)0.33%0.45%(12)
ALLL as a percent of portfolio loans and leases1.63%1.66%1.97%(3)(34)1.63%1.97%(34)
ACL as a percent of portfolio loans and leases(f)
1.76%1.79%2.09%(3)(33)1.76%2.09%(33)
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO0.60%0.57%0.72%3(12)0.60%0.72%(12)
Average Balances
Loans and leases, including held for sale$178,707$158,283$123,65713%45%$168,552$122,71637%
Securities and other short-term investments86,28279,67869,0258%25%82,99870,02919%
Assets297,947265,551210,55412%42%281,839210,55634%
Transaction deposits(b)
216,113194,904150,88111%43%205,567151,15336%
Core deposits(c)
228,516206,545161,37511%42%217,591161,59135%
Wholesale funding(d)
25,91221,55122,42320%16%23,74422,3436%
Bancorp shareholders' equity
34,26030,10820,67014%66%32,19520,33758%
Regulatory Capital Ratios(e)
CET1 capital
9.93%9.89%10.58%4(65)9.93%10.58%(65)
Tier 1 risk-based capital
10.81%10.79%11.85%2(104)10.81%11.85%(104)
Total risk-based capital
12.50%12.50%13.77%(127)12.50%13.77%(127)
Leverage9.20%10.22%9.42%(102)(22)9.20%9.42%(22)
Additional Metrics
Banking centers1,5001,4891,0891%38%1,5001,08938%
ATMs2,6482,6432,17022%2,6482,17022%
Full-time equivalent employees25,19625,98018,690(3%)35%25,19618,69035%
Assets under care ($ in billions)(g)
$902$865$6574%37%$902$65737%
Assets under management ($ in billions)(g)
128119738%75%1287375%
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings and money market deposits..
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(g)Assets under management and assets under care include trust and brokerage assets.
(h)Excludes net charge-offs of $111 million which were taken immediately at the time of acquisition.

14



Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share dataAs of and For the Three Months Ended
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Income Statement Data
Net interest income$2,215$1,934$1,529$1,520$1,495
Net interest income (FTE)(a)
2,2201,9391,5331,5251,500
Noninterest income1,059895811781750
Total revenue (FTE)(a)
3,2792,8342,3442,3062,250
Provision for credit losses129227119197173
Noninterest expense2,1092,3951,3091,2671,264
Net income801165731649628
Net income available to common shareholders763128699608591
Earnings Per Share Data
Net income allocated to common shareholders$763$128$699$608$591
Average common shares outstanding (in thousands):
Basic911,613825,119664,384666,427670,787
Diluted915,959830,274669,153670,878674,034
Earnings per share, basic$0.84$0.16$1.05$0.91$0.88
Earnings per share, diluted0.830.151.040.910.88
Common Share Data
Cash dividends per common share$0.40$0.40$0.40$0.40$0.37
Book value per share35.5635.2430.1829.2628.47
Market value per share56.3746.4646.8144.5541.13
Common shares outstanding (in thousands)906,573905,823661,198660,973667,710
Market capitalization$51,103$42,085$30,951$29,446$27,463
Financial Ratios
Return on average assets1.08%0.25%1.36%1.21%1.20%
Return on average common equity9.5%1.8%14.0%12.6%12.8%
Return on average tangible common equity(a)
15.6%3.5%19.0%17.3%17.6%
Noninterest income as a percent of total revenue(a)
32%32%35%34%33%
Dividend payout47.6%250.0%38.1%44.0%42.0%
Average total Bancorp shareholders equity as a percent of average assets
11.50%11.34%10.11%10.02%9.82%
Tangible common equity(a)
8.30%8.26%8.46%8.29%8.38%
Net interest margin (FTE)(a)
3.36%3.30%3.13%3.13%3.12%
Efficiency (FTE)(a)
64.3%84.5%55.8%54.9%56.2%
Effective tax rate22.7%20.1%19.8%22.6%22.2%
Credit Quality
Net losses charged-off(h)
$135$144$125$339$139
Net losses charged-off as a percent of average portfolio loans and leases (annualized)0.30%0.37%0.40%1.09%0.45%
ALLL as a percent of portfolio loans and leases1.63%1.66%1.84%1.84%1.97%
ACL as a percent of portfolio loans and leases(f)
1.76%1.79%1.96%1.96%2.09%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO0.60%0.57%0.65%0.65%0.72%
Average Balances
Loans and leases, including held for sale$178,707$158,283$124,147$123,993$123,657
Securities and other short-term investments86,28279,67869,99769,50769,025
Assets297,947265,551213,021211,770210,554
Transaction deposits(b)
216,113194,904155,895151,669150,881
Core deposits(c)
228,516206,545166,436162,510161,375
Wholesale funding(d)
25,91221,55118,85321,82122,423
Bancorp shareholders equity
34,26030,10821,52721,21620,670
Regulatory Capital Ratios(e)
CET1 capital
9.93%9.89%10.81%10.57%10.58%
Tier 1 risk-based capital
10.81%10.79%11.87%11.63%11.85%
Total risk-based capital
12.50%12.50%13.78%13.54%13.77%
Leverage9.20%10.22%9.41%9.24%9.42%
Additional Metrics
Banking centers1,5001,4891,1301,1021,089
ATMs2,6482,6432,1992,1842,170
Full-time equivalent employees25,19625,98018,67618,47618,690
Assets under care ($ in billions)(g)
$902$865$690$681$657
Assets under management ($ in billions)(g)
128119807773
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings and money market deposits.
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(g)Assets under management and assets under care include trust and brokerage assets.
(h)Excludes net charge-offs of $111 million which were taken immediately at the time of acquisition.

