v3.26.1
Goodwill and Intangible Assets, Net of Accumulated Amortization
12 Months Ended
May 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net of Accumulated Amortization

Note K — Goodwill and Intangible Assets, Net of Accumulated Amortization

 

Goodwill and changes in goodwill as of and for the years ended May 31, 2026 and May 31, 2025 were as follows:

 

 

 

May 31,

 

In millions

 

2026

 

 

2025

 

Balance, beginning of fiscal year

 

$

 

4,514.1

 

 

$

 

1,882.7

 

Changes during the period:

 

 

 

 

 

 

 

 

Goodwill acquired

 

 

 

10.2

 

 

 

 

2,626.5

 

Currency translation adjustment

 

 

 

3.1

 

 

 

 

4.9

 

Balance, end of fiscal year

 

$

 

4,527.4

 

 

$

 

4,514.1

 

 

Acquired goodwill for fiscal 2026 primarily relates to purchase accounting adjustments made during the measurement period for Paycor. Acquired goodwill for fiscal 2025 primarily relates to the Company's acquisition of Paycor. Refer to Note D for more information related to the Company's acquisitions.

 

The Company had certain intangible assets on its Consolidated Balance Sheets. The components of intangible assets, at cost, consisted of the following:

 

 

 

May 31,

 

In millions

 

2026

 

 

2025

 

Customer lists

 

$

 

1,835.5

 

 

$

 

1,797.9

 

Acquired developed software

 

 

 

408.5

 

 

 

 

410.5

 

Other intangible assets

 

 

 

315.0

 

 

 

 

314.7

 

Total intangible assets, gross

 

 

 

2,559.0

 

 

 

 

2,523.1

 

Less: Accumulated amortization

 

 

 

875.0

 

 

 

 

575.8

 

Intangible assets, net of accumulated amortization

 

$

 

1,684.0

 

 

$

 

1,947.3

 

 

During fiscal 2026, the Company acquired customer lists with a weighted-average amortization period of 8.0 years.

 

Amortization expense relating to intangible assets was $299.5 million, $90.7 million, and $49.0 million for fiscal 2026, 2025, and 2024, respectively.

 

The Company did not recognize an impairment loss as it relates to its goodwill or intangible assets during fiscal 2026, 2025, or 2024.

 

The estimated amortization expense for the next five fiscal years relating to intangible asset balances is as follows:

 

In millions

 

 

Estimated
amortization

 

Year ending May 31,

 

expense

 

2027

 

$

 

277.7

 

2028

 

 

 

258.5

 

2029

 

 

 

228.3

 

2030

 

 

 

198.5

 

2031

 

 

 

181.1