v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
Jun. 30, 2025
Jun. 30, 2024
Revenue            
Revenue    
OPERATING EXPENSES            
Administration expenses 6,219,644 53,068,147 14,446,391 53,442,499 $ 57,027,850 $ 1,253,797
Occupancy expenses - related party 10,917 6,469 32,306 20,187 26,560 34,150
Research and development 169,660 54,097 249,822 170,199 223,721 248,102
TOTAL OPERATING EXPENSES 6,400,221 53,128,713 14,728,519 53,632,885 57,278,131 1,536,049
LOSS FROM OPERATIONS (6,400,221) (53,128,713) (14,728,519) (53,632,885) (57,278,131) (1,536,049)
OTHER INCOME (EXPENSE)            
Interest expense (38,270) (104,042) (402,874) (309,215) (563,757) (665,841)
Interest income 13 1 69 2 9 60
Derivative expense (59,271) (95,012) (333,596) (141,012)
Change in fair value of derivative liabilities (18,146) 47,119 49,876 113,487 212,450 316,537
Change in fair value of warrant liability 182,517 776,227    
Other expense 43,000 (11,000)    
Settlement expense (90,000) (90,000)    
Gain (loss) on extinguishment of debt, net (74,235) (809,954) 135,943 (840,032) (871,032) 54,565
Foreign currency transaction gain (loss) 35,006 (12,486) (19,190) (88,184) (89,243) 22,080
TOTAL OTHER INCOME (EXPENSE), NET 39,885 (938,633) 439,051 (1,218,954) (1,645,169) (413,611)
LOSS BEFORE TAXES (6,360,336) (54,067,346) (14,289,468) (54,851,839) (58,923,300) (1,949,660)
Tax benefit 129,132
NET LOSS (6,360,336) (54,067,346) (14,289,468) (54,851,839) (58,923,300) (1,820,528)
Deemed Dividend (932,246) (192,960)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (6,360,336) $ (54,067,346) $ (15,221,714) $ (54,851,839) $ (58,923,300) $ (2,013,488)
BASIC NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS $ (7.09) $ (312.46) $ (23.82) $ (965.49) $ (371.22) $ (35,324.35)
DILUTED NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS $ (7.09) $ (312.46) $ (23.82) $ (965.49) $ (371.22) $ (35,324.35)
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING 897,099 173,040 638,941 56,812 158,727 57
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 897,099 173,040 638,941 56,812 158,727 57
OTHER COMPREHENSIVE INCOME (LOSS)            
Unrealized foreign currency translation gain (loss) $ (93,349) $ (27,311) $ (84,151) $ 194,976 $ 49,336 $ (25,295)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (93,349) (27,311) (84,151) 194,976 49,336 (25,295)
TOTAL COMPREHENSIVE LOSS $ (6,453,685) $ (54,094,657) $ (15,305,865) $ (54,656,863) $ (58,873,964) $ (2,038,783)