15


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millionsFor the Three Months Ended% ChangeYear to Date% Change
(unaudited)JuneMarchJuneJuneJune
202620262025SeqYr/Yr20262025Yr/Yr
Interest Income
Interest and fees on loans and leases$2,607$2,293$1,88114%39%$4,900$3,69633%
Interest on securities59850145819%31%1,09991021%
Interest on other short-term investments167178145(6%)15%34531111%
Total interest income3,3722,9722,48413%36%6,3444,91729%
Interest Expense
Interest on deposits89181373210%22%1,7051,47616%
Interest on short-term borrowings
38561660%(38%)43119(64%)
Interest on long-term debt2282201964%16%44739015%
Total interest expense1,1571,03898911%17%2,1951,98511%
Net Interest Income2,2151,9341,49515%48%4,1492,93242%
Provision for credit losses129227173(43%)(25%)3563473%
Net Interest Income After Provision for Credit Losses2,0861,7071,32222%58%3,7932,58547%
Noninterest Income
Wealth and asset management revenue25623316610%54%48933845%
Commercial payments revenue25421815217%67%47230555%
Consumer banking revenue16114614710%10%3072848%
Capital markets fees1541349015%71%28717960%
Commercial banking revenue1251057919%58%23016044%
Mortgage banking net revenue394456(11%)(30%)83113(27%)
Other noninterest income50274485%14%785834%
Securities gains (losses), net20(12)16NM25%8714%
Total noninterest income1,05989575018%41%1,9541,44435%
Noninterest Expense
Compensation and benefits1,1291,410698(20%)62%2,5391,44775%
Technology and communications25020412623%98%45325081%
Net occupancy expense1541408310%86%29517173%
Card and processing expense667922(16%)200%14443235%
Equipment expense6055419%46%1158240%
Loan and lease expense53423626%47%956644%
Marketing expense65504330%51%1147161%
Other noninterest expense332415215(20%)54%74943871%
Total noninterest expense2,1092,3951,264(12%)67%4,5042,56875%
Income Before Income Taxes1,036207808400%28%1,2431,461(15%)
Applicable income tax expense23542180460%31%277319(13%)
Net Income801165628385%28%9661,142(15%)
Dividends on preferred stock3837373%3%75733%
Net Income Available to Common Shareholders$763$128$591496%29%$891$1,069(17%)

16


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millionsFor the Three Months Ended
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Interest Income
Interest and fees on loans and leases$2,607$2,293$1,862$1,909$1,881
Interest on securities598501431444458
Interest on other short-term investments167178175166145
Total interest income3,3722,9722,4682,5192,484
Interest Expense
Interest on deposits891813726750732
Interest on short-term borrowings
385346161
Interest on long-term debt228220179188196
Total interest expense1,1571,038939999989
Net Interest Income2,2151,9341,5291,5201,495
Provision for credit losses129227119197173
Net Interest Income After Provision for Credit Losses2,0861,7071,4101,3231,322
Noninterest Income
Wealth and asset management revenue256233185181166
Commercial payments revenue254218167157152
Consumer banking revenue161146143144147
Capital markets fees15413412111590
Commercial banking revenue1251051028779
Mortgage banking net revenue3944565856
Other noninterest income5027422944
Securities gains (losses), net20(12)(5)1016
Total noninterest income1,059895811781750
Noninterest Expense
Compensation and benefits1,1291,410683685698
Technology and communications250204138128126
Net occupancy expense154140898983
Card and processing expense6679272222
Equipment expense6055434441
Loan and lease expense5342413936
Marketing expense6550373443
Other noninterest expense332415251226215
Total noninterest expense2,1092,3951,3091,2671,264
Income Before Income Taxes1,036207912837808
Applicable income tax expense23542181188180
Net Income801165731649628
Dividends on preferred stock3837324137
Net Income Available to Common Shareholders$763$128$699$608$591

17


Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share dataAs of% Change
(unaudited)JuneMarchJune
202620262025SeqYr/Yr
Assets
Cash and due from banks$4,374$4,084$2,9727%47%
Other short-term investments19,35017,45613,04311%48%
Available-for-sale debt and other securities(a)
44,46646,16138,270(4%)16%
Held-to-maturity securities(b)
18,40416,38911,63012%58%
Trading debt securities1,8531,6691,32411%40%
Equity securities495544404(9%)23%
Loans and leases held for sale8661,365646(37%)34%
Portfolio loans and leases:
  Commercial and industrial loans85,73683,86453,3122%61%
  Commercial mortgage loans27,19627,14312,112125%
  Commercial construction loans8,4598,3295,5512%52%
  Commercial leases3,4893,5233,177(1%)10%
Total commercial loans and leases124,880122,85974,1522%68%
  Residential mortgage loans19,71319,50717,6811%11%
  Home equity6,9296,7354,4853%54%
  Indirect secured consumer loans18,18618,29617,591(1%)3%
  Credit card1,6831,6581,7072%(1%)
  Solar energy installation loans4,3144,4654,316(3%)
  Other consumer loans2,8232,7302,4643%15%
Total consumer loans53,64853,39148,24411%
Portfolio loans and leases178,528176,250122,3961%46%
Allowance for loan and lease losses(2,918)(2,922)(2,412)21%
Portfolio loans and leases, net175,610173,328119,9841%46%
Bank premises and equipment3,3433,2832,5602%31%
Goodwill9,9909,9664,918103%
Intangible assets1,2531,233752%NM
Servicing rights1,6071,5831,6292%(1%)
Other assets18,51119,97812,536(7%)48%
Total Assets$300,122$297,039$209,9911%43%
Liabilities
Deposits:
  Demand $63,928$65,335$42,174(2%)52%
  Interest checking 70,52772,42555,524(3%)27%
  Savings 18,16118,61016,614(2%)9%
  Money market 65,93262,34536,5866%80%
  CDs $250,000 or less12,70811,80710,8838%17%
  CDs over $250,0002,8853,0992,426(7%)19%
Total deposits234,141233,621164,20743%
Short-term borrowings4,6331,2893,571259%30%
Accrued taxes, interest and expenses3,0242,6281,97015%54%
Other liabilities6,2656,6424,627(6%)35%
Long-term debt17,63618,75314,492(6%)22%
Total Liabilities265,699262,933188,8671%41%
Equity
Common stock(c)
2,5852,5852,05126%
Preferred stock2,1822,1822,1163%
Capital surplus15,60315,5863,794311%
Retained earnings25,64525,24824,7182%4%
Accumulated other comprehensive loss(3,345)(3,234)(3,546)3%(6%)
Treasury stock(8,247)(8,261)(8,009)3%
Total Equity34,42334,10621,1241%63%
Total Liabilities and Equity$300,122$297,039$209,9911%43%
(a) Amortized cost$47,623$49,238$41,731(3%)14%
(b) Market values18,259 16,341 11,547 12%58%
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized2,000,0002,000,0002,000,000
Outstanding, excluding treasury906,573905,823667,710
Treasury257,666258,416256,183

18


Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share dataAs of
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Assets
Cash and due from banks$4,374$4,084$3,499$2,901$2,972
Other short-term investments19,35017,45618,87617,21513,043
Available-for-sale debt and other securities(a)
44,46646,16136,15936,46138,270
Held-to-maturity securities(b)
18,40416,38911,36811,49811,630
Trading debt securities1,8531,6691,0571,2661,324
Equity securities495544453287404
Loans and leases held for sale8661,365733576646
Portfolio loans and leases:
  Commercial and industrial loans85,73683,86452,74953,94753,312
  Commercial mortgage loans27,19627,14312,22811,93212,112
  Commercial construction loans8,4598,3295,3165,3265,551
  Commercial leases3,4893,5233,2693,2183,177
Total commercial loans and leases124,880122,85973,56274,42374,152
  Residential mortgage loans19,71319,50717,65217,64417,681
  Home equity6,9296,7354,8464,6784,485
  Indirect secured consumer loans18,18618,29617,96417,88517,591
  Credit card1,6831,6581,7471,6921,707
  Solar energy installation loans4,3144,4654,5604,4324,316
  Other consumer loans2,8232,7302,3202,3762,464
Total consumer loans53,64853,39149,08948,70748,244
Portfolio loans and leases178,528176,250122,651123,130122,396
Allowance for loan and lease losses(2,918)(2,922)(2,253)(2,265)(2,412)
Portfolio loans and leases, net175,610173,328120,398120,865119,984
Bank premises and equipment3,3433,2832,7342,6552,560
Goodwill9,9909,9664,9474,9474,918
Intangible assets1,2531,233697675
Servicing rights1,6071,5831,5981,6011,629
Other assets18,51119,97812,48512,55512,536
Total Assets$300,122$297,039$214,376$212,903$209,991
Liabilities
Deposits:
  Demand $63,928$65,335$42,647$41,830$42,174
  Interest checking70,52772,42561,15557,23955,524
  Savings 18,16118,61016,15516,11016,614
  Money market 65,93262,34539,28538,74836,586
CDs $250,000 or less12,70811,80710,59910,66710,883
CDs over $250,0002,8853,0991,9781,9752,426
Total deposits234,141233,621171,819166,569164,207
Short-term borrowings4,6331,2899265,2603,571
Accrued taxes, interest and expenses3,0242,6282,0831,9431,970
Other liabilities6,2656,6424,2354,3474,627
Long-term debt17,63618,75313,58913,67714,492
Total Liabilities265,699262,933192,652191,796188,867
Equity
Common stock(c)
2,5852,5852,0512,0512,051
Preferred stock2,1822,1821,7701,7702,116
Capital surplus15,60315,5863,8313,8133,794
Retained earnings25,64525,24825,48825,05724,718
Accumulated other comprehensive loss(3,345)(3,234)(3,110)(3,276)(3,546)
Treasury stock(8,247)(8,261)(8,306)(8,308)(8,009)
Total Equity34,42334,10621,72421,10721,124
Total Liabilities and Equity$300,122$297,039$214,376$212,903$209,991
(a) Amortized cost$47,623$49,238$39,107$39,617$41,731
(b) Market values18,25916,34111,40411,50611,547
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized2,000,0002,000,0002,000,0002,000,0002,000,000
Outstanding, excluding treasury906,573905,823661,198660,973667,710
Treasury257,666258,416262,695262,919256,183
19


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Changes in Equity
$ in millions
(unaudited)
For the Three Months EndedYear to Date
JuneJuneJuneJune
2026202520262025
Total Equity, Beginning$34,106$20,403$21,724$19,645
Net income8016289661,142
Other comprehensive (loss) income, net of tax:
Change in unrealized (losses) gains:
Available-for-sale debt securities(62)179(162)660
Qualifying cash flow hedges(74)148(120)383
Amortization of unrealized losses on securities transferred to held-to-maturity24224647
Change in accumulated other comprehensive income related to employee benefit plans11
Comprehensive income6909777312,232
Cash dividends declared:
Common stock(366)(250)(734)(501)
Preferred stock(38)(37)(75)(73)
Impact of Comerica acquisition12,676
Impact of stock transactions under stock compensation plans, net323110247
Shares acquired for treasury(226)
Other(1)(1)
Total Equity, Ending$34,423$21,124$34,423$21,124
    
20


Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate AnalysisFor the Three Months Ended
$ in millionsJuneMarchJune
(unaudited)202620262025
AverageAverageAverageAverageAverageAverage
BalanceYield/RateBalanceYield/RateBalanceYield/Rate
Assets
Interest-earning assets:
Loans and leases:
  Commercial and industrial loans(a)
$85,2605.90%$73,3025.89%$54,1096.28%
  Commercial mortgage loans(a)
27,2155.82%22,0055.85%12,4206.12%
  Commercial construction loans(a)
8,5046.50%7,2876.45%5,8107.17%
  Commercial leases(a)
3,5034.61%3,3474.86%3,1214.83%
Total commercial loans and leases124,4825.89%105,9415.89%75,4606.26%
  Residential mortgage loans20,3624.16%19,4144.18%18,1563.98%
  Home equity6,8306.95%6,0657.02%4,3837.42%
  Indirect secured consumer loans18,2395.53%18,1055.54%17,2485.63%
  Credit card1,64613.69%1,65913.94%1,65914.33%
  Solar energy installation loans4,3847.93%4,5168.17%4,2688.10%
  Other consumer loans2,7648.66%2,5838.77%2,4839.09%
Total consumer loans54,2255.80%52,3425.86%48,1975.87%
Total loans and leases178,7075.86%158,2835.88%123,6576.11%
Securities:
Taxable securities66,5323.55%58,5873.41%54,8963.29%
Tax exempt securities(a)
1,3923.25%1,3633.26%1,3473.19%
Other short-term investments18,3583.64%19,7283.67%12,7824.56%
Total interest-earning assets264,9895.11%237,9615.07%192,6825.18%
Cash and due from banks3,3073,0662,437
Other assets32,57327,21017,819
Allowance for loan and lease losses(2,922)(2,686)(2,384)
Total Assets$297,947$265,551$210,554
Liabilities
Interest-bearing liabilities:
  Interest checking deposits$70,5072.15%$67,3692.19%$56,7382.69%
  Savings deposits18,4300.35%17,5460.35%16,9620.48%
  Money market deposits63,2002.43%54,2192.39%36,2962.40%
  CDs $250,000 or less12,4032.94%11,6413.14%10,4943.52%
Total interest-bearing core deposits164,5402.11%150,7752.12%120,4902.36%
  CDs over $250,0002,9903.25%2,8073.41%2,2004.07%
Total interest-bearing deposits167,5302.13%153,5822.15%122,6902.39%
  Federal funds purchased1603.65%1783.66%2064.39%
  Securities sold under repurchase agreements4441.69%3221.09%3531.16%
  FHLB advances3,4373.88%994.10%4,9764.59%
  Derivative collateral and other secured borrowings647.25%837.49%895.61%
  Long-term debt18,8174.87%18,0624.93%14,5995.36%
Total interest-bearing liabilities190,4522.44%172,3262.44%142,9132.78%
Demand deposits63,97655,77040,885
Other liabilities9,2597,3476,086
Total Liabilities263,687235,443189,884
Total Equity34,26030,10820,670
Total Liabilities and Equity$297,947$265,551$210,554
Ratios:
  Net interest margin (FTE)(b)
3.36%3.30%3.12%
  Net interest rate spread (FTE)(b)
2.67%2.63%2.40%
  Interest-bearing liabilities to interest-earning assets71.87%72.42%74.17%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.









21


Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate AnalysisYear to Date
$ in millionsJuneJune
(unaudited)20262025
AverageAverageAverageAverage
BalanceYield/RateBalanceYield/Rate
Assets
Interest-earning assets:
Loans and leases:
  Commercial and industrial loans(a)
$79,3155.90%$53,7726.25%
  Commercial mortgage loans(a)
24,6255.83%12,4046.05%
  Commercial construction loans(a)
7,8996.48%5,8127.05%
  Commercial leases(a)
3,4264.73%3,1154.81%
Total commercial loans and leases115,2655.89%75,1036.22%
  Residential mortgage loans19,8914.17%18,0683.97%
  Home equity6,4496.98%4,3037.49%
  Indirect secured consumer loans18,1725.53%16,8645.60%
  Credit card1,65213.82%1,64314.54%
  Solar energy installation loans4,4498.05%4,2458.06%
  Other consumer loans2,6748.71%2,4909.23%
Total consumer loans53,2875.83%47,6135.87%
Total loans and leases168,5525.87%122,7166.08%
Securities:
  Taxable securities62,5813.49%55,0503.27%
  Tax exempt securities(a)
1,3783.25%1,3703.19%
Other short-term investments19,0393.65%13,6094.60%
Total interest-earning assets251,5505.09%192,7455.15%
Cash and due from banks3,1872,413
Other assets29,90617,766
Allowance for loan and lease losses(2,804)(2,368)
Total Assets$281,839$210,556
Liabilities
Interest-bearing liabilities:
  Interest checking deposits$68,9462.17%$57,3462.69%
  Savings deposits17,9900.35%17,0940.51%
  Money market deposits58,7352.41%36,3742.41%
  CDs $250,000 or less12,0243.04%10,4383.53%
Total interest-bearing core deposits157,6952.12%121,2522.37%
  CDs over $250,0002,8993.32%2,2734.26%
Total interest-bearing deposits160,5942.14%123,5252.41%
  Federal funds purchased1693.65%2004.38%
  Securities sold under repurchase agreements3841.44%3201.05%
  FHLB advances1,7773.89%4,8724.60%
  Derivative collateral and other secured borrowings737.38%866.02%
  Long-term debt18,4424.90%14,5925.37%
Total interest-bearing liabilities181,4392.44%143,5952.79%
Demand deposits59,89640,339
Other liabilities8,3096,285
Total Liabilities249,644190,219
Total Equity32,19520,337
Total Liabilities and Equity$281,839$210,556
Ratios:
  Net interest margin (FTE)(b)
3.33%3.08%
  Net interest rate spread (FTE)(b)
2.65%2.36%
  Interest-bearing liabilities to interest-earning assets72.13%74.50%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.

22


Fifth Third Bancorp and Subsidiaries
Summary of Loans and Leases
$ in millionsFor the Three Months Ended
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Average Portfolio Loans and Leases
Commercial loans and leases:
  Commercial and industrial loans$84,967$73,264$53,947$54,170$54,075
  Commercial mortgage loans27,17621,96912,07912,02712,410
  Commercial construction loans8,4377,2785,3995,5415,810
  Commercial leases3,5033,3473,1723,1773,120
Total commercial loans and leases124,083105,85874,59774,91575,415
Consumer loans:
  Residential mortgage loans19,62618,84817,66017,65617,615
  Home equity6,8306,0644,7694,5794,383
  Indirect secured consumer loans18,23918,10517,87917,72917,248
  Credit card1,6461,6591,6941,6781,659
  Solar energy installation loans4,3844,5164,4864,3554,268
  Other consumer loans2,7642,5822,3452,4142,483
Total consumer loans53,48951,77448,83348,41147,656
Total average portfolio loans and leases$177,572$157,632$123,430$123,326$123,071
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale$399$85$19$44$45
Consumer loans held for sale736566698623541
Average loans and leases held for sale$1,135$651$717$667$586
End of Period Portfolio Loans and Leases
Commercial loans and leases:
  Commercial and industrial loans$85,736$83,864$52,749$53,947$53,312
  Commercial mortgage loans27,19627,14312,22811,93212,112
  Commercial construction loans8,4598,3295,3165,3265,551
  Commercial leases3,4893,5233,2693,2183,177
Total commercial loans and leases124,880122,85973,56274,42374,152
Consumer loans:
  Residential mortgage loans19,71319,50717,65217,64417,681
  Home equity6,9296,7354,8464,6784,485
  Indirect secured consumer loans18,18618,29617,96417,88517,591
  Credit card1,6831,6581,7471,6921,707
  Solar energy installation loans4,3144,4654,5604,4324,316
  Other consumer loans2,8232,7302,3202,3762,464
Total consumer loans53,64853,39149,08948,70748,244
Total portfolio loans and leases$178,528$176,250$122,651$123,130$122,396
End of Period Loans and Leases Held for Sale
Commercial loans and leases held for sale$171$651$75$8$74
Consumer loans held for sale695714658568572
Loans and leases held for sale$866$1,365$733$576$646
Operating lease equipment$417$416$374$379$344
Loans and Leases Serviced for Others(a)
Commercial and industrial loans$1,838$1,801$1,290$1,206$1,166
Commercial mortgage loans2,193518501558601
Commercial construction loans292318291304333
Commercial leases817821853764757
Residential mortgage loans85,90786,73387,82789,63991,201
Solar energy installation loans643665686692557
Other consumer loans81869298105
Total loans and leases serviced for others91,77190,94291,54093,26194,720
Total loans and leases owned or serviced$271,582$268,973$215,298$217,346$218,106
(a)Fifth Third sells certain loans and leases and obtains servicing responsibilities.
23


Fifth Third Bancorp and Subsidiaries
Regulatory Capital
$ in millionsAs of
(unaudited)JuneMarchDecemberSeptemberJune
2026(a)
2026202520252025
Regulatory Capital
CET1 capital$24,508$24,136$18,099$17,645$17,616
Additional tier 1 capital2,1822,1821,7701,7702,116
Tier 1 capital26,69026,31819,86919,41519,732
Tier 2 capital4,1644,1793,1973,2043,197
Total regulatory capital$30,854$30,497$23,066$22,619$22,929
Risk-weighted assets
$246,855$243,964$167,431$166,999$166,517
Ratios
Average total Bancorp shareholders' equity as a percent of average assets
11.50%11.34%10.11%10.02%9.82%
Regulatory Capital Ratios
Fifth Third Bancorp
CET1 capital
9.93%9.89%10.81%10.57%10.58%
Tier 1 risk-based capital
10.81%10.79%11.87%11.63%11.85%
Total risk-based capital
12.50%12.50%13.78%13.54%13.77%
Leverage9.20%10.22%9.41%9.24%9.42%
Fifth Third Bank, National Association
Tier 1 risk-based capital
11.69%11.73%13.09%12.95%12.87%
Total risk-based capital
12.94%13.00%14.33%14.19%14.12%
Leverage9.99%11.16%10.41%10.31%10.25%
(a)Current period regulatory capital data and ratios are estimated.
24


Fifth Third Bancorp and Subsidiaries
Summary of Credit Loss Experience
$ in millionsFor the Three Months Ended
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Average portfolio loans and leases:
  Commercial and industrial loans$84,967$73,264$53,947$54,170$54,075
  Commercial mortgage loans27,17621,96912,07912,02712,410
  Commercial construction loans8,4377,2785,3995,5415,810
  Commercial leases3,5033,3473,1723,1773,120
Total commercial loans and leases124,083105,85874,59774,91575,415
  Residential mortgage loans19,62618,84817,66017,65617,615
  Home equity6,8306,0644,7694,5794,383
  Indirect secured consumer loans18,23918,10517,87917,72917,248
  Credit card1,6461,6591,6941,6781,659
  Solar energy installation loans4,3844,5164,4864,3554,268
  Other consumer loans2,7642,5822,3452,4142,483
Total consumer loans53,48951,77448,83348,41147,656
Total average portfolio loans and leases$177,572$157,632$123,430$123,326$123,071
Losses charged-off:
  Commercial and industrial loans($73)($77)($61)($280)($84)
  Commercial mortgage loans(7)(2)(4)
  Commercial construction loans
  Commercial leases(1)(2)
Total commercial loans and leases(73)(77)(69)(282)(90)
  Residential mortgage loans(1)
  Home equity(1)(2)(2)(1)(2)
  Indirect secured consumer loans(36)(40)(41)(34)(33)
  Credit card(20)(19)(20)(20)(20)
  Solar energy installation loans(29)(26)(22)(20)(23)
  Other consumer loans(21)(23)(23)(25)(26)
Total consumer loans(108)(110)(108)(100)(104)
Total losses charged-off($181)($187)($177)($382)($194)
Recoveries of losses previously charged-off:
  Commercial and industrial loans$8$8$17$6$15
  Commercial mortgage loans111
  Commercial construction loans1
  Commercial leases3
Total commercial loans and leases9818719
  Residential mortgage loans1111
  Home equity12122
  Indirect secured consumer loans1816141617
  Credit card55545
  Solar energy installation loans43543
  Other consumer loans89898
Total consumer loans3735343636
Total recoveries of losses previously charged-off$46$43$52$43$55
Net losses charged-off:
  Commercial and industrial loans($65)($69)($44)($274)($69)
  Commercial mortgage loans(6)(1)(3)
  Commercial construction loans1
  Commercial leases(1)1
Total commercial loans and leases(64)(69)(51)(275)(71)
  Residential mortgage loans111
  Home equity(1)1
  Indirect secured consumer loans(18)(24)(27)(18)(16)
  Credit card(15)(14)(15)(16)(15)
  Solar energy installation loans(25)(23)(17)(16)(20)
  Other consumer loans(13)(14)(15)(16)(18)
Total consumer loans(71)(75)(74)(64)(68)
Total net losses charged-off(a)
($135)($144)($125)($339)($139)
Net losses charged-off as a percent of average portfolio loans and leases (annualized):
  Commercial and industrial loans0.31%0.38%0.32%2.01%0.51%
  Commercial mortgage loans(0.01%)0.21%0.04%0.11%
  Commercial construction loans(0.02%)(0.02%)
  Commercial leases(0.01%)0.16%(0.04%)(0.10%)
Total commercial loans and leases0.21%0.26%0.27%1.46%0.38%
  Residential mortgage loans(0.01%)(0.01%)(0.02%)(0.01%)
  Home equity(0.02%)0.01%0.06%(0.05%)0.02%
  Indirect secured consumer loans0.40%0.54%0.59%0.40%0.37%
  Credit card3.60%3.51%3.62%3.70%3.74%
  Solar energy installation loans2.25%2.03%1.45%1.47%1.86%
  Other consumer loans1.95%2.19%2.46%2.51%2.49%
Total consumer loans0.53%0.58%0.59%0.52%0.56%
Total net losses charged-off as a percent of average portfolio loans and leases (annualized)0.30%0.37%0.40%1.09%0.45%
(a)Excludes net charge-offs of $111 million which were taken immediately at the time of acquisition.
25


Fifth Third Bancorp and Subsidiaries
Asset Quality
$ in millionsFor the Three Months Ended
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Allowance for Credit Losses
Allowance for loan and lease losses, beginning$2,922$2,253$2,265$2,412$2,384
  Total net losses charged-off(d)
(135)(144)(125)(339)(139)
Provision for loan and lease losses131152113192167
Allowance on PCD loans and leases at acquisition(1)180
Allowance on PSLs at acquisition1481
Allowance for loan and lease losses, ending$2,918$2,922$2,253$2,265$2,412
Reserve for unfunded commitments, beginning$232$157$151$146$140
(Benefit from) provision for the reserve for unfunded commitments(2)75656
Reserve for unfunded commitments, ending$230$232$157$151$146
Components of allowance for credit losses:
  Allowance for loan and lease losses$2,918$2,922$2,253$2,265$2,412
  Reserve for unfunded commitments230232157151146
Total allowance for credit losses$3,148$3,154$2,410$2,416$2,558
As of
JuneMarchDecemberSeptemberJune
20262026202520252025
Nonperforming Assets and Delinquent Loans
Nonaccrual portfolio loans and leases:
  Commercial and industrial loans$455$417$393$393$460
  Commercial mortgage loans9494344248
  Commercial construction loans6262
  Commercial leases4
  Residential mortgage loans176164149142143
  Home equity131104717275
  Indirect secured consumer loans6258616165
  Credit card2930292929
  Solar energy installation loans2326222226
  Other consumer loans55877
Total nonaccrual portfolio loans and leases1,041960767768853
Repossessed property101111128
OREO2428192125
Total nonperforming portfolio loans and leases and OREO1,075999797801886
Nonaccrual loans held for sale16714170427
Total nonperforming assets$1,242$1,140$867$805$913
Loans and leases 90 days past due (accrual):
  Commercial and industrial loans$4$3$2$2$5
  Commercial mortgage loans1193
  Commercial construction loans21
  Commercial leases1
Total commercial loans and leases525328
  Residential mortgage loans(c)
11710118
  Credit card1617171618
  Other consumer loans1
Total consumer loans2824272726
Total loans and leases 90 days past due (accrual)(b)
$33$49$30$29$34
Ratios
Net losses charged-off as a percent of average portfolio loans and leases (annualized)0.30%0.37%0.40%1.09%0.45%
Allowance for credit losses:
As a percent of portfolio loans and leases1.76%1.79%1.96%1.96%2.09%
   As a percent of nonperforming portfolio loans and leases(a)
303%328%314%314%300%
   As a percent of nonperforming portfolio assets(a)
293%316%302%302%289%
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a)
0.58%0.54%0.62%0.62%0.70%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a)
0.60%0.57%0.65%0.65%0.72%
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property0.69%0.64%0.70%0.65%0.74%
(a) Excludes nonaccrual loans held for sale.
(b) Excludes loans held for sale.
(c) Excludes government guaranteed residential mortgage loans.
(d) Excludes net charge-offs of $111 million which were taken immediately at the time of acquisition.


26



Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “tangible book value per share (excluding AOCI),” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income", “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” "adjusted total revenue," “noninterest income as a percent of total revenue”, and certain ratios derived from these measures. The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.

The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.

The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.

The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, adjusted total revenue, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.

The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.

Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.

Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.

Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
27


Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ and shares in millionsAs of and For the Three Months Ended
(unaudited)JuneMarchDecemberSeptemberJune
20262026202520252025
Net interest income$2,215$1,934$1,529$1,520$1,495
Add: Taxable equivalent adjustment55455
Net interest income (FTE) (a)2,2201,9391,5331,5251,500
Net interest income (annualized) (b)8,8847,8436,0666,0305,996
Net interest income (FTE) (annualized) (c)8,9047,8646,0826,0506,016
Interest income3,3722,9722,4682,5192,484
Add: Taxable equivalent adjustment55455
Interest income (FTE)3,3772,9772,4722,5242,489
Interest income (FTE) (annualized) (d)13,54512,0739,80710,0149,983
Interest expense (annualized) (e)4,6414,2103,7253,9633,967
Average interest-earning assets (f)264,989237,961194,144193,500192,682
Average interest-bearing liabilities (g)190,452172,326143,518143,096142,913
Net interest margin (b) / (f)3.35 %3.30 %3.12 %3.12 %3.11 %
Net interest margin (FTE) (c) / (f)3.36 %3.30 %3.13 %3.13 %3.12 %
Net interest rate spread (FTE) (d) / (f) - (e) / (g)2.67 %2.63 %2.45 %2.41 %2.40 %
Income before income taxes$1,036$207$912$837$808
Add: Taxable equivalent adjustment55455
Income before income taxes (FTE)1,041212916842813
Net income available to common shareholders763128699608591
Add: Intangible amortization, net of tax4834555
Tangible net income available to common shareholders (h)811162704613596
Tangible net income available to common shareholders (annualized) (i)3,2536572,7932,4322,391
Average Bancorp shareholders equity
34,26030,10821,52721,21620,670
Less: Average preferred stock(2,182)(2,040)(1,770)(2,112)(2,116)
Average goodwill(9,973)(8,686)(4,947)(4,937)(4,918)
Average intangible assets(1,257)(841)(72)(77)(79)
Average tangible common equity, including AOCI (j)20,84818,54114,73814,09013,557
Less:Average AOCI3,3773,0803,1373,5203,935
Average tangible common equity, excluding AOCI (k)24,22521,62117,87517,61017,492
Total Bancorp shareholders equity
34,42334,10621,72421,10721,124
Less:Preferred stock(2,182)(2,182)(1,770)(1,770)(2,116)
Goodwill(9,990)(9,966)(4,947)(4,947)(4,918)
Intangible assets(1,253)(1,233)(69)(76)(75)
Tangible common equity, including AOCI (l)20,99820,72514,93814,31414,015
Less:AOCI3,3453,2343,1103,2763,546
Tangible common equity, excluding AOCI (m)24,34323,95918,04817,59017,561
Add:Preferred stock2,1822,1821,7701,7702,116
Tangible equity (n)26,52526,14119,81819,36019,677
Total assets300,122297,039214,376212,903209,991
Less:Goodwill(9,990)(9,966)(4,947)(4,947)(4,918)
Intangible assets(1,253)(1,233)(69)(76)(75)
Tangible assets, including AOCI (o)288,879285,840209,360207,880204,998
Less:AOCI, before tax4,4014,2554,0924,3114,666
Tangible assets, excluding AOCI (p)$293,280$290,095$213,452$212,191$209,664
Common shares outstanding (q)907906661661668
Tangible equity (n) / (p)9.04%9.01%9.28%9.12%9.39%
Tangible common equity (excluding AOCI) (m) / (p)8.30%8.26%8.46%8.29%8.38%
Tangible common equity (including AOCI) (l) / (o)7.27%7.25%7.14%6.89%6.84%
Tangible book value per share (including AOCI) (l) / (q)$23.15$22.88$22.60$21.66$20.98
Tangible book value per share (excluding AOCI) (m) / (q)$26.84$26.44$27.30$26.61$26.29
28


Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ in millionsFor the Three Months Ended
(unaudited)JuneMarchJune
202620262025
Net income (r)$801$165$628
Net income (annualized) (s)3,2136692,519
Adjustments (pre-tax items)
Merger-related charges203657
Non-qualified deferred compensation expense/(benefit)30(9)16
Securities repositioning losses10
Technology-related asset impairments7
Severance expense715
Interchange litigation matters2(8)1
Merger-related Day 1 ACL build83
Other securities (gains)/losses, net(30)12(16)
Adjustments, pre-tax22973516
Applicable income tax expense on adjustments541664
Adjustments, after-tax (t)(a)(b)
17556912
Noninterest income (u)1,059895750
Securities repositioning losses10
Interchange litigation matters1(8)1
Merger-related charges22
Noninterest income excluding certain item(s)1,070909751
Other securities (gains)/losses, net(30)12(16)
Adjusted noninterest income, excluding certain items and securities losses (v)1,040921735
Noninterest expense (w)2,1092,3951,264
Merger-related charges(203)(635)
Technology-related asset impairments(7)
Severance expense(7)(15)
Interchange litigation matters(1)
Noninterest expense excluding certain item(s)1,8911,7601,249
Non-qualified deferred compensation (expense)/benefit(30)9(16)
Adjusted noninterest expense, excluding certain items and non-qualified deferred compensation (x)1,8611,7691,233
Adjusted net income (r) + (t)976734640
Adjusted net income (annualized) (y)3,9152,9772,567
Adjusted tangible net income available to common shareholders (h) + (t)986731608
Adjusted tangible net income available to common shareholders (annualized) (z)3,9552,9652,439
Average assets (aa)$297,947$265,551$210,554
Return on average tangible common equity (i) / (j)15.6%3.5%17.6%
Return on average tangible common equity excluding AOCI (i) / (k)13.4%3.0%13.7%
Adjusted return on average tangible common equity, including AOCI (z) / (j)19.0%16.0%18.0%
Adjusted return on average tangible common equity, excluding AOCI (z) / (k)16.3%13.7%13.9%
Return on average assets (s) / (aa)1.08%0.25%1.20%
Adjusted return on average assets (y) / (aa)1.31%1.12%1.22%
Efficiency ratio (FTE) (w) / [(a) + (u)]64.3%84.5%56.2%
Adjusted efficiency ratio (x) / [(a) + (v)]57.1%61.9%55.2%
Total revenue (FTE) (a) + (u)$3,279$2,834$2,250
Adjusted total revenue (FTE) (a) + (v)$3,260$2,860$2,235
Pre-provision net revenue (PPNR) (a) + (u) - (w)$1,170$439$986
Adjusted pre-provision net revenue (PPNR) (a) + (v) - (x)$1,399$1,091$1,002
Totals may not foot due to rounding.
(a) Assumes a 24% tax rate.
(b) A portion of the adjustments related to merger-related expenses are not tax-deductible.


29


Fifth Third Bancorp and Subsidiaries
Segment Presentation
$ in millions
(unaudited)
For the three months ended June 30, 2026Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$1,115$1,237$113$(245)$2,220
(Provision for) benefit from credit losses(25)(82)4(26)(129)
Net interest income after (provision for) benefit from credit losses1,0901,155117(271)2,091
Noninterest income507321186451,059
Noninterest expense(757)(860)(185)(307)(2,109)
Income (loss) before income taxes (FTE)(a)
$840$616$118$(533)$1,041
For the three months ended March 31, 2026Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$878$1,073$83$(95)$1,939
(Provision for) benefit from credit losses(158)(89)20(227)
Net interest income after (provision for) benefit from credit losses72098483(75)1,712
Noninterest income441298164(8)895
Noninterest expense(734)(810)(183)(668)(2,395)
Income (loss) before income taxes (FTE)(a)
$427$472$64$(751)$212
For the three months ended December 31, 2025
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$581$1,026$52$(126)$1,533
(Provision for) benefit from credit losses(46)(84)11(119)
Net interest income after (provision for) benefit from credit losses53594252(115)1,414
Noninterest income3863111113811
Noninterest expense(476)(645)(97)(91)(1,309)
Income (loss) before income taxes (FTE)(a)
$445$608$66$(203)$916
For the three months ended September 30, 2025
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$594$1,082$55$(206)$1,525
(Provision for) benefit from credit losses(246)(73)122(197)
Net interest income after (provision for) benefit from credit losses3481,00955(84)1,328
Noninterest income3573091096781
Noninterest expense(454)(653)(93)(67)(1,267)
Income (loss) before income taxes (FTE)(a)
$251$665$71$(145)$842
For the three months ended June 30, 2025
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$595$1,085$57$(237)$1,500
(Provision for) benefit from credit losses(79)(84)2(12)(173)
Net interest income after (provision for) benefit from credit losses5161,00159(249)1,327
Noninterest income32129310135750
Noninterest expense(453)(646)(95)(70)(1,264)
Income (loss) before income taxes (FTE)(a)
$384$648$65$(284)$813
(a) Includes taxable equivalent adjustments of $5 million for the three months ended June 30, 2026 and March 31, 2026, $4 million for the three months ended December 31, 2025 and $5 million for the three months ended September 30, 2025 and June 30, 2025.
                                                                                                                                                                                                                                     
30